Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2023, or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-41575

Lipella Pharmaceuticals Inc.

(Exact name of registrant as specified in its charter)

Delaware		20-2388040
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7800 Susquehanna St., Suite 505

Pittsburgh, PA 15208

(Address of principal executive offices) (Zip Code)

(412) 901-0315

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act

Title of each class		Trading Symbol(s)		Name of exchange on which registered
Common Stock, par value $0.0001 per share		LIPO		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 12, 2023, there were 5,803,945 shares of common stock, par value $0.0001 per share, of the registrant outstanding.

Lipella Pharmaceuticals Inc.

Form 10-Q

September 30, 2023

Table of Contents

		Page
Part I	FINANCIAL INFORMATION	1

Item 1	Financial Statements.	1

	Condensed Balance Sheets as of the Three Months Ended September 30, 2023 (Unaudited) and December 31, 2022	1

	Condensed Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2023 and 2022	2

	Condensed Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) for the Three and Nine Months Ended September 30, 2023 (Unaudited) and 2022	3

	Condensed Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2023 (Unaudited) and 2022	4

	Notes to Condensed Financial Statements (Unaudited)	5

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	14

Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	25

Item 4.	Controls and Procedures.	25

Part II.	OTHER INFORMATION	27

Item 1.	Legal Proceedings.	27

Item 1A.	Risk Factors.	27

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	27

Item 3.	Defaults upon Senior Securities.	27

Item 4.	Mine Safety Disclosures.	27

Item 5.	Other Information.	28

Item 6.	Exhibits.	28

	Signatures	29

References in this Quarterly Report on Form 10-Q to the “Company,” “Lipella,” “we,” “us,” or “our” mean Lipella Pharmaceuticals Inc. unless otherwise expressly stated or the context indicates otherwise.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

Lipella Pharmaceuticals Inc.

CONDENSED BALANCE SHEETS


	September 30, 2023 (unaudited)			December 31, 2022
Assets
Current Assets
Cash and cash equivalents	$	2,409,847		$	5,121,743
Grants receivable		53,140			113,655
Prepaid expenses		208,080			563,891
Total Current Assets		2,671,067			5,799,289
Property and Equipment
Furniture, fixtures and equipment		140,293			125,859
Furniture, fixtures and equipment (Accumulated Depreciation)		(126,821	)		(125,859	)
Furniture and fixtures, net		13,472			-
Other Assets
Operating lease right of use asset		156,406		$	150,821
Total Other Assets		156,406		$	150,821
Total Assets	$	2,840,945		$	5,950,110
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	303,052		$	384,357
Accrued expenses		76,075			389,209
Operating lease liability		87,272			58,262
Payroll liability		82,331			67,832
Notes payable, current		-			25,000
Related party loan		-			250,000
Related party interest		-			3,596
Total Current Liabilities		548,730			1,178,256
Operating lease liability, net of current portion		70,484			96,258
Related party interest, net of current portion		-			-
Related party loan, net of current portion		-			-
Total Liabilities	$	619,214		$	1,274,514
Stockholders’ equity:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; -0- shares issued and outstanding at September 30, 2023 and December 31, 2022	$	-		$	-
Common stock, $0.0001 par value; 200,000,000 shares authorized; 5,803,945 shares issued and outstanding at September 30, 2023 and 5,743,945 shares issued and outstanding at December 31, 2022		580			574
Additional paid-in capital		11,856,110			10,379,900
Accumulated deficit		(9,634,959	)		(5,704,878	)
Total stockholders’ equity		2,221,731			4,675,596
Total liabilities and stockholders' equity	$	2,840,945		$	5,950,110

On December 19, 2022, we effected a 2.5 for 1 reverse stock split (the “Stock Split”) of all outstanding shares of our common stock, $0.0001 par value per share (“Common Stock”) . All per share amounts have been retroactively adjusted to reflect the effects of the Stock Split. See Note 11 for more information. The accompanying notes are an integral part of these condensed financial statements.

Lipella Pharmaceuticals Inc.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)


	For the three months ended						For the nine months ended
	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Grant revenues	$	104,051		$	-		$	328,775		$	33,149
Total revenues		104,051			-			328,775			33,149

Cost and expenses
Research and development		833,260			650,954			2,584,636			2,069,574
General and administrative		627,518			61,688			1,760,498			194,025
Total costs and expenses		1,460,778			712,642			4,345,134			2,263,599
Loss from operations		(1,356,727	)		(712,642	)		(4,016,359	)		(2,230,450	)

Other income (expense)
Other income		-			-			-			(45	)
Interest income		33,157			501			97,126			1,636
Interest expense related party		-			(1,653	)		(10,848	)		(4,908	)
Total other income (expense)		33,157			(1,152	)		86,278			(3,317	)
Loss before income taxes		(1,323,570	)		(713,794	)		(3,930,081	)		(2,233,767	)
Provision for income taxes		-			-			-			-
Net Loss	$	(1,323,570	)	$	(713,794	)	$	(3,930,081	)	$	(2,233,767	)

Loss per share of Common Stock
Basic		(0.23	)		(0.17	)		(0.68	)		(0.57	)
Dilutive		(0.23	)		(0.17	)		(0.68	)		(0.57	)

Weighted average of shares of Common Stock outstanding:
Basic		5,753,728			4,105,820			5,747,242			3,947,233
Dilutive		5,753,728			4,105,820			5,747,242			3,947,233

All per share amounts have been retroactively adjusted to reflect the effects of the Stock Split. See Note 11 for more information. The accompanying notes are an integral part of these condensed financial statements.

Lipella Pharmaceuticals Inc.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)


	*Series A Convertible*										*Additional*
	*Preferred Stock*						*Common Stock*				*paid-in*		*Accumulated*
	*Shares*			*Amount*			*Shares*		*Amount*		*capital*		*Deficit*			*Total*
Balances, December 31, 2021		1,592,447		$	159			3,866,625	$	387	$	4,530,193	$	(3,107,187	)	$	1,423,552
Net loss		-			-			-		-		-		(737,950	)		(737,950	)
Issuance of stock options		-			-			-		-		235,148		-			235,148
Balances, March 31, 2022		1,592,447			159			3,866,625		387		4,765,341		(3,845,137	)		920,750
Net loss		-			-			-		-		-		(782,024	)		(782,024	)
Issuance of stock options		-			-			-		-		213,489		-			213,489
Balances, June 30, 2022		1,592,447			159			3,866,625		387		4,978,830		(4,627,161	)		352,215
Net loss														(713,794	)		(713,794	)
Issuance of stock options												298,759					298,759
Conversion of Series A preferred stock to Common Stock		(821,118	)		(82	)		328,447		33		49					-
Balances, September 30, 2022		771,329			77			4,195,072		420		5,277,638		(5,340,955	)		(62,820	)


Balances, December 31, 2022		-			-			5,743,945		574		10,379,900		(5,704,878	)		4,675,596
Net loss		-			-			-		-		-		(1,067,825	)		(1,067,825	)
Issuance of stock options		-			-			-		-		208,639		-			208,639
Balances, March 31, 2023		-			-			5,743,945		574		10,588,539		(6,772,703	)		3,816,410
Net loss		-			-			-		-		-		(1,538,686	)		(1,538,686	)
Issuance of stock options		-			-			-		-		847,618		-			847,618
Balances, June 30, 2023		-			-			5,743,945		574		11,436,157		(8,311,389	)		3,125,342
Net loss		-			-			-		-		-		(1,323,570	)		(1,323,570	)
Issuance of stock options		-			-			-		-		298,759		-			298,759
Shares issued for services		-			-			60,000		6		121,194		-			121,200
Balances, September 30, 2023		-		$	-			5,803,945	$	580	$	11,856,110	$	(9,634,959	)	$	2,221,731

Lipella Pharmaceuticals Inc.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)


	For the nine months ended
	September 30,
	2023			2022
Cash flow from operating activities:
Net loss	$	(3,930,081	)	$	(2,233,767	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization		962			-
Shares issued for services		121,200			-
Non-cash stock option expense		1,355,016			747,396
Interest expense related party net (non-cash)		-			4,908
Changes in operating assets and liabilities:
Operating right of use asset		(2,348	)		572
Grants receivable		60,515			-
Prepaid expense		355,811			(500,668	)
Accounts payable		(81,305	)		305,458
Accrued expenses		(316,730	)		46,179
Payroll liability		14,498			30,320
Net cash used in operating activities		(2,422,462	)		(1,599,602	)
Cash flow from investing activities:
Purchase or sale of marketable securities		-			300,546
Purchase of Property, plant, and equipment		(14,434	)		-
Net cash used in/provided by investing activities		(14,434	)		300,546
Cash flow from financing activities:
Repayment of notes payable, related party		(250,000	)		-
Repayment of notes payable		(25,000	)		-
Net cash used in financing activities		(275,000	)		-
Net decrease in cash, cash equivalents		(2,711,896	)		(1,299,056	)
Cash, and cash equivalents at beginning of period		5,121,743			1,413,828
Cash, and cash equivalents at end of period	$	2,409,847		$	114,772

Supplemental disclosure of cash flow information:
Interest Paid	$	11,358		$	-
Income taxes paid		-			-

The accompanying notes are an integral part of these condensed financial statements.

Lipella Pharmaceuticals Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Description of Business and Basis of Presentation

Nature of Business

Lipella Pharmaceuticals Inc. (the “Company”) is focused on the development of drugs, diagnostics, and medical devices. Our operations consist of research, preclinical development and clinical development activities, and our most advanced program is in Phase 2a clinical development. Since our inception in 2005, we have historically financed our operations through a combination of federal grant revenue, licensing revenue, manufacturing revenue, as well as equity and debt financing. The Company is located in Pittsburgh, Pennsylvania. On December 19, 2022, we effected the Stock Split. The Company’s outstanding share and per share amounts in these condensed financial statements have been adjusted to give effect to the Stock Split, for all periods presented. For more information, see Note 11 - Common Stock.

Basis of Presentation

The Company’s unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Any reference in these notes to applicable guidance is meant to refer to the authoritative GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“FASB”).

In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of normal recurring adjustments, which are necessary to present fairly the Company’s financial position, results of operations, and cash flows. The interim results of operations are not necessarily indicative of the results that may occur for the full fiscal year. Certain information and footnote disclosure normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to instructions, rules, and regulations prescribed by the United States Securities and Exchange Commission (“SEC”). The unaudited condensed interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 that was filed with the SEC on March 31, 2023 (our “Annual Report”).

Note 2. Going Concern

The accompanying condensed financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. The Company has not established a source of revenues sufficient to cover its operating costs and will require significant additional capital to continue its research and development programs, including progressing clinical product candidates to commercialization and preparing for commercial-scale manufacturing and sales.

The Company’s net loss for the nine months ended September 30, 2023 and fiscal year ended December 31, 2022 was ($3,930,081) and ($2,597,692), respectively. Since inception, the Company has incurred historical losses and has an accumulated deficit of ($9,634,959) at September 30, 2023 and ($5,704,878) at December 31, 2022, respectively. At September 30, 2023, the Company had available cash and cash equivalents of $2,409,847 and net working capital of $2,122,337. The Company anticipates operating losses to continue for the foreseeable future due to, among other things, costs related to: research, development of product candidates, conducting preclinical studies and clinical trials, and administrative organization. These funds, and our funds available under existing government contracts, may not be sufficient to enable us to meet our obligations as they come due at least for the next twelve months from the issuance date of these financial statements.

If we are unable to obtain additional capital (which is not assured at this time), our long-term business plan may not be accomplished and we may be forced to curtail or cease operations. These factors individually and collectively raise substantial doubt about our ability to continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that may result from this uncertainty.

Note 3. Summary of Significant Accounting Policies

The Company’s significant accounting policies are described in Note 2 “Summary of Significant Accounting Policies,” in the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2023. There have been no material changes to the significant accounting policies during the three-month and nine-month periods ended September 30, 2023, except for items mentioned below.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of these financial statements. Actual results could differ from those estimates.

Adoption of New Accounting Pronouncements

During the three months and nine months ended September 30, 2023 and 2022, there were several new accounting pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not believe the adoption of any of these accounting pronouncements will have a material impact on the Company’s condensed consolidated financial statements.

Basis of Presentation

The unaudited condensed financial statements have been prepared in accordance with GAAP for interim financial information and Article 10 of Regulation S-X. Accordingly, the unaudited condensed financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the Company’s audited financial statements and notes thereto included in our Annual Report.

Concentration of Credit Risk

The Company’s grant revenues and grant receivables are from the National Institute of Health (the “NIH”). The NIH is an agency of the United States Department of Health & Human Services, and the Company believes amounts are fully collectible from this agency. Contract revenues were $328,775 for the nine months ended September 30, 2023, and $104,051 for the three months ended September 30, 2023.

Earnings Per Share

Basic net loss per share of Common Stock is computed by dividing the net loss for the period by the weighted-average number of shares of Common Stock outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive Common Stock equivalents, consisting of stock options and warrants. Diluted net loss per share of Common Stock for the nine months ended September 30, 2023 and 2022 is the same as basic net loss per share, as the Common Stock equivalents were anti-dilutive due to the net loss.

