UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE
14C
SCHEDULE
14C INFORMATION
Information
Statement Pursuant to Section 14(c) of
the Securities Exchange Act of 1934
Check the appropriate box:
|
☐
|
|
Preliminary Information Statement
|
☐
|
|
Confidential, for Use of the Commission Only
(as permitted by Rule 14c-5(d)(2))
|
☐
|
|
Definitive Information Statement
|
☒
|
|
Definitive Additional Materials
|
|
PIONEER
POWER SOLUTIONS, INC.
|
|
|
|
(Name
of Registrant As Specified In Its Charter)
|
|
|
|
|
Payment of Filing Fee (Check the
appropriate box):
|
☒
|
|
No fee required
|
☐
|
|
Fee computed on table below per
Exchange Act Rules 14c-5(g) and 0-11
|
|
|
(1)
|
Title
of each class of securities to which transaction applies:
|
|
|
(2)
|
Aggregate
number of securities to which transaction applies:
|
|
|
(3)
|
Per unit
price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which
the filing fee is calculated and state how it was determined):
|
|
|
(4)
|
Proposed
maximum aggregate value of transaction:
|
|
|
(5)
|
Total
fee paid:
|
|
|
|
☐
|
|
Fee paid previously with preliminary materials.
|
|
|
|
☐
|
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the
offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule
and the date of its filing.
|
|
(1)
|
|
Amount Previously Paid:
|
|
(2)
|
|
Form,
Schedule or Registration Statement No.:
|
|
(3)
|
|
Filing
Party:
|
|
(4)
|
|
Date
Filed:
|
PIONEER
POWER SOLUTIONS, Inc.
400 Kelby Street, 12th Floor
Fort
Lee, New Jersey 07024
SUPPLEMENT
TO
DEFINITIVE
INFORMATION STATEMENT
PURSUANT
TO SECTION 14(C)
OF
THE SECURITIES EXCHANGE ACT OF 1934 AND
REGULATION
14C PROMULGATED THEREUNDER
EXPLANATORY
NOTE
On
July 26, 2019, Pioneer Power Solutions, Inc., a Delaware corporation (“Pioneer Power” or the “Company”),
filed with the Securities and Exchange Commission (the “SEC”) a Definitive Information Statement (the “Information
Statement”) informing its stockholders of the approval by Company’s board of directors and the holders of 4,774,400
shares of the Company’s common stock, or approximately 54.7% of the Company’s outstanding common stock as of June
28, 2019, of the Stock Purchase Agreement, dated as of June 28, 2019 (the “Stock Purchase Agreement”), by and among
the Company, Electrogroup Canada, Inc., a wholly owned subsidiary of the Company (“Electrogroup”), Jefferson Electric,
Inc., a wholly owned subsidiary of the Company (“Jefferson”), JE Mexican Holdings, Inc., a wholly owned subsidiary
of the Company (“JE Mexico,” and together with Electrogroup and Jefferson, the “Disposed Companies”),
Nathan Mazurek, Pioneer Transformers L.P. (the “US Buyer”) and Pioneer Acquireco ULC (the “Canadian Buyer,”
and together with the US Buyer, the “Buyer”), and the other transaction documents and the consummation of the transactions
contemplated thereby.
Pursuant
to the terms of the Stock Purchase Agreement, the Company agreed to sell (i) all of the issued and outstanding equity interests
of Electrogroup to the Canadian Buyer and (ii) all of the issued and outstanding equity interests of Jefferson and JE Mexico to
the US Buyer (collectively, the “Equity Transaction”), for an aggregate base cash purchase price of $60.5 million,
as well as the issuance by the Buyer of a subordinated promissory note to the Company in the aggregate principal amount of $5.0
million (the “Seller Note”), in each case subject to adjustment as described in the Information Statement. The proceeds
from the Equity Transaction are payable solely to the Company. The Equity Transaction, however, constituted a sale of substantially
all of the assets of Pioneer Power pursuant to Section 271 of the Delaware General Corporation Law.
This
Supplement to the Information Statement (the “Supplement”) is being made publicly available to the
Company’s stockholders of record as of June 28, 2019 (the “Record Date”) only to provide updated
information regarding the status of the Equity Transaction, the Stock Purchase Agreement and all related transactions, which
are expected to be consummated in the near future. Copies of the Information Statement were first mailed to our stockholders
on July 26, 2019. All references to defined terms not defined in this Supplement shall have the meanings ascribed to them in
the Information Statement.
WE
ARE NOT ASKING YOU FOR A PROXY AND YOU ARE REQUESTED NOT TO SEND US A PROXY.
Copies
of this Supplement are to first being made available to our stockholders on August 13, 2019.
THIS
IS NOT A NOTICE OF A MEETING OF STOCKHOLDERS AND NO SUCH MEETING WILL BE HELD TO CONSIDER ANY MATTER DESCRIBED HEREIN.
THIS
SUPPLEMENT IS BEING PROVIDED ONLY TO INFORM YOU OF THE STATUS OF THE STOCK PURCHASE AGREEMENT, THE EQUITY TRANSACTION AND ALL
RELATED TRANSACTIONS. NO FURTHER ACTION IS REQUIRED BY ANY OF THE COMPANY’S STOCKHOLDERS.
PLEASE
NOTE THAT THE COMPANY’S CONTROLLING STOCKHOLDERS HAVE ALREADY ACTED BY WRITTEN CONSENT TO APPROVE THE STOCK PURCHASE AGREEMENT,
THE EQUITY TRANSACTION AND ALL RELATED TRANSACTIONS, AND THE NUMBER OF VOTES HELD BY THE STOCKHOLDERS EXECUTING THE WRITTEN CONSENT
WAS SUFFICIENT TO SATISFY THE STOCKHOLDER VOTE REQUIREMENT FOR THE EQUITY TRANSACTION UNDER APPLICABLE LAW AND THE COMPANY’S
ORGANIZATIONAL DOCUMENTS. ACCORDINGLY, NO ADDITIONAL VOTES WILL BE NEEDED TO APPROVE THESE ACTIONS.
