Epicor Software Corporation (NASDAQ: EPIC), a leading provider
of enterprise business software solutions for the midmarket and
divisions of Global 1000 companies, today reported financial
results for its second quarter ended June 30, 2009. All results
should be considered preliminary pending the Company’s filing of
its quarterly report on Form 10-Q.
Total revenue for the 2009 second quarter was $100.4 million,
with a GAAP net loss of $6.7 million, or loss of $0.11 per diluted
share. This compares to 2008 second quarter revenue of $127.9
million, and GAAP net income of $0.3 million, or $0.00 per diluted
share.
Non-GAAP1 net income for the 2009 second quarter was $6.7
million, or $0.11 per diluted share, compared to non-GAAP net
income of $10.3 million, or $0.17 per diluted share in the 2008
second quarter.
2009 Second Quarter Revenue by Segment: 2009 second
quarter license revenue was $17.5 million, up sequentially by 33%
from 2009 first quarter license revenue of $13.2 million, and down
year over year when compared to license revenue of $24.4 million in
the 2008 second quarter. Consulting revenue was $32.1 million in
the 2009 second quarter, up marginally when compared to the 2009
first quarter consulting revenue of $31.5 million, and down when
compared to consulting revenue of $41.0 million in the 2008 second
quarter. Maintenance revenue for the 2009 second quarter was $47.3
million, flat when compared to the 2009 first quarter, and down
when compared to maintenance revenue of $48.7 million in the same
period in the prior year. Hardware and other revenue for the 2009
second quarter was $3.5 million, down sequentially when compared to
hardware and other revenue of $7.2 million in the 2009 first
quarter, and down compared to hardware and other revenue of $13.9
million in the prior year’s second quarter.
Epicor Chairman, President and CEO George Klaus commented,
“Epicor’s technology leadership was highlighted throughout the
second quarter, as license sales exceeded our internal forecasts
and we experienced relatively strong license revenues across all of
the vertical markets and geographies we serve. We continued to
provide excellent support and service to our 20,000-plus customers
worldwide, which included the release of more than 75 product
updates and enhancements in the first half of this year alone.
During the second quarter we capitalized on new market
opportunities presented by Epicor 9 with solid international sales,
which included Epicor 9 sales into eight new countries.
Additionally,” Klaus said, “the new global financials and greater
distribution capabilities of Epicor 9 led to winning deals where we
would not have been able to compete in the past. In addition to the
successes in our ERP business, our retail business also had a very
solid quarter with retail license sales coming in ahead of plan. We
closed some large deals ahead of schedule, as retailers seemed to
be a bit more comfortable allocating resources to IT
investments.
“We are pleased with our second quarter results and our
execution to our stated objectives for the first half of the year
in the face of a difficult selling environment,” Klaus added. “We
continue to manage our expenses to our expected revenues and
believe our most recent results are a confirmation that Epicor is
operating from a sound foundation, led by a highly experienced and
tenured senior management team that has successfully navigated the
Company through challenging times in the past. While our software
sales outpaced our internal expectations in the second quarter,”
Klaus continued, “we do not yet have enough data points to call
this a trend, especially entering the third quarter, which has
historically been a seasonally weak quarter due to prolonged
holidays in many international regions, as well as in the Americas.
As such, while we remain focused on improving our profitability per
revenue dollar, we are also continuing to take a prudently cautious
outlook towards our short-term financial expectations.”
Business Outlook: Due to the uncertainty and limited
visibility in the global economy, IT spending and exchange rate
fluctuations, the Company will continue to provide forward looking
guidance one quarter at a time.
2009 third quarter total revenue is expected to be $96 to $100
million, with non-GAAP earnings per diluted share2 for the 2009
third quarter expected to be $0.09 to $0.10.
Balance Sheet Summary: The Company’s balance sheet at
June 30, 2009, included cash and cash equivalents of $86.0 million.
The balance sheet benefited from free cash flow3 of $10.6 million
during the 2009 second quarter, which helped support approximately
$7.5 million in pay downs on the Company’s credit facility during
the quarter. The Company’s total debt balance as of June 30, 2009,
consists primarily of the $230 million obligation to holders of the
Company’s 2.375% senior convertible notes (less the debt discount
described below of $46.2 million) and $79 million of borrowings
under the Company’s credit facility, currently priced at LIBOR plus
2.0%.