Due to the Stock Split, the shares outstanding at September 30, 2022 have been retroactively adjusted, reducing them from 10,457,680 to 4,195,072. This had a corresponding increase in the loss per share of Common Stock from $0.23 to $0.57 per share for the nine months ended September 30, 2022, and from $0.07 to $0.17 per share for the three months ended September 30, 2022.

At September 30, 2023 and 2022, the Common Stock equivalent shares were, as follows:


	September 30,
	2023		2022
Shares of Common Stock issuable under equity incentive plans outstanding		2,453,000		2,054,000
Shares of Common Stock issuable upon exercise of warrants		143,994		143,994
Shares of Common Stock issuable upon conversion of Series A Preferred Stock		—		308,532
Common Stock equivalent shares excluded from diluted net loss per share		2,596,994		2,506,526

Note 4. Fair Value Measurements and Marketable Debt Securities

In accordance with ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), the Company measure its assets and liabilities at fair value. We apply the three-level valuation hierarchy as described in ASC 820, which is based upon the transparency of input as of the measurement date. The three levels of inputs as defined are:

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments.

Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

At September 30, 2023 and December 31, 2022, the Company’s financial instruments consist primarily of: cash and cash equivalents, accounts payable and accrued liabilities. For cash equivalents, accounts payable and accrued liabilities, the carrying amounts of these financial instruments as of September 30, 2023 and December 31, 2022 were considered representative of their fair values due to their short term to maturity.

The Company held no marketable securities or cash equivalents at December 31, 2022, and no marketable securities at September 30, 2023. For cash equivalents at September 30, 2023 the fair value input levels are summarized below:

*September 30, 2023*	Level 1		Level 2		Level 3		Total
Cash Equivalents (maturity less than 90 days)
Commercial Paper	$	—		—		—	$	—
U.S. Government		—		—		—		—
Money market funds		2,086,035		—		—		2,086,035
Total Cash equivalents		2,086,035						2,086,035

Marketable Securities		—		—		—		—
Total Cash Equivalents and Marketable Securities	$	2,086,035	$	—	$	—	$	2,086,035

Note 5. Prepaid Expenses

At September 30, 2023, prepaid expenses consisted primarily of prepaid insurance of $93,776 prepaid costs of issuance of $38,156, and $76,149 in other prepaid expenses. At December 31, 2022, prepaid expenses consisted of $433,891 of prepaid insurance, and $130,000 of prepaid investor relations and advisory services.

Note 6. Accrued Expenses

At September 30, 2023 accrued expenses were $76,075, consisting of $19,575 of accrued clinical expenses, and $56,500 in unbilled professional services expenses. At December 31, 2022, the $389,209 of accrued expenses consisted of $224,871 in accrued professional expenses, and $164,338 in accrued clinical expenses.

Note 7. Notes Payable – Related Party

At December 31, 2022, there was a $250,000 note outstanding, payable to Dr. Jonathan Kaufman, the Company’s Chief Executive Officer. The note payable was due within one year and was issued by the Company in exchange for cash contributions made by Dr. Kaufman to the Company. The note and accrued interest were paid in full in June of 2023.

*Origination*	*Original* *Principal*		*Current* *Principal*		*Rate*			*Maturity*		*Accrued Interest -* *Related Party* *December 31, 2022*		*Accrued Interest -* *Related Party* *September 30, 2023*		*Category*
November 1, 2022	$	250,000	$	-		8.75	%		06/30/23	$	3,596	$	—		Paid in full

Note 8. Letter of Credit

The Company has a letter of credit with a bank for an aggregate available borrowing of $50,000 due upon demand. The letter of credit is collateralized by substantially all of the Company’s assets and personally guaranteed by Dr. Jonathan Kaufman, the Company’s Chief Executive Officer. The outstanding advances under the line of credit bear interest at the lending bank’s prime rate plus 3.10%. In February 2023, the Company repaid all amounts outstanding under the letter of credit. The outstanding balance was $0 and $25,000 at September 30, 2023 and December 31, 2022, respectively.

Note 9. Stock Options

The Company previously had two incentive plans in effect pursuant to which incentive stock options and nonqualified stock options were issued. The maximum number of shares Common Stock that may be issued upon exercise of such outstanding options as of September 30, 2023 was 2,453,000 shares. This number comprises 1,078,000 unexpired options issued and outstanding granted under the Company’s expired 2008 Stock Incentive Plan and 1,375,000 options issued and outstanding granted under the Company’s Amended and Restated Stock Incentive Plan, which was originally adopted in 2020 and amended and restated in 2022 (the “2020 Plan”), which is the only Company incentive plan currently in effect. Incentive stock options granted under the 2020 Plan are granted with an exercise price determined by the Company’s board of directors (the “Board”) or the Board’s compensation committee (the “Compensation Committee”). Unless otherwise provided for by the Board or the Compensation Committee, vesting of options granted under the 2020 Plan terminates once the optionee is no longer affiliated with the Company, subject to certain exceptions. Such options generally expire ten years from the date of the grant (five years in the case of incentive stock options granted to holders of over 10% of Common Stock). Stock options are granted under the 2020 Plan with an exercise price not less than the fair market value of the underlying Common Stock on the date of the grant and incentive stock options granted to holders of over 10% of Common Stock are granted with an exercise price not less than 110% of such fair market value on such grant date. Unless otherwise specified by the Board or the Compensation Committee, all grants under the 2020 Plan vest fully over a three-year period, provided that the employee continues to be employed, subject to certain exceptions. If an employee leaves the Company prior to the full vesting of such option awards, then the remaining unvested portion is considered forfeited, and the earlier recognition of the unvested shares is reversed during the period of forfeiture. As of September 30, 2023 and December 31, 2022 there was $507,398 and $1,222,500, respectively, of unrecognized compensation costs related to non-vested share-based compensation arrangements granted to be recognized over the weighted average period of approximately 18 months.

The Company recognized $298,759 of compensation costs related to stock option vesting for both the three months ended September 30, 2023 and the three months ended September 30, 2022. The Company recognized $1,355,016 and $747,396 of compensation costs related to stock option vesting for the nine months ended September 30, 2023 and 2022, respectively.

The following is an analysis of options to purchase shares of Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022:

	*Shares*			*Weighted* *Average* *Exercise* *Price Per* *Share ($)*		*Weighted* *Average* *Remaining* *Contractual* *Term* *(in Years)*		*Aggregate* *intrinsic* *value ($)*
Outstanding as of December 31, 2021		2,044,000			2.82		6.61		4,446,667
Granted		10,000			5.00		9.16
Expired		—
Cancelled		—
Exercised		—
Outstanding as of December 31, 2022		2,054,000			2.84		5.51		605,687
Granted		—
Expired		—
Cancelled		—
Exercised		—
Outstanding as of March 31, 2023		2,054,000			2.84		5.26	$	—
Granted		424,000			2.19		9.96
Expired		—
Cancelled		—
Exercised		—
Outstanding as of June 30, 2023		2,478,000			2.72		5.86	$	—
Granted		—
Expired		—
Cancelled		(25,000	)		2.19
Exercised		—
Outstanding as of September 30, 2023		2,453,000			2.73		5.56	$	—
Vested as of September 30, 2023		2,190,667
Exercisable as of September 30, 2023		2,190,667
Exercisable as of December 31, 2022		1,619,333

A summary of status of the Company’s non-vested stock options (exercisable for shares of Common Stock on a one-to-one basis) as of, and changes during, the nine months ended September 30, 2023 and 2022 is presented below:

	Number of Stock Options			Weighted- Average Fair Value Grant Date
Nonvested at December 31, 2021		688,667		$	2.82
Granted		10,000		$	2.84
Vested		(264,000	)	$	2.83
Expired		—		$	0.00
Nonvested at September 30, 2022		434,667		$	2.82

Nonvested at December 31, 2022		434,667		$	2.82
Granted		424,000			2.19
Vested		(678,000	)		2.36
Expired		—			—
Nonvested at September 30, 2023		180,667		$	2.81

In the nine months ended September 30, 2023 and 2022, the Company granted options as presented below.

Stock Option Grants - On March 1, 2022, the Company issued 10,000 stock options at a $5.00 strike price, vesting immediately upon issuance.

On June 16, 2023, the Company issued 424,000 stock options at a $2.19 strike price, vesting immediately upon issuance.

The weighted-average fair value of stock options on the date of grant and the assumptions used to estimate the fair value of stock options granted during the nine months ended September 30, 2023 and 2022 using the Black-Scholes option-pricing model are as follows:

*Nine months ended September 30:*	2023			2022
Weighted-average fair value of options granted	$	1.50			1.14
Expected volatility		83.47	%		75	%
Expected life (in years)		5.04			10
Risk-free interest rate (range)		3.99	%		2.31	%
Expected dividend yield	$	—			—

Note 10. Preferred Stock

The Company’s Second Amended and Restated Certificate of Incorporation (the “Charter”) authorizes the issuance of 20,000,000 shares of preferred stock, par value $0.0001 per share. The Company’s Certificate of Designation of Preferences, Rights and Limitations of Series A Preferred Stock sets forth the rights of the Series A Preferred Stock, par value $0.0001 per share, of the Company (the “Series A Stock”) and authorizes the issuance of up to 5,000,000 shares of Series A Stock. With respect to dividend rights and rights in the event of the liquidation or dissolution of the Company, the Series A Stock ranks prior to all Common Stock and any other series of preferred stock which is junior to Series A Stock. Upon any matter submitted to the shareholders of the Company for a vote, each holder of Series A Stock is entitled to the number of votes as is equal to the number of shares of Common Stock into which such shares of Series A Stock are convertible at the time of such vote. The Series A Stock is not entitled to any mandatory dividends.

The Series A Stock is convertible into Common Stock on a one-to-one basis. In the event of the liquidation or dissolution of the Company, the holders of the Series A Stock are entitled to receive $0.60 per share, representing a liquidation preference of $0 as of September 30, 2023 and December 31, 2022. The Series A Stock is not entitled to dividends, and is not considered “participating” preferred, meaning converted securities are not entitled to a liquidation preference, and if a liquidation preference has been taken, the associated security interest is dissolved. Prior to the completion of our initial public offering, all of the Series A Stock would have automatically converted into Common Stock upon any one of the following three conditions: a public offering of at least $7,000,000 of gross proceeds, the optional conversion of at least 80% of issued shares of Series A Stock, or the consent of holders of a majority of the Series A Stock. The shares of Series A Stock have anti-dilution protection that became effective upon the issuance of Common Stock (or securities convertible into Common Stock) at a price below $0.60 per share.

If upon a liquidation event, the assets of the Company available for distribution are insufficient to pay the holders of the Series A Stock the full amount as to which they are entitled, then the entire amount available will be distributed among the holders of the Series A Stock ratably in accordance with the respective amounts that would have been payable on such shares of Series A Stock if the amounts were paid in full. If after the Series A Stock holders have been paid in full, the Common Stock shall be entitled to receive any and all assets remaining to be paid or distributed.

In the year ended December 31, 2022, all 1,592,447 outstanding shares of Series A Stock were converted to Common Stock on a 1:1 basis. After the effect of the Stock Split, this conversion resulted in 636,979 shares of Common Stock. There were no shares of Series A Stock outstanding at December 31, 2022 or September 30, 2023.

Note 11. Common Stock

The Charter authorizes the issuance of 200,000,000 shares of Common Stock. On December 19, 2022, the Company effected the Stock Split, at a 2.5 for 1 ratio for all shares of Common Stock outstanding. The Company’s outstanding share and per share amounts in these unaudited condensed financial statements have been adjusted to give effect to the Stock Split, for all periods presented. There were 5,803,945 shares of Common Stock outstanding as of September 30, 2023 and 5,743,945 shares outstanding as of December 31, 2022.

During the year ended December 31, 2022, the Company issued 22,950 shares of Common Stock in forgiveness of two related party notes. The aggregate principal and interest of the notes was $138,810. On December 22, 2022, we completed an initial public offering (“IPO”) and listing on the Nasdaq Capital Market (“Nasdaq”) of our Common Stock at a price to the public of $5.75 per share, which resulted in the issuance of an additional 1,217,391 shares of Common Stock. The aggregate net proceeds from the IPO were approximately $5,000,000 after deducting underwriting discounts and commissions of $630,000 and offering expenses of approximately $1,160,000. During the nine months ended September 30, 2023, the Company issued 60,000 shares of Common Stock in exchange for services rendered by a third party.

The Common Stock is subject to and qualified by the rights of the Series A Stock. Upon the dissolution or liquidation of the Company, the holders of Common Stock will be entitled to receive all assets of the Company available for distribution to its stockholders, subject to any preferential rights of any then outstanding Series A Stock.

Note 12. Warrants

No warrants were issued in the nine months ended September 30, 2023, or the year ended December 31, 2022. In the year ended December 31, 2021, in connection with the issuance of shares of Common Stock, 143,994 warrants exercisable into an equal number of shares of Common Stock were issued. The warrants have a 5-year term and an exercise price of $5.00 per share (after giving effect to the Stock Split), and were recorded as equity- classified warrants. The Company had no warrant liabilities at September 30, 2023 or December 31, 2022.

