First Community Bankshares, Inc. Announces Fourth Quarter 2023 Results and Quarterly Cash Dividend
January 23 2024 - 4:30PM
First Community Bankshares, Inc. (NASDAQ: FCBC)
(www.firstcommunitybank.com) (the “Company”) today reported its
unaudited results of operations and other financial information for
the quarter ended December 31, 2023. The Company reported net
income of $11.78 million, or $0.66 per diluted
common share, for the quarter ended December 31, 2023. Net income
for the twelve months ended December 31, 2023, was
$48.02 million or $2.72 per diluted common share.
The Company also declared a quarterly cash
dividend to common shareholders of twenty-nine cents
$0.29 per common share. The quarterly dividend is payable
to common shareholders of record on February 9, 2024, and is
expected to be paid on or about February 23, 2024. This marks the
39th consecutive year of regular dividends to common
shareholders.
Fourth Quarter 2023 and Full
Year Highlights
Income Statement
- Net income of $11.78 million for the fourth quarter and $48.02
million for the year were negatively impacted by a $3.00 million
accrual for estimated litigation expenses.
- Adjusted for non-recurring items, fourth quarter net
income increased $1.84 million to $14.59 million compared
to fourth quarter 2022 on improved net interest margin and
lower provision for credit losses. Also adjusted for non-recurring
items, current year net income of $54.74 million was $9.12 million,
or 19.99%, greater than last year.
- Net interest income increased $1.44 million compared to the
same quarter in 2022, as increases in benchmark interest rates have
improved net interest margin. Provision for credit losses was
approximately $2.39 million lower than the same quarter last
year.
- Interest and fees on loans increased $5.80 million from the
same quarter of 2022 and is attributable to both an increase in
yield and an increase in average balance compared to the yield and
average balance of the prior year. The Company acquired Surrey
Bancorp on April 21, 2023, adding approximately $239.08 million in
loans. Interest income on deposits in banks decreased $777 thousand
to $438 thousand for the fourth quarter, primarily due to a
significant decrease in the average balance compared to the fourth
quarter of 2022.
- Annualized return on average assets (“ROA”) was 1.43% for
the fourth quarter and 1.48% for the twelve months
of 2023 compared to 1.59% and 1.45% for
the same periods, respectively of 2022. Annualized return on
average common equity (“ROE”) was 9.39% for
the fourth quarter and 10.02% for the
twelve months of 2023 compared to 11.99% and 11.04%,
for the same periods, respectively of 2022. Adjusted for
non-recurring items, ROA was 1.77% and ROE was 11.63% for the
fourth quarter of 2023.
Balance Sheet and Asset
Quality
- The Company’s loan portfolio increased by $172.10 million,
or 7.17%, from December 31, 2022. Excluding the Surrey transaction,
the loan portfolio decreased approximately $66.98 million, or
2.79%.
- Deposits increased $43.51 million, or 1.62%, from
year-end 2022. Excluding the Surrey transaction, deposits
decreased approximately $360.13 million, or 13.44%, from
December 31, 2022.
- The Company repurchased 189,500 common shares during the fourth
quarter of 2023 for a total cost of $5.98 million. The Company
repurchased 768,079 common shares during 2023 for a total cost of
$23.04 million. The Company recently announced a new 2.7 million
share repurchase program that replaced the remainder of the prior
program.
- Non-performing loans to total loans
increased to 0.76% when compared with the
same quarter of 2022. The Company experienced net charge-offs
for the fourth quarter of 2023 of $883 thousand, or
0.14%, of annualized average loans, compared to net charge-offs of
$2.25 million, or 0.37%, of annualized average loans for the
same period in 2022.
- The allowance for credit losses to total loans was 1.41% at
December 31, 2023, compared to 1.27% for the same period of
2022.
- The accumulated other comprehensive loss of $10.95 million at
December 31, 2023, decreased $4.77 million compared to the
accumulated other comprehensive loss of $15.71 million at December
31, 2022.
- Book value per share at December 31, 2023, was $27.20, an
increase of $1.19 from year-end 2022.
Non-GAAP Financial Measures
In addition to financial statements prepared in
accordance with U.S. generally accepted accounting principles
(“GAAP”), the Company uses certain non-GAAP financial measures that
provide useful information for financial and operational decision
making, evaluating trends, and comparing financial results to other
financial institutions. The non-GAAP financial measures presented
in this news release include “tangible book value per common
share,” “return on average tangible common equity,” “adjusted
earnings,” “adjusted diluted earnings per share,” “adjusted return
on average assets,” “adjusted return on average common equity,”
“adjusted return on average tangible common equity,” and certain
financial measures presented on a fully taxable equivalent (“FTE”)
basis. FTE basis is calculated using the federal statutory income
tax rate of 21%. Where non-GAAP financial measures are used, the
comparable GAAP financial measure, as well as a reconciliation to
that comparable GAAP financial measure can be found in the attached
tables to this press release. While the Company believes certain
non-GAAP financial measures enhance the understanding of its
business and performance, they are supplemental and not a
substitute for, or more important than, financial measures prepared
in accordance with GAAP and may not be comparable to those reported
by other financial institutions.
