Monarch Financial Holdings, Inc. (Nasdaq:MNRK), the bank holding
company for Monarch Bank, reported record quarterly profits and
solid loan and deposit growth. The Board of Directors
announced a quarterly common stock cash dividend of $0.09 per
common share, payable on May 27, 2016, to shareholders of record on
May 10, 2016. This quarterly payment represents a 10%
increase over the dividend paid in the second quarter of 2015 after
adjusting for the effect of the December 2015 11-for-10 stock
split.
First quarter 2016 highlights are:
- Record net income of $4,056,709, up 17.2%
- Diluted earnings per share of $0.34, up 17.2%
- Return on equity of 13.73%
- Net interest margin at 4.27%
- Net loans held for investment grew $21 million, an annualized
10.0% growth rate
- Non-performing assets 0.16%
- $458 million in mortgage loans closed, 70% purchase-money
“We are pleased to report the best quarterly profits in the
history of Monarch, a fitting close as we prepare to merge with
TowneBank in late June. Loan growth coupled with a strong net
interest margin drove the improved profitability. Financial
discipline across all business lines also drove our above peer
financial performance,” stated Brad E. Schwartz, Chief Executive
Officer. “From a shareholder perspective earnings per share
were up 17% for the year, cash dividends declared in 2016 have
grown by 16.5% compared to the previous year, and our net income
available to common shareholders hit a new quarterly record.
This was all accomplished as we focused on our upcoming June merger
with TowneBank. We are extremely proud of what we have
accomplished at Monarch over the past 17 years and are eager to
continue our journey as members of the TowneBank family.”
Net income was $4,056,709 for the first quarter of 2016, up
17.2% from the same period one year ago. The quarterly
annualized return on average equity (ROE) was 13.73%, and the
quarterly return on average assets (ROA) was 1.42%. Quarterly
diluted earnings per share increased to $0.34 compared to $0.29 for
the same quarter in 2015, a 17.2% improvement.
Total assets at March 31, 2016 were $1.21 billion, with both
loans and deposits showing strong year over year growth. Year
over year total loans held for investment grew $63 million or 8.0%
and on a linked-quarter basis grew $21 million for an annualized
growth rate of 10%. Mortgage loans held for sale grew $29
million or 18.3% due to our growing pipeline and closings of
mortgage loans at quarter-end. Deposits grew $26 million or
2.5% for the year, driven by growth in demand deposit accounts and
time deposits. Demand deposit accounts grew $37 million or
11.3% for the year, with 34% of our total deposit mix in demand
deposits.
“Loans held for investment continued to grow in the quarter
despite the competitive lending environment and our pricing and
interest rate risk discipline. Our focus for the remainder of
the year is continued exceptional service to our clients and
ensuring the transition to TowneBank is smooth and uneventful,”
stated Neal Crawford, President of Monarch Bank. “The merger
will allow us to lend a great deal more on a client by client basis
which we hope will drive loan growth well into the future.”
Non-performing assets to total assets were 0.16% compared to
0.39% one year prior and 0.19% the previous quarter, all of which
remain significantly below that of our local, state, and national
peer group. Non-performing assets were $1.9 million compared
to $4.6 million one year prior. Non-performing assets were
comprised of $1.8 million in non-accrual loans, $104 thousand in
loans more than 90 days past due, and no other real estate or
repossessed assets. Net recoveries for the first quarter were
$14 thousand. The allowance for loan losses represents 1.05%
of loans held for investment and 457% of non-performing loans.
The Board of Directors announced a quarterly common stock cash
dividend of $0.09 per common share, payable on May 27, 2016, to
shareholders of record on May 10, 2016. Due to the 11-for-10
stock split in December 2015, the dividend represents a 10%
increase in cash dividends over the previous quarterly
dividend. Dividend payments on a per share basis increased
16.5% in 2016 when compared to the same period in 2015. We
have increased our cash dividend payout every year since we began
paying cash dividends in 2010.
Our merger agreement with TowneBank calls for every share of
Monarch stock to be converted into 0.883 shares of TowneBank stock,
pending shareholder and regulatory approvals. Based on
TowneBank’s most recent quarterly dividend announcement, and
assuming those dividends continue at the same level, Monarch
shareholders would expect to see another increase of approximately
17.7% in their quarterly cash dividend payments in future quarters
after the merger is consummated.
