Oxford Square Capital Corp. Announces Net Asset Value and Selected Financial Results for the Quarter Ended December 31, 2020 ...
March 22 2021 - 8:30AM
Oxford Square Capital Corp. (NasdaqGS: OXSQ) (NasdaqGS: OXSQL)
(NasdaqGS: OXSQZ) (the “Company,” “we,” “us” or “our”) announced
today its financial results and related information for the quarter
ended December 31, 2020.
- As of December 31,
2020, net asset value (“NAV”) per share was $4.55, compared with
the NAV per share of $3.85 at the prior quarter end.
- For the quarter
ended December 31, 2020 we recorded GAAP net investment income of
approximately $4.7 million, or $0.10 per share.
- We recorded net
unrealized appreciation of approximately $35.7 million and net
realized losses on investments of approximately $0.7 million for
the quarter ended December 31, 2020, compared to net unrealized
appreciation of approximately $20.9 million and net realized losses
on investments of approximately $4.4 million for the quarter ended
September 30, 2020.
- In total, we had a
net increase in net assets from operations of approximately $39.7
million, or $0.80 per share, for the quarter ended December 31,
2020, compared with a net increase in net assets from operations of
approximately $20.8 million, or $0.42 per share, for the quarter
ended September 30, 2020.
-
Total investment income for the quarter ended December 31, 2020
amounted to approximately $8.6 million, compared with approximately
$8.2 million for the quarter ended September 30, 2020. For the
quarter ended December 31, 2020 the components of investment income
were as follows:
-
$5.2 million from our debt investments,
-
$3.5 million from our CLO equity investments
- Our total
expenses for the quarter ended December 31, 2020 were approximately
$3.9 million, compared with total expenses of approximately $4.0
million for the third quarter of 2020.
- During the
fourth quarter of 2020, we made investments of approximately $46.9
million and recognized proceeds of approximately $25.4 million from
sales of investments, and $51.1 million from repayments and
amortization payments on our debt investments.
- As of December 31, 2020, the
following metrics applied (note that none of these values
represents a total return to shareholders):
- The weighted average yield of our
debt investments was 8.0% at current cost, compared with 8.3% as of
September 30, 2020.
- The weighted average effective
yield of our CLO equity investments at current cost was 8.0%,
compared with 7.7% as of September 30, 2020.
- The weighted average cash
distribution yield of our cash income producing CLO equity
investments at current cost was 19.2%, compared with 11.7% as of
September 30, 2020.
- Our weighted
average credit rating was 2.1 based on total fair value and 2.4
based on total principal amount as of December 31, 2020, compared
to 2.3 based on total fair value and 2.5 based on total principal
value as of September 30, 2020.
- As of
December 31, 2020, we had two debt investments on non-accrual
status, with a combined fair value of $4.2 million. Also, as of
December 31, 2020, our preferred equity investments in one of our
portfolio companies were on non-accrual status, which had zero fair
value.
- On February 23,
2021, our Board of Directors declared the following distributions
on our common stock:
Month Ending |
Record Date |
Payment Date |
Amount Per Share |
April 30, 2021 |
April 16, 2021 |
April 30, 2021 |
$0.035 |
May 31, 2021 |
May 14, 2021 |
May 28, 2021 |
$0.035 |
June 30, 2021 |
June 16, 2021 |
June 30, 2021 |
$0.035 |
In light of current economic and market
conditions, including as a result of the global crisis caused by
the spread of the COVID-19 virus, we believe that no reliance
should be placed on these distributions representing the prospect
for any particular level of common stock distributions for any
periods in the future.
We will hold a conference call to discuss fourth quarter 2020
earnings on Wednesday, March 24, 2021 at 9:00 AM Eastern time. The
toll free dial-in number is 1-888-339-0740. There will be a
recording available for 30 days. If you are interested in hearing
the recording, please dial 1-877-344-7529. The replay pass-code
number is 10153501.
