Onfolio Holdings Inc. (NASDAQ: ONFO, ONFOW) ("Onfolio" or the
"Company"), a holding company that acquires and manages a
diversified portfolio of online businesses across a broad range of
verticals, announces financial results for the first quarter ended
March 31st 2024.
Financial Highlights
- First quarter
revenue grew 17% to $1.59M vs. $1.35M in the prior year period and
vs. $1.27M in 4Q23
- First quarter gross
profit grew 35% to $1.00M vs. $0.74M in the prior year period and
vs. $0.84M in 4Q23
- First quarter total
operating expenses decreased 23% to $1.61M vs. $2.09M in the prior
year period and vs. $1.67M in 4Q23
- First quarter net
loss decreased 51% to $0.63M vs. $1.28M in the prior year period
and vs. $0.9M in 4Q23
- Cash at 3/31/24 was
$0.53M vs. $0.98M at 12/31/23
“The first quarter of 2024 saw our revenue
improve, gross margins improve, and net loss decrease
significantly. Our cash used in operations for the quarter was
$431,007, the lowest use of cash for operating activities since our
IPO, compared to cash used in operations of $1,021,969 during the
three months ended March 31, 2023,” commented Onfolio Holdings CEO
Dominic Wells.
“The year-on-year improvements are most
noticeable in the net loss, which roughly halved in 2024 vs 2023
from $1,284,075 during the three months ended March 31, 2023
decreasing to a net loss of $630,497 for the three months ended
March 31, 2024. This was also a quarter-on-quarter improvement down
from $833,462 in the three months ended December 31, 2023.
“Based upon our historical financial statements,
the first quarter is often the weakest performing quarter of the
year, so we are eager to see the results for the remainder of the
year.
“A significant factor in our improvement is the
decrease in costs that we implemented, which we have been
discussing for several quarters. Additionally, the acquisition of
RevenueZen in January 2024 has been a valuable addition to our
portfolio. From both qualitative and quantitative perspectives, it
has shown promising results.
“These operational improvements are significant
and facilitate our path to overall profitability. As we pursue
additional cash flowing acquisitions, our enhanced operational
efficiency will continue to contribute positively while maintaining
our focus on accretive acquisitions.
Path To Profitability
“In the earnings release for our 10-K, dated
April 2. 2024, we discussed launching a private raise for “Onfolio
Agency SPV” – a joint venture with retail investors that would
essentially allow ONFO to acquire companies without putting any
cash into the deals ourselves.
“We have negotiated several acquisitions which
we hope to close in the coming weeks where Onfolio will acquire
60-90% of various profitable marketing companies, while using
outside investor capital to fund the cash component of the
acquisitions. If we close on these acquisitions as anticipated, we
expect to add additional profits to our bottom line and bridge the
gap to profitability in the near term.
“Based on the deals currently in our pipeline,
we believe that if Onfolio Agency SPV raises approximately $1M to
$1.5M and we close on these acquisitions, then Onfolio Holdings
could reach profitability in the near term. To date, Onfolio Agency
SPV has raised approximately $1M.
“This gives us optimism that we can become
profitable within the coming months, as acquisitions start to
complete,” concluded Wells.
About Onfolio Holdings
Onfolio Holdings acquires controlling interests in and actively
manage small online businesses that we believe (i) operate in
sectors with long-term growth opportunities, (ii) have positive and
stable cash flows, (iii) face minimal threats of technological or
competitive obsolescence and (iv) can be managed by our existing
team or have strong management teams largely in place. Through the
acquisition and growth of a diversified group of online businesses
with these characteristics, we believe we offer investors in our
shares an opportunity to diversify their own portfolio risk. Our
company excels at finding acquisition opportunities where the
seller has not fully optimized their business, and our experience
and skillset allows us to add increased value to these existing
businesses. Visit www.onfolio.com for more
information.
Forward-Looking Statements
The information posted in this release may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. You can identify these
statements by use of the words "may" "will," "should," "plans,"
"explores," "expects," "anticipates," "continues," "estimates,"
"projects," "intends," and similar expressions. Examples of
forward-looking statements include, among others, statements we
make regarding expected operating results, such as revenue growth
and earnings, and strategy for growth and financial results.
Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based only on
our current beliefs, expectations and assumptions regarding the
future of our business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to the
future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. Important factors that could
cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, among others, the following: general economic and business
conditions, effects of continued geopolitical unrest and regional
conflicts, competition, changes in technology and methods of
marketing, delays in completing new customer offerings, changes in
customer order patterns, changes in customer offering mix,
continued success in technological advances and delivering
technological innovations, delays due to issues with outsourced
service providers, those events and factors described by us in Item
1A "Risk Factors" in our most recent Form 10-K; other risks to
which our company is subject; other factors beyond the company's
control. Any forward-looking statement made by us in this press
release is based only on information currently available to us and
speaks only as of the date on which it is made. We undertake no
obligation to publicly update any forward-looking statement,
whether written or oral, that may be made from time to time,
whether as a result of new information, future developments or
otherwise.
For investor inquiries: |
investors@onfolio.com |
Onfolio Holdings, Inc. |
Consolidated Balance Sheets |
|
|
March 31 |
|
December 31 |
|
|
2024 |
|
|
|
2023 |
|
Assets |
(Unaudited) |
|
|
|
|
|
|
Current
Assets: |
|
|
|
Cash and cash equivalents |
$ |
529,777 |
|
|
$ |
982,261 |
|
Accounts receivable, net |
|
123,751 |
|
|
|
90,070 |
|
Inventory |
|
92,520 |
|
|
|
92,637 |
|
Prepaids and other current
assets |
|
192,425 |
|
|
|
111,097 |
|
Total Current
Assets |
|
938,473 |
|
|
|
1,276,065 |
|
|
|
|
|
Intangible assets, net |
|
4,060,049 |
|
|
|
3,110,204 |
|
Goodwill |
|
3,095,937 |
|
|
|
1,167,194 |
|
Due from related party |
|
147,414 |
|
|
|
150,971 |
|
Investment in unconsolidated
entities, cost method |
|
164,007 |
|
|
|
154,007 |
|
Investment in unconsolidated
joint ventures, equity method |
|
267,888 |
|
|
|
273,042 |
|
|
|
|
|
Total
Assets |
$ |
8,673,768 |
|
|
$ |
6,131,483 |
|
|
|
|
|
Liabilities and Stockholder’s Equity |
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
Accounts payable and other
current liabilities |
$ |
460,426 |
|
|
$ |
493,816 |
|
Dividends payable |
|
79,534 |
|
|
|
68,011 |
|
Notes payable |
|
791,580 |
|
|
|
17,323 |
|
Contingent consideration |
|
1,929,000 |
|
|
|
60,000 |
|
Deferred revenue |
|
184,249 |
|
|
|
149,965 |
|
Total Current
Liabilities |
|
2,753,789 |
|
|
|
789,115 |
|
|
|
|
|
Notes Payable |
|
690,000 |
|
|
|
- |
|
Total
Liabilities |
|
3,443,789 |
|
|
|
789,115 |
|
|
|
|
|
Commitments and
Contingencies |
|
|
|
|
|
|
|
Stockholders'
Equity: |
|
|
|
Preferred stock, $0.001 per
value, 5,000,000 shares authorized |
|
|
|
Series A Preferred stock,
$0.001 par value, 1,000,000 shares authorized, 109,260 and 92,260
issued and outstanding at March 31, 2024 and December 31, 2023,
respectively; |
|
110 |
|
|
|
93 |
|
Common stock, $0.001 par
value, 50,000,000 shares authorized, 5,107,395 issued and
outstanding at March 31, 2024 and December 31, 2023 |
|
5,108 |
|
|
|
5,108 |
|
Additional paid-in
capital |
|
21,620,181 |
|
|
|
21,107,311 |
|
Accumulated other
comprehensive income |
|
143,331 |
|
|
|
182,465 |
|
Accumulated deficit |
|
(16,664,087 |
) |
|
|
(15,952,609 |
) |
Total Onfolio Inc.
