EAST
HANOVER, N.J., Aug. 7, 2024
/PRNewswire/ -- FGI Industries Ltd. (Nasdaq: FGI) ("FGI" or
the "Company"), a leading global supplier of kitchen and bath
products, today announced results for the second quarter 2024.
SECOND QUARTER 2024 HIGHLIGHTS
(As compared to the
second quarter of 2023)
- Total revenue of $29.4 million,
+0.6% y/y
- Gross profit of $9.0 million,
+11.9% y/y
- Gross margin of 30.5%, +310 bps y/y
- Operating loss of ($0.5) million
and net loss of ($0.0) million
- Adjusted operating loss of ($0.3)
million
- Adjusted net income of $0.1
million
MANAGEMENT COMMENTARY
Dave Bruce, President and CEO of
FGI, stated, "FGI reported total revenue of $29.4 million in the quarter, representing a
year-over-year increase of 0.6%. Gross profit was $9.0 million, reflecting growth of 11.9% compared
to the prior year. The gross margin improved to 30.5%, an increase
of 310 basis points compared to the second quarter of 2023. The
industry outlook remains relatively flat overall with our customers
forecasting minimal growth in 2024. FGI's second quarter revenue
was largely unchanged compared to second quarter 2023 results due,
in part, to our transition to SAP enterprise software and overseas
logistics challenges. Our Sanitaryware and Bath Furniture revenue
declined 8% and 16% year-over-year, respectively. We expect the
delayed shipments to be completed in the second half of the year.
Shower Systems revenue increased by 37% year-over-year as demand
trends remain steady and sales of both existing and new products
continue to drive organic growth. Our Covered Bridge custom cabinet
segment showed strong growth, increasing 66% year over year." Bruce
continued, "Geographically, we remain optimistic about India and opened an office in India during the quarter. We are excited about
our new product introductions and continue to invest in our brands
and our future growth initiatives."
Perry Lin, Chief Financial
Officer of FGI, commented, "FGI ended the second quarter with total
available liquidity of $17.4 million.
Our operating expenses increased due to investing in future growth
combined with the effects of inflation and an increase in freight
rates. We expect operating expenses to decline sequentially in the
second half of the year as certain expenses incurred in the first
half will not recur in the second half of the year. We continue to
carefully monitor freight costs. We believe the best use of our
capital is for internal investment and this will remain our
priority in the near term."
SECOND QUARTER 2024 RESULTS
Revenue totaled $29.4 million
during the second quarter of 2024, an increase of 0.6% compared to
the prior-year period, driven by increased volume in Shower systems
and a normalization of inventory levels.
- Sanitaryware revenue was $17.3
million during the second quarter of 2024, down from
$18.8 million in the prior-year
period. The revenue decrease was impacted by the delayed shipments
in the second quarter.
- Bath Furniture revenue was $4.0
million during the second quarter of 2024, a decline from
revenue of $4.8 million in the
prior-year period. The bath furniture market continues to be
impacted by macro headwinds and a trade-down to lower ticket
products.
- Shower Systems revenue was $5.9
million during the second quarter of 2024, up from
$4.3 million last year. The revenue
increase was driven by recently launched programs and orders from a
broader customer base.
- Other revenue, primarily from Kitchen Cabinets, was
$2.1 million during the second
quarter, up from $1.3 million in the
prior year, driven by continued order momentum.
Gross profit was $9.0 million
during the second quarter of 2024, an increase of 11.9% compared to
last year, driven by growth in our higher margin products. Gross
profit margin improved to 30.5% during the second quarter of 2024,
up 310 basis points from the prior-year period.
Operating loss was ($0.5) million
during the second quarter of 2024, down from $0.6 million in the prior-year period.
Operating loss during the second quarter of 2024 included
non-recurring expenses of $0.1
million for business expansion expense and accruals for
non-recurring IPO- related stock-based compensation.
Excluding these items, adjusted operating loss was ($0.3) million during the second quarter.