About First Community Bankshares,
Inc.
First Community Bankshares, Inc., a financial
holding company headquartered in Bluefield, Virginia, provides
banking products and services through its wholly owned subsidiary
First Community Bank. First Community Bank operated 53 branch
banking locations in Virginia, West Virginia, North Carolina, and
Tennessee as of December 31, 2023. First Community Bank offers
wealth management and investment advice and services through its
Trust Division and through its wholly owned subsidiary, First
Community Wealth Management, which collectively managed and
administered $1.49 billion in combined assets as of
December 31, 2023. The Company reported consolidated assets of
$3.27 billion as of December 31, 2023. The Company’s
common stock is listed on the NASDAQ Global Select Market under the
trading symbol, “FCBC”. Additional investor information is
available on the Company’s website at
www.firstcommunitybank.com.
This news release may include forward-looking
statements. These forward-looking statements are based on current
expectations that involve risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize or
should underlying assumptions prove incorrect, actual results may
differ materially. These risks include: changes in business or
other market conditions; the timely development, production and
acceptance of new products and services; the challenge of managing
asset/liability levels; the management of credit risk and interest
rate risk; the difficulty of keeping expense growth at modest
levels while increasing revenues; changes in banking laws and
regulations; the degree of competition by traditional and
non-traditional competitors; the impact of natural disasters,
extreme weather events, military conflict , terrorism or other
geopolitical events; and other risks detailed from time to time in
the Company’s Securities and Exchange Commission reports including,
but not limited to, the Annual Report on Form 10-K for the most
recent fiscal year end. Pursuant to the Private Securities
Litigation Reform Act of 1995, the Company does not undertake to
update forward-looking statements to reflect circumstances or
events that occur after the date the forward-looking statements are
made.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited) |
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
|
(Amounts in thousands, except share and per share data) |
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
33,676 |
|
|
$ |
33,496 |
|
|
$ |
31,927 |
|
|
$ |
27,628 |
|
|
$ |
27,873 |
|
|
$ |
126,727 |
|
|
$ |
104,570 |
|
|
Interest on securities |
|
1,888 |
|
|
|
1,912 |
|
|
|
2,057 |
|
|
|
2,099 |
|
|
|
1,900 |
|
|
|
7,956 |
|
|
|
5,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits in banks |
|
438 |
|
|
|
697 |
|
|
|
885 |
|
|
|
462 |
|
|
|
1,215 |
|
|
|
2,482 |
|
|
|
3,763 |
|
|
Total interest income |
|
36,002 |
|
|
|
36,105 |
|
|
|
34,869 |
|
|
|
30,189 |
|
|
|
30,988 |
|
|
|
137,165 |
|
|
|
114,319 |
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
3,935 |
|
|
|
2,758 |
|
|
|
1,930 |
|
|
|
718 |
|
|
|
366 |
|
|
|
9,341 |
|
|
|
1,654 |
|
|
Interest on borrowings |
|
4 |
|
|
|
0 |
|
|
|
77 |
|
|
|
59 |
|
|
|
1 |
|
|
|
140 |
|
|
|
2 |
|
|
Total interest expense |
|
3,939 |
|
|
|
2,758 |
|
|
|
2007 |
|
|
|
777 |
|
|
|
367 |
|
|
|
9,481 |
|
|
|
1,656 |
|
|
Net interest income |
|
32,063 |
|
|
|
33,347 |
|
|
|
32,862 |
|
|
|
29,412 |
|
|
|
30,621 |
|
|
|
127,684 |
|
|
|
112,663 |
|
|
Provision for credit losses |
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
|
|
1,742 |
|
|
|
3,416 |
|
|
|