A presentation containing further detail regarding our quarterly
results of operations has been posted under the Investor Relations
section of our website at www.oxfordsquarecapital.com.
OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF ASSETS AND
LIABILITIES
|
December 31,2020 |
|
December 31, 2019 |
ASSETS |
|
|
|
|
|
|
|
Non-affiliated/non-control investments (cost: $407,547,351 and
$467,828,907, respectively) |
$ |
294,674,000 |
|
|
$ |
361,985,203 |
|
Affiliated investments (cost: $16,836,822 and $16,836,822,
respectively) |
|
— |
|
|
|
2,816,790 |
|
Cash equivalents |
|
59,137,284 |
|
|
|
14,410,486 |
|
Restricted cash |
|
— |
|
|
|
2,050,452 |
|
Interest and distributions receivable |
|
2,299,259 |
|
|
|
3,480,036 |
|
Securities sold not settled |
|
950,000 |
|
|
|
— |
|
Other assets |
|
597,238 |
|
|
|
523,626 |
|
Total assets |
$ |
357,657,781 |
|
|
$ |
385,266,593 |
|
LIABILITIES |
|
|
|
|
|
|
|
Notes payable – 6.50% Unsecured Notes, net of deferred issuance
costs of $1,055,065 and $1,380,658, respectively |
$ |
63,315,160 |
|
|
$ |
62,989,567 |
|
Notes payable – 6.25% Unsecured Notes, net of deferred issuance
costs of $1,243,082 and $1,476,878, respectively |
|
43,547,668 |
|
|
|
43,313,872 |
|
Notes payable – Credit Facility, net of deferred issuance costs of
$0 and $10,051, respectively |
|
— |
|
|
|
28,080,550 |
|
Securities purchased not settled |
|
23,156,556 |
|
|
|
— |
|
Base Fee and Net Investment Income Incentive Fee payable to
affiliate |
|
1,159,703 |
|
|
|
1,480,653 |
|
Accrued interest payable |
|
478,191 |
|
|
|
632,235 |
|
Accrued expenses |
|
573,977 |
|
|
|
771,174 |
|
Total liabilities |
|
132,231,255 |
|
|
|
137,268,051 |
|
COMMITMENTS AND
CONTINGENCIES (Note 9) |
|
|
|
|
|
|
|
NET
ASSETS |
|
|
|
|
|
|
|
Common stock, $0.01 par value, 100,000,000 shares authorized;
49,589,607 and 48,448,987 shares issued and outstanding,
respectively |
|
495,895 |
|
|
|
484,489 |
|
Capital in excess of par value |
|
452,650,210 |
|
|
|
451,839,302 |
|
Total distributable earnings/(accumulated losses) |
|
(227,719,579 |
) |
|
|
(204,325,249 |
) |
Total net assets |
|
225,426,526 |
|
|
|
247,998,542 |
|
Total liabilities and net assets |
$ |
357,657,781 |
|
|
$ |
385,266,593 |
|
Net asset value per common
share |
$ |
4.55 |
|
|
$ |
5.12 |
|
|
|
|
|
|
|
|
|
OXFORD SQUARE CAPITAL CORP.