CAUTIONARY
STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This
Supplement, and the documents to which you are referred in this Supplement, contain certain “forward-looking” statements
as that term is defined by Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements
include information relating future events, future financial performance, financial projections, strategies, expectations, competitive
environment and regulation. Words such as “may,” “should,” “could,” “would,” “predicts,”
“potential,” “continue,” “expects,” “anticipates,” “future,” “intends,”
“plans,” “believes,” “estimates,” and similar expressions, as well as statements in future
tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance
or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements
are based on information available when those statements are made or management’s good faith belief as of that time with
respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ
materially from those expressed in or suggested by the forward-looking statements.
Important
factors that could cause such differences include, but are not limited to:
|
●
|
the occurrence of
any event, change or other circumstances that could give rise to the termination of the Stock Purchase Agreement;
|
|
●
|
the failure to satisfy
any condition to consummation of the Stock Purchase Agreement, including the financing condition;
|
|
●
|
an increase in the
amount of costs, fees, expenses and other charges related to the Stock Purchase Agreement;
|
|
●
|
risks arising from
the diversion of management’s attention from its ongoing business operations;
|
|
●
|
the ability of the
Company to retain and hire key personnel and maintain relationships with customers, suppliers or other business partners pending
the consummation of the Stock Purchase Agreement;
|
|
●
|
the outcome of any
legal proceedings that may be instituted against the Company and/or others relating to the Stock Purchase Agreement and the
transactions contemplated thereby;
|
|
●
|
the impact of legislative,
regulatory and competitive changes and other risk factors relating to the industries in which the Company operates, as detailed
from time to time in the Company’s reports filed with the SEC;
|
|
●
|
risks associated
with the Company’s ability to identify and realize business opportunities following the consummation of the Stock Purchase
Agreement;
|
|
●
|
the risk that the
Stock Purchase Agreement may not be completed in a timely manner or at all, which may adversely affect the Company’s
business or the price of its common stock;
|
|
●
|
changes in the business
or operating prospects of the Company, including the occurrence of an event, circumstance, occurrence, fact, condition, development,
effect or change that constitutes a Material Adverse Effect;
|
|
●
|
the ability of the
Company to maintain compliance with NASDAQ’s continued listing standards following the consummation of the Equity Transaction;
|
|
●
|
limitations placed
on the Company’s ability to operate its business by the Stock Purchase Agreement;
|
|
●
|
the impact of the
announcement of the Equity Transaction on the market price of the Company’s common stock; and
|
|
●
|
the amount of costs,
fees and expenses associated with the Equity Transaction.
|
The
forward-looking statements contained in this Supplement and the documents to which you are referred in this Supplement are based
on assumptions that Pioneer Power’s management have made in light of their industry experience and their perceptions of
historical trends, current conditions, expected future developments and other important factors Pioneer Power believes are appropriate
under the circumstances. As you read and consider this Supplement and the documents to which you are referred in this Supplement,
you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (many
of which are beyond Pioneer Power’s control) and assumptions. Although Pioneer Power’s management believes that these
forward-looking statements are based on reasonable assumptions, you should be aware that many important factors such as those
listed above that could affect the Company’s actual operating and financial performance and cause the Company’s performance
to differ materially from the performance anticipated in the forward-looking statements.
Should
one or more of these risks or uncertainties materialize, or should any of these assumptions prove incorrect, Pioneer Power’s
actual operating and financial performance may vary in material respects from the performance projected in these forward-looking
statements.
Further,
any forward-looking statement speaks only as of the date on which it is made, and except as required by law, Pioneer Power undertakes
no obligation to update any forward-looking statement contained in this Supplement or the documents to which you are referred
in this Supplement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated
or unanticipated events or circumstances. New important factors that could cause Pioneer Power’s business not to develop
as expected, emerge from time to time, and it is not possible to predict all of them.
SUPPLEMENTAL
INFORMATION
In
mid-July 2019, Pioneer Power delivered preliminary second quarter financial results to Mill Point Capital LLC (“Mill Point”),
which reflected a decline in Pioneer Power’s financial performance, largely due to increases in working capital as a result
of increased accounts payable. On July 21, 2019, Mill Point discussed its findings with representatives of Lincoln International
LLC (“Lincoln”) and expressed its concern that Pioneer Power’s financial performance would impact Mill Point’s
ability to obtain debt financing sufficient to fund the Equity Transaction. On August 1, RSM US LLP (“RSM”) delivered
a preliminary quality of earnings report to Mill Point, which reflected a 13% decrease in Pioneer Power’s EBITDA from June
2018 to June 2019.
On
August 7, 2019, based on the loss of Mill Point’s lead lender in its debt financing and Pioneer Power’s recent financial
performance, Mill Point delivered a revised offer to acquire the Disposed Companies to Pioneer Power and representatives of Lincoln,
which proposed maintaining an aggregate base purchase price of $65.5 million but making certain upward adjustments to the target
working capital. Over the next few days, the parties continued to discuss the transaction and negotiate the working capital adjustments.
On
August 9, 2019, Haynes and Boone, LLP, the Company’s outside legal counsel, delivered a draft of an amendment to the Stock
Purchase Agreement to Mill Point and its legal counsel. Over the next few days, the parties continued to negotiate the amendment
to the Stock Purchase Agreement.