7,985 |
|
|
|
6,572 |
|
|
Net interest income after provision |
|
31,034 |
|
|
|
32,238 |
|
|
|
28,757 |
|
|
|
27,670 |
|
|
|
27,205 |
|
|
|
119,699 |
|
|
|
106,091 |
|
|
Noninterest income |
|
10,462 |
|
|
|
9,622 |
|
|
|
8,785 |
|
|
|
8,583 |
|
|
|
9,184 |
|
|
|
37,452 |
|
|
|
37,182 |
|
|
Noninterest expense |
|
26,780 |
|
|
|
22,913 |
|
|
|
24,671 |
|
|
|
20,813 |
|
|
|
20,730 |
|
|
|
95,177 |
|
|
|
83,116 |
|
|
Income before income taxes |
|
14,716 |
|
|
|
18,947 |
|
|
|
12,871 |
|
|
|
15,440 |
|
|
|
15,659 |
|
|
|
61,974 |
|
|
|
60,157 |
|
|
Income tax expense |
|
2,932 |
|
|
|
4,307 |
|
|
|
3,057 |
|
|
|
3,658 |
|
|
|
3,076 |
|
|
|
13,954 |
|
|
|
13,495 |
|
|
Net income |
$ |
11,784 |
|
|
$ |
14,640 |
|
|
$ |
9,814 |
|
|
$ |
11,782 |
|
|
$ |
12,583 |
|
|
$ |
48,020 |
|
|
$ |
46,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to Net Income for Fair Value Changes to Restricted Stock
Units (tax-effected) |
$ |
530 |
|
|
$ |
215 |
|
|
$ |
335 |
|
|
$ |
20 |
|
|
$ |
- |
|
|
$ |
1,100 |
|
|
$ |
- |
|
|
Adjusted Net Income for diluted earnings per share |
$ |
12,314 |
|
|
$ |
14,855 |
|
|
$ |
10,149 |
|
|
$ |
11,802 |
|
|
$ |
12,583 |
|
|
$ |
49,120 |
|
|
$ |
46,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.64 |
|
|
$ |
0.78 |
|
|
$ |
0.53 |
|
|
$ |
0.73 |
|
|
$ |
0.78 |
|
|
$ |
2.67 |
|
|
$ |
2.82 |
|
|
Diluted |
$ |
0.66 |
|
|
$ |
0.79 |
|
|
$ |
0.55 |
|
|
$ |
0.72 |
|
|
$ |
0.77 |
|
|
$ |
2.72 |
|
|
$ |
2.82 |
|
|
Cash dividends per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular |
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
1.16 |
|
|
|
1.12 |
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
18,530,114 |
|
|
|
18,786,032 |
|
|
|
18,407,078 |
|
|
|
16,228,297 |
|
|
|
16,229,289 |
|
|
|
17,996,373 |
|
|
|
16,519,848 |
|
|
Diluted |
|
18,575,226 |
|
|
|
18,831,836 |
|
|
|
18,431,598 |
|
|
|
16,289,489 |
|
|
|
16,281,922 |
|
|
|
18,027,151 |
|
|
|
16,562,257 |
|
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
1.43 |
% |
|
|
1.74 |
% |
|
|
1.18 |
% |
|
|
1.55 |
% |
|
|
1.59 |
% |
|
|
1.48 |
% |
|
|
1.45 |
% |
|
Return on average common equity |
|
9.39 |
% |
|
|
11.63 |
% |
|
|
8.04 |
% |
|
|
11.15 |
% |
|
|
11.99 |
% |
|
|
10.02 |
% |
|
|
11.04 |
% |
|
Return on average tangible common equity (1) |
|
13.82 |
% |
|
|
17.11 |
% |
|
|
11.65 |
% |
|
|
16.19 |
% |
|
|
17.75 |
% |
|
|
14.65 |
% |
|
|
16.17 |
% |
|
|
|
(1) A non-GAAP
financial measure defined as net income divided by average
stockholders' equity less average goodwill and other intangible
assets. |
|
CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND
EXPENSE (Unaudited) |
|
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
December 31, |
|
(Amounts in thousands) |
2023 |
|
2023 |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
$ |
1,052 |
|
$ |
1,145 |
|
$ |
965 |
|
$ |
1,017 |
|
$ |
958 |
|
$ |
4,179 |
|
$ |
3,855 |
|
Service charges on deposits |
|
3,637 |
|
|
3,729 |
|
|
3,471 |
|
|
3,159 |
|
|
3,354 |
|
|
13,996 |
|
|
14,213 |
|
Other service charges and fees |
|
3,541 |
|
|
3,564 |
|
|
3,460 |
|
|
3,082 |
|
|
3,006 |
|
|
13,647 |
|
|
12,308 |
|
(Loss) gain on sale of securities |
|
- |
|
|
- |
|
|
(28 |
) |
|
7 |
|
|
- |
|
|
(21 |
) |
|
- |
|
Gain on divestiture |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,658 |
|
Other operating income |
|
2,232 |
|
|
1,184 |
|
|
917 |
|
|
1,318 |
|
|
1866 |
|
|
5,651 |
|
|
5,148 |
|
Total noninterest income |
$ |
10,462 |
|
$ |
9,622 |
|
$ |
8,785 |
|
$ |
8,583 |
|
$ |
9,184 |
|
$ |
37,452 |
|
$ |
37,182 |
|
Noninterest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
