Notes
to Interim Consolidated Financial Statements
U.S.
dollars in thousands
(Except
share and per share data)
NOTE
1 - GENERAL
|
A.
|
Description
of business:
|
Microbot
Medical Inc. (the “Company”) is a pre-clinical medical device company specializing in the research, design and development
of next generation micro-robotics assisted medical technologies targeting the minimally invasive surgery space. The Company is
primarily focused on leveraging its micro-robotic technologies with the goal of redefining surgical robotics while improving surgical
outcomes for patients.
On
November 28, 2016 (the “Merger”), the Company consummated a transaction pursuant to an Agreement and Plan of Merger
with Microbot Medical Ltd., a private medical device company organized under the laws of the State of Israel (“Microbot
Israel”). On the same day and in connection with the Merger, the Company changed its name from StemCells, Inc. to Microbot
Medical Inc. On November 29, 2016, the Company’s common stock began trading on the Nasdaq Capital Market under the symbol
“MBOT”.
The
Company and its subsidiaries are collectively referred to as the “Company”.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions pertaining
to transactions and matters whose ultimate effect on the financial statements cannot precisely be determined at the time of financial
statements preparation. Although these estimates are based on management’s best judgment, actual results may differ from
these estimates.
|
C.
|
Unaudited Interim Financial Statements
|
The
accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for
interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission
(“SEC”) regulations. Accordingly, they do not include all the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included
(consisting only of normal recurring adjustments except as otherwise discussed).
Operating results for the three
and six-month periods ended June 30, 2020, are not necessarily indicative of the results that may be expected for the year
ended December 31, 2020.
To
date, the Company has not generated revenues from its operations. As of June 30, 2020, the Company had unrestricted cash and cash
equivalent balance of approximately $28,311, which management believes is sufficient to fund its operations for more than 12 months
from the date of issuance of these financial statements and sufficient to fund its operations necessary to continue development
activities of its current proposed products.
Due
to continuing research and development activities, the Company expects to continue to incur additional losses for the foreseeable
future. While management of the Company believes that it has sufficient funds for more than 12 months, the Company may seek to
raise additional funds through future issuances of either debt and/or equity securities and possibly additional grants from the
Israeli Innovation Authority and other government institutions. The Company’s ability to raise additional capital in the
equity and debt markets is dependent on a number of factors, including, but not limited to, the market demand for the Company’s
stock, which itself is subject to a number of development and business risks and uncertainties, as well as the uncertainty that
the Company would be able to raise such additional capital at a price or on terms that are favorable to the Company.
An epidemic of the coronavirus disease (“COVID-19”)
is ongoing throughout the world. As the outbreak is still evolving, much of its impact remains unknown. As of this filing, it is
impossible to predict the effect and potential spread of the coronavirus disease globally. The coronavirus disease may cause significant
delays and disruptions to our clinical trials.
Additionally,
travel restrictions have been implemented with respect to certain countries in an effort to contain the coronavirus disease, and
several countries have expanded screenings of travelers. As travel restrictions are increasingly implemented and extended to other
countries, the Company and its contract research organizations may be unable to visit its clinical trial sites and monitor the
data from its clinical trials on timely basis. The Company’s employees may also face travel restrictions, which would impact
its business. Furthermore, some of the Company’s manufacturers and suppliers are in Europe and may be impacted by port closures
and other restrictions resulting from the coronavirus outbreak, which may disrupt the Company’s supply chain or limit its
ability to obtain sufficient materials for our products.
The
ultimate impact of the COVID-19 outbreak or a similar health epidemic is highly uncertain and subject to change, and the Company
cannot presently predict the scope and severity of any potential business shutdowns or disruptions, but if the Company or any
of the third parties with whom the Company’s engages, including the suppliers, clinical trial sites, contract research organizations,
regulators, including the FDA health care providers and other third parties with whom the Company conducts business, were to experience
shutdowns or other business disruptions, the Company’s ability to conduct our business and operations could be materially
and negatively impacted, which could prevent or delay the Company from obtaining approval for its devices.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant
Accounting Policies
The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements
are identical to those applied in the preparation of the latest annual audited financial statements with the exception of the
following:
Recently
adopted accounting pronouncements
From
time to time, new accounting pronouncements are issued by FASB, or other standard setting bodies and adopted by the Company as
of the specified effective date. Unless otherwise discussed, the impact of recently issued standards that are not yet effective
will not have a material impact on our financial position or results of operations upon adoption.