Capital remained strong. Average equity to average assets
was 10.3%, and total risk-based capital to risk weighted assets at
Monarch Bank equaled 13.6%, significantly higher than the level
required to be rated “Well Capitalized” by federal banking
regulators. Monarch was again awarded the highest 5-Star
“Superior” rating by Bauer Financial, an independent third-party
bank rating agency that rates banks on safety and
soundness.
Net interest income, our number one driver of profitability,
increased $857 thousand for the first quarter, or 8.1% driven by
increased earning assets, an improved asset mix, and disciplined
loan and deposit pricing. The net interest margin was
4.27% for the first quarter compared to 4.32% in the same quarter
of 2015.
Non-interest income in the first quarter declined 8.7% or $1.9
million from the previous year driven by lower revenues from
mortgage loans sold and related title insurance fees.
Investment and insurance revenue increased 39%. Mortgage
revenue continues to be the number one driver of non-interest
income. We closed $458 million in mortgage loans (70%
purchase) during the first quarter of 2016 compared to $487 million
(53% purchase) in the same quarter one year prior. Total
non-interest expense declined 6.6% or $1.8 million during the
fourth quarter driven by reduced mortgage commissions and loan
origination expense.
“The first quarter was one of our best starts to a year with
higher than budgeted volume and a strong demand for home purchase
loans. Loan originations have grown stronger each month with
a spring pipeline that should result in continued mortgage
profitability,” stated William T. Morrison, CEO of Monarch
Mortgage.
Monarch Financial Holdings, Inc. is the one-bank holding company
for Monarch Bank. Monarch Bank is a community bank with ten
banking offices in Chesapeake, Virginia Beach, Norfolk, and
Williamsburg, Virginia. Monarch Bank also has loan production
offices in Newport News and Richmond, Virginia. OBX Bank, a
division of Monarch Bank, operates offices in Kitty Hawk and Nags
Head, North Carolina. Monarch Mortgage and our affiliated
mortgage companies have over thirty offices with locations in
Virginia, North Carolina, Maryland, and South Carolina. Our
subsidiaries/ divisions include Monarch Bank, OBX Bank, Monarch
Mortgage (secondary mortgage origination), OBX Bank Mortgage
(secondary mortgage origination), Coastal Home Mortgage, LLC
(secondary mortgage origination), Fitzgerald Financial, LLC
(secondary mortgage origination), Advance Mortgage, LLC (secondary
mortgage origination), Monarch Bank Private Wealth (investment,
trust, planning and private banking), Monarch Investments
(investment and insurance solutions), Real Estate Security Agency,
LLC (title agency) and Monarch Capital, LLC (commercial mortgage
brokerage). The shares of common stock of Monarch Financial
Holdings, Inc. are publicly traded on the Nasdaq Capital Market
under the symbol “MNRK.”
On December 17, 2015 we announced the sale of Monarch Financial
Holdings, Inc. and Monarch Bank to TowneBank of Portsmouth,
Virginia. Pending regulatory and shareholder approvals we
anticipate the merger will occur in late June of 2016.
This press release may contain “forward-looking statements,”
within the meaning of federal securities laws that involve
significant risks and uncertainties. Statements herein are based on