On
August 13, 2019, Pioneer Power, the Buyer and the Disposed Companies entered into Amendment No. 1 to the Stock
Purchase Agreement (the “Amendment”) (a copy of which is attached as
Annex A
to this Supplement). Pursuant
to the Amendment, (i) the base purchase price was increased from $65.5 million to $68.0 million, (ii) the target working
capital amount of the Disposed Companies was increased from $21,205,000 to $29,558,000, (iii) the parties agreed to an
estimated closing net working capital amount of $23,558,000, (iv) the increase in the base purchase price will be paid in the
form of an additional Seller Note in the aggregate principal amount of $2.5 million that will be issued to Pioneer Power at
the closing, (v) a $150,000 deductible was added with respect to the indemnification obligations of Pioneer Power and
the Disposed Companies concerning certain legal matters, (vi) Pioneer Power agreed to pay any difference between the final
net purchase price and the closing date net purchase price in immediately available funds rather than causing the Buyer to
set off the amount of such difference against any amounts due and payable to Pioneer Power under the Seller Note, subject
to certain exceptions, (vii) the definition of Applicable Adverse Event was amended to exclude certain events related to
Pioneer Power’s financial performance through the second quarter (subject to certain exceptions, such items were also
excluded from the post-closing indemnity under the Stock Purchase Agreement) and (viii) the parties agreed to the allocation
of the insurance proceeds from the June 2019 flood at Pioneer Power’s facility in Reynosa, Mexico. Pioneer Power
expects to receive approximately $2.0 million of insurance proceeds related to the June 2019 flood. The Buyer will only be
required to set-off any indemnifiable losses the Buyer suffers as a result of certain actions, omissions, or
misrepresentations by Pioneer Power or the Disposed Companies against the first Seller Note in the aggregate principal amount
of $5.0 million.
Set
forth on page 6 of this Supplement is unaudited pro forma consolidated financial information giving effect to the Equity Transaction
but updated to reflect the adjustment in the purchase price described herein.
None
of the supplemental information provided hereby alters or modifies in any way the information disclosed in the Information Statement.
The information provided in this Supplement is intended only to inform stockholders of the status of the Equity Transaction, the
Stock Purchase Agreement and all transactions contemplated thereby since the date of the Information Statement.
AMENDED
AND RESTATED
UNAUDITED
PRO FORMA FINANCIAL INFORMATION
On
June 28, 2019, Pioneer Power entered into the Stock Purchase Agreement, by and among the Pioneer Power, Electrogroup, Jefferson,
JE Mexico, the Buyer and Nathan Mazurek. Pursuant to the terms of the Stock Purchase Agreement, as amended, the Company agreed
to sell (i) all of the issued and outstanding equity interests of Electrogroup to the Canadian Buyer and (ii) all of the issued
and outstanding equity interests of Jefferson and JE Mexico to the US Buyer, for a total purchase price of $68.0 million, subject
to customary working capital adjustments, of which $60.5 million is payable in cash and $7.5 million is payable in the form of
the Seller Note.
The
Equity Transaction will transfer the ownership of the dry type and liquid type transformer businesses (referred to in this section
as the “transformer business”) from Pioneer Power to Mill Point. As a result, the transformer business’ historical
results will be reported in Pioneer Power’s consolidated financial statements as discontinued operations and in subsequent
periods Pioneer Power’s consolidated financial statements will no longer reflect the assets, liabilities, results of operations
or cash flows attributable to the transformer business.
The
following unaudited pro forma condensed consolidated financial statements (“unaudited pro forma statements”) and explanatory
notes are based on Pioneer Power’s historical consolidated financial statements adjusted to give effect to the Equity Transaction.
The Unaudited Pro Forma Condensed Consolidated Statements of Operations for the three months ended March 31, 2019 and year ended
December 31, 2018 have been prepared with the assumption that the Equity Transaction occurred as of the beginning of the statement
period. The pro forma consolidated statement of operations as of December 31, 2017 has been included to present the impact of
the sale of the transformer business on continuing operations. The Unaudited Pro Forma Condensed Consolidated Balance Sheet as
of March 31, 2019 has been prepared with the assumption that the Equity Transaction was completed as of the balance sheet date.
The
unaudited pro forma statements do not necessarily reflect what Pioneer Power’s financial condition or results of operations
would have been had the Equity Transaction occurred on the date indicated, or which may result in the future. The actual financial
position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors.
The unaudited pro forma statements have been prepared by Pioneer Power based upon assumptions deemed appropriate by Pioneer Power’s
management. An explanation of certain assumptions is set forth under the Notes hereto.
The
unaudited pro forma statements should be read in conjunction with the audited financial statements and the notes for the year
ended December 31, 2018, as well as the Company’s unaudited condensed consolidated financial statements and notes thereto
for the three months ended March 31, 2019, each of which are included elsewhere herein.
PIONEER POWER SOLUTIONS, INC.