In
August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements”, which
will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard
removes, modifies, and adds certain disclosure requirements, and is effective for the Company beginning on January 1, 2020. The
adoption of this standard did not have a material effect on the Company’s interim consolidated financial statements.
Recently
issued accounting pronouncements not yet adopted
In
June 2016, FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses – Measurement of Credit Losses
on Financial Instruments” (as amended by ASUs 2018-19, 2019-04, 2019-05, 2019-10, 2019-11, 2020-02 and 2020-03), which introduces
a model based on expected losses to estimate credit losses for most financial assets and certain other instruments. In addition,
for available-for-sale debt securities with unrealized losses, the losses will be recognized as allowances rather than reductions
in the amortized cost of the securities. The ASU is effective for smaller reporting companies for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2022, (January 1, 2023 for the Company). Early adoption is permitted.
The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures.
In
December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes” which eliminates the need
for an organization to analyze whether the following apply in a given period: (1) exception to the incremental approach for intraperiod
tax allocation; (2) exceptions to accounting for basis differences when there are ownership changes in foreign investments; and
(3) exceptions in interim period income tax accounting for year-to-date losses that exceed anticipated losses. The ASU also is
designed to improve financial statement preparers’ application of income tax-related guidance and simplify GAAP for (1)
franchise taxes that are partially based on income, (2) transactions with a government that result in a step-up in the tax basis
of goodwill, (3) separate financial statements of legal entities that are not subject to tax, and (4) enacted changes in tax laws
in interim periods. The standard is effective for the Company on January 1, 2021 with early adoption permitted.
NOTE
3 - LEASES
On
January 1, 2019, the Company adopted ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”) using the modified retrospective
approach for all lease arrangements at the beginning period of adoption. Leases existing for the reporting period beginning January
1, 2019 are presented under ASU 2016-02. The Company leases office space and vehicles under operating leases.
The
Company determines if an arrangement is a lease at inception. Operating lease assets are presented as operating lease right-of-use
(“ROU”) assets, and corresponding operating lease liabilities are presented within accrued expenses and other current
liabilities (current portions), and as operating lease liabilities (long-term portions), on the Company’s consolidated
balance sheet.
Operating
lease ROU assets and operating lease liabilities are recognized based on the present value of the remaining lease payments over
the lease term at commencement date. The Company’s leases do not provide an implicit interest rate. The Company calculates
the incremental borrowing rate to reflect the interest rate that the Company would have to pay to borrow on a collateralized
basis an amount equal to the lease payments in a similar economic environment over a similar term, and consider the Company’s
historical borrowing activities and market data in this determination. The operating lease ROU asset also includes any lease
payments made and excludes lease incentives and initial direct costs incurred. The Company’s lease terms may include options
to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense
for minimum lease payments is recognized on a straight-line basis over the lease term.
The
Company has lease agreements with lease and non-lease components, which the Company accounts for as a single lease
component. Some of the Company’s leases contain variable lease payments, which are expensed as incurred unless those payments
are based on an index or rate. Variable lease payments based on an index or rate are initially measured using the index or rate
in effect at lease commencement and included in the measurement of the lease liability; thereafter, changes to lease payments
due to rate or index updates are recorded as rent expense in the period incurred. The Company has elected not to recognize
ROU assets and lease liabilities for short-term leases that have a term of 12 months or less. The effect of short-term leases
on the Company’s ROU assets and lease liabilities was not material. The Company’s lease agreements do not
contain any material residual value guarantees or material restrictive covenants. In addition, the Company does not have
any related party leases and the Company’s sublease transactions are de minimis.
As
of June 30, 2020, the Company’s ROU assets and lease liabilities for operating leases totaled $869 and $855, respectively.
