Q2 2023 --12-31 false 0000351789 ELECTRO SENSORS INC 0000351789 2022-01-01 2022-06-30 0000351789 2022-06-30 0000351789 2022-03-31 0000351789 2022-12-31 0000351789 2023-01-01 2023-06-30 0000351789 us-gaap:FairValueInputsLevel3Member us-gaap:EquitySecuritiesMember 2022-12-31 0000351789 us-gaap:FairValueInputsLevel2Member us-gaap:EquitySecuritiesMember 2022-12-31 0000351789 us-gaap:FairValueInputsLevel1Member us-gaap:EquitySecuritiesMember 2022-12-31 0000351789 us-gaap:EquitySecuritiesMember 2022-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000351789 us-gaap:CommonStockMember 2022-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0000351789 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0000351789 us-gaap:CommonStockMember 2022-03-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000351789 us-gaap:RetainedEarningsMember 2022-03-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000351789 srt:MinimumMember 2023-01-01 2023-06-30 0000351789 srt:MaximumMember 2023-01-01 2023-06-30 0000351789 us-gaap:CommonStockMember 2022-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000351789 us-gaap:RetainedEarningsMember 2022-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000351789 us-gaap:USTreasurySecuritiesMember 2022-12-31 0000351789 us-gaap:CommercialPaperMember 2022-12-31 0000351789 us-gaap:CommercialPaperMember 2022-12-31 0000351789 us-gaap:USTreasurySecuritiesMember 2022-12-31 0000351789 us-gaap:EquitySecuritiesMember 2022-12-31 0000351789 else:DebtAndEquitySecuritiesMember 2022-12-31 0000351789 us-gaap:CashAndCashEquivalentsMember 2022-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2022-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel1Member 2022-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0000351789 us-gaap:CommercialPaperMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0000351789 2023-06-30 0000351789 us-gaap:CommonStockMember 2023-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000351789 us-gaap:RetainedEarningsMember 2023-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000351789 us-gaap:CommonStockMember 2021-12-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000351789 us-gaap:RetainedEarningsMember 2021-12-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000351789 2021-12-31 0000351789 us-gaap:USTreasurySecuritiesMember 2023-06-30 0000351789 us-gaap:EquitySecuritiesMember 2023-06-30 0000351789 else:DebtAndEquitySecuritiesMember 2023-06-30 0000351789 us-gaap:CashAndCashEquivalentsMember 2023-06-30 0000351789 us-gaap:USTreasurySecuritiesMember 2023-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2023-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0000351789 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0000351789 us-gaap:EquitySecuritiesMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel1Member us-gaap:EquitySecuritiesMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel2Member us-gaap:EquitySecuritiesMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel3Member us-gaap:EquitySecuritiesMember 2023-06-30 0000351789 us-gaap:MoneyMarketFundsMember 2023-06-30 0000351789 us-gaap:MoneyMarketFundsMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2023-06-30 0000351789 us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2023-06-30 0000351789 2023-04-01 2023-06-30 0000351789 2022-04-01 2022-06-30 0000351789 us-gaap:CommonStockMember 2023-03-31 0000351789 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000351789 us-gaap:RetainedEarningsMember 2023-03-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000351789 2023-03-31 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000351789 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000351789 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0000351789 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0000351789 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0000351789 2023-08-09 xbrli:shares iso4217:USD iso4217:USD xbrli:shares else:Number
S

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-Q

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

Or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______

 

Commission File Number 000-09587

 

ELECTRO-SENSORS, INC.

(Exact name of registrant as specified in its charter)

 

Minnesota

41-0943459

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108

(Address of principal executive offices)

 

(952) 930-0100

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:


Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $0.10 par value ELSE Nasdaq Capital Market


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

1

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

☐

Accelerated filer ☐

 

Non-accelerated filer

☒

Smaller reporting company ☒

 

 

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

The number of shares outstanding of the registrant’s common stock, $0.10 par value, on August 09, 2023 was 3,428,021.

 

 

 

2

 

ELECTRO-SENSORS, INC.