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS
|
|
As
of March 31, 2019
|
|
|
|
|
|
|
Disposition
of
|
|
|
Other
|
|
|
|
|
|
|
|
|
Historical
|
|
|
Business
(2a)
|
|
|
Adjustments
|
|
|
|
|
Pro
forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
30,262
|
|
(2c)
|
|
|
$
|
30,437
|
|
Short
term investments
|
|
|
7,548
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
7,548
|
|
Accounts
receivable, net
|
|
|
17,383
|
|
|
|
15,299
|
|
|
|
|
|
|
|
|
|
2,084
|
|
Inventories,
net
|
|
|
27,694
|
|
|
|
23,465
|
|
|
|
|
|
|
|
|
|
4,229
|
|
Income
taxes receivable
|
|
|
578
|
|
|
|
578
|
|
|
|
|
|
|
|
|
|
—
|
|
Prepaid
expenses and other current assets
|
|
|
2,630
|
|
|
|
352
|
|
|
|
|
|
|
|
|
|
2,278
|
|
Total
current assets
|
|
|
56,008
|
|
|
|
39,694
|
|
|
|
30,262
|
|
|
|
|
|
46,576
|
|
Property,
plant and equipment, net
|
|
|
5,168
|
|
|
|
4,360
|
|
|
|
|
|
|
|
|
|
808
|
|
Deferred
income taxes
|
|
|
3,670
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
3,584
|
|
Other
assets
|
|
|
4,974
|
|
|
|
1,985
|
|
|
|
7,500
|
|
(2b)
|
|
|
|
10,489
|
|
Intangible
assets, net
|
|
|
3,531
|
|
|
|
3,418
|
|
|
|
|
|
|
|
|
|
113
|
|
Goodwill
|
|
|
8,527
|
|
|
|
5,557
|
|
|
|
|
|
|
|
|
|
2,970
|
|
Total
assets
|
|
$
|
81,878
|
|
|
$
|
55,100
|
|
|
$
|
37,762
|
|
|
|
|
$
|
64,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank
overdrafts
|
|
$
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
518
|
|
Revolving
credit facilities
|
|
|
19,915
|
|
|
|
|
|
|
|
(19,915
|
)
|
(2c)
|
|
|
|
—
|
|
Short
term borrowings
|
|
|
1,785
|
|
|
|
—
|
|
|
|
(1,785
|
)
|
(2c)
|
|
|
|
—
|
|
Accounts
payable and accrued liabilities
|
|
|
29,946
|
|
|
|
20,873
|
|
|
|
|
|
|
|
|
|
9,073
|
|
Current
maturities of long-term debt and capital lease obligations
|
|
|
1,175
|
|
|
|
|
|
|
|
(1,175
|
)
|
(2c)*
|
|
|
|
—
|
|
Income
taxes payable
|
|
|
1,262
|
|
|
|
1,155
|
|
|
|
4,272
|
|
(2d)
|
|
|
|
4,379
|
|
Total
current liabilities
|
|
|
54,601
|
|
|
|
22,028
|
|
|
|
(18,603
|
)
|
|
|
|
|
13,970
|
|
Long-term
debt, net of current maturities
|
|
|
2,324
|
|
|
|
|
|
|
|
(2,324
|
)
|
(2c)*
|
|
|
|
—
|
|
Pension
deficit
|
|
|
32
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
—
|
|
Other
long-term liabilities
|
|
|
3,648
|
|
|
|
2,154
|
|
|
|
|
|
|
|
|
|
1,494
|
|
Noncurrent
deferred income taxes
|
|
|
3,892
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
3,892
|
|
Total
liabilities
|
|
|
64,497
|
|
|
|
24,214
|
|
|
|
(20,927
|
)
|
|
|
|
|
19,356
|
|
Stockholders’
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value, 5,000,000 shares authorized; none issued
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Common
stock, $0.001 par value, 30,000,000 shares authorized;
8,726,045 shares issued and outstanding on March 31, 2019 and
December 31, 2018
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
Additional
paid-in capital
|
|
|
23,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,971
|
|
Accumulated
other comprehensive loss
|
|
|
(6,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,119
|
)
|
Retained
earnings (accumulated deficit)
|
|
|
(480
|
)
|
|
|
|
|
|
|
27,803
|
|
2(e)*
|
|
|
|
27,323
|
|
Total
stockholders’ equity
|
|
|
17,381
|
|
|
|
—
|
|
|
|
27,803
|
|
|
|
|
|
45,184
|
|
Total
liabilities and stockholders’ equity
|
|
$
|
81,878
|
|
|
$
|
24,214
|
|
|
$
|
6,876
|
|
|
|
|
$
|
64,540
|
|
*The
balances as of March 31, 2019 are net of debt issuance cost of $39.
See the accompanying notes which are an integral part of these unaudited pro forma condensed consolidated
financial statements.
PIONEER POWER SOLUTIONS, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For
the Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposition
of
|
|
|
|
|
|
|
Historical
|
|
|
Business
(3
)
|
|
|
Pro
forma
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
114,391
|
|
|
$
|
86,396
|
|
|
$
|
27,995
|
|
Cost
of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of goods sold
|
|
|
95,779
|
|
|
|
68,397
|
|
|
|
27,382
|
|
Restructuring
and integration
|
|
|
873
|
|
|
|
873
|
|
|
|
—
|
|
Total
cost of goods sold
|
|
|
96,652
|
|
|
|
69,270
|
|
|
|
27,382
|
|
Gross
profit
|
|
|
17,739
|
|
|
|
17,126
|
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
21,158
|
|
|
|
10,389
|
|
|
|
10,769
|
|
Restructuring
and integration
|
|
|
219
|
|
|
|
215
|
|
|
|
4
|
|
Foreign
exchange gain
|
|
|
(325
|
)
|
|
|
(325
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
21,052
|
|
|
|
10,279
|
|
|
|
10,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
Income from continuing operations
|
|
|
(3,313
|
)
|
|
|
6,847
|
|
|
|
(10,160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
2,462
|
|
|
|
—
|
|
|
|
2,462
|
|
Other
expense
|
|
|
411
|
|
|
|
80
|
|
|
|
331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
income before taxes
|
|
|
(6,186
|
)
|
|
|
6,767
|
|
|
|
(12,953
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense
|
|
|
3,039
|
|
|
|
431
|
|
|
|
2,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(loss) income
|
|
$
|
(9,225
|
)
|
|
$
|
6,336
|
|
|
$
|
(15,561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
$
|
(1.79
|
)
|
Diluted
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
$
|
(1.79
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
8,717
|
|
|
|
|
|
|
|
8,717
|
|
Diluted
|
|
|
8,717
|
|
|
|
|
|
|
|
8,717
|
|
See the accompanying notes which are an integral part of these
unaudited pro forma condensed consolidated financial statements.