Supplemental
cash flow information related to operating leases was as follows (unaudited):
|
|
As
of
June 30, 2020
|
|
|
|
|
|
|
Cash payments
for operating leases
|
|
$
|
52
|
|
Undiscounted
maturities of operating lease payments as June 30, 2020 are summarized as follows (in thousands):
|
|
Operating
Leases
|
|
|
|
|
|
2020 (Remainder of
the year)
|
|
$
|
132
|
|
2021
|
|
|
234
|
|
2022
|
|
|
179
|
|
2023
|
|
|
173
|
|
2024
|
|
|
175
|
|
2025
|
|
|
154
|
|
Total future lease payments
|
|
|
1,047
|
|
Less imputed
interest
|
|
|
(192
|
)
|
Total lease liability
balance
|
|
$
|
855
|
|
Leases
recorded on the balance sheet consist of the following (in thousands):
|
|
As
of
June 30, 2020
|
|
Assets
|
|
|
|
|
Operating
lease right of use asset
|
|
$
|
869
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Operating lease
- current
|
|
|
188
|
|
Operating
lease - non-current
|
|
|
667
|
|
|
|
$
|
855
|
|
|
|
As
of
June 30, 2020
|
|
|
|
|
|
Operating leases weighted
average remaining lease term (in years)
|
|
|
2.5
|
|
Operating leases weighted average discount
rate
|
|
|
9
|
%
|
NOTE
4 - COMMITMENTS AND CONTINGENCIES
Government
Grants:
Microbot
Israel obtained from the Israeli Innovation Authority (“IIA”) grants for participation in research and development
for the years 2013 through June 30, 2020 in the total amount of approximately $1,500 and, in return, Microbot Israel is obligated
to pay royalties amounting to 3%-3.5% of its future sales up to the amount of the grant. The grant is linked to the exchange rate
of the dollar to the New Israeli Shekel and bears interest of Libor per annum.
The
repayment of the grants is contingent upon the successful completion of the Company’s research and development programs
and generating sales. The Company has no obligation to repay these grants, if the project fails, is unsuccessful or aborted or
if no sales are generated. The financial risk is assumed completely by the Government of Israel. The grants are received from
the Government on a project-by-project basis.
TRDF
Agreement:
Microbot
Israel signed an agreement with the Technion Research and Development Foundation (“TRDF”) in June 2012 by which TRDF
transferred to Microbot Israel a global, exclusive, royalty-bearing license. As partial consideration for the license, Microbot
Israel shall pay TRDF royalties on net sales (between 1.5%-3%) and on sublicense income as detailed in the agreement.
Contract
Research Agreements:
Agreement
with Washington University
On
January 27, 2017, the Company entered into a Contract Research Agreement (the “Research Agreement”) with The Washington
University (“Washington U.”), pursuant to which the parties are collaborating to determine the effectiveness of the
Company’s self-cleaning shunt.
The
study in Washington U. includes several phases. The first phase (initial research) was completed. An agreement on the second phase
was entered in September 2018 with total expected costs of approximately $248. As of June 30, 2020, this study is still on going
and will be extended to continue until March 15, 2021. Pursuant
to the Research Agreement, all rights, title and interest in the data, information and results obtained or arrived at by Washington
U. in the performance of its services under the Research Agreement, as well as any patentable inventions obtained or arrived at
in the performance of such services, will be jointly owned by the Company and Washington U., and each will have full right to
practice and grant licenses in joint inventions. Additionally, Washington U. granted to the Company: (a) a non-exclusive, worldwide,
royalty-free, fully paid-up, perpetual and irrevocable license to use and practice patentable inventions (other than joint inventions
and improvements to Washington U.’s animal models) obtained or arrived at by Washington U. in the provision of its services
under the Research Agreement (“University Inventions”) with respect to the self-cleaning shunt; and (b) an exclusive
option to obtain an exclusive worldwide license in University Inventions, on terms to be negotiated between the parties.
Agreement
with Wayne State University
On
September 12, 2016, the Company entered into a research agreement (the “WSU Agreement”) with Wayne State University
(“WSU.”), pursuant to which the parties are collaborating to determine the efficacy of the Company’s self-cleaning
shunt.
The
study in WSU includes several phases. The first phase (initial research) was completed. An agreement on the second phase was entered
in April 2018 with total expected costs of approximately $130. In July 2018 the contract was updated to include phase 2.1 (preliminary
phase to phase 2) with total expected costs of approximately $213. Pursuant
to the WSU Agreement, WSU shall own all data generated by the research and the Company shall have unrestricted free right to use
and disclose all the results, information and material generated from the WSU Agreement.
Rights
to inventions, improvements or discoveries, whether or not patentable or copyrightable made solely by the employees of the Company
in the course of performance of the workplan agreed upon between the Company and WSU shall belong to the Company.