stockholders’ equity |
|
5,104,643 |
|
|
|
5,342,368 |
|
Non-controlling interest |
|
125,336 |
|
|
|
- |
|
Total Stockholders'
Equity |
|
5,229,979 |
|
|
|
5,342,368 |
|
|
|
|
|
Total Liabilities and
Stockholders' Equity |
$ |
8,673,768 |
|
|
$ |
6,131,483 |
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements |
Onfolio Holdings, Inc. |
Consolidated Statements of Operations |
(Unaudited) |
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
2024 |
|
2023 |
|
|
|
|
|
Revenue, services |
|
$ |
723,551 |
|
|
$ |
392,401 |
|
Revenue, product sales |
|
|
863,351 |
|
|
|
959,333 |
|
Total
Revenue |
|
|
1,586,902 |
|
|
|
1,351,734 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue, services |
|
|
366,706 |
|
|
|
273,313 |
|
Cost of revenue, product
sales |
|
|
215,860 |
|
|
|
335,208 |
|
Total cost of
revenue |
|
|
582,566 |
|
|
|
608,521 |
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
|
1,004,336 |
|
|
|
743,213 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Selling, general and
administrative |
|
|
1,337,855 |
|
|
|
1,696,380 |
|
Professional fees |
|
|
180,190 |
|
|
|
247,385 |
|
Acquisition costs |
|
|
94,341 |
|
|
|
150,614 |
|
Total operating
expenses |
|
|
1,612,386 |
|
|
|
2,094,379 |
|
|
|
|
|
|
|
|
|
|
Loss from
operations |
|
|
(608,050 |
) |
|
|
(1,351,166 |
) |
|
|
|
|
|
|
|
|
|
Other income
(expense) |
|
|
|
|
|
|
|
|
Equity method income
(loss) |
|
|
(5,154 |
) |
|
|
6,888 |
|
Dividend income |
|
|
- |
|
|
|
1,269 |
|
Interest income (expense),
net |
|
|
(17,720 |
) |
|
|
56,132 |
|
Other income |
|
|
427 |
|
|
|
2,802 |
|
Total other
income |
|
|
(22,447 |
) |
|
|
67,091 |
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes |
|
|
(630,497 |
) |
|
|
(1,284,075 |
) |
|
|
|
|
|
|
|
|
|
Income tax (provision)
benefit |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(630,497 |
) |
|
|
(1,284,075 |
) |
Net loss attributable to
noncontrolling interest |
|
|
664 |
|
|
|
- |
|
Net loss attributable
to Onfolio Holdings Inc. |
|
|
(629,833 |
) |
|
|
(1,284,075 |
) |
|
|
|
|
|
|
|
|
|
Preferred Dividends |
|
|
(81,645 |
) |
|
|
(51,025 |
) |
Net loss to common
shareholders |
|
|
(711,478 |
) |
|
|
(1,335,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation loss |
|
|
(39,134 |
) |
|
|
(7,481 |
) |
Total comprehensive
loss |
|
$ |
(750,612 |
) |
|
$ |
(1,342,581 |
) |
|
|
|
|
|
|
|
|
|
Net loss per common
shareholder |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.26 |
) |
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
5,107,395 |
|
|
|
5,110,196 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements |
|
|
|
Consolidated Statements of Stockholders'
Equity |
|
For the Three Months Ended March 31, 2024 and
2023 |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $0.001 Par value |
|
Common Stock, $0.001 Par Value |
|
Additional |
|
Accumulated |
|
Accumulated Other |
|
Non |
|
Stockholders' |
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Paid-In Capital |
|
Deficit |
|
Comprehensive Income |
|
Controlling Interest |
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023 |
92,260 |
|
$ |
93 |
|
5,107,395 |
|
$ |
5,108 |
|
$ |
21,107,311 |
|
$ |
(15,952,609 |
) |
|
$ |
182,465 |
|
|
$ |
- |
|
|
$ |
5,342,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Acquisition of Business |
17,000 |
|
|
17 |
|
- |
|
|
- |
|
|
484,983 |
|
|
- |
|
|
|
- |
|
|
|
126,000 |
|
|
|
611,000 |
|
|
Sale of preferred stock for cash |
400 |
|
|
- |
|
- |
|
|
- |
|
|
10,000 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,000 |
|
|
Stock-based compensation |
- |
|
|
- |
|
- |
|
|
- |
|
|
17,887 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
17,887 |
|
|
Warrants issued for acquisition |
- |
|
|
- |
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Preferred dividends |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(81,645 |
) |
|
|
- |
|
|
|
- |
|
|
|
(81,645 |
) |
|
Foreign currency translation |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(39,134 |