PIONEER POWER SOLUTIONS, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For the Year
ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposition of
|
|
|
|
|
|
|
Historical
|
|
|
Business
(3
)
|
|
|
Pro
forma
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
106,390
|
|
|
$
|
86,296
|
|
|
$
|
20,094
|
|
Cost of goods sold
|
|
|
87,139
|
|
|
|
68,906
|
|
|
|
18,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
19,251
|
|
|
|
17,390
|
|
|
|
1,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
21,465
|
|
|
|
11,259
|
|
|
|
10,206
|
|
Foreign exchange gain
|
|
|
(341
|
)
|
|
|
(341
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
21,124
|
|
|
|
10,918
|
|
|
|
10,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing
operations
|
|
|
(1,873
|
)
|
|
|
6,472
|
|
|
|
(8,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
2,662
|
|
|
|
2,662
|
|
|
|
—
|
|
Other expense
|
|
|
826
|
|
|
|
762
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes
|
|
|
(5,361
|
)
|
|
|
3,048
|
|
|
|
(8,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
303
|
|
|
|
655
|
|
|
|
(352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(5,664
|
)
|
|
$
|
2,393
|
|
|
$
|
(8,057
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.65
|
)
|
|
|
|
|
|
$
|
(0.92
|
)
|
Diluted
|
|
$
|
(0.65
|
)
|
|
|
|
|
|
$
|
(0.92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
8,726
|
|
|
|
|
|
|
|
8,726
|
|
Diluted
|
|
|
8,726
|
|
|
|
|
|
|
|
8,726
|
|
See the accompanying notes which are an integral part of these unaudited pro forma condensed consolidated
financial statements.
PIONEER POWER SOLUTIONS, INC.
UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For the Three
Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposition of
|
|
|
|
|
|
|
Historical
|
|
|
Business
(3)
|
|
|
Pro
forma
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
24,699
|
|
|
$
|
21,683
|
|
|
$
|
3,016
|
|
Cost of goods sold
|
|
|
20,600
|
|
|
|
17,839
|
|
|
|
2,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
4,099
|
|
|
|
3,844
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
4,139
|
|
|
|
2,644
|
|
|
|
1,495
|
|
Foreign exchange gain
|
|
|
(632
|
)
|
|
|
(632
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
3,507
|
|
|
|
2,012
|
|
|
|
1,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
592
|
|
|
|
1,832
|
|
|
|
(1,240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
499
|
|
|
|
499
|
|
|
|
—
|
|
Other (income) expense
|
|
|
(3,295
|
)
|
|
|
47
|
|
|
|
(3,342
|
)
|
Gain on sale of subsidiary
|
|
|
(4,207
|
)
|
|
|
—
|
|
|
|
(4,207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
7,595
|
|
|
|
1,286
|
|
|
|
6,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
1,948
|
|
|
|
383
|
|
|
|
1,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,647
|
|
|
$
|
903
|
|
|
$
|
4,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.65
|
|
|
|
|
|
|
$
|
0.54
|
|
Diluted
|
|
$
|
0.65
|
|
|
|
|
|
|
$
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
8,726
|
|
|
|
|
|
|
|
8,726
|
|
Diluted
|
|
|
8,730
|
|
|
|
|
|
|
|
8,730
|
|
See the accompanying notes which are an integral part of these unaudited pro forma condensed consolidated
financial statements.
Notes
to Unaudited Pro Forma Condensed Consolidated Financial Statements
1.
Sale Transaction
The
consideration payable by the Buyer in the Equity Transaction is a base cash purchase price of $60.5 million, as well as the issuance
by the Buyer of subordinated promissory notes to Pioneer Power in the aggregate principal amount of $7.5 million (the “Seller
Notes”), in each case subject to adjustment pursuant to the terms of the Stock Purchase Agreement. Pursuant to the terms
of the Stock Purchase Agreement, the Seller Notes will bear interest at an annualized rate of 4.0%, to be paid-in-kind annually,
and will have a maturity date of December 31, 2022. In addition, pursuant to the terms of the Stock Purchase Agreement, the Buyer
will have the right to set-off amounts owed to Pioneer Power under the Seller Note on a dollar-for-dollar basis by the amount
of any indemnifiable losses Buyer suffers as a result of certain actions or omissions by Pioneer Power or the Disposed Companies,
subject to a $5.0 million cap.
2.
Unaudited Pro Forma Adjustments
The
following notes describe the basis for and/or assumptions regarding the pro forma adjustments included in the Company’s
unaudited pro forma statements.
All
dollar amounts (except share and per share data) presented in the notes to our unaudited consolidated financial statements are
stated in thousands of dollars, unless otherwise noted. Amounts may not foot due to rounding.
(a)
Recording of the disposition of the Business. The amounts include the assets and liabilities attributable to the business being
sold.
(b)
Recording of the sale proceeds, net of estimated transaction related expenses.
Cash proceeds from sale
|
|
$
|
60,500
|
|
Note receivable
|
|
|
7,500
|
|
Less: estimated transaction costs
|
|
|
5,000
|
|
Net proceeds less transaction costs
|
|
$
|
63,000
|
|
(c)
Recording of repayment of the revolving credit facilities, short term borrowings and debt.
Cash proceeds from sale
|
|
$
|
60,500
|
|
Less: estimated transaction costs
|
|
|
5,000
|
|
Net Cash proceeds from sale
|
|
|
55,500
|
|
Repayment of short term borrowings
|
|
|
(1,785
|
)
|
Repayment of revolving credit facilities
|
|
|
(19,915
|
)
|
Repayment of term loan B
|
|
|
(3,538
|
)
|
Total Cash proceeds less repayment of debt
|
|
$
|
30,262
|
|
(d)
The table below represents the tax expense and related taxes payable associated with sale of PPSI’s transformer business.
Income Tax at statutory rate
|
|
$
|
8,093
|
|
Book tax differences
|
|
|
(3,097
|
)
|
Benefit from net operating loss utilization
|
|
|
(724
|
)
|
Total Income Tax Payable
|
|
$
|
4,272
|
|
We
have applied an effective tax rate of 25.2% which represents the consolidated group tax for US tax purposes.
The
Company estimates the taxable income of $17.0 million with respect to the gain on sale of common stocks of the Disposed Companies
to be partially offset by federal net operating losses on hand of approximately $2.9 million as of the transaction date. The Company
estimates that after utilizing federal, state and local net operating losses they will incur federal, state and local income taxes
of approximately $4.3 million.