The decline in operating income was a result of an increase in
personnel costs, marketing and promotion expenses, warehouse
expenses, and operating expenses tied to growth initiatives, as the
Company continues to invest in its BPC growth strategy. As a
result, adjusted operating margin was (1.1%) during the second
quarter, down from 2.4% in the same period last year.
The Company reported GAAP net loss ($0.0)
million, or ($0.00) per
diluted share during the second quarter of 2024, versus net income
of $0.1 million, or $0.01 per diluted share, in the same period last
year. Net loss for the second quarter of 2024 included
after-tax expenses of $0.1 million
related to business expansion expense and accruals for
non-recurring IPO- related stock-based compensation. Net loss for
the second quarter of 2023 included after-tax expense of
$0.1 million related to business
expansion expense and non-recurring IPO- related compensation.
Excluding these items, adjusted net income for the second quarter
of 2024 was $0.1 million, or
$0.01 per diluted share, versus
adjusted net income of $0.2 million,
or $0.02 per diluted share, for the
same period last year.
FINANCIAL RESOURCES AND LIQUIDITY
As of June 30, 2024, the Company
had $1.3 million of cash and cash
equivalents, total debt of $9.7
million and $16.1 million of
availability under its credit facilities net of letters of credit.
Total liquidity was $17.4 million at
June 30, 2024.
FINANCIAL GUIDANCE
The Company reiterates its fiscal 2024 guidance as follows:
- Total Revenue between $115
million and $128 million
- Total Adjusted Operating Income between $2.8 million and $3.8
million
- Total Adjusted Net Income between $1.2
million to $2.0 million
Guidance for adjusted operating income and adjusted net income
is presented on an adjusted basis and excludes non-recurring
items. All guidance is current as of the time provided and is
subject to change.
SECOND QUARTER CONFERENCE CALL
FGI will conduct a conference call on Thursday, August 8 at 9:00
am Eastern Time to discuss the quarterly results.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
the Company's corporate website at
https://investor.fgi-industries.com. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time to register and download and install any
necessary audio software.
To participate in the live teleconference:
Toll
Free:
|
|
1-800-717-1738
|
International
Live:
|
|
1-646-307-1865
|
To listen to a replay of the teleconference, which will be
available through August 22,
2024:
Domestic
Replay:
|
|
1-844-512-2921
|
International
Replay:
|
|
1-412-317-6671
13727517
|
Conference
ID:
|
|
1181834
|
ABOUT FGI INDUSTRIES
FGI Industries Ltd. (Nasdaq: FGI) is a leading global supplier
of kitchen and bath products. For over 30 years, we have built an
industry-wide reputation for product innovation, quality, and
excellent customer service. We are currently focused on the
following product categories: sanitaryware (primarily toilets,
sinks, pedestals, and toilet seats), bath furniture (vanities,
mirrors and cabinets), shower systems, customer kitchen cabinetry
and other accessory items. These products are sold primarily for
repair and remodel activity and, to a lesser extent, new home or
commercial construction. We sell our products through numerous
partners, including mass retail centers, wholesale and commercial
distributors, online retailers and specialty stores.
Non-GAAP Measures
In addition to the measures presented in our consolidated
financial statements, we use the following non-GAAP measures to
evaluate our business, measure our performance, identify trends
affecting our business and assist us in making strategic decisions.
Our non-GAAP measures are: Adjusted Operating Income, Adjusted
Operating Margins and Adjusted Net Income. These non-GAAP financial
measures are not prepared in accordance with generally accepted
accounting principles in the United
States ("GAAP"). They are supplemental financial measures of
our performance only, and should not be considered substitutes for
net income, income from operations or any other measure derived in
accordance with GAAP and may not be comparable to similarly titled
measures reported by other entities. We define Adjusted Operating
Income as GAAP income from operations excluding the impact of
certain non-recurring expenses, including expenses related to
COVID‑19 protocols, non-recurring compensation expenses related to
our IPO, and one-time anti-dumping penalty expenses. We define
Adjusted Net Income as GAAP net income excluding the tax-effected
impact of certain non-recurring expenses and income such as
expenses related to COVID‑19 protocols, unusual litigation fees and
non-recurring compensation expenses related to our IPO. We define
Adjusted Operating Margins as adjusted income from operations
divided by revenue.