Rights
to inventions, improvements or discoveries, whether or not patentable or copyrightable made solely by the employees of WSU in
the course of performance of the workplan agreed upon between the Company and WSU shall belong to WSU. WSU shall grant the Company
with a worldwide non-exclusive, perpetual, royalty-free license to university inventions to use and practice patentable inventions.
Rights
to inventions, improvements or discoveries, whether or not patentable or copyrightable made by at least one employee of WSU and
one employee of the Company in the course of performance of the workplan agreed upon between the Company and WSU shall belong
to WSU and the Company jointly. Both the Company and WSU will be free to use and license to others the rights of joint inventions
for any and all purposes without consultation or obligation to the other party. WSU granted the Company a first option to negotiate
an exclusive license to use and practice WSU inventions and its interest in the joint inventions as detailed in the WSU Agreement.
Litigation:
Litigation
Resulting from 2017 Financing
The
Company lost its appeal of an adverse judgment in the lawsuit captioned Sabby Healthcare Master Fund Ltd. and Sabby Volatility
Warrant Master Fund Ltd., Plaintiffs, against Microbot Medical Inc., Defendant, in the Supreme Court of the State of New York,
County of New York (Index No. 654581/2017). As a result, the Securities Purchase Agreement (the “SPA”) related to
the Company’s June 8, 2017 equity financing (the “Financing”) was rescinded as it related to Sabby Healthcare
Master Fund Ltd. and Sabby Volatility Warrant Master Fund Ltd. (“Sabby”), and the Company paid approximately $3,700
to Sabby in return for the 83,333 (post-stock split) shares of common stock Sabby purchased pursuant to the SPA. Soon after, the
Company was named as the defendant in a lawsuit captioned Empery Asset Master Ltd., Empery Tax Efficient, LP, Empery Tax Efficient
II, LP, Hudson Bay Master Fund Ltd., Plaintiffs, against Microbot Medical Inc., Defendant, in the Supreme Court of the State of
New York, County of New York (the “Court”) (Index No. 651182/2020). The complaint alleges, among other things, that
the Company breached multiple representations and warranties contained in the SPA, of which the Plaintiffs participated, and fraudulently
induced Plaintiffs into signing the SPA. The complaint seeks rescission of the SPA and return of the Plaintiffs’ $6,750
purchase price with respect to the Financing. The Company filed a Motion to Dismiss on March 16, 2020, which Motion is pending
before the Court.
Alliance
Litigation
On
April 28, 2019, the Company brought an action against Alliance Investment Management, Ltd. (“Alliance”) in the Southern
District of New York under Section 16(b) of the Securities Exchange Act of 1934, 15 U.S.C. 78p(b), to compel Alliance to disgorge
short swing profits realized from purchases and sales of the Company’s securities within a period of less than six months,
executed while Alliance reported beneficial ownership of more than 10% of the Company’s outstanding common stock and statutory
“insider” status for purposes of the statute. The case is Microbot Medical Inc. v. Alliance Investment Management,
Ltd., No. 19-cv-3782-GBD (SDNY). The amount of profits the Company is seeking to divest is estimated to be approximately $468.
On
August 21, 2019, Alliance filed an answer to the action, claiming that an unnamed Alliance client was the “beneficial owner”
of the shares reportedly held and traded by Alliance. On October 18, 21, and 28, 2019, Joseph Mona (“Mona”) filed
Section 16(a) and Schedule 13G reports, which are substantially similar to the reports previously filed by Alliance. On October
28, 2019, Alliance filed a motion for summary judgment requesting that the Court dismiss the claims against Alliance in view of
Mona’s SEC filings, which Alliance asserted revealed Mona as the client referenced in Alliance’s answer.
On
November 7, 2019, U.S. Magistrate Judge Robert W. Lehrburger ordered Alliance to produce relevant trading records, to enable the
Company to determine whether to proceed against Alliance and/or Mona. Following Alliance’s production of Mona’s Microbot
trading records, the Company filed a Second Amended Complaint on November 18, 2019, seeking to compel Alliance and/or Mona to
disgorge profits realized from the trades they each separately reported. The Company continued to oppose Alliance’s Motion
for Summary Judgment given Alliance’s refusal to confirm that the trades reported by Alliance referred exclusively to the
trades executed in Mona’s account—and did not refer to duplicative trading executed by Alliance. Alliance’s
Motion for Summary Judgment is pending.