) |
|
|
- |
|
|
|
(39,134 |
) |
|
Net loss |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(629,833 |
) |
|
|
- |
|
|
|
(664 |
) |
|
|
(630,497 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2024 |
109,660 |
|
$ |
110 |
|
5,107,395 |
|
$ |
5,108 |
|
$ |
21,620,181 |
|
$ |
(16,664,087 |
) |
|
$ |
143,331 |
|
|
$ |
125,336 |
|
|
$ |
5,229,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
69,660 |
|
|
70 |
|
5,107,395 |
|
|
5,108 |
|
|
19,950,776 |
|
|
(7,580,490 |
) |
|
|
96,971 |
|
|
|
96,971 |
|
|
|
12,472,435 |
|
|
Stock-based compensation |
- |
|
|
- |
|
- |
|
|
- |
|
|
233,355 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
233,355 |
|
|
Preferred dividends |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(51,025 |
) |
|
|
- |
|
|
|
- |
|
|
|
(51,025 |
) |
|
Foreign currency translation |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(7,481 |
) |
|
|
- |
|
|
|
(7,481 |
) |
|
Net loss |
- |
|
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(1,284,075 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,284,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023 |
69,660 |
|
$ |
70 |
|
5,107,395 |
|
$ |
5,108 |
|
$ |
20,184,131 |
|
$ |
(8,915,590 |
) |
|
$ |
89,490 |
|
|
$ |
96,971 |
|
|
$ |
11,363,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
consolidated financial statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Onfolio Holdings, Inc. |
Consolidated Statements of Cash Flows |
For the Three Months Ended March 31, 2024 and
2023 |
(Unaudited) |
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
Cash Flows
from Operating Activities |
|
|
|
Net loss |
$ |
(630,497 |
) |
|
$ |
(1,284,075 |
) |
Adjustments to
reconcile net loss to net cash provided by operating
activities: |
|
|
|
Stock-based compensation expense |
|
17,887 |
|
|
|
233,355 |
|
Equity method income (loss) |
|
5,154 |
|
|
|
(6,888 |
) |
Dividends received from equity method investment |
|
- |
|
|
|
8,377 |
|
Amortization of intangible assets |
|
277,890 |
|
|
|
170,996 |
|
Net change
in: |
|
|
|
Accounts receivable |
|
(33,681 |
) |
|
|
22,636 |
|
Inventory |
|
117 |
|
|
|
14,828 |
|
Prepaids and other current assets |
|
(81,328 |
) |
|
|
(29,275 |
) |
Accounts payable and other current liabilities |
|
(33,390 |
) |
|
|
(207,776 |
) |
Due to joint ventures |
|
3,557 |
|
|
|
(16,134 |
) |
Deferred revenue |
|
34,284 |
|
|
|
71,987 |
|
Due to related parties |
|
9,000 |
|
|
|
- |
|
|
|
|
|
Net cash used in operating activities |
|
(431,007 |
) |
|
|
(1,021,969 |
) |
|
|
|
|
Cash Flows
from Investing Activities |
|
|
|
Cash paid to
acquire business |
|
(240,000 |
) |
|
|
(850,000 |
) |
Investment in
unconsolidated entities |
|
(10,000 |
) |
|
|
- |
|
Net cash used in investing activities |
|
(250,000 |
) |
|
|
(850,000 |
) |
|
|
|
|
Cash Flows
from Financing Activities |
|
|
|
Proceeds from sale
of Series A preferred stock |
|
10,000 |
|
|
|
- |
|
Payments of
preferred dividends |
|
(70,122 |
) |
|
|
(74,994 |
) |
Proceeds from
notes payable |
|
350,000 |
|
|
|
(40,000 |
) |
Payments on note
payables |
|
(25,743 |
) |
|
|
(20,332 |
) |
|
|
|
|
Net cash provided by financing activities |
|
264,135 |
|
|
|
(135,326 |
) |
|
|
|
|
Effect of foreign
currency translation |
|
(35,612 |
) |
|
|
(30,305 |
) |
|
|
|
|
Net Change
in Cash |
|
(452,484 |
) |
|
|
(2,037,600 |
) |
Cash,
Beginning of Period |
|
982,261 |
|
|
|
6,701,122 |
|
|
|
|
|
Cash, End
of Period |
$ |
529,777 |
|
|
$ |
4,663,522 |
|
|
|
|
|
Cash Paid
For: |
|
|
|
Income Taxes |
$ |
- |
|
|
$ |
- |
|
Interest |
$ |
18,360 |
|
|
$ |
18,836 |
|
|
|
|
|
Supplemental Non-cash Disclosures |
|
|
|
Promissory note
issued for acquisition |
$ |
440,000 |
|
|
$ |
- |
|
Preferred stock
issued for acquisition |
$ |
425,000 |
|
|
$ |
- |
|
|
The accompanying notes are an integral part of these consolidated
financial statements |
Onfolio (NASDAQ:ONFO)
Historical Stock Chart
From Nov 2024 to Dec 2024
Onfolio (NASDAQ:ONFO)
Historical Stock Chart
From Dec 2023 to Dec 2024