$ |
12,933 |
|
$ |
12,673 |
|
$ |
12,686 |
|
$ |
11,595 |
|
$ |
11,913 |
|
$ |
49,887 |
|
$ |
47,183 |
|
Occupancy expense |
|
1,252 |
|
|
1,271 |
|
|
1,276 |
|
|
1,168 |
|
|
1,196 |
|
|
4,967 |
|
|
4,818 |
|
Furniture and equipment expense |
|
1,489 |
|
|
1,480 |
|
|
1,508 |
|
|
1,401 |
|
|
1,413 |
|
|
5,878 |
|
|
6,001 |
|
Service fees |
|
2,255 |
|
|
2,350 |
|
|
2,284 |
|
|
2,019 |
|
|
1,905 |
|
|
8,908 |
|
|
7,606 |
|
Advertising and public relations |
|
843 |
|
|
968 |
|
|
846 |
|
|
643 |
|
|
574 |
|
|
3,300 |
|
|
2,409 |
|
Professional fees |
|
787 |
|
|
172 |
|
|
281 |
|
|
327 |
|
|
98 |
|
|
1,567 |
|
|
1,303 |
|
Amortization of intangibles |
|
536 |
|
|
536 |
|
|
425 |
|
|
234 |
|
|
364 |
|
|
1,731 |
|
|
1,446 |
|
FDIC premiums and assessments |
|
376 |
|
|
392 |
|
|
423 |
|
|
320 |
|
|
330 |
|
|
1,511 |
|
|
1,126 |
|
Merger expense |
|
- |
|
|
- |
|
|
2,014 |
|
|
379 |
|
|
596 |
|
|
2,393 |
|
|
596 |
|
Divestiture expense |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
153 |
|
Litigation expense |
|
3,000 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
3,000 |
|
|
- |
|
Other operating expense |
|
3,309 |
|
|
3,071 |
|
|
2,928 |
|
|
2,727 |
|
|
2,341 |
|
|
12,035 |
|
|
10,475 |
|
Total noninterest expense |
$ |
26,780 |
|
$ |
22,913 |
|
$ |
24,671 |
|
$ |
20,813 |
|
$ |
20,730 |
|
$ |
95,177 |
|
$ |
83,116 |
|
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED
EARNINGS (Unaudited) |
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
|
(Amounts in thousands, except
per share data) |
2023 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
Adjusted Net Income for diluted earnings per
share |
$ |
12,314 |
|
|
$ |
14,855 |
|
|
$ |
10,149 |
|
|
$ |
11,802 |
|
|
$ |
12,583 |
|
|
$ |
49,120 |
|
|
$ |
46,662 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on sale of securities |
|
- |
|
|
|
- |
|
|
|
28 |
|
|
|
(7 |
) |
|
|
- |
|
|
|
21 |
|
|
|
- |
|
|
Merger expense |
|
- |
|
|
|
- |
|
|
|
2,014 |
|
|
|
379 |
|
|
|
596 |
|
|
|
2,393 |
|
|
|
596 |
|
|
Day 2 provision for allowance for credit losses - Surrey |
|
- |
|
|
|
- |
|
|
|
1,614 |
|
|
|
- |
|
|
|
- |
|
|
|
1,614 |
|
|
|
- |
|
|
Divestiture expense |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
|
Gain on divestiture |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,658 |
) |
|
Litigation expense |
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
0 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
|
|
|
Other items (1) |
|
- |
|
|
|
(204 |
) |
|
|
- |
|
|
|
- |
|
|
|
(450 |
) |
|
|
(204 |
) |
|
|
(542 |
) |
|
Total adjustments |
|
3,000 |
|
|
|
(204 |
) |
|
|
3,656 |
|
|
|
372 |
|
|
|
146 |
|
|
|
6,824 |
|
|
|
(1,451 |
) |
|
Tax effect |
|
720 |
|
|
|
(49 |
) |
|
|
522 |
|
|
|
10 |
|
|
|
(29 |
) |
|
|
1,203 |
|
|
|
(412 |
) |
|
Adjusted earnings,
non-GAAP |
$ |
14,594 |
|
|
$ |
14,700 |
|
|
$ |
13,283 |
|
|
$ |
12,163 |
|
|
$ |
12,758 |
|
|
$ |
54,741 |
|
|
$ |
45,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per
common share, non-GAAP |
$ |
0.79 |
|
|
$ |
0.78 |
|
|
$ |
0.72 |
|
|
$ |
0.75 |
|
|
$ |
0.78 |
|
|
$ |
3.04 |
|
|
$ |
2.75 |
|
|
Performance ratios,
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted return on average
assets |
|
1.77 |
% |
|
|
1.75 |
% |
|
|
1.60 |
% |
|
|
1.60 |
% |
|
|
1.61 |
% |
|
|
1.68 |
% |
|
|
1.42 |
% |
|
Adjusted return on average
common equity |
|
11.63 |
% |
|
|
11.68 |
% |
|
|
10.88 |
% |
|
|
11.51 |
% |
|
|
12.16 |
% |
|
|
11.43 |
% |
|
|
10.80 |
% |
|
Adjusted return on average
tangible common equity (2) |
|
17.11 |
% |
|
|
17.18 |
% |
|
|
15.77 |
% |
|
|
16.72 |
% |
|
|