certain assumptions and analyses by the Company and are factors it
believes are appropriate in the circumstances. Actual results could
differ materially from those contained in or implied by such
statements for a variety of reasons including, but not limited to:
changes in interest rates; changes in accounting principles,
policies, or guidelines; significant changes in the economic
scenario: significant changes in regulatory requirements; and
significant changes in securities markets. Consequently, all
forward-looking statements made herein are qualified by these
cautionary statements and the cautionary language in the Company’s
most recent Form 10-K and 10-Q reports and other documents filed
with the Securities and Exchange Commission. The Company does not
undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
|
Consolidated Balance Sheets |
Monarch Financial Holdings, Inc. and
Subsidiaries |
(In thousands) |
Unaudited |
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
13,185 |
|
|
$ |
13,946 |
|
|
$ |
11,862 |
|
|
$ |
15,319 |
|
|
$ |
13,870 |
|
Interest bearing bank balances |
|
|
59,694 |
|
|
|
58,638 |
|
|
|
75,658 |
|
|
|
84,225 |
|
|
|
73,237 |
|
Federal funds sold |
|
|
13,919 |
|
|
|
1,296 |
|
|
|
14,188 |
|
|
|
2,377 |
|
|
|
63,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, at fair value |
|
|
26,869 |
|
|
|
30,219 |
|
|
|
14,998 |
|
|
|
17,338 |
|
|
|
20,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
|
189,131 |
|
|
|
169,345 |
|
|
|
153,243 |
|
|
|
193,948 |
|
|
|
159,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment, net of unearned income |
|
|
850,054 |
|
|
|
829,269 |
|
|
|
790,704 |
|
|
|
792,962 |
|
|
|
787,003 |
|
Less: allowance for loan losses |
|
|
(8,901 |
) |
|
|
(8,887 |
) |
|
|
(8,733 |
) |
|
|
(8,676 |
) |
|
|
(8,644 |
) |
Net loans |
|
|
841,153 |
|
|
|
820,382 |
|
|
|
781,971 |
|
|
|
784,286 |
|
|
|
778,359 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net |
|
|
28,355 |
|
|
|
28,972 |
|
|
|
29,513 |
|
|
|
30,117 |
|
|
|
30,050 |
|
Restricted equity securities, at cost |
|
|
3,672 |
|
|
|
3,881 |
|
|
|
3,658 |
|
|
|
4,706 |
|
|
|
3,243 |
|
Bank owned life insurance |
|
|
10,796 |
|
|
|
10,635 |
|
|
|
10,528 |
|
|
|
10,465 |
|
|
|
9,950 |
|
Goodwill |
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
Accrued interest receivable and other assets |
|
|
24,958 |
|
|
|
23,365 |
|
|
|
25,195 |
|
|
|
27,119 |
|
|
|
25,403 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,212,507 |
|
|
$ |
1,161,454 |
|
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Demand deposits--non-interest bearing |
|
$ |
296,512 |
|
|
$ |
280,080 |
|
|
$ |
276,706 |
|
|
$ |
293,442 |
|
|
$ |
270,446 |
|
Demand deposits--interest bearing |
|
|
69,753 |
|
|
|
68,963 |
|
|
|
62,335 |
|
|
|
54,580 |
|
|
|
58,725 |
|
Money market deposits |
|
|
363,939 |
|
|
|
364,893 |
|
|
|
365,615 |
|
|
|
379,716 |
|
|
|
417,329 |
|
Savings deposits |
|
|
18,410 |
|
|
|
19,517 |
|
|
|
19,263 |
|
|
|
19,431 |
|
|
|
19,519 |
|
Time deposits |
|
|
314,797 |
|
|
|
265,641 |
|
|
|
238,260 |
|
|
|
231,854 |
|
|
|
271,121 |
|
Total deposits |
|
|
1,063,411 |
|
|
|
999,094 |
|
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
|
|
|
|
|
|
|
|
|
FHLB borrowings |
|
|
- |
|
|
|
16,000 |
|
|
|
10,000 |
|
|
|
46,025 |
|
|
|
1,050 |
|