On
February 4, 2020, Mona answered the 16(b) claim the Company asserted against him by claiming various equitable defenses, and filed
a counterclaim against the Company under Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder.
Mona admits to engaging in the reported short swing trading of the Company’s stock while a 10% beneficial owner and statutory
16(b) insider of the Company, but alleges that he was induced to buy the stock by various company misrepresentations. Mona claims
a net loss on trading the Company’s stock of approximately $151.
On
March 6, 2020 the Company filed a motion for judgment on its 16(b) claim against Mona, together with a motion to dismiss Mona’s
10(b) counterclaim. The motion was fully briefed as of April 26, 2020 and is pending. All parties are currently scheduled to
appear in court on October 13, 2020.
Agreement
with CardioSert Ltd.
On
January 4, 2018, Microbot Israel entered into an agreement with CardioSert Ltd. (“CardioSert”) to acquire certain
patent-protected technology owned by CardioSert (the “Technology”).
Pursuant
to the Agreement, Microbot Israel made an initial payment of $50 to CardioSert and had 90-days to elect to complete the acquisition.
At the end of the 90-day period, at Microbot Israel’s sole option, CardioSert shall assign and transfer the Technology to
Microbot Israel and Microbot Israel shall pay to CardioSert additional amounts and securities as determined in the agreement.
On
April 10, 2018, Microbot delivered an Exercise Notice to CardioSert Ltd., notifying it that Microbot elected to exercise the option
to acquire the Technology owned by CardioSert and therefore made an additional cash payment of $250 and 6,738 shares of common
stock (100,000 shares of common stock before the Reverse Split) estimated at $74.
The
agreement may be terminated by Microbot Israel at any time for convenience upon 90-days’ notice. The agreement may be terminated
by CardioSert in case the first commercial sale does not occur by the third anniversary of the date of signing of the agreement
except if Microbot Israel has invested more than $2,000 in certain development stages, or the first commercial sale does not occur
within 50 months. In each of the above termination events, or in case of breach by Microbot Israel, CardioSert shall have the
right to buy back the Technology from Microbot Israel for $1.00, upon 60 days prior written notice, but only 1 year after such
termination. Additionally, the agreement may be terminated by either party upon breach of the other (subject to cure).
CardioSert
agreed to assist Microbot Israel in the development of the Technology for a minimum of one year, for a monthly consultation fee
of NIS 40,000 (or approximately US$11.50, based on an exchange rate of NIS3.47 to the dollar) covering up to 60 consulting hours
per month.
Compensation
to Harel Gadot
On
February 25, 2020, the Company made the following changes to the compensation of Harel Gadot, the Company’s CEO, President
and Chairman:
●
Mr. Gadot’s annual base salary was increased from $360 to $450, retroactive to January 1, 2020.
●
Mr. Gadot’s annual bonus pursuant to his Employment Agreement with the Company was increased from 40% of his annual salary
to 60% of his annual salary, based on achieving certain milestones, commencing 2020.
In
addition, Mr. Gadot received a one-time special bonus equal to 60% of his newly-approved annual base salary. Mr. Gadot was also
awarded non-qualified options to purchase 166,666 shares of Company common stock at an exercise price per share of $9.64, which
vest in full on the one-year anniversary of the date of grant and expire on the ten-year anniversary.(See note 6)
NOTE
5 - SHARE CAPITAL
Share
Capital Developments:
As
of June 30, 2020, the Company had 7,103,260 shares of common stock issued and outstanding.
On
January 14, 2019, the Company entered into a Securities Purchase Agreement with an accredited institutional investor providing
for the issuance and sale by the Company to the purchaser of an aggregate of (i) 330,000 shares of the Company’s common
stock, at a purchase price per share of $6.50 and (ii) 125,323 pre-funded warrants each to purchase one share of common stock,
at a purchase price per Pre-Funded Warrant of $6.49. The gross proceeds to the Company were approximately $3,000 before deducting
placement agent fees and other offering expenses of approximately $688. The closing of the offering took place on January 15,
2019. The pre-funded warrants were exercised in full in January 2019. As part of the offering the company issued to the underwriter
22,767 warrants for 3.5 years with an exercise price of $8.125 for total value of $165.