17.93 |
% |
|
|
16.70 |
% |
|
|
15.84 |
% |
|
|
|
(1) Includes other non-recurring income and expense
items. |
(2) A non-GAAP financial measure defined as adjusted earnings
divided by average stockholders' equity less average goodwill and
other intangible assets. |
|
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
Three Months Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
(Amounts in thousands) |
AverageBalance |
|
|
Interest(1) |
|
|
Average Yield/Rate(1) |
|
|
AverageBalance |
|
|
Interest(1) |
|
|
Average Yield/Rate(1) |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2) (3) |
$ |
2,581,528 |
|
|
$ |
33,758 |
|
|
|
5.19 |
% |
|
$ |
2,383,161 |
|
|
$ |
27,944 |
|
|
|
4.65 |
% |
|
Securities available for sale |
|
274,513 |
|
|
|
1,924 |
|
|
|
2.78 |
% |
|
|
299,488 |
|
|
|
1,942 |
|
|
|
2.57 |
% |
|
Interest-bearing deposits |
|
31,293 |
|
|
|
438 |
|
|
|
5.55 |
% |
|
|
130,363 |
|
|
|
1,218 |
|
|
|
3.71 |
% |
|
Total earning assets |
|
2,887,334 |
|
|
|
36,120 |
|
|
|
4.96 |
% |
|
|
2,813,012 |
|
|
|
31,104 |
|
|
|
4.39 |
% |
|
Other assets |
|
379,960 |
|
|
|
|
|
|
|
|
|
|
|
326,043 |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
3,267,294 |
|
|
|
|
|
|
|
|
|
|
$ |
3,139,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
$ |
697,555 |
|
|
$ |
180 |
|
|
|
0.10 |
% |
|
$ |
666,517 |
|
|
$ |
27 |
|
|
|
0.02 |
% |
|
Savings deposits |
|
838,455 |
|
|
|
3,050 |
|
|
|
1.44 |
% |
|
|
856,755 |
|
|
|
106 |
|
|
|
0.05 |
% |
|
Time deposits |
|
254,668 |
|
|
|
705 |
|
|
|
1.10 |
% |
|
|
293,520 |
|
|
|
232 |
|
|
|
0.31 |
% |
|
Total interest-bearing
deposits |
|
1,790,678 |
|
|
|
3,935 |
|
|
|
0.87 |
% |
|
|
1,816,792 |
|
|
|
365 |
|
|
|
0.08 |
% |
|
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
293 |
|
|
|
4 |
|
|
|
5.35 |
% |
|
|
- |
|
|
|
- |
|
|
|
0.00 |
% |
|
Retail repurchase
agreements |
|
1,090 |
|
|
|
- |
|
|
|
0.05 |
% |
|
|
2,473 |
|
|
|
1 |
|
|
|
0.07 |
% |
|
Total borrowings |
|
1,383 |
|
|
|
4 |
|
|
|
0.87 |
% |
|
|
2,473 |
|
|
|
1 |
|
|
|
0.07 |
% |
|
Total interest-bearing
liabilities |
|
1,792,061 |
|
|
|
3,939 |
|
|
|
0.87 |
% |
|
|
1,819,265 |
|
|
|
366 |
|
|
|
0.08 |
% |
|
Noninterest-bearing demand
deposits |
|
931,681 |
|
|
|
|
|
|
|
|
|
|
|
864,537 |
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
45,819 |
|
|
|
|
|
|
|
|
|
|
|
38,993 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
2,769,561 |
|
|
|
|
|
|
|
|
|
|
|
2,722,795 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
497,733 |
|
|
|
|
|
|
|
|
|
|
|
416,260 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
$ |
3,267,294 |
|
|
|
|
|
|
|
|
|
|
$ |
3,139,055 |
|
|
|
|
|
|
|
|
|
|
Net interest income, FTE
(1) |
|
|
|
|
$ |
32,181 |
|
|
|
|
|
|
|
|
|
|
$ |
30,738 |
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
4.09 |
% |
|
|
|
|
|
|
|
|
|
|
4.31 |
% |
|
Net interest margin, FTE
(1) |
|
|
|
|
|
|
|
|
|
4.42 |
% |
|
|
|
|
|
|
|
|
|
|
4.34 |
% |
|
|
|
(1) Interest
income and average yield/rate are presented on a FTE, non-GAAP,
basis using the federal statutory income tax rate of
21%. |
(2) Nonaccrual loans are included in the average balance;
however, no related interest income is recorded during the period
of nonaccrual. |
(3) Interest on
loans includes non-cash and accelerated purchase accounting
accretion of $792 thousand and $395 thousand
for the three months ended December 31,
2023 and 2022, respectively. |
|
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
(Amounts in thousands) |
AverageBalance |
|
|
Interest(1) |
|
|
Average Yield/Rate(1) |
|
|
AverageBalance |
|
|
Interest(1) |
|
|