Trust preferred subordinated debt |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Accrued interest payable and other liabilities |
|
|
18,056 |
|
|
|
18,638 |
|
|
|
23,376 |
|
|
|
22,167 |
|
|
|
19,653 |
|
Total liabilities |
|
|
1,091,467 |
|
|
|
1,043,732 |
|
|
|
1,005,555 |
|
|
|
1,057,215 |
|
|
|
1,067,843 |
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
57,199 |
|
|
|
57,199 |
|
|
|
57,516 |
|
|
|
52,182 |
|
|
|
51,950 |
|
Capital in excess of par value |
|
|
17,457 |
|
|
|
17,241 |
|
|
|
16,859 |
|
|
|
8,846 |
|
|
|
8,555 |
|
Retained earnings |
|
|
46,337 |
|
|
|
43,350 |
|
|
|
41,612 |
|
|
|
52,412 |
|
|
|
49,957 |
|
Accumulated other comprehensive loss |
|
|
(54 |
) |
|
|
(157 |
) |
|
|
(38 |
) |
|
|
(65 |
) |
|
|
(14 |
) |
Total Monarch Financial Holdings, Inc. stockholders'
equity |
|
|
120,939 |
|
|
|
117,633 |
|
|
|
115,949 |
|
|
|
113,375 |
|
|
|
110,448 |
|
Noncontrolling interest |
|
|
101 |
|
|
|
89 |
|
|
|
85 |
|
|
|
85 |
|
|
|
89 |
|
Total equity |
|
|
121,040 |
|
|
|
117,722 |
|
|
|
116,034 |
|
|
|
113,460 |
|
|
|
110,537 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
1,212,507 |
|
|
$ |
1,161,454 |
|
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding at period end (3) |
|
|
11,877,309 |
|
|
|
11,880,909 |
|
|
|
11,884,060 |
|
|
|
11,855,761 |
|
|
|
11,810,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested shares of
common stock included in commons shares outstanding (3) |
|
|
437,440 |
|
|
|
441,040 |
|
|
|
380,875 |
|
|
|
375,595 |
|
|
|
381,645 |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share at period end (1)(4) |
|
$ |
10.18 |
|
|
$ |
9.89 |
|
|
$ |
9.79 |
|
|
$ |
9.56 |
|
|
$ |
9.35 |
|
Tangible book value per
common share at period end (2)(4) |
|
$ |
10.12 |
|
|
$ |
9.82 |
|
|
$ |
9.72 |
|
|
$ |
9.50 |
|
|
$ |
9.29 |
|
Closing market price
(4) |
|
$ |
16.61 |
|
|
$ |
17.99 |
|
|
$ |
11.27 |
|
|
$ |
11.41 |
|
|
$ |
11.37 |
|
|
|
|
|
|
|
|
|
|
|
|
Total risk based
capital - Consolidated company |
|
|
13.85 |
% |
|
|
13.69 |
% |
|
|
14.04 |
% |
|
|
13.62 |
% |
|
|
13.57 |
% |
Total risk based
capital - Bank |
|
|
13.76 |
% |
|
|
13.60 |
% |
|
|
13.95 |
% |
|
|
13.52 |
% |
|
|
13.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) Book value per common share is defined as stockholders'
equity divided by common shares outstanding. |
(2) Tangible book value per common share is defined as
stockholders' equity less goodwill and other intangibles divided by
common shares outstanding |
(3) Common shares have
been adjusted to reflect the 11 for 10 stock split |
|
|
|
|
|
|
|
|
|
|
(4) Per share values
have been restated to reflect the 11 for 10 stock split |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income |
Monarch Financial Holdings, Inc. and
Subsidiaries |
Unaudited |
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
|
2016 |
|
|
|
2015 |
|
INTEREST
INCOME: |
|
|
|
|
Interest and fees on loans held for investment |
|
$ |
10,689,745 |
|
|
$ |
9,840,336 |
|
Interest on mortgage loans held for sale |
|
|
1,411,908 |
|
|
|
1,307,037 |
|
Interest on investment securities |
|
|
110,358 |
|
|
|
88,915 |
|
Interest on federal funds sold |
|
|
3,632 |
|
|
|
8,253 |
|
Dividends on equity securities |
|
|
45,229 |
|
|
|
39,000 |
|
Interest on other bank accounts |
|
|
156,954 |
|
|
|
102,029 |
|
Total interest income |
|
|
12,417,826 |
|
|
|
11,385,570 |
|
INTEREST
EXPENSE: |
|
|
|
|