At the end of the 2009 second quarter, net accounts receivable
was approximately $85.9 million. The Company had solid cash
collections of approximately $105 million during the 2009 second
quarter. Days sales outstanding (DSOs) in the 2009 second quarter
were up to 78, compared to 72 in the first quarter of 2009.
Deferred revenue at the end of the 2009 second quarter was $93.9
million.
Effective January 1, 2009, the Company adopted FSP APB 14-1,
“Accounting for Convertible Debt”, and retroactively applied this
change to all periods presented herein. This standard requires the
Company to change the previous accounting method for its $230
million convertible notes. Accordingly, the Company recorded a
$61.8 million debt discount as Additional Paid in Capital, as of
the notes’ issuance date of May 15, 2007. At June 30, 2009, the
debt discount was $46.2 million.
The Company is amortizing the debt discount through the date at
which the Company can begin to redeem the notes, which is May 15,
2014. The Company recognized interest expense of $3.3 million and
$3.2 million related to the convertible debt for the three months
ended June 30, 2009 and 2008, respectively, of which $1.4 million
is a cash expense in each period.
Earnings Conference
Call
The Company will hold an investor and analyst conference call
today at 5:00 p.m. Eastern Time/2:00 p.m. Pacific Time.
When: Tuesday, July 28, 2009
Time: 2:00 p.m. PT Dial in: +1 (877) 397-0235 or outside the U.S.
+1 (719) 325-4851 Conf ID: Epicor 2009 Second Quarter Earnings Call
Webcast:
http://ir.epicor.com
On the call, Chairman, President and CEO George Klaus and
Executive Vice President and CFO Michael Pietrini will review 2009
second quarter earnings. Investors and analysts are invited to
participate on the call. Please dial in approximately ten minutes
prior to start time. A live audio-only webcast of the call will be
made available to the public on the Company's Web site at
http://ir.epicor.com and will be archived for thirty days following
the call on the Company’s Web site.
1Please see the reconciliations to GAAP measures provided at the
end of this press release.
2The Company’s 2009 third quarter non-GAAP earnings per diluted
share guidance excludes current expectations for third quarter
amortization of intangible assets of approximately $7.0 million,
third quarter stock-based compensation expense of approximately
$1.9 million and approximately $2.0 million in non-cash interest
expense for the third quarter related to Epicor’s adoption of FSP
APB 14-1. 2009 third quarter non-GAAP earnings per share
expectations assume a weighted average share count of 60.6 million
shares.
3Free cash flow is a non-GAAP measure. The Company calculates
free cash flow as adjusted EBITDA, plus stock-based compensation,
less capital expenditures, cash paid for income taxes and net
interest. Please refer to the table below for a complete
reconciliation.
About Epicor Software Corporation
Epicor Software is a global leader delivering business software
solutions to the manufacturing, distribution, retail, hospitality
and services industries. With 20,000 customers in over 150
countries, Epicor provides integrated enterprise resource planning
(ERP), customer relationship management (CRM), supply chain
management (SCM) and enterprise retail software solutions that
enable companies to drive increased efficiency and improve
profitability. Founded in 1984, Epicor celebrates 25 years of
technology innovation delivering business solutions that provide
the scalability and flexibility businesses need to build
competitive advantage. Epicor provides a comprehensive range of
services with a single point of accountability that promotes rapid
return on investment and low total cost of ownership, whether
operating business on a local, regional or global scale. The
Company’s worldwide headquarters are located in Irvine, California
with offices and affiliates around the world. For more information,
visit www.epicor.com.
Epicor is a registered trademark of Epicor Software Corporation.
Other trademarks referenced are the property of their respective
owners. The product and service offerings depicted in this document
are produced by Epicor Software Corporation.
Forward-Looking Statements
This press release contains certain statements which constitute
forward-looking statements under the Private Securities Litigation
Reform Act of 1995. These forward-looking statements include
statements regarding expected revenues (including growth rates),
earnings and earnings per share (including on a non-GAAP basis),
non-GAAP free cash flow, the Company’s products, market share,
business model, sales pipelines and opportunities, competitive
advantage and other statements that are not historical fact. These
forward-looking statements are based on currently available
competitive, financial and economic data together with management’s
views and assumptions regarding future events and business
performance as of the time the statements are made and are subject
to risks and uncertainties. Actual results may differ materially
from those expressed or implied in the forward-looking
statements.