We use these non-GAAP measures, along with U.S. GAAP measures,
to evaluate our business, measure our financial performance and
profitability and our ability to manage expenses, after adjusting
for certain one-time expenses, identify trends affecting our
business and assist us in making strategic decisions. We believe
these non-GAAP measures, when reviewed in conjunction with U.S.
GAAP financial measures, and not in isolation or as substitutes for
analysis of our results of operations under U.S. GAAP, are useful
to investors as they are widely used measures of performance and
the adjustments we make to these non-GAAP measures provide
investors further insight into our profitability and additional
perspectives in comparing our performance over time on a consistent
basis. With respect to the Company's expectations of its future
performance, the Company's reconciliations of full year 2024
Adjusted Operating Income and 2024 Adjusted Net Income are not
available, as the Company is unable to quantify certain amounts to
the degree of precision that would be required in the relevant GAAP
measures without unreasonable effort.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
The use of words such as "anticipate," "expect," "could," "may,"
"intend," "plan", "see" and "believe," among others, generally
identify forward-looking statements. These forward-looking
statements include, among others, statements regarding FGI's
guidance, the Company's growth strategies, outlook and potential
acquisition activity, the macroeconomic instability and its
associated impact on the national and global economy and the
residential repair and remodel market, the company's planned
product launches and new customer partnerships, the effect of
supply chain disruptions and freight costs and estimates of
customer de-stock and timing of market recoveries. These
forward-looking statements are based on currently available
operating, financial, economic and other information, and are
subject to a number of risks and uncertainties. Readers are
cautioned that these forward-looking statements are only
predictions and may differ materially from actual future events or
results. A variety of factors, many of which are beyond our
control, could cause actual future results or events to differ
materially from those projected in the forward-looking statements
in this release. For a full description of the risks and
uncertainties which could cause actual results to differ from our
forward-looking statements, please refer to FGI's periodic filings
with the Securities & Exchange Commission including those
described as "Risk Factors" in FGI's annual report on Form 10-K for
the year ended December 31, 2023, and
in quarterly reports on Form 10-Q filed thereafter. FGI does not
undertake any obligation to update forward-looking statements
whether as a result of new information, future events or otherwise,
except as may be required under applicable securities laws.
FGI
INDUSTRIES LTD.
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
|
June 30, 2024
|
|
December 31, 2023
|
|
|
USD
|
|
USD
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash
|
|
$
|
1,307,092
|
|
$
|
7,777,241
|
Accounts receivable,
net
|
|
|
17,589,395
|
|
|
16,195,543
|
Inventories,
net
|
|
|
12,804,781
|
|
|
9,923,852
|
Prepayments and other
current assets
|
|
|