On
January 15, 2019, the Company entered into a Securities Purchase Agreement with certain accredited institutional investors providing
for the issuance and sale by the Company to the purchasers of an aggregate of 590,000 shares of the Company’s common stock,
at a purchase price per share of $10.00. The gross proceeds to the Company were approximately $5,900 before deducting placement
agent fees and other offering expenses of approximately $720. The closing of the offering took place on January 17, 2019. As part
of the offering the company issued to the underwriter 29,500 warrants for 3.5 years with exercise price of $12.50 for total value
of $221.
On
January 23, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for
the issuance and sale by the Company to the purchasers of an aggregate of 250,000 shares of the Company’s common stock,
at a purchase price per share of $9.875. The investors also purchased warrants to purchase an aggregate of up to 250,000 shares
of the Company’s common stock, at a purchase price per warrant of $0.125. The warrants were exercisable for 1 year and had
an exercise price of $10.00 per share, for a total value of $2,019. The gross proceeds to the Company from the sale of the shares
and warrants were approximately $2,500 before deducting placement agent fees and other offering expenses of approximately $370.
The closing of the offering took place on January 25, 2019. As part of the offering the company issued to the underwriter 12,500
warrants for 1 year with an exercise price of $12.50 for total value of $99.
On
December 25, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for
the issuance and sale by the Company to the purchasers of an aggregate of 912,858 shares of the Company’s common stock,
at a purchase price per share of $10.50. The gross proceeds to the Company were approximately $9,585 before deducting placement
agent fees and other offering expenses of approximately $1,090. The closing of the offering took place on December 27, 2019. As
part of the offering the Company issued to the underwriter 45,643 warrants for 3.5 years with an exercise price of $13.125 for
total value of $371.
On
December 27, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for
the issuance and sale by the Company to the purchasers of an aggregate of 952,383 shares of the Company’s common stock,
at a purchase price per share of $10.50. The gross proceeds to the Company were approximately $10,000 before deducting placement
agent fees and other offering expenses of approximately $1,010. The closing of the offering took place on December 30, 2019. As
part of the offering the Company issued to the underwriter 47,619 warrants for 3.5 years with an exercise price of $13.125 for
total value of $366.
On
December 30, 2019 the Company entered into a Securities Purchase Agreement with accredited institutional investors providing for
the issuance and sale by the Company to the purchasers of an aggregate of 900,901 shares of the Company’s common stock,
at a purchase price per share of $11.10. The gross proceeds to the Company were approximately $10,000 before deducting placement
agent fees and other offering expenses of approximately $1,010. The closing of the offering took place on December 31, 2019. As
part of the offering the Company issued to the underwriter 45,045 warrants for 3.5 years with an exercise price of $13.875 for
total value of $343.
Employee
Stock Option Grant
On
January 21, 2019, the board of directors approved a grant of 11,630 stock options to purchase an aggregate of up to 11,630 shares
of common stock to certain of its directors, at an exercise price per share of $8.60. The stock options vest over a period of
3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June
30, 2020 and 2019 in the total amount of $14 and $30, respectively, included in general and administrative expenses.
On
August 12, 2019, the board of directors approved a grant of 17,503 stock options to purchase an aggregate of up to 17,503 shares
of common stock to certain of its employees, at an exercise price per share of $5.95. The stock options vest over a period of
3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June
30, 2020 and 2019 in the total amount of $18 and $0, respectively, included in general and administrative expenses.
On
October 23, 2019, the board of directors approved a grant of 19,760 stock options to purchase an aggregate of up to 19,760 shares
of common stock to certain of its directors, at an exercise price per share of $5.06. The stock options vest over a period of
3 years as outlined in the option agreements. As a result, the Company recognized compensation expenses as of June
30, 2020 and 2019 in the total amount of $16 and $0, respectively, included in general and administrative expenses.
On
February 25, 2020, the board of directors approved a grant of 166,666 stock options to purchase an aggregate of up to 166,666
shares of common stock to Mr. Harel Gadot, the Company’s Chairman of the Board, President and CEO, at an exercise price
per share of $9.64. The stock options vest over a period of 1 years as outlined in the option agreements. As a result, the Company
recognized compensation expenses as of June 30, 2020 and 2019 in the total amount
of $505 and $0, respectively, included in general and administrative expenses.