Such risks and uncertainties include, but are not limited to,
changes in the demand for enterprise resource planning products,
particularly in light of competitive offerings; the timely
availability and market acceptance of new products and upgrades,
including Epicor 9; the impact of competitive products and pricing;
the discovery of undetected software errors; changes in the
financial condition of Epicor's major commercial customers and
Epicor's future ability to continue to develop and expand its
product and service offerings to address emerging business demand
and technological trends; Epicor’s ability to integrate the NSB
acquisition and recognize expected revenue synergies; Epicor’s
ability to continue to support NSB’s customers and add
functionality to NSB’s products; and other factors discussed in
Epicor's annual report on Form 10K for the year ended December 31,
2008 and other reports Epicor files with the SEC. As a result of
these factors the business or prospects expected by the Company as
part of this announcement may not occur. Epicor undertakes no
obligation to revise or update publicly any forward-looking
statements.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. In
evaluating the Company’s performance, management uses certain
non-GAAP financial measures to supplement consolidated financial
statements prepared under GAAP.
Non-GAAP Earnings Measure. The Company uses non-GAAP earnings
measures, adjusted EBITDA and free cash flow in this press release.
Management believes these non-GAAP measures help indicate the
Company’s baseline performance before gains, losses or charges that
are considered by management to be outside on-going operating
results. Accordingly, management uses these non-GAAP measures to
gain a better understanding of the Company’s comparative operating
performance from period-to-period and as a basis for planning and
forecasting future periods. Management believes these non-GAAP
measures, when read in conjunction with the Company’s GAAP
financials, provides useful information to investors by
offering:
- the ability to make more
meaningful period-to-period comparisons of the Company’s on-going
operating results;
- the ability to better identify
trends in the Company’s underlying business and perform related
trend analysis;
- a better understanding of how
management plans and measures the Company’s underlying business;
and,
- an easier way to compare the
Company’s most recent results of operations against investor and
analyst financial models.
The non-GAAP financial measures for 2008 and 2009 used by the
Company are defined to exclude amortization of intangible assets,
stock-based compensation expense, amortization of long-term debt
discount from the Company’s May 2007 convertible note offering, the
write-off of in-process research and development, the write off of
debt issuance fees, loss on settlement of option contracts to hedge
foreign currency risk on the purchase price of NSB and
restructuring and other non-recurring expenses, which includes
costs associated with workforce reductions. The non-GAAP financial
measures for 2009 used by the Company are also defined to reflect
income taxes at a 38% tax rate.
Management believes that the expense associated with the
amortization of acquisition-related intangible assets is
appropriate to be excluded because a significant portion of the
purchase price for acquisitions may be allocated to intangible
assets that have short lives and exclusion of the amortization
expense allows comparisons of operating results that are consistent
over time for both the Company’s newly acquired and long-held
businesses. Management also believes that the exclusion of
stock-based compensation allows for more accurate comparisons of
our operating results to our peer companies because of varying
available valuation methodologies, subjective assumptions and the
variety of award types which effect the calculations of stock-based
compensation. Management believes it is appropriate to exclude
costs associated with the in-process research and development
charge, the loss on settlement of option contracts to hedge foreign
currency risk on the purchase price of NSB, debt issuance fees and
the amortization of long-term debt discount from the Company’s May
2007 convertible note offering, as well as restructuring and other
charges, which included costs associated with the integration of
NSB into Epicor and costs associated with workforce reductions,
because these charges are not related to the Company’s ongoing
business operations and it allows for more accurate comparisons of
our operating results to our peer companies. Finally, management
believes that using a 38% tax rate is appropriate because it allows
comparisons of our operating results that are more consistent with
prior periods presented, as well as more accurate comparisons of
our operating results to our peer companies.