2,122,441
|
|
|
4,617,751
|
Prepayments and other
receivables – related parties
|
|
|
13,681,107
|
|
|
7,600,283
|
Total current
assets
|
|
|
47,504,816
|
|
|
46,114,670
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT,
NET
|
|
|
2,897,079
|
|
|
1,910,491
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
Intangible
assets
|
|
|
1,977,587
|
|
|
102,227
|
Operating lease
right-of-use assets, net
|
|
|
13,974,220
|
|
|
15,203,576
|
Deferred tax assets,
net
|
|
|
1,783,667
|
|
|
1,168,833
|
Other noncurrent
assets
|
|
|
1,741,360
|
|
|
1,245,133
|
Total other
assets
|
|
|
19,476,834
|
|
|
17,719,769
|
Total
assets
|
|
$
|
69,878,729
|
|
$
|
65,744,930
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
Short-term
loans
|
|
$
|
9,692,200
|
|
$
|
6,959,175
|
Accounts
payable
|
|
|
17,310,270
|
|
|
14,524,607
|
Accounts payable –
related parties
|
|
|
1,016,263
|
|
|
735,308
|
Income tax
payable
|
|
|
—
|
|
|
189,119
|
Operating lease
liabilities – current
|
|
|
1,732,944
|
|
|
1,595,998
|
Accrued expenses and
other current liabilities
|
|
|
4,254,152
|
|
|
4,039,499
|
Total current
liabilities
|
|
|
34,005,829
|
|
|
28,043,706
|
|
|
|
|
|
|
|
OTHER
LIABILITIES
|
|
|
|
|
|
|
Operating lease
liabilities – noncurrent
|
|
|
12,526,869
|
|
|
13,674,452
|
Total
liabilities
|
|
|
46,532,698
|
|
|
41,718,158
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
Preference Shares
($0.0001 par value, 10,000,000 shares authorized, no shares issued
and outstanding as
of June 30, 2024 and
December 31, 2023)
|
|
|
—
|
|
|
—
|
Ordinary shares
($0.0001 par value, 200,000,000 shares authorized, 9,563,914 and
9,547,607 shares issued
and outstanding as of June 30, 2024 and
December 31, 2023, respectively)
|
|
|
956
|
|
|
955
|
Additional paid-in
capital
|
|
|
21,205,922
|
|
|
20,877,832
|
Retained
earnings
|
|
|
4,164,900
|
|
|
4,413,524
|
Accumulated other
comprehensive loss
|
|
|
(1,559,057)
|
|
|
(1,111,499)
|
FGI Industries Ltd.
shareholders' equity
|
|
|
23,812,721
|
|
|
24,180,812
|
Non-controlling
interests
|
|
|
(466,690)
|
|
|
(154,040)
|
Total shareholders'
equity
|
|
|
23,346,031
|
|
|
24,026,772
|
Total liabilities and
shareholders' equity
|
|
$
|
69,878,729
|
|
$
|
65,744,930
|
FGI
INDUSTRIES LTD.
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
USD
|
|
USD
|
|
USD
|
|
USD
|
|
REVENUE
|
|
$
|
29,370,949
|
|
$
|
29,189,913
|
|
$
|
60,124,468
|
|
$
|
56,352,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUE
|
|
|
20,407,647
|
|
|
21,179,511
|
|
|
42,747,683
|
|
|
41,139,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
8,963,302
|
|
|
8,010,402
|
|
|
17,376,785
|
|
|
15,212,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and
distribution
|
|
|
6,260,847
|
|
|
4,800,518
|
|
|
12,391,733
|
|
|
9,511,607
|
|
General and
administrative
|
|
|
2,622,020
|
|
|
2,252,503
|
|
|
4,904,878
|
|
|
4,394,748
|
|
Research and
development
|
|
|
530,797
|
|
|
377,106
|
|
|
851,470
|
|
|
728,857
|
|
Total operating
expenses
|
|
|
9,413,664
|
|
|
7,430,127
|
|
|
18,148,081
|
|
|
14,635,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME FROM
OPERATIONS
|
|
|
(450,362)
|
|
|
580,275
|
|
|
(771,296)
|
|
|
577,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSES)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
4,113
|
|
|
4,047
|
|
|
4,667
|
|
|
5,422
|
|
Interest
expense
|
|
|
(305,094)