Interest on deposits |
|
|
854,044 |
|
|
|
668,060 |
|
Interest on trust preferred subordinated debt |
|
|
55,689 |
|
|
|
46,415 |
|
Interest on other borrowings |
|
|
2,386 |
|
|
|
22,606 |
|
Total interest expense |
|
|
912,119 |
|
|
|
737,081 |
|
NET
INTEREST INCOME |
|
|
11,505,707 |
|
|
|
10,648,489 |
|
PROVISION FOR LOAN LOSSES |
|
|
- |
|
|
|
250,000 |
|
|
|
|
|
|
NET
INTEREST INCOME AFTER PROVISION |
|
|
|
|
FOR LOAN LOSSES |
|
|
11,505,707 |
|
|
|
10,398,489 |
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
Mortgage banking income |
|
|
19,018,308 |
|
|
|
21,063,679 |
|
Service charges and fees |
|
|
500,139 |
|
|
|
516,554 |
|
Title income |
|
|
215,603 |
|
|
|
232,771 |
|
Investment and insurance income |
|
|
478,576 |
|
|
|
344,126 |
|
Other income |
|
|
116,808 |
|
|
|
109,033 |
|
Total non-interest income |
|
|
20,329,434 |
|
|
|
22,266,163 |
|
NON-INTEREST EXPENSE: |
|
|
|
|
Salaries and employee benefits |
|
|
10,142,860 |
|
|
|
9,594,276 |
|
Commissions and incentives |
|
|
7,730,892 |
|
|
|
9,445,138 |
|
Occupancy and equipment |
|
|
2,273,481 |
|
|
|
2,288,508 |
|
Loan origination expense |
|
|
1,793,662 |
|
|
|
2,458,663 |
|
Marketing expense |
|
|
774,401 |
|
|
|
746,227 |
|
Data processing |
|
|
613,954 |
|
|
|
629,750 |
|
Telephone |
|
|
351,731 |
|
|
|
325,746 |
|
Other expenses |
|
|
1,690,804 |
|
|
|
1,689,524 |
|
Total non-interest expense |
|
|
25,371,785 |
|
|
|
27,177,832 |
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
6,463,356 |
|
|
|
5,486,820 |
|
Income tax provision |
|
|
(2,363,340 |
) |
|
|
(1,993,340 |
) |
NET
INCOME |
|
|
4,100,016 |
|
|
|
3,493,480 |
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest
|
|
|
(43,307 |
) |
|
|
(32,273 |
) |
NET
INCOME ATTRIBUTABLE TO MONARCH |
|
|
|
|
FINANCIAL HOLDINGS, INC |
|
$ |
4,056,709 |
|
|
$ |
3,461,207 |
|
|
|
|
|
|
NET
INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
Basic (1) |
|
$ |
0.34 |
|
|
$ |
0.29 |
|
Diluted (1) |
|
$ |
0.34 |
|
|
$ |
0.29 |
|
|
|
|
|
|
Weighted
average basic shares outstanding (1) |
|
|
11,880,553 |
|
|
|
11,801,379 |
|
Weighted
average diluted shares outstanding (1) |
|
|
11,880,553 |
|
|
|
11,837,888 |
|
|
|
|
|
|
Return
on average assets |
|
|
1.42 |
% |
|
|
1.31 |
% |
Return
on average stockholders' equity |
|
|
13.73 |
% |
|
|
12.98 |
% |
|
|
|
|
|
(1) 2015 Per share values have been restated to reflect the 11
for 10 stock dividend |
|
|
Financial Highlights |
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share
data) |
|
For the Quarter Ended |
|
|
|
March 31, |
|
December 31, |
|
September
30, |
|
June 30, |
|
March 31, |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
EARNINGS - COMMERCIAL AND OTHER BANKING SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
12,107 |
|
|
$ |
11,652 |
|
|
$ |
11,497 |
|
|
$ |
11,526 |
|
|
$ |
10,999 |
|
|
Interest expense |
|
|
(912 |
) |
|
|
(790 |
) |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
Net interest
income |
|
|
11,195 |
|
|
|
10,862 |
|
|
|
10,687 |
|
|
|
10,716 |
|
|
|
10,262 |
|
|
Recovery (provision)
of/for loan losses |
|
|
- |
|
|
|
500 |
|
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
Noninterest income -
other |
|
|
1,311 |
|
|
|
1,588 |
|
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
Noninterest
expense |
|
|
(7,395 |
) |
|
|
(8,425 |
) |
|
|
(7,605 |
) |
|
|
(8,174 |
) |
|
|
(7,815 |
) |
|