(e)
The estimated gain on the sale of the business if we had completed the sale as of March 31, 2019 is as follows:
Net proceeds (Note (b))
|
|
$
|
63,000
|
|
Net assets sold
|
|
|
(30,886
|
)
|
Pre-tax gain on sale
|
|
|
32,114
|
|
Tax expense
|
|
|
4,272
|
|
After-tax gain on sale
|
|
$
|
27,842
|
|
This
estimated gain has not been reflected in the pro forma condensed consolidated statement of operations as it is considered to be
nonrecurring in nature and is reflected within equity on the Balance Sheet for the period ended March 31, 2019. No adjustment
has been made to the sale proceeds to give effect to any potential post-closing adjustments under the terms of the Sale Transaction.
3.
Discontinued Operations
The
Financial results of the transformer business, net of income taxes, have been removed to reflect the effects of the disposition
and the retrospective presentation as discontinued operations in future filings. The following table presents the financial results
for the transformer business for the periods ended March 31, 2019 and December 31, 2018 and 2017:
|
|
For the Year ended
December 31, 2017
|
|
|
For the Year ended
December 31, 2018
|
|
|
For the three months
ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
86,396
|
|
|
$
|
86,296
|
|
|
$
|
21,683
|
|
Cost of goods sold
|
|
|
68,397
|
|
|
|
68,906
|
|
|
|
17,839
|
|
Restructuring and integration
|
|
|
873
|
|
|
|
—
|
|
|
|
—
|
|
Gross profit
|
|
|
17,126
|
|
|
|
17,390
|
|
|
|
3,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
10,389
|
|
|
|
11,259
|
|
|
|
2,644
|
|
Restructuring and integration
|
|
|
215
|
|
|
|
—
|
|
|
|
—
|
|
Foreign exchange gain
|
|
|
(325
|
)
|
|
|
(341
|
)
|
|
|
(632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,279
|
|
|
|
10,918
|
|
|
|
2,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
6,847
|
|
|
|
6,472
|
|
|
|
1,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,065
|
|
|
|
840
|
|
|
|
14
|
|
Other expense
|
|
|
80
|
|
|
|
762
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
5,702
|
|
|
|
4,870
|
|
|
|
1,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
431
|
|
|
|
655
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,271
|
|
|
$
|
4,215
|
|
|
$
|
1,388
|
|
Annex
A
Amendment
No. 1 to Stock Purchase Agreement
Execution
Version
FIRST
AMENDMENT TO
STOCK
PURCHASE AGREEMENT
This
First Amendment to Stock Purchase Agreement (this “
Amendment
”), dated as of August 13, 2019 (the “
Amendment
Date
”), is entered into by and among Pioneer Power Solutions, Inc., a Delaware corporation (the “
Seller
”),
Pioneer Electrogroup Canada Inc., a Canadian corporation (“
Electrogroup
”), Jefferson Electric, Inc.,
a Delaware corporation (“
Jefferson
”), JE Mexican Holdings, Inc., a Delaware corporation (“
JE
Mexico
” and, together with Electrogroup and Jefferson, each the “
Acquired Companies
”),
and (a) Pioneer Transformers L.P., a Delaware limited partnership (“
US Buyer
”) and (b) Pioneer Acquireco
ULC, a British Columbia Unlimited Liability Company (“
Canadian Buyer
”) (US Buyer and Canadian Buyer
are hereinafter collectively referred to as “
Buyer
”). The Acquired Companies, Seller and Buyer are collectively
referred to herein as the “
Parties
” and individually as a “
Party
.”
RECITALS:
A. The Parties entered into that certain Stock Purchase Agreement, dated June 28, 2019 (the “
Purchase Agreement
”),
pursuant to which the Seller agreed to sell, and Buyer agreed to purchase, all of the Interests (as defined therein), all as more
specifically provided therein.
B. The
Parties desire to amend the Purchase Agreement as set forth in this Amendment.
NOW,
THEREFORE, in consideration of the foregoing and other good and valuable consideration, the receipt and sufficiency of which are
hereby confirmed, and subject to the terms and conditions set forth herein, the Parties intending to be legally bound hereby agree
as follows:
1.
Capitalized Terms
. Capitalized terms used but not otherwise defined herein shall have their respective meanings as set
forth in the Purchase Agreement.
2.
Base Purchase Price Increase
. The Base Purchase Price of $65,500,000 in Section 2.2 of the Purchase Agreement shall be
increased to $68,000,000.
3.
Second Seller Note
. Section 2.4(a) of the Purchase Agreement is hereby amended and restated in its entirety as follows:
“Buyer
shall issue (i) a promissory note to Seller (the “
First Seller Note
”), in the amount of $5,000,000 (the
“
First Seller Note Amount
”), in the form attached hereto as
Exhibit B
, and (ii) a promissory
note to Seller (the “
Second Seller Note
”), in the amount of $2,500,000 (the “
Second Seller
Note Amount
”), in the form attached hereto as
Exhibit E
; and”
4.
Net Purchase Price Reduction
. Section 2.5(e)(ii) of the Purchase Agreement is hereby amended and restated in its entirety
as follows:
“if
the Final Net Purchase Price is less than the Closing Date Net Purchase Price (the amount of such difference, the “
Net
Purchase Price Reduction
”), then Seller shall pay (or cause to be paid) to Buyer an amount in cash or other immediately
available funds (to the account(s) designated in writing to the Seller by Buyer) equal to the Net Purchase Price Reduction;
provided
,
however
, in the event that Seller fails to make such payment of the Net Purchase Price Reduction (if any) as required pursuant
to the terms hereof, Buyer, at its sole election shall be entitled to set-off such Net Purchase Price Reduction on a dollar-for-dollar
basis against any amounts due and payable to Seller by Buyer under the First Seller Note in accordance with
Section 2.6
;
and”
5.