|
|
|
(293,711)
|
|
|
(527,301)
|
|
|
(543,348)
|
|
Other income
(expenses), net
|
|
|
429,513
|
|
|
(10,684)
|
|
|
456,530
|
|
|
(30,241)
|
|
Total other income
(expenses), net
|
|
|
128,532
|
|
|
(300,348)
|
|
|
(66,104)
|
|
|
(568,167)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) INCOME BEFORE
INCOME TAXES
|
|
|
(321,830)
|
|
|
279,927
|
|
|
(837,400)
|
|
|
9,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR (BENEFIT
OF) INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
267,876
|
|
|
181,761
|
|
|
338,708
|
|
|
314,554
|
|
Deferred
|
|
|
(566,291)
|
|
|
9,685
|
|
|
(614,834)
|
|
|
(90,479)
|
|
Total provision for
income taxes
|
|
|
(298,415)
|
|
|
191,446
|
|
|
(276,126)
|
|
|
224,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)
INCOME
|
|
|
(23,415)
|
|
|
88,481
|
|
|
(561,274)
|
|
|
(214,894)
|
|
Less: net loss
attributable to non-controlling shareholders
|
|
|
(186,979)
|
|
|
—
|
|
|
(312,650)
|
|
|
—
|
|
Net income (loss)
attributable to FGI Industries Ltd. shareholders
|
|
|
163,564
|
|
|
88,481
|
|
|
(248,624)
|
|
|
(214,894)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE
(LOSS) INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(424,980)
|
|
|
4,897
|
|
|
(447,558)
|
|
|
24,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)
INCOME
|
|
|
(448,395)
|
|
|
93,378
|
|
|
(1,008,832)
|
|
|
(189,898)
|
|
Less: comprehensive
loss attributable to non-controlling shareholders
|
|
|
(186,979)
|
|
|
—
|
|
|
(312,650)
|
|
|
—
|
|
Comprehensive (loss)
income attributable to FGI Industries Ltd.
shareholders
|
|
$
|
(261,416)
|
|
$
|
93,378
|
|
$
|
(696,182)
|
|
$
|
(189,898)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER
OF ORDINARY SHARES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,564,779
|
|
|
9,500,000
|
|
|
9,566,433
|
|
|
9,500,000
|
|
Diluted
|
|
|
9,699,561
|
|
|
9,692,500
|
|
|
9,566,433
|
|
|
9,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER
SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
$
|
0.01
|
|
$
|
(0.03)
|
|
$
|
(0.02)
|
|
Diluted
|
|
$
|
0.02
|
|
$
|
0.01
|
|
$
|
(0.03)
|
|
$
|
(0.02)
|
|
FGI
INDUSTRIES LTD.
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
For the Six
Months Ended June 30,
|
|
|
|
2024
|
|
2023
|
|
|
|
USD
|
|
USD
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(561,274)
|
|
$
|
(214,894)
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities
|
|
|
|
|
|
|
|
Depreciation
|
|
|
199,439
|
|
|
78,759
|
|
Amortization
|
|
|
1,265,425
|
|
|
766,856
|
|
Share-based
compensation
|
|
|
328,090
|
|
|
272,556
|
|
Provision for credit
losses
|
|
|
(6,523)
|
|
|
19,790
|
|
Provision for
defective return
|
|
|
554,148
|
|
|
(316,132)
|
|
Foreign exchange
transaction loss
|
|
|
(227,952)
|
|
|
23,214
|
|
Deferred income tax
benefit
|
|
|
(614,835)
|
|
|
(90,261)
|
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,941,477)
|
|
|
285,890
|
|
Inventories
|
|
|
(2,880,929)
|
|
|
3,458,238
|
|
Prepayments and other
current assets
|
|
|
1,476,612
|
|
|
(1,084,906)
|
|
Prepayments and other
receivables – related parties
|
|
|
(6,080,824)
|
|
|
(2,998,615)
|
|
Other noncurrent
assets
|
|
|
(496,227)
|
|
|
262,563
|
|
Income
taxes
|
|
|
(412,085)
|
|
|
109,111
|
|
Accounts
payable
|
|
|
2,785,664
|
|
|
(1,912,180)
|
|
Accounts
payable-related parties
|
|
|
280,955
|
|
|
1,218,657
|
|
Operating lease