Pre-tax net income |
|
|
5,111 |
|
|
|
4,525 |
|
|
|
4,441 |
|
|
|
3,677 |
|
|
|
3,399 |
|
|
Noncontrolling interest
in net income |
|
|
(12 |
) |
|
|
(19 |
) |
|
|
(13 |
) |
|
|
(15 |
) |
|
|
(16 |
) |
|
Income taxes |
|
|
(1,869 |
) |
|
|
(1,539 |
) |
|
|
(1,622 |
) |
|
|
(1,327 |
) |
|
|
(1,235 |
) |
|
Net income |
|
$ |
3,230 |
|
|
$ |
2,967 |
|
|
$ |
2,806 |
|
|
$ |
2,335 |
|
|
$ |
2,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - MORTGAGE BANKING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,411 |
|
|
$ |
1,415 |
|
|
$ |
1,495 |
|
|
$ |
1,746 |
|
|
$ |
1,307 |
|
|
Interest expense |
|
|
(1,101 |
) |
|
|
(1,017 |
) |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
Net interest
income |
|
|
310 |
|
|
|
398 |
|
|
|
439 |
|
|
|
498 |
|
|
|
386 |
|
|
Noninterest income -
mortgage banking income |
|
|
17,743 |
|
|
|
17,541 |
|
|
|
20,595 |
|
|
|
22,449 |
|
|
|
18,307 |
|
|
Forward rate
commitments and unrealized hedge gain (loss) |
|
|
665 |
|
|
|
(288 |
) |
|
|
(834 |
) |
|
|
341 |
|
|
|
1,267 |
|
|
Noninterest
expense |
|
|
(17,366 |
) |
|
|
(17,101 |
) |
|
|
(19,649 |
) |
|
|
(21,529 |
) |
|
|
(17,873 |
) |
|
Pre-tax net income |
|
|
1,352 |
|
|
|
550 |
|
|
|
551 |
|
|
|
1,759 |
|
|
|
2,087 |
|
|
Noncontrolling interest
in net income |
|
|
(31 |
) |
|
|
(49 |
) |
|
|
(28 |
) |
|
|
(36 |
) |
|
|
(16 |
) |
|
Income taxes |
|
|
(494 |
) |
|
|
(266 |
) |
|
|
(201 |
) |
|
|
(634 |
) |
|
|
(758 |
) |
|
Net income |
|
$ |
827 |
|
|
$ |
235 |
|
|
$ |
322 |
|
|
$ |
1,089 |
|
|
$ |
1,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERCOMPANY ELIMINATIONS |
|
|
|
|
|
|
|
|
|
|
|
Interest income -
Commercial and Other Banking Segment |
|
|
(1,101 |
) |
|
|
(1,017 |
) |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
Interest expense -
Mortgage Banking Operations |
|
|
1,101 |
|
|
|
1,017 |
|
|
|
1,056 |
|
|
|
1,248 |
|
|
|
921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
12,417 |
|
|
$ |
12,050 |
|
|
$ |
11,936 |
|
|
$ |
12,024 |
|
|
$ |
11,385 |
|
|
Interest expense |
|
|
(912 |
) |
|
|
(790 |
) |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
Net interest
income |
|
|
11,505 |
|
|
|
11,260 |
|
|
|
11,126 |
|
|
|
11,214 |
|
|
|
10,648 |
|
|
Recovery (provision)
of/for loan losses |
|
|
- |
|
|
|
500 |
|
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
Noninterest income -
mortgage banking income |
|
|
19,018 |
|
|
|
17,095 |
|
|
|
19,380 |
|
|
|
22,241 |
|
|
|
21,064 |
|
|
Noninterest income -
other |
|
|
1,311 |
|
|
|
1,388 |
|
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
Noninterest
expense |
|
|
(25,371 |
) |
|
|
(25,168 |
) |
|
|
(26,873 |
) |
|
|
(29,154 |
) |
|
|
(27,178 |
) |
|
Pre-tax net income |
|
|
6,463 |
|
|
|
5,075 |
|
|
|
4,992 |
|
|
|
5,436 |
|
|
|
5,486 |
|
|
Noncontrolling interest
in net income |
|
|
(43 |
) |
|
|
(68 |
) |
|
|
(41 |
) |
|
|
(51 |
) |
|
|
(32 |
) |
|
Income taxes |
|
|
(2,363 |
) |
|
|
(1,805 |
) |
|
|
(1,823 |
) |
|
|
(1,961 |
) |
|
|
(1,993 |
) |
|
Net income |
|
$ |
4,057 |
|
|
$ |
3,202 |
|
|
$ |
3,128 |
|
|
$ |
3,424 |
|
|
$ |
3,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE (1) |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share -
basic |
|
$ |
0.34 |
|
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
Earnings per share -
diluted |
|
|
0.34 |
|
|
|
0.27 |
|
|
|
0.26 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