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
Year Ended December 31,
2020 |
|
Year Ended December 31,
2019 |
|
Year Ended December 31,
2018 |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
From
non-affiliated/non-control investments: |
|
|
|
|
|
|
|
|
|
|
|
Interest income – debt investments |
$ |
20,252,055 |
|
|
$ |
28,000,283 |
|
|
$ |
25,183,547 |
|
Income from securitization vehicles and investments |
|
15,014,000 |
|
|
|
25,244,866 |
|
|
|
27,837,032 |
|
Other income |
|
676,450 |
|
|
|
1,694,434 |
|
|
|
2,984,773 |
|
Total investment income from non-affiliated/non-control
investments |
|
35,942,505 |
|
|
|
54,939,583 |
|
|
|
56,005,352 |
|
From affiliated
investments: |
|
|
|
|
|
|
|
|
|
|
|
Dividend income – non-cash |
|
— |
|
|
|
7,710,805 |
|
|
|
— |
|
Interest income – debt investments |
|
— |
|
|
|
— |
|
|
|
271,916 |
|
Total investment income from affiliated investments |
|
— |
|
|
|
7,710,805 |
|
|
|
271,916 |
|
Total investment income |
|
35,942,505 |
|
|
|
62,650,388 |
|
|
|
56,277,268 |
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
7,878,906 |
|
|
|
9,901,426 |
|
|
|
7,181,009 |
|
Base Fee |
|
4,525,034 |
|
|
|
6,704,467 |
|
|
|
7,309,435 |
|
Professional fees |
|
1,545,279 |
|
|
|
1,454,942 |
|
|
|
1,227,296 |
|
Compensation expense |
|
708,350 |
|
|
|
832,256 |
|
|
|
907,995 |
|
Director’s fees |
|
441,500 |
|
|
|
417,500 |
|
|
|
441,501 |
|
Insurance |
|
330,746 |
|
|
|
281,146 |
|
|
|
247,178 |
|
Transfer agent and custodian fees |
|
206,686 |
|
|
|
239,323 |
|
|
|
227,381 |
|
General and administrative |
|
591,512 |
|
|
|
829,476 |
|
|
|
644,104 |
|
Total expenses before incentive fees |
|
16,228,013 |
|
|
|
20,660,536 |
|
|
|
18,185,899 |
|
Net investment income incentive fees |
|
— |
|
|
|
3,511,493 |
|
|
|
4,585,151 |
|
Capital gains incentive fees |
|
— |
|
|
|
— |
|
|
|
— |
|
Total incentive fees |
|
— |
|
|
|
3,511,493 |
|
|
|
4,585,151 |
|
Total expenses |
|
16,228,013 |
|
|
|
24,172,029 |
|
|
|
22,771,050 |
|
Net investment income |
|
19,714,492 |
|
|
|
38,478,359 |
|
|
|
33,506,218 |
|
Net change in unrealized appreciation/depreciation on
investments |
|
|
|
|
|
|
|
|
|
|
|
Non-Affiliate/non-control investments |
|
(7,029,647 |
) |
|
|
(50,107,582 |
) |
|
|
(36,969,481 |
) |
Affiliated investments |
|
(2,816,790 |
) |
|
|
(19,386,212 |
) |
|
|
(2,323,867 |
) |
Total net change in unrealized appreciation/depreciation on
investments |
|
(9,846,437 |
) |
|
|
(69,493,794 |
) |
|
|
(39,293,348 |
) |
Net realized losses |
|
|
|
|
|
|
|
|
|
|
|
Non-Affiliated/non-control investments |
|
(8,151,553 |
) |
|
|
(1,709,816 |
) |
|
|
(3,370,732 |
) |
Affiliated investments |
|
— |
|
|
|
— |
|
|
|
5,241 |
|
Extinguishment of debt |
|
(5,211 |
) |
|
|
(72,666 |
) |
|
|
(60,752 |
) |
Total net realized losses |
|
(8,156,764 |
) |
|
|
(1,782,482 |
) |
|
|
(3,426,243 |
) |
Net increase/(decrease) in net assets resulting from
operations |
|
1,711,291 |
|
|
|
(32,797,917 |
) |
|
|
(9,213,373 |
) |
Net increase in net assets
resulting from net investment income per common share: |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
$ |
0.40 |
|
$ |
0.81 |
|
|
$ |
0.67 |
|
|
Net increase/(decrease) in net
assets resulting from operations per common share: |
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.03 |
|
$ |
(0.69 |
) |
|
$ |
(0.19 |
) |
|
Diluted |
$ |
0.03 |
|
$ |
(0.69 |
) |
|
$ |
(0.19 |
) |
|