Note 13. Commitment and Contingencies

Operating Leases

Operating leases are recorded as ROU assets and lease liabilities on the balance sheet. ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate at the commencement date to determine the present value of lease payments. The operating lease ROU assets also include any lease payments made and exclude lease incentives.

The Company entered into a lease agreement beginning July 1, 2020, for the Company’s principal headquarters on the fifth floor of 7800 Susquehanna Street, Pittsburgh, Pennsylvania, which includes office space and sterile manufacturing operations (the “Lease”). The Lease has a five-year term and includes an option for renewal, which is not reasonably certain and is excluded from the right of use calculation. On July 26, 2023, the Company entered a second lease for additional space on the fourth floor of the same building (the “Fourth Floor Lease,” and together with the Lease, the “Leases”), commencing August 1, 2023 and co-terminating with the existing Lease on June 30, 2025. Future minimum rent payments under the Leases as of September 30, 2023 are as follows:

Year ending
2023 (three months remaining)	$	23,628
2024	$	95,537
2025	$	48,280
Total minimum lease payments	$	167,445
Less: amount representing interest	$	(9,689	)
Present value of minimum lease payments	$	157,756

The Lease is accounted for as a ROU and liability. As of September 30, 2023, the Company has $156,406 of an operating lease ROU asset, and $87,272 and 70,484 of current and non-current lease liabilities, respectively, recorded on the balance sheets. As of December 31, 2022 the Company had an ROU asset of $150,821, and current and non-current operating lease liabilities of $58,262 and $96,258 respectively. The lease expense for the three months ended September 30, 2023 and September 30, 2022 was $20,648 and $16,391, respectively. The lease expense for the nine months ended September 30, 2023 and September 30, 2022 was $53,385 and $49,105, respectively. Cash paid for the amounts included in the measurement of lease liabilities for the three months ended September 30, 2023 and September 30, 2022 was $21,331 and $16,402, respectively, and for the nine months ended September 30, 2023 and 2022 was $54,135 and $48,533 respectively. The payments are included in the operating activities in the accompanying statement of cash flows. The discount rates used for our right-of-use leases range from 6.25% to 7.25%.

Contract Commitments

The Company enters into contracts in the normal course of business with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), universities, and other third parties for preclinical research studies, clinical trials and testing and manufacturing services. These contracts generally do not contain minimum purchase commitments and are cancelable by us upon prior written notice although, purchase orders for clinical materials are generally non-cancelable. Payments due upon cancellation consist only of payments for services provided or expenses incurred, including non-cancelable obligations of our service providers, up to the date of cancellation or upon the completion of a manufacturing run.

Engagements

In February 2022, the Company entered into an agreement with an advisor to assist with potential transactions. The Company paid $10,000 per month for the first four months of the agreement’s term. The agreement, which was terminated in June 2022, included a surviving success fee, such that in the event of a successful transaction occurring prior to September 2023, required the Company to make a payment equal to the greater of (a) five percent of the transaction value and (b) $500,000. For the nine months ended September 30, 2023, and September 30, 2022, the Company has recorded $0 and $40,000 respectively, in general and administrative expense related to this commitment, and $0 of expense recorded for the three months ended September 30, 2023 and September 30, 2022. We have not recorded any additional liabilities related to the surviving success fee clause as of the balance sheet dates.

Note 14. Income Taxes

The provision for income taxes for the three and nine months ended September 30, 2023 and 2022 was $0, resulting in an effective income tax rate of 0% for each period. The Company’s effective tax rate for the three and nine months ended September 30, 2023 and 2022 is primarily due to the full valuation allowance against the Company’s net deferred tax assets.

The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than not that some or all of the deferred tax assets will not be utilized. Because of our cumulative losses, substantially all of the deferred tax assets have been fully offset by a valuation allowance as of September 30, 2023 and December 31, 2022. We have not paid income taxes for the year ended December 31, 2022.

The Company’s 2018 through 2022 tax years remain subject to examination by the Internal Revenue Service for federal tax purposes and the Commonwealth of Pennsylvania for state tax purposes.

Note 15. Subsequent Events

Subsequent events have been evaluated through the date on which the unaudited condensed financial statements were issued.

October Private Placement

On October 23, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional investor for the issuance and sale in a private placement (the “Private Placement”) of pre-funded common stock purchase warrants (“Pre-Funded Warrants”) to purchase up to 1,315,790 shares of Common Stock, with an exercise price of $0.001 per share, and common stock purchase warrants (the “Warrants”) to purchase up to 1,315,790 shares of Common Stock, with an exercise price of $1.40 per share. The gross proceeds to the Company from the Private Placement were approximately $2.0 million, before deducting placement agent fees and expenses and offering expenses payable by the Company. The Warrants and the Pre-Funded Warrants are immediately exercisable for three years from issuance and are subject to 4.99% and 9.99% beneficial ownership limitations (as applicable). The combined purchase price for one Pre-Funded Warrant and one accompanying Warrant was $1,519. The closing of the Private Placement contemplated by the Purchase Agreement occurred on October 25, 2023. Pursuant to the Purchase Agreement (and subject to certain exceptions), (i) for a period of 45 days following the Effective Date (as such term is defined in the Purchase Agreement), the Company agreed not to enter into any agreement to issue or announce the issuance of any shares of Common Stock or Common Stock Equivalents (as such term is defined in the Purchase Agreement), and (ii) for a period of one year from the Effective Date, the Company agreed not to issue certain securities if the issuance would constitute a Variable Rate Transaction (as such term is defined in the Purchase Agreement); provided, however, beginning 45 days after the Effective Date, the Company may issue certain securities pursuant to an equity line of credit or an “at-the-market” facility with H.C. Wainwright & Co., LLC (“Wainwright”).

On November 1, 2023, the Company filed a registration statement (the “November 2023 Registration Statement”) with the SEC and registered the resale of the shares of Common Stock underlying the Pre-Funded Warrants, the Warrants, and the Placement Agent Warrants (as defined below), which was declared effective by the SEC on November 8, 2023.

Wainwright acted as the Company’s exclusive placement agent in connection with the Private Placement, pursuant to that certain engagement letter, dated as of October 20, 2023, as amended, between the Company and Wainwright (the “Engagement Letter”). Pursuant to the Engagement Letter, the Company paid Wainwright (i) a cash fee equal to 7.5% of the aggregate gross proceeds of the Private Placement, (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement, and (iii) a non-accountable expense allowance of $50,000. In addition, the Company issued to Wainwright or its designees warrants (the “Placement Agent Warrants”) to purchase up to an aggregate of 98,684 shares of Common Stock, which represents 7.5% of the aggregate number of shares of Common Stock underlying the Pre-Funded Warrants sold in the Private Placement, at an exercise price equal to $1.90 per share. The Placement Agent Warrants are exercisable at issuance and for a term of three years from the date of issuance. Pursuant to the Engagement Letter, the Company further (i) granted the Placement Agent tail financing rights for twelve (12) months following the expiration or termination of the Engagement Letter, and (ii) a right of first refusal to act as the Company’s exclusive financial advisor, sole book-runner and/or sole placement agent for a period of twelve (12) months following the consummation of the Private Placement. In addition, pursuant to the Engagement Letter, upon any exercise for cash of the Warrants, the Company is required to pay Wainwright (i) a cash fee of 7.5% of the aggregate exercise price paid in cash and (ii) a management fee of 1.0% of the aggregate exercise price paid in cash, and further, issue to Wainwright (or its designees) warrants to purchase shares of Common Stock equal to 7.5% of the aggregate number of shares of Common Stock underlying the Warrants that have been exercised having the same terms as the Placement Agent Warrants.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis of our financial condition and results of operations for the three and nine months ended September 30, 2023 should be read together with our unaudited condensed financial statements and related notes included in Item 1 of Part I of this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2023 (this “Form 10-Q”), as well as the audited financial statements, the related notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2022 contained in our Annual Report on Form 10-K for the year ended December 31, 2022, that was filed with the SEC on March 31, 2023 (our “Annual Report”), and all risk factors disclosed herein and therein. Such discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as well as information relating to our business that reflect our management’s current views, expectations and assumptions concerning our business, strategies, products, future results and events and financial performance, which are subject to risks and uncertainties that may cause our, or our industry’s, actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements speak only as of the date of this Form 10-Q. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements or that our underlying assumptions will prove to be correct. Except as required by applicable law, including the securities laws of the United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions to any such forward-looking statement to reflect any change in our expectations with regard thereto or to conform such forward-looking statements to actual results. Statements made in this Form 10-Q, other than statements of historical fact, addressing operating performance, events, or developments which our management expects or anticipates will or may occur in the future, and also statements related to expected or anticipated growth, revenues, profitability, new products, adequacy of funds from operations, statements expressing general optimism about future operating results, and other non-historical information, are forward-looking statements. In particular, the words “may,” “will,” “expects,” “anticipates,” “aims,” “potential,” “future,” “intends,” “plans,” believes,” “estimates,” “continue,” “likely to,” and variations of such words and similar expressions identify forward-looking statements, but such words are not the exclusive means of identifying such forward-looking statements, and their absence does not necessarily mean that such statement is not forward-looking.

Overview

We are a clinical-stage biotechnology company focused on developing new drugs by reformulating the active agents in existing generic drugs and optimizing these reformulations for new applications. We believe that this strategy combines many of the cost efficiencies and risk abatements derived from using existing generic drugs with potential patent protections for our proprietary formulations; this strategy allows us to expedite, protect, and monetize our product candidates. Additionally, we maintain a therapeutic focus on diseases with significant, unaddressed morbidity and mortality where no approved drug therapy currently exists. We believe that this focus can potentially help reduce the cost, time and risk associated with obtaining marketing approval.

Consistent with our strategy, the initial indication that we are currently addressing (via development of our product candidate, which we have designated as LP-10) is hemorrhagic cystitis (“HC”), which is chronic, uncontrolled urinary blood loss that results from certain chemotherapies (such as alkylating agents) or pelvic radiation therapy (also called “radiation cystitis”). Many radiation cystitis patients experience severe morbidity (and in some cases, mortality), and currently, there is no therapy for their condition approved by the U.S. Food and Drug Administration (“FDA”), or, to our knowledge, any other regulatory body. LP-10 is the development name of our reformulation of tacrolimus (an approved generic active agent) specifically optimized for topical deposition to the internal surface of the urinary bladder lumen using a proprietary drug delivery platform that we have developed and that we refer to as our metastable liposome drug delivery platform (our “Platform”). We are developing LP-10 and our Platform to be, to our knowledge, the first drug candidate and drug delivery technology that could be successful in treating cancer survivors who acquire HC.

In a second program, we are developing a product candidate, which we have designated LP-310 and which employs a formulation similar to LP-10, for the treatment of oral lichen planus (“OLP”). OLP is a chronic, T-cell-mediated, autoimmune oral mucosal disease, and LP-310 contains tacrolimus which inhibits T-lymphocyte activation. Symptoms of OLP include painful burning sensations, bleeding and irritation with tooth brushing, painful, thickened patches on the tongue, and discomfort when speaking, chewing or swallowing. These symptoms frequently cause weight loss, nutritional deficiency, anxiety, depression, and scarring from erosive lesions. OLP can also be a precursor to cancer, predominately squamous cell carcinoma, with a malignant transformation rate of approximately one percent. LP-310 is the development name of our oral, liposomal formulation of tacrolimus (the same approved generic active agent in LP-10) specifically optimized for local delivery to oral mucosa. We believe that our approach of using metastable liposomal tacrolimus as a treatment for OLP is novel. To date, upon review of relevant FDA public data resources on approved drugs and biologics, we are not aware of any other liposomal products developed to treat such disease. We have completed a pre-investigational new drug meeting with the FDA, and on October 17, 2023, the FDA approved an Investigational New Drug (“IND”) application for a multi-center, phase-2a, dose-escalation clinical trial to assess the safety and efficacy of LP-310 in patients with symptomatic OLP. Subsequently, on November 9, 2023, we received “orphan drug designation” from the FDA for LP-310.

Our Platform includes proprietary drug delivery technologies optimized for use with epithelial tissues that coat lumenal surfaces, such as the colon, the various tissues lining the mouth and esophagus and the tissues lining the bladder and urethra. The Company has two issued patents in the United States that should exclude competitors from making, selling or using our LP-10 and LP-310 formulations in the United States until July 11, 2035. We also have issued patents in Australia, Canada, and Europe that do not expire until October 22, 2034. Corresponding patent applications are pending in the United States Patent Offices. We also have a pending United States patent application on an improvement to the technology.

Since our inception in 2005, we have focused primarily on business planning and progressing our lead product candidates, including progressing LP-10 through clinical development, raising capital, organizing and staffing the Company. On December 22, 2022, we completed our initial public offering (the “IPO”) and issued an aggregate of 1,217,391 shares of Common Stock at a price of $5.75 per share. The aggregate net proceeds from the IPO were approximately $5.0 million after deducting underwriting discounts and commissions of approximately $630,000 and offering expenses of approximately $1.16 million.