Common stock - per
share dividends |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
Average Basic Shares
Outstanding |
|
|
11,880,553 |
|
|
|
11,856,180 |
|
|
|
11,864,347 |
|
|
|
11,836,175 |
|
|
|
11,801,379 |
|
|
Average Diluted Shares
Outstanding |
|
|
11,880,553 |
|
|
|
11,856,180 |
|
|
|
11,864,347 |
|
|
|
11,848,826 |
|
|
|
11,837,888 |
|
|
|
|
|
|
|
|
YIELDS |
|
|
|
|
|
|
|
|
|
|
|
Loans held for
investment |
|
|
5.16 |
% |
|
|
5.19 |
% |
|
|
5.17 |
% |
|
|
5.21 |
% |
|
|
5.21 |
% |
|
Mortgage loans held for
sale, net at fair value |
|
|
4.01 |
|
|
|
3.94 |
|
|
|
4.02 |
|
|
|
3.88 |
|
|
|
3.90 |
|
|
Other earning
assets |
|
|
1.33 |
|
|
|
1.53 |
|
|
|
1.04 |
|
|
|
1.38 |
|
|
|
1.31 |
|
|
Total earning
assets |
|
|
4.60 |
|
|
|
4.64 |
|
|
|
4.49 |
|
|
|
4.59 |
|
|
|
4.62 |
|
|
Interest bearing
checking |
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
Money market and
regular savings |
|
|
0.38 |
|
|
|
0.36 |
|
|
|
0.35 |
|
|
|
0.36 |
|
|
|
0.30 |
|
|
Time deposits |
|
|
0.68 |
|
|
|
0.68 |
|
|
|
0.65 |
|
|
|
0.61 |
|
|
|
0.61 |
|
|
Borrowings |
|
|
2.00 |
|
|
|
0.90 |
|
|
|
0.96 |
|
|
|
1.04 |
|
|
|
1.33 |
|
|
Total interest-bearing
liabilities |
|
|
0.50 |
|
|
|
0.46 |
|
|
|
0.46 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
Interest rate
spread |
|
|
4.10 |
|
|
|
4.18 |
|
|
|
4.03 |
|
|
|
4.15 |
|
|
|
4.19 |
|
|
Net interest
margin |
|
|
4.27 |
|
|
|
4.34 |
|
|
|
4.19 |
|
|
|
4.28 |
|
|
|
4.32 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets |
|
|
1.42 |
% |
|
|
1.16 |
% |
|
|
1.11 |
% |
|
|
1.22 |
% |
|
|
1.31 |
% |
|
Return on average
stockholders' equity |
|
|
13.73 |
|
|
|
10.89 |
|
|
|
10.82 |
|
|
|
12.28 |
|
|
|
12.98 |
|
|
Non-interest
revenue/Total revenue |
|
|
62.1 |
|
|
|
60.5 |
|
|
|
63.5 |
|
|
|
66.3 |
|
|
|
66.2 |
|
|
Efficiency -
Consolidated |
|
|
80.6 |
|
|
|
84.6 |
|
|
|
84.3 |
|
|
|
83.7 |
|
|
|
82.6 |
|
|
Efficiency - Bank
only |
|
|
59.4 |
|
|
|
60.9 |
|
|
|
60.8 |
|
|
|
64.6 |
|
|
|
66.2 |
|
|
Average equity to
average assets |
|
|
10.34 |
|
|
|
10.61 |
|
|
|
10.22 |
|
|
|
9.92 |
|
|
|
10.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per common share values have been restated to reflect the
11 for 10 stock dividend December 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights |
|
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share
data) |
|
For the Quarter Ended |
|
|
|
|
March 31, |
|
December
31, |
|
September
30, |
|
June 30, |
|
March 31, |
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
ALLOWANCE FOR LOAN LOSSES |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
8,887 |
|
|
$ |
8,733 |
|
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
$ |
8,949 |
|
|
|
(Recovery) provision
of/for loan losses |
|
|
- |
|
|
|
(500 |
) |
|
|
- |
|
|
|
250 |
|
|
|
250 |
|
|
|
Charge-offs |
|
|
(23 |
) |
|
|
(70 |
) |
|
|
- |
|
|
|
(287 |
) |
|
|
(598 |
) |
|
|
Recoveries |
|
|
37 |
|
|
|
724 |
|
|
|
57 |
|
|
|
69 |
|
|
|
43 |
|
|
|
Net recoveries
(charge-offs) |
|
|
14 |
|
|
|
654 |
|
|
|
57 |
|
|
|
(218 |
) |
|
|
(555 |
) |
|
|
Ending balance |
|
$ |
8,901 |
|
|
$ |
8,887 |
|
|
$ |
8,733 |
|
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPOSITION OF RISK ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans: |
|
|
|
|
|
|
|
|
|
|
|
|
90 days past
due |
|
$ |
104 |
|
|
$ |
248 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