Seller Note Defined Term Updates
. (a) The reference to “Seller Note Amount” in Section 2.2 is hereby replaced
with “Aggregate Seller Note Amount”, (b) the references to “Seller Note” in Sections 2.6, and 10.5 of
the Purchase Agreement are hereby replaced with “First Seller Note” and (c) the reference to “Seller Note Amount”
in Section 2.6 is hereby replaced with “First Seller Note Amount”.
6.
Delivery of Closing Settlement Amounts
. Section 3.3 of the Purchase Agreement is hereby amended by adding the following
new Section 3.3(g):
“(g) to
the Persons entitled thereto, by wire transfer of immediately available funds to the account designated in writing by such Person
or Seller, or by check to such address designated in writing by such Person or Seller, such recipient’s portion of the Transaction
Expenses and/or Acquired Company Debt set forth on the certificate delivered to Buyer by Seller pursuant to
Section 2.3
,
as applicable.”
7.
Reynosa Flood Matters
. Section 7.17 of the Purchase Agreement is hereby amended and restated in its entirety as follows:
“
Reynosa
Flood Matters
. Prior to the Closing Date, the Seller shall cause Reynosa Facility #2 to be restored to the conditions
and operation substantially similar in all material respects to the conditions and operation that existed at Reynosa Facility
#2 immediately prior to the flood that occurred at Reynosa Facility #2 in Reynosa, Mexico in June 2019 (the “
Reynosa
Flood
”). Seller shall keep Buyer reasonably informed, and promptly respond to the Buyer’s reasonable requests,
regarding the status of developments with respect to the restoration of operations at the facility. Seller shall use reasonably
best efforts to recover any available insurance proceeds with respect to damaged or destroyed plant, property or equipment as
a result of the Reynosa Flood, and the Parties shall reasonably cooperate with respect to any insurance claims regarding the Reynosa
Flood as follows: (i) all insurance proceeds relating to business interruption insurance in connection with the Reynosa Flood
whether for the period prior to or after the Closing and whether paid before or following Closing shall be the property of the
Seller, (ii) all insurance proceeds in connection with the Reynosa Flood (whether received prior to or after the Closing) relating
to the reimbursement for lost or damaged inventory, work in progress or finished goods shall be the property of the Seller, (iii)
all insurance proceeds in connection with the Reynosa Flood (whether received prior to or after the Closing) relating to the reimbursement
for damaged or destroyed plant, property or equipment shall be the property of the Buyer;
provided
, that if the insurance
proceeds with respect to any such claim for damaged or destroyed plant, property or equipment that would be the property of Buyer
pursuant to this
Section 7.17
are reduced as a result of the aggregate claims exceeding the applicable insurance
policy limits, Seller agrees to promptly pay to Buyer the amount of any such reduction. As of the Closing Date, neither the Seller
nor any Acquired Company has received any insurance proceeds with respect to the Reynosa Flood. Notwithstanding anything contained
herein to the contrary, Net Working Capital shall not include any Current Assets or Current Liabilities associated with the Reynosa
Flood, including any insurance proceeds received or receivable, vendor and contractor payments relating to the repair or replacement
of damaged property.”
8.
Grievance Deductible
. The last sentence of Section 10.4(a) of the Purchase Agreement is hereby amended and restated in
its entirety as follows:
“In
addition, Seller shall not have any liability for Losses under
Section 10.2(a)(viii)
hereof solely with respect
to the grievances listed in item #9 of
Schedule 4.13
unless and until the aggregate amount of all such Losses that
are imposed on or incurred by the Buyer Indemnified Parties with respect to the grievances listed in item #9 of
Schedule
4.13
exceeds $150,000 (the “
Grievance Deductible
”) in which case the applicable Buyer Indemnified
Parties shall be entitled to indemnification (subject to the other limitations set forth in this
Section 10.4
) for
all such Losses in excess of the Grievance Deductible.”
9.
Indemnification for August Update Matters
. The last sentence of Section 10.4(a) of the Purchase Agreement is hereby amended
and restated in its entirety as follows:
“Other
than with respect to a breach of the representations and covenants set forth in Section 7.17, Seller shall not be liable for,
and Buyer shall not be permitted to claim, any Losses under this
Article X
resulting from the items specifically
set forth on
Schedule 10
.”
10.
Deletion of the Canadian Certificate of Authority Indemnity
.
(a)
Section 10.2(a)(vii) of the Purchase Agreement is hereby amended and restated in its entirety as follows:
“[intentionally
omitted]”
(b)
Sections 10.4(b)(iii) and 10.6 of the Purchase Agreement are hereby deleted in their entirety.
11.
Definition Updates
.
(a)
Exhibit A
to the Purchase Agreement is hereby amended by replacing or adding, as applicable, the following defined terms
in the appropriate alphabetic position:
“
Aggregate
Seller Note Amount
” means an amount equal to the sum of the First Seller Note Amount plus the Second Seller Note
Amount.
“
Ancillary
Agreements
” means, collectively, the Stockholder Consent, the First Seller Note, the Second Seller Note, the R&W
Policy, the Voting Agreement and the Limited Guaranty.