Recent Developments

FDA Approval of IND for OLP

We are developing a product candidate, which we have designated LP-310 and which employs a formulation similar to LP-10, for the treatment of oral lichen planus (“OLP”). On October 17, 2023, we received FDA IND approval for a 12-subject, multicenter, phase-2a clinical trial of OLP with a dose escalation design. Subsequently, on November 9, 2023, we received “orphan drug designation” from the FDA for LP-310.

Securities Purchase Agreement

On October 23, 2023, the Company entered into the Purchase Agreement with an institutional investor for the Private Placement of Pre-Funded Warrants and Warrants, which closed on October 25, 2023. The gross proceeds to the Company from the Private Placement were approximately $2.0 million, before deducting placement agent fees and expenses and offering expenses payable by the Company. The Company intends to use the net proceeds received from the Private Placement for working capital and for general corporate purposes. The Warrants and Pre-Funded Warrants are immediately exercisable for three years from issuance and are subject to 4.99% and 9.99% beneficial ownership limitations (as applicable). The combined purchase price for one Pre-Funded Warrant and one accompanying Warrant was $1.519. Pursuant to the Purchase Agreement (and subject to certain exceptions), (i) for a period of 45 days following the Effective Date (as such term is defined in the Purchase Agreement), the Company agreed not to enter into any agreement to issue or announce the issuance of any shares of Common Stock or Common Stock Equivalents (as such term is defined in the Purchase Agreement), and (ii) for a period of one year from the Effective Date, the Company agreed not to issue certain securities if the issuance would constitute a Variable Rate Transaction (as such term is defined in the Purchase Agreement); provided, however, beginning 45 days after the Effective Date, the Company may issue certain securities pursuant to an equity line of credit or an “at-the-market” facility with Wainwright, which acted as the Company’s exclusive placement agent in connection with the Private Placement, receiving a cash fee equal to 7.5% of the aggregate gross proceeds of the Private Placement, (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement and (iii) a non-accountable expense allowance of $50,000.

In addition, the Company issued to Wainwright or its designees the Placement Agent Warrants, which are exercisable immediately for three years from issuance at $1.90 per share. Pursuant to the Engagement Letter, the Company further (i) granted the Placement Agent tail financing rights for twelve (12) months following the expiration or termination of the Engagement Letter, and (ii) a right of first refusal to act as exclusive financial advisor, sole book-runner and/or sole placement agent for a period of twelve (12) months following the consummation of the Private Placement. In addition, pursuant to the Engagement Letter, upon any exercise for cash of the Warrants, the Company is required to pay Wainwright (i) a cash fee of 7.5% of the aggregate exercise price paid in cash and (ii) a management fee of 1.0% of the aggregate exercise price paid in cash, and further, issue to Wainwright (or its designees) warrants to purchase shares of Common Stock equal to 7.5% of the aggregate number of shares of Common Stock underlying the Warrants that have been exercised having the same terms as the Placement Agent Warrants.

On November 1, 2023, the Company filed a registration statement with the SEC registering the resale of the shares of Common Stock underlying the Pre-Funded Warrants, the Warrants and the Placement Agent Warrants, which was declared effective by the SEC on November 8, 2023.

2023 Annual Meeting of Stockholders

On November 21, 2023, the Company plans to host its 2023 annual stockholders meeting. The Company filed its definitive proxy statement with the SEC on October 10, 2023, and such filing and related proxy materials are available online at https://lipella.com/investors/sec-filings/ as well as on the Company’s EDGAR page on the SEC’s website.

Results of Operations

Comparison of the Three Months Ended September 30, 2023 and 2022

The following table summarizes our results of operations for the three months ended September 30, 2023 and 2022 (in thousands):

	For the three months ended
	September 30,						Increase
	2023			2022			(Decrease)
*(in thousands)*
Revenue	$	104			—		$	104
Operating expenses:
Research and development (“R&D”)		833			650			182
General and administrative		628			62			566
Total operating expenses		1,461			713			748
Loss from operations		(1,357	)		(713	)		(644	)
Other income (expense)		33			(1	)		34
Net loss	$	(1,324	)	$	(714	)	$	(610	)

Grants and Other Revenue

We have not yet commercialized any products and we do not expect to generate revenue from sales of any product candidates for several years. For the three months ended September 30, 2023, we recognized revenue from a grant awarded by the NIH in September of 2022 (the “2022 NIH Grant”), which was an award of an aggregate of $673,000. NIH approved an additional year of funding under the 2022 NIH Grant in June 2023, increasing the total funding provided under the 2022 NIH Grant to $1,353,000.

We recognize revenue from grants when the related costs are incurred and the right to payment is realized. For the three months ended September 30, 2023, we earned $104,000 in connection with the 2022 NIH Grant, recognized as revenue, compared with no revenue in the three months ended September 30, 2022. We expect to receive approximately $500,000 from the 2022 NIH Grant in total in the calendar year 2023. The increase in annual grant revenue from 2022 to 2023 is related to the award and the extension of the 2022 NIH Grant.

Operating Expenses

Our operating expenses consist of (i) R&D expenses and (ii) general and administrative expenses.

Research and Development Expenses

R&D costs primarily consist of direct costs associated with consultants and materials, biologic storage, third party CRO costs and contract development and manufacturing expenses, salaries and other personnel-related expenses. R&D costs are expensed as incurred. More specifically, these costs include:

●

costs of funding research performed by third parties that conduct research and development and nonclinical and clinical activities on our behalf;

●

costs of manufacturing drug supply and drug product;

●

costs of conducting nonclinical studies and clinical trials of our product candidates;

●

consulting and professional fees related to research and development activities, including equity-based compensation to non-employees;

●

costs related to compliance with clinical regulatory requirements; and

●

employee-related expenses, including salaries, benefits and stock-based compensation expense for our research and development personnel.

Costs for certain activities are recognized based on an evaluation of the progress to completion of specific tasks using data, such as information provided to us by our vendors, and analyzing the progress of our nonclinical and clinical studies or other services performed. Significant judgment and estimates are made in determining the accrued expense balances at the end of any reporting period. Advance payments that we make for goods or services to be received in the future for use in R&D activities are recorded as prepaid expenses. Such amounts are recognized as an expense as the goods are delivered or the related services are performed, or until it is no longer expected that the goods will be delivered or the services rendered.

We expect that our R&D expenses will increase substantially in connection with our clinical development activities for our LP-10 and LP-310 programs. At this time, we cannot accurately estimate or know the nature, timing and costs of the efforts that will be necessary to complete the clinical development of, or obtain regulatory approval for, any of our current or future product candidates. This is due to the numerous risks and uncertainties associated with product development and commercialization, including the specific factors set forth in the section of our Annual Report titled “Risk Factors.” If any events described in the applicable risk factors included in the section of our Annual Report titled “Risk Factors” occur, then the costs and timing associated with the development of any of our product candidates could significantly change. We may never succeed in obtaining regulatory approval for, of commercialization of, LP-10, LP-310, or any of our other product candidates.

R&D expenses increased by approximately $182,000, from $651,000 for the three months ended September 30, 2022 to $833,000 for the three months ended September 30, 2023. The increase in R&D expenses was primarily attributable to an increase in outside services of $76,000 for lab work, toxicology studies, and grant writing advisors. Overhead related indirect costs increased $106,000.

General and Administrative Expenses

General and administrative expenses consist primarily of management and business consultants and other related costs, including stock-based compensation. General and administrative expenses also include board of directors’ expenses and professional fees for legal, patent, consulting, accounting, auditing, tax services and insurance costs.

General and administrative expenses were $628,000 for the three months ended September 30, 2023, compared to $62,000 for the three months ended September 30, 2022, an increase of $566,000. Outside services costs increased $270,000, consisting of Board of Directors’ compensation of $125,000, and $145,000 to investor relations and advisory firms. Insurance expense increased $101,000, related to the public company directors and officers insurance, legal costs increased by $200,000, and outside accounting services decreased by $10,000. Additionally, other personnel costs (including payroll taxes and benefits) increased by approximately $80,000. These increases were reduced by approximately $50,000 in costs allocated to R&D. Many of these cost increases in G&A were associated with the Company becoming a public reporting company, including the costs of additional personnel, accounting, audit, legal, regulatory and tax-related services associated with maintaining compliance with exchange listing and SEC requirements, director and officer insurance costs, and investor and public relations costs.

Net Other Income (Expense)

Net other income for the three months ended September 30, 2023 was $33,000, as compared to a loss of $1,000 for the three months ended September 30, 2022. During the three months ended September 30, 2023, there was a $33,000 increase in interest income on the Company’s short term investment portfolio, due to a higher cash investment balance and more favorable rates compared to the same period in the prior year. Interest expense on related party notes decreased by $2,000 during the three months ended September 30, 2023, as the Company had no outstanding debt during such period, as compared to the same period for the prior year, when the Company had $75,000 of notes outstanding. See Note 7 of the notes to our unaudited condensed financial statements included in this Form 10-Q as well as Note 7 of the notes to our financial statements in our Annual Report for details of such related party notes and accrued interest at the respective periods.

Comparison of the Nine Months Ended September 30, 2023 and 2022

The following table summarizes our results of operations for the nine months ended September 30, 2023 and 2022 (in thousands):

	For the nine months ended
	September 30,						Increase
	2023			2022			(Decrease)
*(in thousands)*
Revenue	$	329			33			296
Operating expenses:
R&D		2,585			2,070			515
General and administrative		1,760			194			1,566
Total operating expenses		4,345			2,264			2,082
Loss from operations		(4,016	)		(2,233	)		(1,786	)
Other income (expense)		86			(3	)		90
Net loss	$	(3,930	)		(2,236	)		(1,696	)

Grants and Other Revenue

For the nine months ended September 30, 2023, we earned $329,000 in connection with the 2022 NIH Grant, recognized as revenue. We received $33,000 in revenue for the nine months ended September 30, 2022, as the final installment under the previous series of grants awarded by the NIH in 2017 and 2018. We expect to recognize approximately $500,000 from the 2022 NIH Grant in total in the year 2023. The increase in annual grant revenue from 2022 to 2023 is related to the award and extension of the 2022 NIH Grant.

Operating Expenses

Research and Development Expenses

The following table summarizes our R&D expenses for the nine months ended September 30, 2023 and 2022 (in thousands):

	For the nine months ended
	September 30,				Increase
*(in thousands)*	2023		2022		(Decrease)

Direct R&D expenses for the LP-10 product candidate program:
Employee-related costs	$	133		230		(97	)
Employee stock option expense		220		179		41
Outsourced R&D		140		1		139
Facility-related costs		67		116		(49	)
Platform development, early-stage research and unallocated expenses:
Employee-related costs		448		254		194
Employee stock option expense		796		521		275
Outsourced R&D		534		664		(130	)
Facility-related costs		247		105		142
Total research and development expenses	$	2,585		2,070		515

R&D expenses increased by approximately $515,000, from $2,070,000 for the nine months ended September 30, 2022 to $2,585,000 for the nine months ended September 30, 2023. The increase in R&D expenses was primarily attributable to increases in stock option expense of $316,000, increased personnel costs (including employee benefits) of $97,000, overhead and facility related costs, including supplies, of $93,000, and legal patent expense of $23,000. These increases were partially offset by a reduction in outside services of $13,000 compared to the same period in the prior year.

General and Administrative Expenses

General and administrative expenses were $1,760,000 for the nine months ended September 30, 2023, compared to $194,000 for the three months ended September 30, 2022. General and administrative expenses increased by approximately $1,566,000, including an increase in outside services costs of $468,000, an increase in franchise tax, licensing, and filing fees of $36,000, an increase in legal and accounting services of $317,000, and an increase in insurance expense of $336,000. Additionally, stock option expense increased $292,000, which was related to options granted in June 2023, and other personnel costs (including payroll taxes, processing fees, 401(k) match, and benefits) increased by approximately $117,000.

Net Other Income (Expense)

Net other income for the nine months ended September 30, 2023 was $86,000, as compared to a loss of $3,000 for the nine months ended September 30, 2022. Net other income for the nine months ended September 30, 2023, primarily included (i) cash interest income, (ii) unrealized loss on investments and (iii) non-cash interest expense on related party notes. A higher cash investment balance and more favorable rates resulted in an increase of $95,000 in interest on short term investments in the nine months ended September 30, 2023 compared to the same period in the prior year. Interest expense on related party notes increased by $6,000 during the nine months ended September 30, 2023 due to a higher notes payable balance for a portion of the current period as compared to the nine months ended September 30, 2022. The related party notes were paid in full on June 30, 2023. See Note 7 of the notes to our unaudited condensed financial statements in this Form 10-Q as well as Note 7 of the notes to our financial statements in our Annual Report for details of such related party notes and accrued interest at the respective periods.

Liquidity and Capital Resources

Sources of Liquidity

We have not yet commercialized any products, and we do not expect to generate revenue from sales of any product candidates for several years, if at all. Cash and cash equivalents totaled $2.4 million as of September 30, 2023. We consider all highly liquid investments that mature in 90 days or less when purchased to be cash equivalents.