175 |
|
|
|
Nonaccrual
loans |
|
|
1,844 |
|
|
|
1,990 |
|
|
|
1,841 |
|
|
|
2,266 |
|
|
|
4,325 |
|
|
|
OREO and reposessed
assets |
|
|
0 |
|
|
|
0 |
|
|
|
275 |
|
|
|
375 |
|
|
|
100 |
|
|
|
Nonperforming
assets |
|
$ |
1,948 |
|
|
$ |
2,238 |
|
|
$ |
2,116 |
|
|
$ |
2,641 |
|
|
$ |
4,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to
total assets |
|
|
0.16 |
% |
|
|
0.19 |
% |
|
|
0.19 |
% |
|
|
0.23 |
% |
|
|
0.39 |
% |
|
|
Nonperforming loans to total loans |
|
|
0.23 |
|
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.29 |
|
|
|
0.57 |
|
|
|
Allowance for loan
losses to total loans held for investment |
|
|
1.05 |
|
|
|
1.07 |
|
|
|
1.10 |
|
|
|
1.09 |
|
|
|
1.10 |
|
|
|
Allowance for loan
losses to nonperforming loans |
|
|
456.93 |
|
|
|
397.10 |
|
|
|
474.36 |
|
|
|
382.88 |
|
|
|
192.09 |
|
|
|
Annualized net
charge-offs to average loans held for investment |
|
|
(0.01 |
) |
|
|
(0.33 |
) |
|
|
(0.03 |
) |
|
|
0.11 |
|
|
|
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END BALANCES (Amounts in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
mortgage loans held for sale |
|
$ |
189,131 |
|
|
$ |
169,345 |
|
|
$ |
153,243 |
|
|
$ |
193,948 |
|
|
$ |
159,899 |
|
|
|
Total
loans held for investment |
|
|
850,054 |
|
|
|
829,269 |
|
|
|
790,704 |
|
|
|
792,962 |
|
|
|
787,003 |
|
|
|
Interest-earning
assets |
|
|
1,150,341 |
|
|
|
1,099,316 |
|
|
|
1,059,135 |
|
|
|
1,101,733 |
|
|
|
1,110,582 |
|
|
|
Assets |
|
|
1,212,307 |
|
|
|
1,161,454 |
|
|
|
1,121,589 |
|
|
|
1,170,675 |
|
|
|
1,178,380 |
|
|
|
Total deposits |
|
|
1,063,411 |
|
|
|
999,094 |
|
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
Other borrowings |
|
|
10,000 |
|
|
|
26,000 |
|
|
|
20,000 |
|
|
|
56,025 |
|
|
|
11,050 |
|
|
|
Stockholders'
equity |
|
|
120,939 |
|
|
|
117,633 |
|
|
|
116,034 |
|
|
|
113,460 |
|
|
|
111,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
mortgage loans held for sale |
|
$ |
141,478 |
|
|
$ |
142,363 |
|
|
$ |
147,670 |
|
|
$ |
180,485 |
|
|
$ |
136,084 |
|
|
|
Total loans held for
investment |
|
|
837,806 |
|
|
|
792,115 |
|
|
|
783,113 |
|
|
|
778,757 |
|
|
|
771,587 |
|
|
|
Interest-earning
assets |
|
|
1,090,944 |
|
|
|
1,040,577 |
|
|
|
1,060,069 |
|
|
|
1,062,119 |
|
|
|
1,009,389 |
|
|
|
Assets |
|
|
1,149,440 |
|
|
|
1,099,252 |
|
|
|
1,122,895 |
|
|
|
1,126,749 |
|
|
|
1,070,581 |
|
|
|
Total deposits |
|
|
1,003,306 |
|
|
|
939,400 |
|
|
|
955,979 |
|
|
|
969,144 |
|
|
|
925,984 |
|
|
|
Other borrowings |
|
|
11,652 |
|
|
|
24,756 |
|
|
|
33,872 |
|
|
|
27,437 |
|
|
|
21,049 |
|
|
|
Stockholders'
equity |
|
|
118,858 |
|
|
|
116,634 |
|
|
|
114,714 |
|
|
|
111,824 |
|
|
|
108,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE PRODUCTION (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar volume of
mortgage loans closed |
|
$ |
457,891 |
|
|
$ |
468,606 |
|
|
$ |
527,514 |
|
|
$ |
605,401 |
|
|
$ |
487,423 |
|
|
|
Percentage of refinance
based on dollar volume |
|
|
29.6 |
% |
|
|
24.3 |
% |
|
|
17.3 |
% |
|
|
23.9 |
% |
|
|
47.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact:
Brad E. Schwartz
(757) 389-5111
www.monarchbank.com
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Historical Stock Chart
From Oct 2024 to Nov 2024
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Historical Stock Chart
From Nov 2023 to Nov 2024