liabilities
|
|
|
(1,010,637)
|
|
|
(627,689)
|
|
Accrued expenses and
other current liabilities
|
|
|
214,652
|
|
|
237,849
|
|
Net cash used in
operating activities
|
|
|
(7,127,778)
|
|
|
(511,193)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(1,189,655)
|
|
|
(235,941)
|
|
Purchase of intangible
assets
|
|
|
(669,764)
|
|
|
(496,262)
|
|
Net cash used in
investing activities
|
|
|
(1,859,419)
|
|
|
(732,203)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Net proceeds from
(repayments of) revolving credit facility
|
|
|
2,733,024
|
|
|
(1,931,372)
|
|
Net cash provided by
(used in) financing activities
|
|
|
2,733,024
|
|
|
(1,931,372)
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE
FLUCTUATION ON CASH
|
|
|
(215,976)
|
|
|
2,102
|
|
|
|
|
|
|
|
|
|
NET CHANGES IN
CASH
|
|
|
(6,470,149)
|
|
|
(3,172,666)
|
|
CASH, BEGINNING OF
PERIOD
|
|
|
7,777,241
|
|
|
10,067,428
|
|
CASH, END OF
PERIOD
|
|
$
|
1,307,092
|
|
$
|
6,894,762
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW
INFORMATION
|
|
|
|
|
|
|
|
Cash paid during the
period for interest
|
|
$
|
(520,370)
|
|
$
|
(544,026)
|
|
Cash paid during the
period for income taxes
|
|
$
|
(746,120)
|
|
$
|
(205,075)
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
New addition on
Right-of-use assets
|
|
$
|
—
|
|
$
|
(7,616,898)
|
|
Acquisition of
intangible asset partially through prior period advanced
payment
|
|
$
|
(1,241,664)
|
|
$
|
—
|
|
Non-GAAP Measures
The following table reconciles Loss from Operations to Adjusted
Operating (Loss) Income and Adjusted Operating Margins, as well as
Net Loss to Adjusted Net Loss for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
For the Six Months Ended
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
|
(Loss) income from
operations
|
|
$
|
(450,362)
|
|
$
|
580,275
|
|
|
$
|
(771,296)
|
|
$
|
577,348
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
IPO-related stock-based
compensation
|
|
|
59,719
|
|
|
59,719
|
|
|
|
119,438
|
|
|
119,438
|
|
|
IPO and arbitration
legal fee
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
50,000
|
|
|
Business expansion
expense
|
|
|
61,770
|
|
|
61,768
|
|
|
|
123,540
|
|
|
123,540
|
|
|
Adjusted (loss)
income from operations
|
|
|
(328,873)
|
|
|
701,762
|
|
|
|
(528,318)
|
|
|
870,326
|
|
|
Revenue
|
|
$
|
29,370,949
|
|
$
|
29,189,913
|
|
|
$
|
60,124,468
|
|
$
|
56,352,179
|
|
|
Adjusted operating
margins
|
|
|
(1.1)
|
%
|
|
2.4
|
%
|
|
|
(0.9)
|
%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Net (loss)
income
|
|
$
|
(23,415)
|
|
$
|
88,481
|
|
$
|
(561,274)
|
|
$
|
(214,894)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
IPO-related stock-based compensation
|
|
|
59,719
|
|
|
59,719
|
|
|
119,438
|
|
|
119,438
|
|
IPO and arbitration
legal fee
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
Business expansion
expense
|
|
|
61,770
|
|
|
61,768
|
|
|
123,540
|
|
|
123,540
|
|
Total
|
|
|
98,074
|
|
|
209,968
|
|
|
(318,296)
|
|
|
78,084
|
|
Tax impact of
adjustment at 18.9% effective rate
|
|
|
(22,961)
|
|
|
(22,961)
|
|
|
(45,923)
|
|
|
(55,373)
|
|
Adjusted net income
(loss)
|
|
$
|
75,113
|
|
$
|
187,007
|
|
$
|
(364,219)
|
|
$
|
22,711
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/fgi-industries-announces-second-quarter-2024-results-302217065.html
SOURCE FGI Industries Ltd.