We have incurred operating losses and experienced negative operating cash flows for the nine months ended September 30, 2023 and the year ended December 31, 2022, and we anticipate that we will continue to incur losses for the foreseeable future. Our net loss totaled $3,930,081 and $2,237,599 for the nine months ended September 30, 2023 and 2022, respectively, and $2,597,5692 for the year ended December 31, 2022.

From inception to date, we have funded our operations primarily through (i) private equity financings (from which we have raised an aggregate of approximately $11.0 million as of September 30, 2023, (ii) grants received from the U.S. government (from which we have received an aggregate of approximately $10.1 million, and (iii) the IPO (from which we raised net proceeds of approximately $5.0 million, after deducting underwriting discounts, commissions, and other offering expenses). Until such time, if ever, as we can generate substantial revenue, we expect to finance our cash needs through a combination of public or private equity offerings and debt financings or other sources, such as potential collaboration agreements, strategic alliances, and licensing arrangements.

Cash Flows

The following table provides information regarding our cash flows for each of the periods presented (in thousands):

	For the nine months ended
	September 30,
*Dollars in thousands*	2023			2022

Net cash (used) provided in operating activities	$	(2,423	)		(1,600	)
Net cash (used) provided in investing activities		(14	)		300
Net cash provided in financing activities		(275	)		—
Net increase(decrease) in cash and cash equivalents	$	(2,712	)		(1,300	)

Net Cash (Used) Provided in Operating Activities

Net cash used in operating activities for the nine months ended September 30, 2023 was approximately $2,423,000. This comprised a net loss for the period of approximately $3,930,000, and decreased operating liabilities of $383,000, offset by decreases in the following assets: grants receivable of $60,000 and prepaid expenses (primarily insurance policies and consulting services) of $356,000. There were also and noncash adjustments to net loss of $1,355,000 in stock option expense and $122,000 in shares of Common Stock issued for services.

Net cash used in operating activities for the nine months ended September 30, 2022 was approximately $1,600,000. This comprised a net loss for the period of approximately $2,234,000, and increased prepaid expenses of $501,000 (primarily prepaid costs of issuance), partially offset by changes in operating assets and liabilities of $382,000 and noncash adjustments to net loss of $748,000 in stock option expense and $5,000 in non-cash interest expense.

Net Cash (Used) Provided in Investing Activities

Net cash provided by investing activities for the nine months ended September 30, 2023 was $14,000, which was invested in laboratory equipment. For the nine months ended September 30, 2022, net cash provided by investing activities was $300,000, resulting from the sale of short-term, marketable securities.

Net Cash Used in Financing Activities

Net cash used in financing activities for the nine months ended September 30, 2023 was $275,000. The cash was used to repay (i) a $25,000 line of credit, and (ii) a $250,000 related party note upon maturity. For the nine months ended September 30, 2022, there were no cash flows from financing activities.

Funding Requirements

We expect our expenses to increase substantially in connection with our ongoing R&D activities, particularly as we continue R&D, advance clinical trials of LP-10 and advance the preclinical development of our other programs, including LP-310. In addition, we expect to incur additional costs associated with operating as a public company. As a result, we expect to incur substantial operating losses and negative operating cash flows for the foreseeable future.

Based on our current operating plan, we believe that our existing cash and cash equivalents will be sufficient to fund our operations and capital expenses through 2024. However, we have based this estimate on assumptions that may prove to be wrong, and we could exhaust our capital resources sooner than we expect.

Because of the numerous risks and uncertainties associated with research, development and commercialization of LP-10, LP-310 and our other and future product candidates, we are unable to estimate the exact amount of our working capital requirements. Our future funding requirements will depend on, and could increase significantly as a result of, many factors, including, but not limited to, those referenced above in “— Results of Operations — Operating Expenses — Research and Development Expenses”.

Going Concern

The unaudited condensed financial statements of the Company have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business. We have generated losses from operations since inception. The Company expects operating losses to continue in the foreseeable future because of additional costs and expenses related to research and development activities, plans to expand its product portfolio, and increasing its market share. The Company’s ability to transition to attaining profitable operations is dependent upon achieving a level of revenues adequate to support its cost structure. The timing and amount of our actual expenditures will be based on many factors, including cash flows from operations and the anticipated growth of our business.

Management of the Company may raise additional funds through the issuance of equity securities or debt. There can be no assurance that such financing will be available at terms acceptable to the Company, if at all. Failure to generate sufficient cash flows from operations and raise additional capital could have a material adverse effect on the Company’s ability to achieve its intended business objectives. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying unaudited condensed financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Off-Balance Sheet Arrangements

We did not have during the nine months ended September 30, 2023, or the year ended December 31, 2022, and we do not currently have, any off-balance sheet arrangements, as defined under applicable SEC rules.

Contractual Obligations

We did not have during the nine months ended September 30, 2023 or the year ended December 31, 2022, and we do not currently have, any material contractual obligations, such as license agreements or similar arrangements, other than as described below and in the financial notes to our unaudited condensed financial statements included in this Form 10-Q and in our Annual Report.

Employment Agreements

We are party to employment agreements with each of Drs. Kaufman and Chancellor and Mr. Johnston, executive officers of the Company, the material terms of each of which are described in the section entitled “Executive Compensation – Executive Employment Agreements” of our Annual Report, which descriptions are supplemented by the disclosure of the August 2023 amendments to our agreements with Drs. Kaufman and Chancellor contained in our Current Report on Form 8-K filed with the SEC on August 8, 2023.

Lease Agreement

We are party to a lease agreement, dated June 1, 2019, with Bridgeway Development Corporation, as amended, for the lease of 2,690 square feet of office and lab and manufacturing space in Pittsburgh, Pennsylvania commencing on July 1, 2020. The current lease term expires on June 30, 2025 and we have the right to exercise a one-time option to extend the term of the lease for an additional five-year term. The annual base rent under the lease is approximately $66,000. On July 26, 2023, the Company entered into a second lease for additional space on the fourth floor of the same building (the “Fourth Floor Lease,” and together, the “Leases”), commencing August 1, 2023 and co-terminating with the existing Lease on June 30, 2025. Annual rent under the Fourth Floor Lease is approximately $28,000. See Note 13 of the notes to our unaudited condensed financial statements included in this Form 10-Q.

Service Agreements

We enter into service agreements in the normal course of business with CROs and for clinical trials, preclinical research studies and testing, manufacturing, and other services and products for operating purposes. These contracts do not contain any minimum purchase commitments. Certain agreements provide for termination rights subject to termination fees or wind down costs. Under such agreements, we are contractually obligated to make certain payments to vendors, mainly to reimburse them for their unrecoverable outlays incurred prior to cancellation. The exact amounts of such obligations are dependent on the timing of termination, and the exact terms of the relevant agreement and cannot be reasonably estimated. The expense we incurred pursuant to these agreements for the nine months ended September 30, 2023 was approximately $601,000, compared to approximately $583,000 for the nine months ended September 30, 2022, an increase of $17,000. This increase is primarily attributable to increases in expenses paid to service providers for oral toxicology LP-310 testing ($260,000), FDA and grant writing support expenses ($58,000), as well as expenses relating to our ongoing research and development work, partially offset by a decrease in costs related to our phase 2 clinical trials for LP-10 in 2022 of $369,000.

Critical Accounting Policies and Significant Judgments and Estimates

This management’s discussion and analysis is based on our unaudited condensed financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make judgments and estimates that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of expenses during the reported periods. We base our estimates on historical experience, known trends and events, and various other factors that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. On an ongoing basis, we evaluate our judgments and estimates in light of changes in circumstances, facts and experience. The effects of material revisions in estimates, if any, will be reflected in the financial statements prospectively from the date of change in estimates.

While our accounting policies are described in more detail in the notes to our financial statements included in our Annual Report, we believe the following accounting policies used in the preparation of our financial statements require the most significant judgments and estimates. See Note 3 of the notes to our financial statements in our Annual Report for a description of our other significant accounting policies.

Accrued Expenses

As part of the process of preparing our financial statements, we are required to estimate our accrued third-party R&D expenses as of each balance sheet date. This process involves reviewing open contracts and purchase orders, communicating with our personnel to identify services that have been performed on our behalf, and estimating the level of service performed and the associated cost incurred for the service when we have not yet been invoiced or otherwise notified of the actual cost. The majority of our service providers invoice us monthly in arrears for services performed or when contractual milestones are met. We make estimates of our accrued expenses as of each balance sheet date based on facts and circumstances known to us at that time. We periodically confirm the accuracy of our estimates with the service providers and make adjustments if necessary. The significant estimates in our accrued R&D expenses include the costs incurred for services performed by our vendors in connection with R&D activities for which we have not yet been invoiced.

We base our expenses related to R&D activities on our estimates of the services received and efforts expended pursuant to quotes and contracts with vendors that conduct R&D activities on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services provided and result in a prepayment of the R&D expense. In accruing service fees, we estimate the time period over which services will be performed and the level of effort to be expended in each period. If the actual timing of the performance of services or the level of effort varies from our estimate, we adjust the accrual or prepaid balance accordingly. Non-refundable advance payments for goods and services that will be used in future R&D activities are expensed when the activity has been performed or when the goods have been received rather than when the payment is made.

Although we do not expect our estimates to be materially different from amounts incurred, if our estimates of the status and timing of services performed differ from the actual status and timing of services performed, it could result in us reporting amounts that are too high or too low in any particular period. To date, there have been no material differences between our estimates of such expenses and the amounts incurred.

Stock-Based Compensation

We measure stock-based compensation based on the grant date fair value of the stock-based awards and recognize stock-based compensation expense on a straight-line basis over the requisite service period of the awards, which is generally the vesting period of the respective award. For non-employee awards, compensation expense is recognized as the services are provided, which is generally ratably over the vesting period. We account for forfeitures as they occur. On January 1, 2018, we adopted, using the modified retroactive approach, the guidance of Accounting Standard Update 2018-07, Compensation — Stock Compensation (Topic 718) — Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), and account for awards to non-employees using the grant date fair value without subsequent periodic remeasurement. The adoption of ASU 2018-07 did not have a material effect on our financial statements.

We classify stock-based compensation expense in our statements of operations in the same manner in which the award recipient’s salary and related costs are classified or in which the award recipient’s service payments are classified. In future periods, we expect stock-based compensation expense to increase, due in part to our existing unrecognized stock-based compensation expense and as we grant additional stock-based awards to continue to attract and retain our employees.

We determine the fair value of restricted Common Stock awards granted based on the fair value of our Common Stock. We have historically determined the fair value of the underlying Common Stock based on input from management and the board of directors and the Company’s enterprise value determined utilizing various methods, including the “back-solve” method. The total enterprise value, determined from the back-solve method, is historically then allocated to the various outstanding equity instruments, including the underlying Common Stock, utilizing the option pricing method (“OPM”) or a hybrid of the probability-weighted expected return method (“PWERM”) and the OPM.

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option-pricing model, which requires inputs based on certain subjective assumptions, including the expected stock price volatility, the expected term of the option, the risk-free interest rate for a period that approximates the expected term of the option, and our expected dividend yield. As the public market for our Common Stock has been limited and prior to the IPO there was no such public market, we have historically determined the volatility for awards granted based on an analysis of reported data for a group of guideline companies that issued options with substantially similar terms. The expected volatility has been determined using a weighted-average of the historical volatility measures of this group of guideline companies along with our own. We expect to continue estimating expected volatility based on the group of guideline companies until we have adequate historical data regarding the volatility of our own traded stock price. The expected term of our stock options granted to employees and non-employees has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. We have not paid, and do not anticipate paying, dividends on our Common Stock; therefore, the expected dividend yield is assumed to be zero.

As there was no public market for our Common Stock prior to the IPO, the estimated fair value of our Common Stock prior to our IPO had been approved by our board of directors, with input from management, as of the date of each award grant, considering our most recently available independent third-party valuations of our Common Stock and any additional objective and subjective factors that we believed were relevant and which may have changed from the date of the most recent valuation through the date of each award grant. We estimated the value of our equity using the market approach and a precedent transaction method which “back-solves” the equity value that yielded a specific value for our Series A Stock. We allocated the equity value to our Common Stock and shares of our Series A Stock using either an OPM or a hybrid method, which is a hybrid between the OPM and the PWERM. The hybrid method we utilized estimated the probability-weighted value across multiple scenarios but used the OPM to estimate the allocation of value within at least one of the scenarios. In addition to the OPM, the hybrid method considered the IPO scenario in which the shares of our Series A Stock converted to Common Stock. The future value of the Common Stock in the IPO scenario was discounted back to the valuation date at an appropriate risk adjusted discount rate. In the hybrid method, the present value indicated for each scenario was probability weighted to arrive at an indication of value for our Common Stock.