General. These non-GAAP measures have limitations, however,
because they do not include all items of income and expense that
impact the Company’s operations. Management compensates for these
limitations by also considering the Company’s GAAP results. The
non-GAAP financial measures the Company uses are not prepared in
accordance with, and should not be considered an alternative to,
measurements required by GAAP, such as operating income, net income
and income per share, and should not be considered measures of the
Company’s liquidity. The presentation of this additional
information is not meant to be considered in isolation or as a
substitute for the most directly comparable GAAP measures. In
addition, these non-GAAP financial measures may not be comparable
to similar measures reported by other companies.
EPICOR SOFTWARE CORPORATION PRELIMINARY CONDENSED
CONSOLIDATED BALANCE SHEETS (in thousands) (Unaudited)
June 30, December 31,
2009 2008 (As Adjusted) ASSETS Current assets: Cash
and cash equivalents $ 86,036 $ 89,764 Accounts receivable, net
85,854 90,624 Deferred income taxes 9,106 8,627 Inventory, net
3,072 5,068 Prepaid expenses and other current assets 13,221
11,064 Total current assets 197,289 205,147
Property and equipment, net 30,091 31,987 Deferred income
taxes 40,634 42,858 Intangible assets, net 97,921 113,556 Goodwill
366,909 363,589 Other assets 12,869 14,061
Total assets $ 745,713 $ 771,198
LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts
payable $ 13,158 $ 13,913 Accrued expenses 39,880 45,177 Current
portion of long-term debt 12,683 10,169 Current portion of accrued
restructuring costs 2,444 4,073 Current portion of deferred revenue
93,675 92,361 Total current liabilities
161,840 165,693 Long-term debt,
less current portion 250,604 265,257 Accrued restructuring costs
5,092 5,412 Deferred revenue 273 319 Deferred income taxes and
other income taxes 36,052 37,621 Other long-term liabilities
3,662 941 Total long-term liabilities
295,683 309,550 Stockholders’ equity:
Common stock 63 61 Additional paid-in capital 417,315 414,149 Less:
treasury stock at cost (19,439 ) (18,458 ) Accumulated other
comprehensive loss (5,736 ) (4,094 ) Accumulated deficit
(104,013 ) (95,703 ) Total stockholders’ equity
288,190 295,955 Total liabilities and
stockholders’ equity $ 745,713 $ 771,198
EPICOR SOFTWARE CORPORATION PRELIMINARY CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per
share amounts) (Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2009 2008 2009 2008 (As Adjusted) (As
Adjusted) Revenues: License fees $ 17,533 $ 24,357 $ 30,710 $
42,861 Consulting 32,061 41,026 63,512 72,428 Maintenance 47,340
48,710 94,206 94,866 Hardware and other 3,513
13,852 10,711 20,014 Total
revenues 100,447 127,945 199,139
230,169 Cost of revenues 44,009 64,296
90,192 117,840 Amortization of intangible assets 8,221
8,934 16,626 16,000
Total cost of revenues 52,230 73,230
106,818 133,840 Gross
profit 48,217 54,715 92,321
96,329 Operating expenses: Sales and
marketing 18,151 21,253 36,241 42,630 Software development 12,432
14,296 24,838 27,323 General and administrative 14,033 13,556
28,224 25,509 Write off of in-process research and development - -
- 200 Restructuring and other (204 ) 89
1,207 4,172 Total operating expenses
44,412 49,194 90,510
99,834 Income (loss) from operations 3,805 5,521
1,811 (3,505 ) Interest expense (4,877 ) (6,062 ) (10,870 ) (10,633
) Interest and other income (expense), net (65 ) 978
(231 ) 1,825 Income (loss)
before income taxes (1,137 ) 437 (9,290 ) (12,313 ) Provision