“
Applicable
Adverse Event
” means any state of fact, event, change, result, circumstance, occurrence, or development that, either
alone or in combination with any other fact, event, change, result, circumstance, occurrence, or development, has or would reasonably
be expected to have an adverse change or effect in excess of $3,500,000 on (a) the business, results of operations or financial
condition of the Acquired Companies and the Subsidiaries taken as a whole, but excluding facts, events, changes, results, circumstances,
occurrences, or developments, either alone or taken together, relating to or arising from (i) changes or developments in the United
States or worldwide economy or credit, currency, oil, financial, banking, securities or capital markets, (ii) changes or developments
in any national or international political, or regulatory conditions, including acts of terrorism, sabotage, cyber-attack, military
action, national emergency or war (whether or not declared), or any escalation or worsening thereof, (iii) changes or developments
in the business conditions or regulatory conditions affecting the industries or markets in which the Acquired Companies and the
Subsidiaries operate or conduct their business generally, (iv) any earthquake, hurricane, tsunami, tornado, flood, mudslide or
other natural disaster, pandemic, weather condition, explosion or fire or other force majeure event or act of God, whether or
not caused by any Person, or any national or international calamity or crisis, (v) the announcement of this Agreement or the transactions
contemplated hereby, (vi) any action taken at the specific written request of Buyer, (vii) any changes or prospective changes
in Law or GAAP or enforcement or interpretation thereof, (viii) any failure, in and of itself, to meet any budgets, projections,
forecasts, estimates, plans, predictions, or milestones (whether or not shared with Buyer or its Affiliates or representatives)
(but, for the avoidance of doubt, in each case, not the underlying causes of any such failure to the extent such underlying cause
is not otherwise excluded from the definition of Applicable Adverse Event), or (ix) the items specifically set forth on
Schedule
10
;
provided
, that, with respect to the foregoing clauses (i), (ii), (iii) (iv) and (vii), any such effect shall
be taken into account if and to the extent it, individually or in the aggregate with any other effect, disproportionately affects
the Acquired Companies, taken as a whole, compared to other companies operating in the industries in which the Acquired Companies
operate or (b) the ability of the Seller to consummate the Equity Transaction or perform its obligations under this Agreement
or the Ancillary Agreements.
“
Estimated
Closing Net Working Capital
” means $23,558,000.
“
First
Seller Note
” has the meaning set forth in
Section 2.4(a)
.
“
First
Seller Note Amount
” has the meaning set forth in
Section 2.4(a)
.
“
Grievance
Deductible
” has the meaning set forth in
Section 10.4(a)
.
“
Net
Purchase Price
” means an amount equal to (i) the Base Purchase Price,
plus
(ii) the amount, if any, by which
the Closing Net Working Capital exceeds the Target Net Working Capital,
minus
(iii) the amount, if any, by which the Target
Net Working Capital exceeds the Closing Net Working Capital,
minus
(iv) Acquired Company Debt,
minus
(v) the Transaction
Expenses,
minus
(vi) the Aggregate Seller Note Amount,
plus
(vii) the Closing Cash.
“
Second
Seller Note
” has the meaning set forth in
Section 2.4(a)
.
“
Second
Seller Note Amount
” has the meaning set forth in
Section 2.4(a)
.
“
Target
Net Working Capital
” means $29,558,000.
(b)
Exhibit A
to the Purchase Agreement is hereby amended by deleting the following defined terms:
“
Seller
Note
” has the meaning set forth in
Section 2.4(a)
.
“
Seller
Note Amount
” has the meaning set forth in
Section 2.4(a)
.
12.
Schedule 2.2
. Schedule 2.2 to the Purchase Agreement is hereby deleted in its entirety and replaced with the revised Schedule
2.2 attached hereto as
Exhibit A
. The parties acknowledge and agree that all accounts payable in excess of 30 days past
due shall be treated for all purposes under this Agreement as Acquired Company Debt.
13.
Schedule 8
. Schedule 8 to the Purchase Agreement is hereby deleted in its entirety and replaced with the revised Schedule
8 attached hereto as
Exhibit B
.
14.
August Update Schedule
.
Exhibit C
attached hereto is hereby incorporated into to the Purchase Agreement as Schedule
10 thereto.
15.
Second Seller Note Exhibit
.
Exhibit D
attached hereto is hereby incorporated into to the Purchase Agreement as Exhibit
E thereto.
16.
Continuing Effectiveness
. Except as expressly modified by this Amendment, the Purchase Agreement shall continue in full
force and effect, and as modified by this Amendment, the Purchase Agreement is hereby ratified and confirmed by the Parties.
[Signature
pages follow.]
IN
WITNESS WHEREOF, Buyer, the Acquired Companies, and Seller have executed this Agreement to be effective as of the Signing Date.
|
ACQUIRED COMPANIES:
|
|
|
|
|
PIONEER ELECTROGROUP CANADA INC.
|
|
|
|
|
By:
|
/s/ Nathan J. Mazurek
|
|
Name:
|
Nathan J. Mazurek
|
|
Title:
|
President
|
|
|
|
|
JEFFERSON ELECTRIC, INC.
|
|
|
|
|
By:
|
/s/ Nathan J. Mazurek
|
|
Name:
|
Nathan J. Mazurek
|
|
Title:
|
President
|
|
|
|
|
JE MEXICAN HOLDINGS, INC.
|
|
|
|
|
By:
|
/s/ Nathan J. Mazurek
|
|
Name:
|
Nathan J. Mazurek
|
|
Title:
|
President
|
[Signatures
continue on next page.]
Signature
Page to First Amendment to Stock Purchase Agreement
|
SELLER:
|
|
|
|
|
PIONEER
POWER SOLUTIONS, INC.
|
|
|
|
|
By:
|
/s/
Nathan J. Mazurek
|
|
Name:
|
Nathan
J. Mazurek
|
|
Title:
|
President
& CEO
|
[Signatures
continue on next page.]
Signature
Page to First Amendment to Stock Purchase Agreement
|
US BUYER:
|
|
|
|
|
PIONEER TRANSFORMERS L.P.
|
|
|
|
|
By:
|
/s/ Dustin Smith
|
|
Name:
|
Dustin Smith
|
|
Title:
|
Manager
|
|
|
|
|
CANADIAN BUYER:
|
|
|
|
|
PIONEER ACQUIRECO ULC
|
|
|
|
|
By:
|
/s/ Dustin Smith
|
|
Name:
|
Dustin Smith
|
|
Title:
|
Manager
|
Signature
Page to First Amendment to Stock Purchase Agreement
Pioneer Power Solutions (NASDAQ:PPSI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Pioneer Power Solutions (NASDAQ:PPSI)
Historical Stock Chart
From Jul 2023 to Jul 2024