In addition to considering the results of the valuations, management considered various objective and subjective factors to determine the fair value of our Common Stock as of each grant date, which may be a date later than the most recent third-party valuation date, including:

	●	the prices of our Series A Stock sold to or exchanged between outside investors in arm’s length transactions, if any, and the rights, preferences and privileges of our Series A Stock as compared to those of our Common Stock, including the liquidation preferences of our Series A Stock;
	●	the progress of our R&D efforts, including the status of preclinical studies;
	●	the lack of liquidity of our equity as a private company;
	●	our stage of development and business strategy and the material risks related to our business and industry;
	●	the achievement of enterprise milestones;
	●	the valuation of publicly traded companies in the life sciences and biotechnology sectors, as well as recently completed mergers and acquisitions of peer companies;
	●	any external market conditions affecting the biotechnology industry, and trends within the biotechnology industry;
	●	the likelihood of achieving a liquidity event for the holders of our Series A Stock and Common Stock, such as an IPO, or a sale of the Company, given prevailing market conditions; and
	●	the analysis of IPOs and the market performance of similar companies in the biopharmaceutical industry.

There are significant judgments and estimates inherent in these valuations. These judgments and estimates included assumptions regarding our future operating performance, the stage of development of our programs, the timing of a potential offering, or other liquidity event, and the determination of the appropriate valuation methodology at each valuation date. The assumptions underlying these valuations represented management’s best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors or expected outcomes change and we use significantly different assumptions or estimates, our stock-based compensation expense could be materially different. Subsequent to the completion of the IPO, the fair value of our Common Stock is determined based on the market price of our Common Stock on Nasdaq.

With respect to stock options granted during the nine months ended September 30, 2023 and 2022, the following table sets forth by grant date, after giving effect to the Stock Split, the (i) number of shares of our Common Stock issuable upon exercise of such stock options, (ii) per share exercise price of such options and (iii) estimated fair value per share of our Common Stock on each such date. We did not grant any shares of restricted Common Stock during this period.

Grant
date

Number of shares of Common

Stock issuable upon exercise of

stock options granted

Exercise price per

share of Common

Stock

Estimated fair value per

share of Common Stock

at grant date

03/01/22

10,000

5.00

2.84

06/16/23

424,000

2.19

1.50

The per share values at each such grant date, which we applied to determine the per share estimated fair value of the respective awards for accounting purposes, were based upon the calculations described above used to determine the fair value of our Common Stock as of each grant date.

Emerging Growth Company Status

In April 2012, the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” may take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Therefore, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have irrevocably elected to avail ourselves of this extended transition period and, as a result, we will not be required to adopt new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies.

In addition, as an emerging growth company, we may take advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. These provisions include, among other things:

	●	reduced disclosure about the compensation paid to our executive officers;

	●	not being required to submit to our stockholders’ advisory votes on executive compensation or golden parachute arrangements;

	●	an exemption from the auditor attestation requirement in the pursuant to the Sarbanes-Oxley Act of 2002; and

	●	an exemption from compliance with any new requirements adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation.

We may take advantage of these exemptions until such time that we are no longer an emerging growth company. We would cease to be an emerging growth company upon the earliest of

	●	the last day of the fiscal year on which we have $1.235 billion or more in annual revenue,

	●	the date on which we become a “large accelerated filer” (i.e., as of our fiscal year end, the total market value of our common equity securities held by non-affiliates is $700 million or more as of June 30),

	●	the date on which we issue more than $1.0 billion of non-convertible debt over a three-year period, or

	●	the last day of our fiscal year following the fifth anniversary of the date of the completion of the IPO.

We may choose to take advantage of some but not all of these exemptions.

Recent Accounting Pronouncements

We have reviewed all recently issued accounting pronouncements and have determined that, other than as disclosed in Note 3 to our unaudited condensed financial statements included in this Report, such standards will not have a material impact on our financial statements or do not otherwise apply to our operations.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

As a smaller reporting company, as defined in Item 10(f)(1) of Regulation S-K, we are not required to provide the information required by this Item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that its disclosure controls and procedures were effective as of September 30, 2023.

Changes in Internal Controls

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f)) that occurred during the three or nine months ended September 30, 2023, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

Limitations of the Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, we may become subject to legal proceedings, claims or litigation arising in the ordinary course of business. We are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows.

Item 1A. Risk Factors.

As a smaller reporting company, as defined in Item 10(f)(1) of Regulation S-K, we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)

On September 15, 2023, the Company issued 60,000 shares of Common Stock (the “September Shares”) to a consultant pursuant to that certain consulting services agreement, dated as of July 10, 2023 (the “Consulting Agreement”), as consideration for certain services provided to the Company pursuant to the Consulting Agreement. The September Shares were issued pursuant to an exemption from registration under Section 4(a)(2) of the Securities Act.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

Exhibit
Number		Description
31.1*		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

*	Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Lipella Pharmaceuticals Inc.

Date: November 13, 2023	By:	/s/ Jonathan Kaufman
		Jonathan Kaufman
		President and Chief Executive Officer
		(Duly Authorized Officer and Principal Executive Officer)

Date: November 13, 2023	By:	/s/ Douglas Johnston
		Douglas Johnston
		Chief Financial Officer
		(Duly Authorized Officer and Principal Financial and Accounting Officer)

Exhibit 31.1

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Jonathan Kaufman, as the principal executive officer of the registrant, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023, of Lipella Pharmaceuticals Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2023	By:	/s/ Jonathan Kaufman
		Jonathan Kaufman
		Chief Executive Officer
		(Duly Authorized Officer and Principal Executive Officer)

Exhibit 31.2

CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Douglas Johnston, as the principal financial officer of the registrant, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2023, of Lipella Pharmaceuticals Inc.;

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 13, 2023	By:	/s/ Douglas Johnston
		Douglas Johnston
		Chief Financial Officer
		(Duly Authorized Officer and Principal Financial and Accounting Officer)

Exhibit 32.1

CERTIFICATION

OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Lipella Pharmaceuticals Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jonathan Kaufman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

	(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 13, 2023	By:	/s/ Jonathan Kaufman
		Jonathan Kaufman
		Chief Executive Officer
		(Principal Executive Officer)

Exhibit 32.2

CERTIFICATION

OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Lipella Pharmaceuticals Inc. (the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Douglas Johnston, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

	(1)	The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

	(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 13, 2023	By:	/s/ Douglas Johnston
		Douglas Johnston
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2023	Nov. 12, 2023
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2023
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2023
Current Fiscal Year End Date	--12-31
Entity File Number	001-41575
Entity Registrant Name	Lipella Pharmaceuticals Inc.
Entity Central Index Key	0001347242
Entity Tax Identification Number	20-2388040
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	7800 Susquehanna St.
Entity Address, Address Line Two	Suite 505
Entity Address, City or Town	Pittsburgh
Entity Address, State or Province	PA
Entity Address, Postal Zip Code	15208
City Area Code	(412)
Local Phone Number	901-0315
Title of 12(b) Security	Common Stock, par value $0.0001 per share
Trading Symbol	LIPO
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		5,803,945

CONDENSED BALANCE SHEETS (unaudited) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Current Assets
Cash and cash equivalents	$ 2,409,847	$ 5,121,743
Grants receivable	53,140	113,655
Prepaid expenses	208,080	563,891
Total Current Assets	2,671,067	5,799,289
Property and Equipment
Furniture, fixtures and equipment	140,293	125,859
Furniture, fixtures and equipment (Accumulated Depreciation)	(126,821)	(125,859)
Furniture and fixtures, net	13,472
Other Assets
Operating lease right of use asset	156,406	150,821
Total Other Assets	156,406	150,821
Total Assets	2,840,945	5,950,110
Current liabilities
Accounts payable	303,052	384,357
Accrued expenses	76,075	389,209
Operating lease liability	87,272	58,262
Payroll liability	82,331	67,832
Notes payable, current		25,000
Related party loan		250,000
Related party interest		3,596
Total Current Liabilities	548,730	1,178,256
Operating lease liability, net of current portion	70,484	96,258
Related party interest, net of current portion
Related party loan, net of current portion
Total Liabilities	619,214	1,274,514
Stockholders’ equity:
Preferred stock, $0.0001 par value; 20,000,000 shares authorized; -0- shares issued and outstanding at September 30, 2023 and December 31, 2022
Common stock, $0.0001 par value; 200,000,000 shares authorized; 5,803,945 shares issued and outstanding at September 30, 2023 and 5,743,945 shares issued and outstanding at December 31, 2022	580	574
Additional paid-in capital	11,856,110	10,379,900
Accumulated deficit	(9,634,959)	(5,704,878)
Total stockholders’ equity	2,221,731	4,675,596
Total liabilities and stockholders' equity	$ 2,840,945	$ 5,950,110

CONDENSED BALANCE SHEETS (unaudited) (Parenthetical) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	20,000,000	20,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	200,000,000	200,000,000
Common stock shares issued	5,803,945	5,743,945
Common stock, shares, outstanding	5,803,945	5,743,945

CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Total revenues	$ 104,051		$ 328,775	$ 33,149
Cost and expenses
Research and development	833,260	650,954	2,584,636	2,069,574
General and administrative	627,518	61,688	1,760,498	194,025
Total costs and expenses	1,460,778	712,642	4,345,134	2,263,599
Loss from operations	(1,356,727)	(712,642)	(4,016,359)	(2,230,450)
Other income (expense)
Other income				(45)
Interest income	33,157	501	97,126	1,636
Interest expense related party		(1,653)	(10,848)	(4,908)
Total other income (expense)	33,157	(1,152)	86,278	(3,317)
Loss before income taxes	(1,323,570)	(713,794)	(3,930,081)	(2,233,767)
Provision for income taxes
Net Loss	$ (1,323,570)	$ (713,794)	$ (3,930,081)	$ (2,233,767)
Loss per share of Common Stock
Basic	$ (0.23)	$ (0.17)	$ (0.68)	$ (0.57)
Dilutive	$ (0.23)	$ (0.17)	$ (0.68)	$ (0.57)
Weighted average of shares of Common Stock outstanding:
Basic	5,753,728	4,105,820	5,747,242	3,947,233
Dilutive	5,753,728	4,105,820	5,747,242	3,947,233
Grant Revenues [Member]
Total revenues	$ 104,051		$ 328,775	$ 33,149

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)	Series A Convertible Preferred Stocks [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Beginning balance, value at Dec. 31, 2021	$ 159	$ 387	$ 4,530,193	$ (3,107,187)	$ 1,423,552
Balance at beginning (in shares) at Dec. 31, 2021	1,592,447	3,866,625
Net loss				(737,950)	(737,950)
Issuance of stock options			235,148		235,148
Ending balance, value at Mar. 31, 2022	$ 159	$ 387	4,765,341	(3,845,137)	920,750
Balance at ending (in shares) at Mar. 31, 2022	1,592,447	3,866,625
Beginning balance, value at Dec. 31, 2021	$ 159	$ 387	4,530,193	(3,107,187)	1,423,552
Balance at beginning (in shares) at Dec. 31, 2021	1,592,447	3,866,625
Net loss					(2,233,767)
Ending balance, value at Sep. 30, 2022	$ 77	$ 420	5,277,638	(5,340,955)	(62,820)
Balance at ending (in shares) at Sep. 30, 2022	771,329	4,195,072
Beginning balance, value at Dec. 31, 2021	$ 159	$ 387	4,530,193	(3,107,187)	1,423,552
Balance at beginning (in shares) at Dec. 31, 2021	1,592,447	3,866,625
Net loss					(2,597,692)
Ending balance, value at Dec. 31, 2022		$ 574	10,379,900	(5,704,878)	4,675,596
Balance at ending (in shares) at Dec. 31, 2022		5,743,945
Beginning balance, value at Mar. 31, 2022	$ 159	$ 387	4,765,341	(3,845,137)	920,750
Balance at beginning (in shares) at Mar. 31, 2022	1,592,447	3,866,625
Net loss				(782,024)	(782,024)
Issuance of stock options			213,489		213,489
Ending balance, value at Jun. 30, 2022	$ 159	387	4,978,830	(4,627,161)	352,215
Balance at ending (in shares) at Jun. 30, 2022	1,592,447
Net loss				(713,794)	(713,794)
Issuance of stock options			298,759		298,759
Conversion of Series A preferred stock to Common Stock	$ (82)	$ 33	49
Conversion of Series A Preferred stock to Common Stock (in shares)	(821,118)	328,447
Ending balance, value at Sep. 30, 2022	$ 77	$ 420	5,277,638	(5,340,955)	(62,820)
Balance at ending (in shares) at Sep. 30, 2022	771,329	4,195,072
Beginning balance, value at Dec. 31, 2022		$ 574	10,379,900	(5,704,878)	4,675,596
Balance at beginning (in shares) at Dec. 31, 2022		5,743,945
Net loss				(1,067,825)	(1,067,825)
Issuance of stock options			208,639		208,639
Ending balance, value at Mar. 31, 2023		$ 574	10,588,539	(6,772,703)	3,816,410
Balance at ending (in shares) at Mar. 31, 2023		5,743,945
Beginning balance, value at Dec. 31, 2022		$ 574	10,379,900	(5,704,878)	4,675,596
Balance at beginning (in shares) at Dec. 31, 2022		5,743,945
Net loss					(3,930,081)
Ending balance, value at Sep. 30, 2023		$ 580	11,856,110	(9,634,959)	2,221,731
Balance at ending (in shares) at Sep. 30, 2023		5,803,945
Beginning balance, value at Mar. 31, 2023		$ 574	10,588,539	(6,772,703)	3,816,410
Balance at beginning (in shares) at Mar. 31, 2023		5,743,945
Net loss				(1,538,686)	(1,538,686)
Issuance of stock options			847,618		847,618
Ending balance, value at Jun. 30, 2023		574	11,436,157	(8,311,389)	3,125,342
Balance at ending (in shares) at Jun. 30, 2023
Net loss				(1,323,570)	(1,323,570)
Issuance of stock options			298,759		298,759
Shares issued for services		$ 6	121,194		121,200
Shares issued for services (in shares)		60,000
Ending balance, value at Sep. 30, 2023		$ 580	$ 11,856,110	$ (9,634,959)	$ 2,221,731
Balance at ending (in shares) at Sep. 30, 2023		5,803,945

CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flow from operating activities:
Net loss	$ (3,930,081)	$ (2,233,767)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization	962
Shares issued for services	121,200
Non-cash stock option expense	1,355,016	747,396
Interest expense related party net (non-cash)		4,908
Changes in operating assets and liabilities:
Operating right of use asset	(2,348)	572
Grants receivable	60,515
Prepaid expense	355,811	(500,668)
Accounts payable	(81,305)	305,458
Accrued expenses	(316,730)	46,179
Payroll liability	14,498	30,320
Net cash used in operating activities	(2,422,462)	(1,599,602)
Cash flow from investing activities:
Purchase or sale of marketable securities		300,546
Purchase of Property, plant, and equipment	(14,434)
Net cash used in/provided by investing activities	(14,434)	300,546
Cash flow from financing activities:
Repayment of notes payable, related party	(250,000)
Repayment of notes payable	(25,000)
Net cash used in financing activities	(275,000)
Net decrease in cash, cash equivalents	(2,711,896)	(1,299,056)
Cash, and cash equivalents at beginning of period	5,121,743	1,413,828
Cash, and cash equivalents at end of period	2,409,847	114,772
Supplemental disclosure of cash flow information:
Interest Paid	11,358
Income taxes paid

Description of Business and Basis of Presentation

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Description of Business and Basis of Presentation

Note 1. Description of Business and Basis of Presentation

Nature of Business

Basis of Presentation

Going Concern

9 Months Ended

Sep. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

Note 2. Going Concern

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 3. Summary of Significant Accounting Policies

Use of Estimates

Adoption of New Accounting Pronouncements

Basis of Presentation

Concentration of Credit Risk

Earnings Per Share

At September 30, 2023 and 2022, the Common Stock equivalent shares were, as follows:


	September 30,
	2023		2022
Shares of Common Stock issuable under equity incentive plans outstanding		2,453,000		2,054,000
Shares of Common Stock issuable upon exercise of warrants		143,994		143,994
Shares of Common Stock issuable upon conversion of Series A Preferred Stock		—		308,532
Common Stock equivalent shares excluded from diluted net loss per share		2,596,994		2,506,526

Fair Value Measurements and Marketable Debt Securities

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

Fair Value Measurements and Marketable Debt Securities

Note 4. Fair Value Measurements and Marketable Debt Securities

Level 1 - Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 3 - Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

*September 30, 2023*	Level 1		Level 2		Level 3		Total
Cash Equivalents (maturity less than 90 days)
Commercial Paper	$	—		—		—	$	—
U.S. Government		—		—		—		—
Money market funds		2,086,035		—		—		2,086,035
Total Cash equivalents		2,086,035						2,086,035

Marketable Securities		—		—		—		—
Total Cash Equivalents and Marketable Securities	$	2,086,035	$	—	$	—	$	2,086,035

Prepaid Expenses

9 Months Ended

Sep. 30, 2023

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Prepaid Expenses

Note 5. Prepaid Expenses

Accrued Expenses

9 Months Ended

Sep. 30, 2023

Payables and Accruals [Abstract]

Accrued Expenses

Note 6. Accrued Expenses

Notes Payable – Related Party

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Notes Payable – Related Party

Note 7. Notes Payable – Related Party

*Origination*	*Original* *Principal*		*Current* *Principal*		*Rate*			*Maturity*		*Accrued Interest -* *Related Party* *December 31, 2022*		*Accrued Interest -* *Related Party* *September 30, 2023*		*Category*
November 1, 2022	$	250,000	$	-		8.75	%		06/30/23	$	3,596	$	—		Paid in full

Letter of Credit

9 Months Ended

Sep. 30, 2023

Letter Of Credit

Letter of Credit

Note 8. Letter of Credit

Stock Options

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

Stock Options

Note 9. Stock Options

The following is an analysis of options to purchase shares of Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022:

	*Shares*			*Weighted* *Average* *Exercise* *Price Per* *Share ($)*		*Weighted* *Average* *Remaining* *Contractual* *Term* *(in Years)*		*Aggregate* *intrinsic* *value ($)*
Outstanding as of December 31, 2021		2,044,000			2.82		6.61		4,446,667
Granted		10,000			5.00		9.16
Expired		—
Cancelled		—
Exercised		—
Outstanding as of December 31, 2022		2,054,000			2.84		5.51		605,687
Granted		—
Expired		—
Cancelled		—
Exercised		—
Outstanding as of March 31, 2023		2,054,000			2.84		5.26	$	—
Granted		424,000			2.19		9.96
Expired		—
Cancelled		—
Exercised		—
Outstanding as of June 30, 2023		2,478,000			2.72		5.86	$	—
Granted		—
Expired		—
Cancelled		(25,000	)		2.19
Exercised		—
Outstanding as of September 30, 2023		2,453,000			2.73		5.56	$	—
Vested as of September 30, 2023		2,190,667
Exercisable as of September 30, 2023		2,190,667
Exercisable as of December 31, 2022		1,619,333

	Number of Stock Options			Weighted- Average Fair Value Grant Date
Nonvested at December 31, 2021		688,667		$	2.82
Granted		10,000		$	2.84
Vested		(264,000	)	$	2.83
Expired		—		$	0.00
Nonvested at September 30, 2022		434,667		$	2.82

Nonvested at December 31, 2022		434,667		$	2.82
Granted		424,000			2.19
Vested		(678,000	)		2.36
Expired		—			—
Nonvested at September 30, 2023		180,667		$	2.81

In the nine months ended September 30, 2023 and 2022, the Company granted options as presented below.

Stock Option Grants - On March 1, 2022, the Company issued 10,000 stock options at a $5.00 strike price, vesting immediately upon issuance.

On June 16, 2023, the Company issued 424,000 stock options at a $2.19 strike price, vesting immediately upon issuance.

*Nine months ended September 30:*	2023			2022
Weighted-average fair value of options granted	$	1.50			1.14
Expected volatility		83.47	%		75	%
Expected life (in years)		5.04			10
Risk-free interest rate (range)		3.99	%		2.31	%
Expected dividend yield	$	—			—

Preferred Stock

9 Months Ended

Sep. 30, 2023

Equity [Abstract]

Preferred Stock

Note 10. Preferred Stock

Common Stock

9 Months Ended

Sep. 30, 2023

Equity [Abstract]

Common Stock

Note 11. Common Stock

Warrants

9 Months Ended

Sep. 30, 2023

Warrants

Warrants

Note 12. Warrants

Commitment and Contingencies

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Commitment and Contingencies

Note 13. Commitment and Contingencies

Operating Leases

Year ending
2023 (three months remaining)	$	23,628
2024	$	95,537
2025	$	48,280
Total minimum lease payments	$	167,445
Less: amount representing interest	$	(9,689	)
Present value of minimum lease payments	$	157,756

Contract Commitments

Engagements

Income Taxes

9 Months Ended

Sep. 30, 2023

Income Tax Disclosure [Abstract]

Income Taxes

Note 14. Income Taxes

The Company’s 2018 through 2022 tax years remain subject to examination by the Internal Revenue Service for federal tax purposes and the Commonwealth of Pennsylvania for state tax purposes.

Subsequent Events

9 Months Ended

Sep. 30, 2023

Subsequent Events [Abstract]

Subsequent Events

Note 15. Subsequent Events

Subsequent events have been evaluated through the date on which the unaudited condensed financial statements were issued.

October Private Placement

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Use of Estimates

Use of Estimates

Adoption of New Accounting Pronouncements

Adoption of New Accounting Pronouncements

Basis of Presentation

Basis of Presentation

Concentration of Credit Risk

Concentration of Credit Risk

Earnings Per Share

Earnings Per Share

At September 30, 2023 and 2022, the Common Stock equivalent shares were, as follows:


	September 30,
	2023		2022
Shares of Common Stock issuable under equity incentive plans outstanding		2,453,000		2,054,000
Shares of Common Stock issuable upon exercise of warrants		143,994		143,994
Shares of Common Stock issuable upon conversion of Series A Preferred Stock		—		308,532
Common Stock equivalent shares excluded from diluted net loss per share		2,596,994		2,506,526

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Schedule of common stock equivalent shares

At September 30, 2023 and 2022, the Common Stock equivalent shares were, as follows:


	September 30,
	2023		2022
Shares of Common Stock issuable under equity incentive plans outstanding		2,453,000		2,054,000
Shares of Common Stock issuable upon exercise of warrants		143,994		143,994
Shares of Common Stock issuable upon conversion of Series A Preferred Stock		—		308,532
Common Stock equivalent shares excluded from diluted net loss per share		2,596,994		2,506,526

Fair Value Measurements and Marketable Debt Securities (Tables)

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

For cash equivalents at September 30, 2023 the fair value input levels are summarized below:

*September 30, 2023*	Level 1		Level 2		Level 3		Total
Cash Equivalents (maturity less than 90 days)
Commercial Paper	$	—		—		—	$	—
U.S. Government		—		—		—		—
Money market funds		2,086,035		—		—		2,086,035
Total Cash equivalents		2,086,035						2,086,035

Marketable Securities		—		—		—		—
Total Cash Equivalents and Marketable Securities	$	2,086,035	$	—	$	—	$	2,086,035

Notes Payable – Related Party (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

The note obligation and accrued interest are provided in the following table.

*Origination*	*Original* *Principal*		*Current* *Principal*		*Rate*			*Maturity*		*Accrued Interest -* *Related Party* *December 31, 2022*		*Accrued Interest -* *Related Party* *September 30, 2023*		*Category*
November 1, 2022	$	250,000	$	-		8.75	%		06/30/23	$	3,596	$	—		Paid in full

Stock Options (Tables)

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

The following is an analysis of options to purchase shares of Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022:

	*Shares*			*Weighted* *Average* *Exercise* *Price Per* *Share ($)*		*Weighted* *Average* *Remaining* *Contractual* *Term* *(in Years)*		*Aggregate* *intrinsic* *value ($)*
Outstanding as of December 31, 2021		2,044,000			2.82		6.61		4,446,667
Granted		10,000			5.00		9.16
Expired		—
Cancelled		—
Exercised		—
Outstanding as of December 31, 2022		2,054,000			2.84		5.51		605,687
Granted		—
Expired		—
Cancelled		—
Exercised		—
Outstanding as of March 31, 2023		2,054,000			2.84		5.26	$	—
Granted		424,000			2.19		9.96
Expired		—
Cancelled		—
Exercised		—
Outstanding as of June 30, 2023		2,478,000			2.72		5.86	$	—
Granted		—
Expired		—
Cancelled		(25,000	)		2.19
Exercised		—
Outstanding as of September 30, 2023		2,453,000			2.73		5.56	$	—
Vested as of September 30, 2023		2,190,667
Exercisable as of September 30, 2023		2,190,667
Exercisable as of December 31, 2022		1,619,333

	Number of Stock Options			Weighted- Average Fair Value Grant Date
Nonvested at December 31, 2021		688,667		$	2.82
Granted		10,000		$	2.84
Vested		(264,000	)	$	2.83
Expired		—		$	0.00
Nonvested at September 30, 2022		434,667		$	2.82

Nonvested at December 31, 2022		434,667		$	2.82
Granted		424,000			2.19
Vested		(678,000	)		2.36
Expired		—			—
Nonvested at September 30, 2023		180,667		$	2.81

*Nine months ended September 30:*	2023			2022
Weighted-average fair value of options granted	$	1.50			1.14
Expected volatility		83.47	%		75	%
Expected life (in years)		5.04			10
Risk-free interest rate (range)		3.99	%		2.31	%
Expected dividend yield	$	—			—

Commitment and Contingencies (Tables)

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

Future minimum rent payments under the Leases as of September 30, 2023 are as follows:

Year ending
2023 (three months remaining)	$	23,628
2024	$	95,537
2025	$	48,280
Total minimum lease payments	$	167,445
Less: amount representing interest	$	(9,689	)
Present value of minimum lease payments	$	157,756

Going Concern (Details Narrative) - USD ($)	3 Months Ended						9 Months Ended		12 Months Ended
Going Concern (Details Narrative) - USD ($)	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Jun. 30, 2022	Mar. 31, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Net loss	$ (1,323,570)	$ (1,538,686)	$ (1,067,825)	$ (713,794)	$ (782,024)	$ (737,950)	$ (3,930,081)	$ (2,233,767)	$ (2,597,692)
Accumulated deficit	(9,634,959)						(9,634,959)		(5,704,878)
Cash and cash equivalents	2,409,847						2,409,847		$ 5,121,743
Working capital deficit	$ 2,122,337						$ 2,122,337