Average Yield/Rate(1) |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2) (3) |
$ |
2,538,361 |
|
|
$ |
127,019 |
|
|
|
5.00 |
% |
|
$ |
2,298,503 |
|
|
$ |
104,830 |
|
|
|
4.56 |
% |
|
Securities available for sale |
|
298,389 |
|
|
|
8,115 |
|
|
|
2.72 |
% |
|
|
256,221 |
|
|
|
6,172 |
|
|
|
2.41 |
% |
|
Interest-bearing deposits |
|
46,601 |
|
|
|
2,485 |
|
|
|
5.33 |
% |
|
|
330,785 |
|
|
|
3,767 |
|
|
|
1.14 |
% |
|
Total earning assets |
|
2,883,351 |
|
|
|
137,619 |
|
|
|
4.77 |
% |
|
|
2,885,509 |
|
|
|
114,769 |
|
|
|
3.98 |
% |
|
Other assets |
|
369,700 |
|
|
|
|
|
|
|
|
|
|
|
328,635 |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
3,253,051 |
|
|
|
|
|
|
|
|
|
|
$ |
3,214,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
$ |
686,534 |
|
|
$ |
405 |
|
|
|
0.06 |
% |
|
$ |
683,502 |
|
|
$ |
112 |
|
|
|
0.02 |
% |
|
Savings deposits |
|
847,397 |
|
|
|
6,781 |
|
|
|
0.80 |
% |
|
|
880,171 |
|
|
|
306 |
|
|
|
0.03 |
% |
|
Time deposits |
|
267,957 |
|
|
|
2,155 |
|
|
|
0.80 |
% |
|
|
322,158 |
|
|
|
1,235 |
|
|
|
0.38 |
% |
|
Total interest-bearing deposits |
|
1,801,888 |
|
|
|
9,341 |
|
|
|
0.52 |
% |
|
|
1,885,831 |
|
|
|
1,653 |
|
|
|
0.09 |
% |
|
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
2,715 |
|
|
|
139 |
|
|
|
5.12 |
% |
|
|
- |
|
|
|
- |
|
|
|
0.00 |
% |
|
Retail repurchase agreements |
|
1,528 |
|
|
|
1 |
|
|
|
0.06 |
% |
|
|
2,239 |
|
|
|
2 |
|
|
|
0.07 |
% |
|
Total borrowings |
|
4,243 |
|
|
|
140 |
|
|
|
3.30 |
% |
|
|
2,239 |
|
|
|
2 |
|
|
|
0.07 |
% |
|
Total interest-bearing liabilities |
|
1,806,131 |
|
|
|
9,481 |
|
|
|
0.52 |
% |
|
|
1,888,070 |
|
|
|
1,655 |
|
|
|
0.09 |
% |
|
Noninterest-bearing demand deposits |
|
926,378 |
|
|
|
|
|
|
|
|
|
|
|
864,224 |
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
41,477 |
|
|
|
|
|
|
|
|
|
|
|
39,363 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
2,773,986 |
|
|
|
|
|
|
|
|
|
|
|
2,791,657 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
479,065 |
|
|
|
|
|
|
|
|
|
|
|
422,487 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
3,253,051 |
|
|
|
|
|
|
|
|
|
|
$ |
3,214,144 |
|
|
|
|
|
|
|
|
|
|
Net interest income, FTE (1) |
|
|
|
|
$ |
128,138 |
|
|
|
|
|
|
|
|
|
|
$ |
113,114 |
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
3.89 |
% |
|
Net interest margin, FTE (1) |
|
|
|
|
|
|
|
|
|
4.44 |
% |
|
|
|
|
|
|
|
|
|
|
3.92 |
% |
|
|
|
(1) Interest income and average yield/rate are presented on a
FTE, non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) Nonaccrual loans are included in the average balance;
however, no related interest income is recorded during the period
of nonaccrual. |
(3) Interest on loans includes non-cash and accelerated
purchase accounting accretion of $2.74 million and
$2.62 million for the twelve months
ended December 31, 2023 and 2022, respectively. |
|
CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS
(Unaudited) |
|
(Amounts in thousands, except per share data) |
December31,2023 |
|
|
September30,2023 |
|
|
June 30,2023 |
|
|
March 31,2023 |
|
|
December31,2022 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
116,420 |
|
|
$ |
113,397 |
|
|
$ |
152,660 |
|
|
$ |
92,385 |
|
|
$ |
170,846 |
|
|
Debt securities available for sale |
|
280,961 |
|
|
|
275,332 |
|
|
|
314,373 |
|
|
|
308,269 |
|
|
|
300,349 |
|
|
Loans held for investment, net of unearned income |
|
2,572,298 |
|
|
|
2,593,472 |
|
|
|
2,621,073 |
|
|
|
2,388,897 |
|
|
|
2,400,197 |
|
|
Allowance for credit losses |
|
(36,189 |
) |
|
|
(36,031 |
) |
|
|
(36,177 |
) |
|
|
(30,789 |
) |
|
|
(30,556 |
) |
|
Loans held for investment, net |