(benefit) for income taxes 5,543 158
(982 ) (4,568 ) Net income (loss) $ (6,680 ) $ 279
$ (8,308 ) $ (7,745 ) Net income (loss) per
share: Basic $ (0.11 ) $ 0.00 $ (0.14 ) $ (0.13 ) Diluted $ (0.11 )
$ 0.00 $ (0.14 ) $ (0.13 ) Weighted average common shares
outstanding: Basic 59,486 58,449 59,237 58,174 Diluted 59,486
58,862 59,237 58,174
EPICOR SOFTWARE CORPORATION
PRELIMINARY NON-GAAP NET INCOME RECONCILIATION (in
thousands, except per share amounts) (Unaudited)
Three Months Ended
Six Months Ended June 30, June 30, 2009
2008 2009 2008 Income (loss) before
income taxes $ (1,137 ) $ 437 $ (9,290 ) $ (12,313 ) Add
back (subtract): Amortization of intangible assets 8,221 8,934
16,626 16,000 Stock-based compensation expense 1,644 1,907 4,062
4,395 Amortization of long-term debt discount 1,959 1,822 3,882
3,611 Debt issuance fees write off - - 924 - Loss on foreign
currency option contract - - - 1,610 Deferred revenue fair value
adjustment - 2,636 432 4,436 Restructuring and other (204 ) 89
1,207 4,172 In-process research and development -
- - 200 Non-GAAP
income before income taxes 10,483 15,825 17,843 22,111
Non-GAAP provision for income
taxes 1
(3,769 ) (5,567 ) (6,460 ) (7,923 )
Non-GAAP net income $ 6,714 $ 10,258 $ 11,383
$ 14,188 Non-GAAP net income per diluted share
$ 0.11 $ 0.17 $ 0.19 $ 0.24
Weighted average common shares outstanding: Diluted 60,102 58,862
59,773 58,973
1 For 2009, the Company utilized a
38% tax rate for the calculation of the Non-GAAP provision for
income taxes for comparison purposes with other periods.
EPICOR SOFTWARE CORPORATION PRELIMINARY NET INCOME TO
ADJUSTED EBITDA RECONCILIATION (dollars in thousands)
(Unaudited)
Three Months Ended Six Months Ended June 30,
June 30, 2009 2008 2009 2008
Total revenues $ 100,447 $ 127,945 $ 199,139
$ 230,169 Net income $ (6,680 ) $ 279 $ (8,308
) $ (7,745 ) Provision (benefit) for income taxes 5,543 158 (982 )
(4,568 ) Interest expense 4,877 6,062 10,870 10,633 Amortization of
intangible assets 8,221 8,934 16,626 16,000 Depreciation 2,035
2,041 4,119 3,914 Restructuring and other (204 ) 89 1,207 4,172
In-process research and development - - - 200 Deferred revenue fair
value adjustment - 2,636 432 4,436 Interest and other (income)
expense, net 65 (978 ) 231
(1,825 ) Adjusted EBITDA $ 13,857 $ 19,221 $
24,195 $ 25,217 Adjusted EBITDA percent of
total revenues 13.8 % 15.0 % 12.1 %
11.0 %
EPICOR SOFTWARE CORPORATION PRELIMINARY
FREE CASH FLOW RECONCILIATION (dollars in thousands)
(Unaudited)
Three Months Ended
Six Months Ended
June 30, June 30, 2009 2008 2009
2008 Net loss $ (6,680 ) $ 279 $ (8,308 ) $ (7,745 )
Benefit for income taxes 5,543 158 (982 ) (4,568 ) Interest expense
4,877 6,062 10,870 10,633 Amortization of intangible assets 8,221
8,934 16,626 16,000 Depreciation 2,035 2,041 4,119 3,914
Restructuring and other (204 ) 89 1,207 4,172 In-process research
and development - - - 200 Deferred revenue fair value adjustment -
2,636 432 4,436 Interest and other (income) expense, net 65
(978 ) 231 (1,825 ) Adjusted
EBITDA $ 13,857 $ 19,221 $ 24,195 $ 25,217
Adjusted EBITDA $ 13,857 $ 19,221 $ 24,195 $ 25,217
Non-cash stock-based compensation 1,644 1,907 4,062 4,395 Capital
expenditures (1,258 ) (4,196 ) (2,039 ) (5,615 ) Cash paid for
taxes (973 ) (549 ) (1,912 ) (3,281 ) Net interest (2,687 )
(3,335 ) (6,487 ) (4,529 ) Free cash flow $
10,583 $ 13,048 $ 17,819 $ 16,187
Epicor (NASDAQ:EPIC)
Historical Stock Chart
From Sep 2024 to Oct 2024
Epicor (NASDAQ:EPIC)
Historical Stock Chart
From Oct 2023 to Oct 2024