Schedule of common stock equivalent shares (Details) - shares	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Accounting Policies [Abstract]
Shares of Common Stock issuable under equity incentive plans outstanding	2,453,000	2,054,000
Shares of Common Stock issuable upon exercise of warrants	143,994	143,994
Shares of Common Stock issuable upon conversion of Series A Preferred Stock		308,532
Common Stock equivalent shares excluded from diluted net loss per share	2,596,994	2,506,526

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Property, Plant and Equipment [Line Items]
Revenues	$ 104,051		$ 328,775	$ 33,149
Weighted-average common shares outstanding	5,753,728	4,105,820	5,747,242	3,947,233
Maximum [Member]
Property, Plant and Equipment [Line Items]
Anti-dilutive shares				10,457,680
Loss per share of common stock		$ 0.17		$ 0.57
Minimum [Member]
Property, Plant and Equipment [Line Items]
Weighted-average common shares outstanding				4,195,072
Loss per share of common stock		$ 0.07		$ 0.23

For cash equivalents at September 30, 2023 the fair value input levels are summarized below: (Details)	Sep. 30, 2023 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents	$ 2,086,035
Marketable Securities
Total Cash Equivalents and Marketable Securities	2,086,035
Commercial Paper [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
US Government Corporations and Agencies Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Money Market Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents	2,086,035
Fair Value, Inputs, Level 1 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents	2,086,035
Marketable Securities
Total Cash Equivalents and Marketable Securities	2,086,035
Fair Value, Inputs, Level 1 [Member] \| Commercial Paper [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 1 [Member] \| US Government Corporations and Agencies Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 1 [Member] \| Money Market Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents	2,086,035
Fair Value, Inputs, Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Marketable Securities
Total Cash Equivalents and Marketable Securities
Fair Value, Inputs, Level 2 [Member] \| Commercial Paper [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 2 [Member] \| US Government Corporations and Agencies Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 2 [Member] \| Money Market Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Marketable Securities
Total Cash Equivalents and Marketable Securities
Fair Value, Inputs, Level 3 [Member] \| Commercial Paper [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 3 [Member] \| US Government Corporations and Agencies Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents
Fair Value, Inputs, Level 3 [Member] \| Money Market Funds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash equivalents

Prepaid Expenses (Details Narrative) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid insurance	$ 93,776
Prepaid costs	208,080	$ 563,891
Other prepaid expenses	$ 76,149
Prepaid expenses		433,891
Prepaid costs of issuance related to future equity issuance		$ 130,000

Accrued Expenses (Details Narrative) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Payables and Accruals [Abstract]
Accrued liabilities	$ 76,075	$ 389,209
Clinical expenses	19,575	164,338
Professional services expenses	$ 56,500	$ 224,871

The note obligation and accrued interest are provided in the following table. (Details) - Notes Payable [Member] - USD ($)	6 Months Ended	9 Months Ended	12 Months Ended
	Jun. 30, 2023	Sep. 30, 2023	Dec. 31, 2022
Extinguishment of Debt [Line Items]
Original principal	$ 250,000
Current principal
Rate	8.75%
Maturity date	Jun. 30, 2023
Accrued interest - related party			$ 3,596

Notes Payable – Related Party (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Mr Kaufman [Member]
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Note payable due	1 year
Chief Executive Officer [Member]
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]
Cash contributions receive		$ 250,000

Letter of Credit (Details Narrative) - Letter of Credit [Member] - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022
Variable Interest Entity [Line Items]
Aggregate available borrowing	$ 50,000
Prime rate	3.10%
Oustanding amount	$ 0	$ 25,000

The following is an analysis of options to purchase shares of Common Stock issued and outstanding as of September 30, 2023 and December 31, 2022: (Details) - USD ($)	3 Months Ended			9 Months Ended		12 Months Ended
	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]
Outstanding at beginning	2,478,000	2,054,000	2,054,000	2,054,000	2,044,000	2,044,000
Outstanding at beginning	$ 2.72	$ 2.84	$ 2.84	$ 2.84	$ 2.82	$ 2.82
Outstanding at beginning (in years)	5 years 10 months 10 days	5 years 3 months 4 days	5 years 6 months 3 days			6 years 7 months 10 days
Outstanding at beginning			$ 605,687	$ 605,687	$ 4,446,667	$ 4,446,667
Granted		424,000				100,000
Granted		$ 2.19		$ 2.19	$ 2.84	$ 5.00
Granted (in years)		9 years 11 months 15 days				9 years 1 month 27 days
Expired
Cancelled	(25,000)
Exercised
Cancelled	$ 2.19
Outstanding at ending	2,453,000	2,478,000	2,054,000	2,453,000		2,054,000
Outstanding at ending	$ 2.73	$ 2.72	$ 2.84	$ 2.73		$ 2.84
Outstanding at ending (in years)	5 years 6 months 21 days
Outstanding at ending						$ 605,687
Options vested	2,190,667			2,190,667
Options exercisable	2,190,667			2,190,667		1,619,333

A summary of status of the Company’s non-vested stock options (exercisable for shares of Common Stock on a one-to-one basis) as of, and changes during, the nine months ended September 30, 2023 and 2022 is presented below: (Details) - $ / shares	3 Months Ended	9 Months Ended		12 Months Ended
	Jun. 30, 2023	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]
Nonvested at beginning		434,667	688,667	688,667
Nonvested at beginning		$ 2.82	$ 2.82	$ 2.82
Granted		424,000	10,000
Granted	$ 2.19	$ 2.19	$ 2.84	$ 5.00
Vested		(678,000)	(264,000)
Vested		$ 2.36	$ 2.83
Expired
Expired			$ 0.00
Nonvested at ending		180,667	434,667	434,667
Nonvested at ending		$ 2.81	$ 2.82	$ 2.82

The weighted-average fair value of stock options on the date of grant and the assumptions used to estimate the fair value of stock options granted during the nine months ended September 30, 2023 and 2022 using the Black-Scholes option-pricing model are as (Details) - USD ($)	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]
Weighted-average exercise price of options granted	$ 1.50	$ 1.14
Expected volatility	83.47%	75.00%
Expected life (in years)	5 years 15 days	10 years
Risk-free interest rate (range)	3.99%	2.31%
Expected dividend yield

Stock Options (Details Narrative) - USD ($)			3 Months Ended				9 Months Ended		12 Months Ended
Stock Options (Details Narrative) - USD ($)	Jun. 16, 2023	Mar. 01, 2022	Sep. 30, 2023	Jun. 30, 2023	Mar. 31, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares, issued			5,803,945				5,803,945		5,743,945
Common stock, shares, oustanding			5,803,945				5,803,945		5,743,945
Expected term (in years)							5 years 15 days	10 years
Weighted average remaining contractual life			5 years 10 months 10 days	5 years 3 months 4 days	5 years 6 months 3 days				6 years 7 months 10 days
Stock Option Plans [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares, issued	424,000	10,000
Expected term (in years)							10 years
Unrecognized compensation			$ 507,398				$ 507,398		$ 1,222,500
Weighted average remaining contractual life							18 months
Compensation cost						$ 298,759	$ 1,355,016	$ 747,396
Strike price	$ 2.19	$ 5.00
Common Class A [Member] \| Stock Option Plans [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares, issued			2,453,000				2,453,000
Common Class A [Member] \| Stock Option Plans 2008 [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares, issued			1,078,000				1,078,000
Common stock, shares, oustanding			1,078,000				1,078,000
Common Class A [Member] \| Stock Option Plans 2020 [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Common stock, shares, issued			1,375,000				1,375,000
Common stock, shares, oustanding			1,375,000				1,375,000

Preferred Stock (Details Narrative) - USD ($)	9 Months Ended	12 Months Ended
Preferred Stock (Details Narrative) - USD ($)	Sep. 30, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized	20,000,000	20,000,000
Preferred stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Description of shaes conversion	all of the Series A Stock would have automatically converted into Common Stock upon any one of the following three conditions: a public offering of at least $7,000,000 of gross proceeds, the optional conversion of at least 80% of issued shares of Series A Stock, or the consent of holders of a majority of the Series A Stock. The shares of Series A Stock have anti-dilution protection that became effective upon the issuance of Common Stock (or securities convertible into Common Stock) at a price below $0.60 per share.
Shares outstanding converted	0	0
Series A Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized	5,000,000
Preferred stock, par value (in dollars per share)	$ 0.0001
Common Class A [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Liquidation preference amount	$ 0	$ 0
Shares outstanding converted		1,592,447
Common Class A [Member] \| Maximum [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, par value (in dollars per share)	$ 0.60	$ 0.60
Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Preferred stock, shares authorized	20,000,000
Preferred stock, par value (in dollars per share)	$ 0.0001
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Shares converted		636,979

Common Stock (Details Narrative) - USD ($)		9 Months Ended	12 Months Ended
Common Stock (Details Narrative) - USD ($)	Dec. 22, 2022	Sep. 30, 2023	Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares authorized		200,000,000	200,000,000
Common stock, shares, outstanding		5,803,945	5,743,945
Common stock, shares issued		5,803,945	5,743,945
IPO [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Proceeds from initial public offering	$ 5,000,000
Underwriting fees	630,000
Offering expense	$ 1,160,000
Common Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares authorized		200,000,000
Common stock, shares, outstanding		5,803,945	5,743,945
Accrued interest - related party			$ 138,810
Issued common stock in exchange for services		60,000
Common Stock [Member] \| IPO [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares issued	1,217,391
Shares issued, price per share	$ 5.75
Common Stock One [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Common stock, shares issued			22,950

Warrants (Details Narrative)	12 Months Ended
Warrants (Details Narrative)	Dec. 31, 2021 $ / shares shares
Common Stock [Member]
Number of warants converted \| shares	143,994
Warrant [Member]
Warrants expiration period	5 years
Common stock purchase (in per share) \| $ / shares	$ 5.00

Future minimum rent payments under the Leases as of September 30, 2023 are as follows: (Details)	Sep. 30, 2023 USD ($)
Commitments and Contingencies Disclosure [Abstract]
2023 (three months remaining)	$ 23,628
2024	95,537
2025	48,280
Total minimum lease payments	167,445
Less: amount representing interest	(9,689)
Present value of minimum lease payments	$ 157,756

Commitment and Contingencies (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended		9 Months Ended
	Feb. 28, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Loss Contingencies [Line Items]
Operating lease right of use asset		$ 156,406		$ 156,406		$ 150,821
Operating lease liability		87,272		87,272		58,262
Operating lease liability noncurrent		70,484		70,484		$ 96,258
Lease expense		20,648	$ 16,391	53,385	$ 49,105
Operating lease liability		$ 21,331	$ 16,402	$ 54,135	$ 48,533
Commitments description	The Company paid $10,000 per month for the first four months of the agreement’s term. The agreement, which was terminated in June 2022, included a surviving success fee, such that in the event of a successful transaction occurring prior to September 2023, required the Company to make a payment equal to the greater of (a) five percent of the transaction value and (b) $500,000. For the nine months ended September 30, 2023, and September 30, 2022, the Company has recorded $0 and $40,000 respectively, in general and administrative expense related to this commitment, and $0 of expense recorded for the three months ended September 30, 2023 and September 30, 2022. We have not recorded any additional liabilities related to the surviving success fee clause as of the balance sheet dates.
Minimum [Member]
Loss Contingencies [Line Items]
Discoun rates on right of use leases		6.25%		6.25%
Maximum [Member]
Loss Contingencies [Line Items]
Discoun rates on right of use leases		7.25%		7.25%

Income Taxes (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
Income Taxes (Details Narrative) - USD ($)	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Income Tax Disclosure [Abstract]
Provision for income taxes
Effective income tax rate	0.00%	0.00%	0.00%	0.00%

Subsequent Events (Details Narrative) - Subsequent Event [Member]	Oct. 23, 2023 USD ($) $ / shares shares
Common Stock [Member]
Subsequent Event [Line Items]
Purchase warrants \| shares	1,315,790
Purchase warrants price per share \| $ / shares	$ 1.40
Purchase price \| $	$ 1,519
Private Placement [Member]
Subsequent Event [Line Items]
Purchase warrants \| shares	1,315,790
Warrants price per share \| $ / shares	$ 0.001
Gross proceeds \| $	$ 2,000,000.0
Description of subsequent event	Pursuant to the Engagement Letter, the Company paid Wainwright (i) a cash fee equal to 7.5% of the aggregate gross proceeds of the Private Placement, (ii) a management fee of 1.0% of the aggregate gross proceeds of the Private Placement, and (iii) a non-accountable expense allowance of $50,000. In addition, the Company issued to Wainwright or its designees warrants (the “Placement Agent Warrants”) to purchase up to an aggregate of 98,684 shares of Common Stock, which represents 7.5% of the aggregate number of shares of Common Stock underlying the Pre-Funded Warrants sold in the Private Placement, at an exercise price equal to $1.90 per share. The Placement Agent Warrants are exercisable at issuance and for a term of three years from the date of issuance.