|
2,536,109 |
|
|
|
2,557,441 |
|
|
|
2,584,896 |
|
|
|
2,358,108 |
|
|
|
2,369,641 |
|
|
Premises and equipment, net |
|
50,680 |
|
|
|
51,205 |
|
|
|
53,546 |
|
|
|
47,407 |
|
|
|
47,340 |
|
|
Other real estate owned |
|
192 |
|
|
|
243 |
|
|
|
339 |
|
|
|
481 |
|
|
|
703 |
|
|
Interest receivable |
|
10,881 |
|
|
|
10,428 |
|
|
|
10,185 |
|
|
|
8,646 |
|
|
|
9,279 |
|
|
Goodwill |
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
129,565 |
|
|
|
129,565 |
|
|
Other intangible assets |
|
15,145 |
|
|
|
15,681 |
|
|
|
16,217 |
|
|
|
3,942 |
|
|
|
4,176 |
|
|
Other assets |
|
114,854 |
|
|
|
116,552 |
|
|
|
115,275 |
|
|
|
102,869 |
|
|
|
103,673 |
|
|
Total assets |
$ |
3,269,188 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
$ |
3,051,672 |
|
|
$ |
3,135,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
$ |
931,920 |
|
|
$ |
944,301 |
|
|
$ |
974,995 |
|
|
$ |
823,297 |
|
|
$ |
872,168 |
|
|
Interest-bearing |
|
1,790,405 |
|
|
|
1,801,835 |
|
|
|
1,877,683 |
|
|
|
1,761,327 |
|
|
|
1,806,647 |
|
|
Total deposits |
|
2,722,325 |
|
|
|
2,746,136 |
|
|
|
2,852,678 |
|
|
|
2,584,624 |
|
|
|
2,678,815 |
|
|
Securities sold under agreements to repurchase |
|
1,119 |
|
|
|
1,029 |
|
|
|
1,348 |
|
|
|
1,866 |
|
|
|
1,874 |
|
|
Interest, taxes, and other liabilities |
|
42,450 |
|
|
|
41,393 |
|
|
|
38,691 |
|
|
|
33,451 |
|
|
|
32,898 |
|
|
Total liabilities |
|
2,765,894 |
|
|
|
2,788,558 |
|
|
|
2,892,717 |
|
|
|
2,619,941 |
|
|
|
2,713,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
18,502 |
|
|
|
18,671 |
|
|
|
18,969 |
|
|
|
16,243 |
|
|
|
16,225 |
|
|
Additional paid-in capital |
|
175,841 |
|
|
|
180,951 |
|
|
|
189,917 |
|
|
|
128,666 |
|
|
|
128,508 |
|
|
Retained earnings |
|
319,902 |
|
|
|
313,489 |
|
|
|
304,295 |
|
|
|
300,047 |
|
|
|
292,971 |
|
|
Accumulated other comprehensive loss |
|
(10,951 |
) |
|
|
(17,444 |
) |
|
|
(14,461 |
) |
|
|
(13,225 |
) |
|
|
(15,719 |
) |
|
Total stockholders' equity |
|
503,294 |
|
|
|
495,667 |
|
|
|
498,720 |
|
|
|
431,731 |
|
|
|
421,985 |
|
|
Total liabilities and stockholders' equity |
$ |
3,269,188 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
$ |
3,051,672 |
|
|
$ |
3,135,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at period-end |
|
18,502,396 |
|
|
|
18,671,470 |
|
|
|
18,969,281 |
|
|
|
16,243,551 |
|
|
|
16,225,399 |
|
|
Book value per common share |
$ |
27.20 |
|
|
$ |
26.55 |
|
|
$ |
26.29 |
|
|
$ |
26.58 |
|
|
$ |
26.01 |
|
|
Tangible book value per common share (1) |
|
18.60 |
|
|
|
18.00 |
|
|
|
17.85 |
|
|
|
18.36 |
|
|
|
17.76 |
|
|
|
|
(1) A non-GAAP financial measure defined as stockholders'
equity less goodwill and other intangible assets, divided by shares
outstanding. |
|
SELECTED CREDIT QUALITY INFORMATION
(Unaudited) |
|
(Amounts in thousands) |
December31,2023 |
|
|
September30,2023 |
|
|
June 30,2023 |
|
|
March 31,2023 |
|
|
December31,2022 |
|
|
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses - loans |
$ |
36,031 |
|
|
$ |
36,177 |
|
|
$ |
30,789 |
|
|
$ |
30,556 |
|
|
$ |
29,388 |
|
|
Allowance for credit losses - loan commitments (1) |
|
758 |
|
|
|
964 |
|
|
|
964 |
|
|
|
1,196 |
|
|
|
1,416 |
|
|
Total allowance for credit losses beginning of period |
|
36,789 |
|
|
|
37,141 |
|
|
|
31,753 |
|
|
|
31,752 |
|
|
|
30,804 |
|
|
Adjustments to beginning balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses - loans - Surrey acquisition for
purchased credit deteriorated loans |
|
- |
|
|
|
- |
|
|
|
2,011 |
|
|
|
- |
|
|
|
- |
|
|
Allowance for credit losses - loan commitments (1) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Net Adjustments |