Form 10-Q

For the Period Ended June 30, 2023

 

TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION 4
    
Item 1. Financial Statements (unaudited): 4
      
Condensed Balance Sheets – As of June 30, 2023 and December 31, 2022 4
Condensed Statements of Comprehensive Income (Loss) – For the Three and Six Months ended June 30, 2023 and June 30, 2022 5
Condensed Statements of Changes in Stockholders' Equity – For the Three and Six Months ended June 30, 2023 and June 30, 2022 6
Condensed Statements of Cash Flows – For the Six Months ended June 30, 2023 and June 30, 2022 7
Notes to Condensed Financial Statements 8
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk 19
Item 4. Controls and Procedures 19
      
PART II – OTHER INFORMATION 20
        
Item 1. Legal Proceedings 20
Item 1A. Risk Factors 20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 20
Item 3. Defaults Upon Senior Securities 20
Item 4. Mine Safety Disclosures 20
Item 5. Other Information 20
Item 6. Exhibits 20
   
SIGNATURES 21
   

  

3

ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts) 

 

 

June 30,
2023

 

 

December 31,
2022

 

 

 

(unaudited)

 

 

 

 

ASSETS  

 

 

 

 

 

 

Current assets 

 

 

 

 

 

 

 

 

Cash and cash equivalents 

 

$

5,600

 

 

$

7,646

 

Investments

 

 

4,029

 

 

 

2,036

 

Trade receivables, less allowance for credit losses of $11

1,202

 

 

 

1,161

 

Inventories

 

 

1,915

 

 

 

1,745

 

Other current assets 

 

 

224

 

 

 

214

 

Income tax receivable

31


11

Total current assets

 

 

13,001

 

 

 

12,813

 

Deferred income tax asset, net

 

 

344

 

 

 

256

 

Property and equipment, net

 

 

929

 

 

 

975

 

Total assets

 

$

14,274

 

 

$

14,044

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current maturities of financing lease

 

$

3

 

 

$

6

 

Accounts payable

 

 

356

 

 

 

274

 

Accrued expenses

 

 

431

 

 

 

350

 

Total current liabilities

 

 

790

 

 

 

630

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Common stock par value $0.10 per share; authorized 10,000,000 shares; 3,428,021 shares issued and outstanding

 

 

342

 

 

 

342

 

Additional paid-in capital

 

 

2,163

 

 

 

2,163

 

Retained earnings

 

 

10,980

 

 

 

10,908

 

Accumulated other comprehensive income (loss) (unrealized income (loss) on available-for-sale securities, net of income tax)

(1

 )

1

Total stockholders’ equity

 

 

13,484

 

 

 

13,414

 

Total liabilities and stockholders’ equity 

 

$

14,274

 

 

$

14,044

 

See accompanying notes to unaudited condensed financial statements

4

ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts)  

(unaudited)  

     Three Months Ended
June 30,		  

Six Months Ended
June 30,

     2023     2022  
2023

2022
                  







Net sales   $ 2,137     $ 2,564

$ 4,182

$ 4,699
Cost of goods sold      1,069    
1,156  

2,092


2,125
                  







Gross profit  
1,068    
1,408  

2,090


2,574
                  







Operating expenses                







Selling and marketing     344       427  

714


873
General and administrative     442       1,125  

964


1,628
Research and development  
238    
221  

506


452
                  







Total operating expenses   
1,024    
1,773  

2,184


2,953
                  







Operating income (loss)     44     (365 )

(94 )

(379 )
                  







Non-operating income                







Interest expense

(1 )

0


(1 )

0
Interest income      95       7  

188


8
                  







Total non-operating income, net  
94    
7  

187


8
                  







Income (loss) before income tax expense (benefit)     138     (358 )

93


(371 )
                  







Income tax expense (benefit)     22  
(74 )

21


(78 )
                  







Net income (loss)   $ 116   $
 (284 )
$ 72

$ (293 )
                  







Other comprehensive income (loss)                







Change in unrealized value of available-for-sale securities, net of income tax $ 2 $ 2
$ (2 )
$ 2
Other comprehensive income (loss)     2     2

(2 )

2
                  







Net comprehensive income (loss)   $
 118   $ (282 )
$ 70

$ (291 )
                  







Net income (loss) per share data:















                  







Basic                







Net income (loss) per share   $ 0.03   $ (0.08 )
$ 0.02

$ (0.09 )
Weighted average shares     3,428,021       3,395,521  

3,428,021


3,395,521
                  







Diluted                







Net income (loss) per share   $
 0.03   $
 (0.08 )
$ 0.02

$ (0.09 )
Weighted average shares     3,443,394       3,395,521  

3,443,930


3,395,521

See accompanying notes to unaudited condensed financial statements

5

ELECTRO-SENSORS, INC.