Weighted average shares of
common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
49,477,215 |
|
|
47,756,596 |
|
|
|
49,662,157 |
|
|
Diluted |
|
49,477,215 |
|
|
47,756,596 |
|
|
|
49,662,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS
|
|
Year Ended December 31,
2020 |
|
Year Ended December 31,
2019 |
|
Year Ended December 31,
2018 |
|
Year Ended December 31,
2017 |
|
Year Ended December 31,
2016 |
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value at beginning
of year |
|
$ |
5.12 |
|
|
$ |
6.60 |
|
|
$ |
7.55 |
|
|
$ |
7.50 |
|
|
$ |
6.40 |
|
Net investment income(1) |
|
|
0.40 |
|
|
|
0.81 |
|
|
|
0.67 |
|
|
|
0.60 |
|
|
|
0.52 |
|
Net realized and unrealized
gains (losses)(2) |
|
|
(0.36 |
) |
|
|
(1.49 |
) |
|
|
(0.91 |
) |
|
|
0.25 |
|
|
|
1.62 |
|
Net change in net asset value
from operations |
|
|
0.04 |
|
|
|
(0.68 |
) |
|
|
(0.24 |
) |
|
|
0.85 |
|
|
|
2.14 |
|
Distributions per share from
net investment income |
|
|
(0.61 |
) |
|
|
(0.80 |
) |
|
|
(0.73 |
) |
|
|
(0.66 |
) |
|
|
(1.06 |
) |
Distributions based on
weighted average share impact |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
— |
|
|
|
0.01 |
|
Tax return of capital
distributions |
|
|
— |
|
|
|
— |
|
|
|
(0.07 |
) |
|
|
(0.14 |
) |
|
|
(0.10 |
) |
Total distributions(3) |
|
|
(0.61 |
) |
|
|
(0.80 |
) |
|
|
(0.79 |
) |
|
|
(0.80 |
) |
|
|
(1.15 |
) |
Effect of shares
issued/repurchased, gross |
|
|
— |
|
|
|
— |
|
|
|
0.08 |
|
|
|
— |
|
|
|
0.11 |
|
Net asset value at end of
year |
|
$ |
4.55 |
|
|
$ |
5.12 |
|
|
$ |
6.60 |
|
|
$ |
7.55 |
|
|
$ |
7.50 |
|
Per share market value at
beginning of year |
|
$ |
5.44 |
|
|
$ |
6.47 |
|
|
$ |
5.74 |
|
|
$ |
6.61 |
|
|
$ |
6.08 |
|
Per share market value at end
of year |
|
$ |
3.05 |
|
|
$ |
5.44 |
|
|
$ |
6.47 |
|
|
$ |
5.74 |
|
|
$ |
6.61 |
|
Total return based on Market
Value(4) |
|
|
(31.75 |
)% |
|
|
(4.14 |
)% |
|
|
26.95 |
% |
|
|
(2.01 |
)% |
|
|
33.29 |
% |
Total return based on Net
Asset Value(5) |
|
|
0.82 |
% |
|
|
(10.26 |
)% |
|
|
(1.99 |
)% |
|
|
11.33 |
% |
|
|
35.31 |
% |
Shares outstanding at end of
year |
|
|
49,589,607 |
|
|
|
48,448,987 |
|
|
|
47,650,959 |
|
|
|
51,479,409 |
|
|
|
51,479,409 |
|
Ratios/Supplemental
Data(7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets at end of period
(000’s) |
|
225,427 |
|
|
247,999 |
|
|
314,724 |
|
|
388,419 |
|
|
385,992 |
|
Average net assets
(000’s) |
|
191,137 |
|
|
289,373 |
|
|
369,258 |
|
|
385,947 |
|
|
343,328 |
|
Ratio of expenses to average
net assets |
|
8.45 |
% |
|
8.35 |
% |
|
6.17 |
% |
|
7.95 |
% |
|
12.38 |
% |
Ratio of net investment income
to average net assets |
|
10.26 |
% |
|
13.30 |
% |
|
9.07 |
% |
|
7.96 |
% |
|
7.80 |
% |
Portfolio turnover
rate(6) |
|
23.72 |
% |
|
12.75 |
% |
|
35.18 |
% |
|
43.02 |
% |
|
25.73 |
% |
____________
(1) Represents per share net
investment income for the period, based upon weighted average
shares outstanding.(2) Net
realized and unrealized gains include rounding adjustments to
reconcile change in net asset value per
share.(3) Management monitors
available taxable earnings, including net investment income and
realized capital gains, to determine if a tax return of capital may
occur for the year. To the extent the Company’s taxable earnings
fall below the total amount of the Company’s distributions for that
fiscal year, a portion of those distributions may be deemed a tax