A
summary of the Company’s option activity related to options to employees and directors, and related information is as followed:
|
|
As of
June 30, 2020
|
|
|
|
Number of stock options
|
|
|
Weighted average exercise price
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period
|
|
|
371,360
|
|
|
$
|
9.19
|
|
Granted
|
|
|
166,666
|
|
|
|
9.64
|
|
Exercise
|
|
|
(965
|
)
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
Cancelled
|
|
|
-
|
|
|
|
-
|
|
Outstanding at end of period
|
|
|
537,061
|
|
|
$
|
9.35
|
|
|
|
|
|
|
|
|
|
|
Vested at end of period
|
|
|
303,509
|
|
|
$
|
8.87
|
|
|
|
For the Year ended
December 31, 2019
|
|
|
|
Number of stock options
|
|
|
Weighted average exercise price
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period.
|
|
|
398,308
|
|
|
$
|
11.50
|
|
Granted
|
|
|
48,893
|
|
|
|
6.20
|
|
Forfeited
|
|
|
(28,690
|
)
|
|
|
-
|
|
Cancelled
|
|
|
(47,151
|
)
|
|
|
-
|
|
Outstanding at end of period
|
|
|
371,360
|
|
|
$
|
9.19
|
|
|
|
|
|
|
|
|
|
|
Vested at end of period
|
|
|
270,827
|
|
|
$
|
8.48
|
|
The
intrinsic value is calculated as the difference between the fair market value of the common stock and the exercise price, multiplied
by the number of in-the-money stock options on those dates that would have been received by the stock option holders had all stock
option holders exercised their stock options on those dates as of June 30, 2020 and
2019, respectively.
As
of June 30, 2020, and 2019, the aggregate intrinsic value of the outstanding options is $689 and $403 respectively, and the aggregate
intrinsic value of the exercisable options is $651 and $403, respectively.
As
of June 30, 2020, there were approximately $1,884 of total unrecognized compensation costs, net of expected forfeitures, related
to unvested share-based compensation awards granted under the Share Incentive Plan. The costs are expected to be recognized over
a weighted average period of 0.86 years
The
stock options outstanding as of June 30, 2020 and December 31, 2019, summarized by
exercise prices, are as follows:
Exercise
price $
|
|
Stock options outstanding as of
June 30, 2020
|
|
|
Stock options outstanding as of
December 31, 2019
|
|
|
Weighted average remaining contractual life – years
as of
June 30, 2020
|
|
|
Weighted average remaining contractual life – years
as of
December 31, 2019
|
|
|
Stock options exercisable as of
June 30, 2020
|
|
|
Stock options exercisable as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.20
|
|
|
77,846
|
|
|
|
77,846
|
|
|
|
5.5
|
|
|
|
6.0
|
|
|
|
77,846
|
|
|
|
77,846
|
|
15.75
|
|
|
133,546
|
|
|
|
133,546
|
|
|
|
7.3
|
|
|
|
7.8
|
|
|
|
105,911
|
|
|
|
90,641
|
|
8.60
|
|
|
11,630
|
|
|
|
11,630
|
|
|
|
9.4
|
|
|
|
9.9
|
|
|
|
7,265
|
|
|
|
5,515
|
|
9.00
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
8.3
|
|
|
|
8.8
|
|
|
|
6,250
|
|
|
|
4,750
|
|
9.64
|
|
|
166,666
|
|
|
|
-
|
|
|
|
0.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
5.95
|
|
|
17,503
|
|
|
|
17,503
|
|
|
|
9.2
|
|
|
|
9.7
|
|
|
|
5688
|
|
|
|
-
|
|
5.06
|
|
|
19,760
|
|
|
|
19,760
|
|
|
|
9.3
|
|
|
|
9.8
|
|
|
|
4940
|
|
|
|
-
|
|
15.30
|
|
|
38,533
|
|
|
|
38,533
|
|
|
|
7.5
|
|
|
|
8.0
|
|
|
|
34,032
|
|
|
|
29,533
|
|
(*)
|
|
|
61,577
|
|
|
|
62,542
|
|
|
|
6.3
|
|
|
|
6.8
|
|
|
|
61,577
|
|
|
|
62,542
|
|
|
|
|
537,061
|
|
|
|
371,360
|
|
|
|
7.8
|
|
|
|
8.3
|
|
|
|
303,509
|
|
|
|
270,827
|
|
(*)
Less than $0.01.