(in thousands except share and per share amounts)

For the three months ended June 30












    

Common Stock Issued

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Total
Stockholders’

Equity

 

   

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023
3,428,021

$ 342

$ 2,163

$ 10,864

$ (3 )
$ 13,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income















2

2
Net income











116





116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2023 (unaudited)  3,428,021

$ 342

$ 2,163

$ 10,980

$ (1 )
$ 13,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022 3,395,521

$ 339

$ 2,042

$ 10,799

$ 0

$ 13,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Other comprehensive income















2


2
Stock-based compensation expense 







1










1
Net loss











(284 )





(284 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2022 (unaudited) 3,395,521

$ 339

$ 2,043

$ 10,515

$ 2

$ 12,899

 


For the six months ended June 30













    

Common Stock Issued

 

 

Additional
Paid-in
Capital

 

 

Retained
Earnings

 

 

Accumulated
Other
Comprehensive
Income

 

 

Total
Stockholders’

Equity

 

   

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022
3,428,021

$ 342

$ 2,163

$ 10,908

$ 1

$ 13,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss















(2 )

(2 )
Net income











72





72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2023 (unaudited)  3,428,021

$ 342

$ 2,163

$ 10,980

$ (1 )
$ 13,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021 3,395,521

$ 339

$ 2,041

$ 10,808

$ 0

$ 13,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income















2

2
Stock-based compensation expense







2










2
Net loss











(293 )





(293 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2022 (unaudited) 3,395,521

$ 339

$ 2,043

$ 10,515

$ 2

$ 12,899


See accompanying notes to unaudited condensed financial statements 


6

ELECTRO-SENSORS, INC.

(in thousands)

(unaudited) 

 

 

Six Months Ended
June 30,

 

 

 

2023

 

2022

 

Cash flows used in operating activities

 

 

 

 

 

 

 

 

Net income (loss)

 

$

72

 

$

(293

 )

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

47

 

 

 

78

 

Deferred income taxes

 

 

(88

 )

 

 

(18

 )

Stock-based compensation expense 

 

 

0

 

 

 

2

 

Interest accrued on Treasury Bills

 

 

(89

 )

 

 

(2

 )

Change in:

 

 

 

 

 

 

 

 

Trade receivables

 

 

(41

 )

 

 

(318

 )

Inventories

 

 

(170

 )

 

 

(57

 )

Other current assets

 

 

(10

 )

 

 

17

Accounts payable

 

 

82

 

 

(30

 )

Accrued expenses 

 

 

81

  

 

 

427

Income tax receivable/payable

 

 

(20

 )

 

 

(78

 )

Net cash used in operating activities

 

 

(136

 )

 

 

(272

 )

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of Treasury Bills

 

 

(7,906

 )

 

 

(4,992

)

Proceeds from the maturity of Treasury Bills

 

 

6,000

 

 

 

5,000

 

Purchase of property and equipment

(1 )

(17 )

Net cash used in investing activities

 

 

(1,907

 )

 

 

(9

 )

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

 

 

 

 

Payments on financing lease

(3 )

(3 )

Net cash used in financing activities

 

 

(3

 )

 

 

(3

 )

Net decrease in cash and cash equivalents

 

 

(2,046

 )

 

 

(284

 )

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

 

7,646

 

 

 

6,713

 

Cash and cash equivalents, ending

 

$

5,600

 

 

$

6,429

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

129

 

 

$

17

 

Cash paid for interest
$ 1

$ 0

 

See accompanying notes to unaudited condensed financial statements

7

ELECTRO-SENSORS, INC.

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

 

Note 1. Basis of Presentation 

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, including the audited financial statements and footnotes therein.