return of capital to the Company’s stockholders. The ultimate tax
character of the Company’s earnings cannot be determined until tax
returns are prepared after the end of the fiscal
year.(4) Total return based on
market value equals the increase or decrease of ending market value
over beginning market value, plus distributions, assuming
distribution reinvestment prices obtained under the Company’s
distribution reinvestment plan, excluding any discounts divided by
the beginning market value per
share.(5) Total return based on
net asset value equals the increase or decrease of ending net asset
value over beginning net asset value, plus distributions, divided
by the beginning net asset
value.(6) Portfolio turnover
rate is calculated using the lesser of the annual cash investment
sales and debt repayments or annual cash investment purchases over
the average of the total investments at fair
value.(7) The following table
provides supplemental performance ratios measured for the years
ended December 31, 2020, 2019, 2018, 2017 and 2016:
|
|
Year Ended December 31,
2020 |
|
Year Ended December 31,
2019 |
|
Year Ended December 31,
2018 |
|
Year Ended December 31,
2017 |
|
Year Ended December 31,
2016 |
Ratio of expenses to average net assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses before incentive
fees |
|
8.45 |
% |
|
7.14 |
% |
|
4.92 |
% |
|
6.95 |
% |
|
11.57 |
% |
Net Investment Income
Incentive Fees |
|
— |
% |
|
1.21 |
% |
|
1.24 |
% |
|
1.00 |
% |
|
0.81 |
% |
Capital Gains Incentive
Fees |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Ratio of expenses, excluding
interest expense, to average net assets |
|
4.35 |
% |
|
4.93 |
% |
|
4.21 |
% |
|
4.61 |
% |
|
7.37 |
% |
About Oxford Square Capital Corp.Oxford Square
Capital Corp. is a publicly-traded business development company
principally investing in syndicated bank loans and debt and equity
tranches of collateralized loan obligation (“CLO”) vehicles. CLO
investments may also include warehouse facilities, which are
financing structures intended to aggregate loans that may be used
to form the basis of a CLO vehicle.
Forward-Looking Statements This press release
contains forward-looking statements subject to the inherent
uncertainties in predicting future results and conditions. Any
statements that are not statements of historical fact (including
statements containing the words “believes,” “plans,” “anticipates,”
“expects,” “estimates” and similar expressions) should also be
considered to be forward-looking statements. These statements are
not guarantees of future performance, conditions or results and
involve a number of risks and uncertainties, including the impact
of COVID-19 and related changes in base interest rates
and significant market volatility on our business, our portfolio
companies, our industry and the global economy. Certain
factors could cause actual results and conditions to differ
materially from those projected in these forward-looking
statements. These factors are identified from time to time in our
filings with the Securities and Exchange Commission. We undertake
no obligation to update such statements to reflect subsequent
events, except as may be required by law.
Contact:Bruce Rubin203-983-5280
Oxford Square Capital (NASDAQ:OXSQZ)
Historical Stock Chart
From Feb 2025 to Mar 2025
Oxford Square Capital (NASDAQ:OXSQZ)
Historical Stock Chart
From Mar 2024 to Mar 2025