Compensation
expense recorded by the Company for its stock-based employee compensation awards in accordance with ASC 718-10 for the six months
ended June 30, 2020 and 2019 was $909 and $610, respectively.
The
grant date fair values of stock options granted in the years ended June 30, 2020 and 2019 were estimated using the Black-Scholes
valuation model with the following:
|
|
As of
June 30, 2020
|
|
|
Year ended
December 31, 2019
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
135.60
|
%
|
|
|
132.63%-144.4
|
%
|
Risk-free interest
|
|
|
1.20
|
%
|
|
|
1.49%-2.62
|
%
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected life of up to (years)
|
|
|
6
|
|
|
|
5.282
|
|
Warrants
The
remaining outstanding warrants and terms as of June 30, 2020 and December 31, 2019
are as follows:
Issuance date
|
|
Outstanding
as of
June 30, 2020
|
|
|
Outstanding
as of
December 31, 2019
|
|
|
Exercise Price
|
|
|
Exercisable
as of
June 30, 2020
|
|
|
Exercisable Through
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A (2013) (*)
|
|
|
183
|
|
|
|
183
|
|
|
$
|
2,754.00
|
|
|
|
183
|
|
|
April 9, 2023
|
Series A (2015) (*)
|
|
|
-
|
|
|
|
683
|
|
|
$
|
1,377.00
|
|
|
|
-
|
|
|
April 30, 2020
|
Series B (2016) (a)(*)
|
|
|
2,770
|
|
|
|
2,770
|
|
|
$
|
40.50
|
|
|
|
2,770
|
|
|
March 14, 2022
|
Warrant to underwriters 1.2019 (**)
|
|
|
22,767
|
|
|
|
22,767
|
|
|
$
|
8.13
|
|
|
|
22,767
|
|
|
July 14, 2022
|
Warrant to underwriters 1.2019 (**)
|
|
|
29,500
|
|
|
|
29,500
|
|
|
$
|
12.50
|
|
|
|
29,500
|
|
|
July 15, 2022
|
Warrant to underwriters 1.2019 (**)
|
|
|
-
|
|
|
|
12,500
|
|
|
$
|
12.50
|
|
|
|
-
|
|
|
January 15, 2020
|
Warrant to underwriters 12.2019 (**)
|
|
|
45,643
|
|
|
|
45,643
|
|
|
$
|
13.13
|
|
|
|
-
|
|
|
June 27, 2023
|
Warrant to underwriters 12.2019 (**)
|
|
|
47,619
|
|
|
|
47,619
|
|
|
$
|
13.13
|
|
|
|
-
|
|
|
June 30, 2023
|
Warrant to underwriters 12.2019 (**)
|
|
|
45,045
|
|
|
|
45,045
|
|
|
$
|
13.88
|
|
|
|
-
|
|
|
June 25, 2023
|
(*)
Prior to January 1, 2019, warrants with non-standard anti-dilution provisions (referred to as down round protection) were classified
as liabilities and re-measured each reporting period. On January 1, 2019, the Company adopted the provisions of ASU 2017-11, which
indicates that a down round feature no longer precludes equity classification when assessing whether an investment is indexed
to an entity’s own stock. The Company used a full retrospective approach to adoption and restated its financial statements
as of the earliest period presented. The cumulative effect of adoption of ASU 2017-11 resulted in an adjustment to accumulated
deficit as of January 1, 2018 of $20 with a corresponding adjustment to additional paid-in capital.
In
December 2019, 125,000 outstanding warrants at an exercise price per share of $10.00, were exercised on a “net exercise”
or “cashless” basis into 61,677 shares of common stock, and 125,000 outstanding warrants at an exercise price per
share of $10.00, were exercised on a “net exercise” or “cashless” basis into 50,143 shares of common stock.
All of such warrants were issued in January 2019.
NOTE
6 - SUBSEQUENT EVENTS
On
July 14, 2020, the Compensation Committee of the Board of Directors approved a grant of 25,000 stock options to an executive officer
of the Company and 6,493 stock options to a director of the Company, each at an exercise price per share of $6.16. The stock options
vest over a period of 3 years as outlined in the option agreements evidencing such grants.