 

Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of June 30, 2023 and for the three and six-month periods ended June 30, 2023 and 2022, in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.

 

Nature of Business

 

Electro-Sensors, Inc. (the "Company") manufactures and markets a complete line of monitoring and control systems for a wide range of industrial machine applications. The Company uses leading-edge technology to continuously improve its products, with the goal of manufacturing the industry-preferred product for each of our served markets. The Company sells these products through an internal sales staff and distributors to a wide range of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.


Note 5 provides information regarding the Merger Agreement that we entered into on June 10, 2022 and that was terminated January 30, 2023.


Trade receivables and credit policies

 

Trade receivables are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. Trade receivables are stated at the amount billed to the customer. Customer account balances with invoices over 90 days are considered delinquent. The Company does not accrue interest on delinquent trade receivables.

 

Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

 

The carrying amount of trade receivables is reduced by an allowance for credit losses that reflects management’s best estimate of the amounts that will not be collected. Management assesses collectability by reviewing trade receivables on a collective and individual basis.  In determining the amount of the allowance for credit losses, we consider historical collectability and past due status and make judgements about the creditworthiness of customers based on ongoing credit evaluations.  We also consider customer-specific information and current market conditions.


8

ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

 

Revenue Recognition

 

At contract inception, the Company assesses the goods and services to be provided to a customer and identifies a performance obligation for each distinct good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is to be provided to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. Certain contracts have a second performance obligation, which typically is the initialization of the HazardPROTM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.


Fair Value Measurements 

 

The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at June 30, 2023 and December 31, 2022, due to the short maturity nature of these instruments.


Stock-Based Compensation

 

The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.   

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Current significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, and stock compensation expense.  It is at least reasonably possible that these estimates may change in the near term.  

  

9

ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

Net Income (Loss) per Common Share


Basic income (loss) per share excludes dilution and is determined by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if securities such as options were exercised or converted into common stock.  


Diluted earnings per share ("Diluted EPS") considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential shares would have an anti-dilutive effect.  Diluted EPS also excludes the impact of common shares issuable upon the exercise of outstanding stock options in periods in which the option exercise price is greater than the average market price of our common stock during the period.

 

For the three-month periods ended June 30, 2023, and 2022, 284,627 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation because their effect would be anti-dilutive. For the six-month periods ended June 30, 2023 and 2022, 284,091 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation.


New Accounting Standard Adopted

 

Accounting Standard Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Statements requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset.  The adoption of ASU 2016-13 on January 1, 2023 had no significant impact on our financial statements.


10

ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

 

Note 2. Investments

 

The Company has investments in commercial paper, money market savings, Treasury Bills, and common equity securities of two private U.S. companies. The commercial paper investment is in U.S. debt with ratings of A-1+, P-1, and F1+. The Treasury Bills have remaining terms ranging from one month to three months at June 30, 2023.  


The Company classifies its investments in commercial paper and Treasury Bills as available-for-sale, accounted for at fair value with unrealized income and losses recognized in accumulated other comprehensive income (loss) on the balance sheet.  Equity securities are stated at fair value and unrealized gains and losses, if any, are reported in our statements of comprehensive income (loss) in non-operating income.

 

The cost and estimated fair value of the Company’s investments are as follows:

 

 

 

Cost

 

 

Gross
unrealized
gain

 

 

Gross
unrealized
loss

 

 

Fair
value

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

0

 

 

$

0

 

 

$

1,434

 

Treasury Bills

 

 

7,904

 

 

 

43

 

 

 

0

 

 

 

7,947

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,392

 

 

 

45

 

 

 

0

 

 

9,437

 

Less Cash Equivalents

 

 

5,387

 

 

 

21

 

 

 

0

 

 

 

5,408

 

Total Investments, June 30, 2023

 

$

4,005

 

 

$

24

 

 

$

0

 

$

4,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

$

1,377

 

 

$

0

 

 

$

0

 

 

$

1,377

 

Treasury Bills

 

 

7,922

 

 

 

32

 

 

 

0

 

 

 

7,954

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,353

 

 

 

34

 

 

 

0

 

 

9,387

 

Less Cash Equivalents

 

 

7,319

 

 

 

32

 

 

 

0

 

 

 

7,351

 

Total Investments, December 31, 2022

 

$

2,034

 

 

$

2

 

 

$

0

 

$

2,036

 

 

11

ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

  

Note 3. Fair Value Measurements

 

The following table provides information on those assets and liabilities measured at fair value on a recurring basis.