|
- |
|
|
|
- |
|
|
|
2,011 |
|
|
|
- |
|
|
|
- |
|
|
Provision for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses - loans |
|
1,041 |
|
|
|
1,315 |
|
|
|
4,105 |
|
|
|
1,974 |
|
|
|
3,416 |
|
|
(Recovery of) provision for credit losses - loan commitments
(1) |
|
(12 |
) |
|
|
(206 |
) |
|
|
- |
|
|
|
(232 |
) |
|
|
(220 |
) |
|
Total provision for credit losses - loans and loan commitments |
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
|
|
1,742 |
|
|
|
3,196 |
|
|
Charge-offs |
|
(2,105 |
) |
|
|
(2,157 |
) |
|
|
(1,993 |
) |
|
|
(2,570 |
) |
|
|
(2,873 |
) |
|
Recoveries |
|
1,222 |
|
|
|
696 |
|
|
|
1,265 |
|
|
|
829 |
|
|
|
625 |
|
|
Net (charge-offs) recoveries |
|
(883 |
) |
|
|
(1,461 |
) |
|
|
(728 |
) |
|
|
(1,741 |
) |
|
|
(2,248 |
) |
|
Balance at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses - loans |
|
36,189 |
|
|
|
36,031 |
|
|
|
36,177 |
|
|
|
30,789 |
|
|
|
30,556 |
|
|
Allowance for credit losses - loan commitments (1) |
|
746 |
|
|
|
758 |
|
|
|
964 |
|
|
|
964 |
|
|
|
1,196 |
|
|
Ending balance |
$ |
36,935 |
|
|
$ |
36,789 |
|
|
$ |
37,141 |
|
|
$ |
31,753 |
|
|
$ |
31,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
19,356 |
|
|
$ |
18,366 |
|
|
$ |
18,628 |
|
|
$ |
15,557 |
|
|
$ |
15,208 |
|
|
Accruing loans past due 90 days or more |
|
104 |
|
|
|
59 |
|
|
|
- |
|
|
|
23 |
|
|
|
142 |
|
|
Modified loans past due 90 days or more (2) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Troubled debt restructurings (“TDRs”) (3) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,346 |
|
|
Total nonperforming loans |
|
19,460 |
|
|
|
18,425 |
|
|
|
18,628 |
|
|
|
15,580 |
|
|
|
16,696 |
|
|
OREO |
|
192 |
|
|
|
243 |
|
|
|
339 |
|
|
|
481 |
|
|
|
703 |
|
|
Total nonperforming assets |
$ |
19,652 |
|
|
$ |
18,668 |
|
|
$ |
18,967 |
|
|
$ |
16,061 |
|
|
$ |
17,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total modified loans (2) |
$ |
1,873 |
|
|
$ |
1,674 |
|
|
$ |
642 |
|
|
$ |
429 |
|
|
$ |
- |
|
|
Total accruing TDRs (4) |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
0.76 |
% |
|
|
0.71 |
% |
|
|
0.71 |
% |
|
|
0.65 |
% |
|
|
0.70 |
% |
|
Nonperforming assets to total assets |
|
0.60 |
% |
|
|
0.57 |
% |
|
|
0.56 |
% |
|
|
0.53 |
% |
|
|
0.55 |
% |
|
Allowance for credit losses to nonperforming loans |
|
185.97 |
% |
|
|
195.55 |
% |
|
|
194.21 |
% |
|
|
197.62 |
% |
|
|
183.01 |
% |
|
Allowance for credit losses to total loans |
|
1.41 |
% |
|
|
1.39 |
% |
|
|
1.38 |
% |
|
|
1.29 |
% |
|
|
1.27 |
% |
|
Annualized net charge-offs (recoveries) to average loans |
|
0.14 |
% |
|
|
0.22 |
% |
|
|
0.11 |
% |
|
|
0.29 |
% |
|
|
0.37 |
% |
|
|
|
(1) Prior quarter information for loan commitments has been
reclassed for presentation purposes. |
(2) ASU 2022-02, Financial Instruments-Credit Losses (Topic
326), Troubled Debt Restructurings and Vintage Disclosures. ASU
adopted effective January 1, 2023. |
(3) Accruing TDRs restructured within the past six months or
nonperforming as reported prior to the adoption of ASU 2022-02
Financial Instruments-Credit Losses (Topic
326), Troubled Debt Restructurings and Vintage Disclosures. |
(4) Accruing total TDRs as reported prior to the adoption of
ASU 2022-02 Financial Instruments-Credit Losses (Topic 326),
Troubled Debt Restructurings and Vintage
Disclosures. |
|
FOR MORE INFORMATION,
CONTACT:David D. Brown(276) 326-9000
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Jan 2025 to Feb 2025
First Community Bancshares (NASDAQ:FCBC)
Historical Stock Chart
From Feb 2024 to Feb 2025