 

June 30, 2023

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 

 

 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

1,434

 

 

$

1,434

 

 

$

0

 

 

$

0

 

   Treasury Bills

3,974


3,974


3,974


0


0
Treasury Bills - maturity date greater than three months

3,973


3,973


3,973


0


0

Equity Securities

 

 

56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

December 31, 2022

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 


 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper


$

1,377

 

 

$

1,377

 

 

$

1,377

 

 

$

0

 

 

$

0

 

Treasury Bills 

5,974

 

 

 

5,974

 

 

 

5,974

 

 

 

0

 

 

 

0

 

Treasury Bills - maturity date greater than three months

1,980


1,980


1,980


0


0

Equity Securities



56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

The fair value of the commercial paper and Treasury Bills is based on quoted market prices in an active market. The equity securities owned by the Company are investments in two non-publicly traded companies.  There is an undeterminable market for each of these two companies and the Company has determined the fair value based on financial and other factors that are considered level 3 inputs in the fair value hierarchy.  


The changes in level 3 assets measured at fair value on a recurring basis are as follows:  


 
Six Months Ended June 30,


2023

2022
 




     
Beginning Balance  
$ 56

$ 56  

Change in Fair Value

0
  0
Ending Balance
$ 56

$ 56  

 

12

ELECTRO-SENSORS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED JUNE 30, 2023

(in thousands except share and per share amounts)

(unaudited)

 

Note 4. Inventories


Inventories used in the determination of cost of goods sold are as follows: 

June 30, 

2023

December 31, 

2022




Raw Materials $ 1,260

$ 1,162
Work In Process
325


278

Finished Goods
340


315
Reserve for Obsolescence 
(10 )

(10 )
Total Inventories, net $ 1,915

$ 1,745

 

Note 5. Merger Agreement with Mobile X Global, Inc. 

 

On June 10, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Mobile X Newco, Inc., a Delaware corporation, a wholly owned subsidiary of the Company (the “Merger Sub”), and Mobile X Global, Inc., a Delaware corporation (“Mobile X”).

 

On January 30, 2023, the Company and Mobile X terminated the Merger Agreement.  A condition to the closing of the merger transaction was the consummation of an equity financing that the parties anticipated would be a PIPE investment (private investment in public entity).  The financing necessary to consummate the merger was pursued but was not available due to difficult conditions in the financial markets, including the markets for PIPE investments.

Note 6. Contingencies

 

The Company sometimes becomes subject to claims against it in the ordinary course of business.  There are currently no pending or threatened claims against the Company that it believes will have a material adverse effect on its results of operations or liquidity.

 

13


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD-LOOKING STATEMENTS

 

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding our expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, but are not limited to, statements about the success of our marketing efforts; our efforts to accelerate future growth or income; our efforts to pursue and the future outcome of any business development or other strategic alternatives; our efforts to maintain or reduce production costs; our ability to continue to obtain components and other raw materials for our products at reasonable prices as well as our ability to pass along any increased costs to our customers; our cash requirements; and the sufficiency of our cash flows or any other measure of future financial or operational performance.  Any statement that is not based solely upon historical facts, including our strategies for the future and the outcome of events that have not yet occurred, is a forward-looking statement.


All forward-looking statements in this document are based on information available to us as of the date of this Form 10-Q, and we assume no obligation to update any of these forward-looking statements, other than as required by law. Our actual results could differ materially from those projected or indicated in these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause future results to differ materially from our recent results or those projected in the forward-looking statements, including the accuracy of management’s assumptions with respect to industry trends, fluctuations in industry conditions, the accuracy of management’s assumptions regarding expenses and our cash needs and those listed under the heading “Forward-Looking Statements” under “Item 1—Business,” in our Annual Report on Form 10-K for the year ended December 31, 2022.  Additional information is described under "Supply Chain and Labor Dynamics" in the Liquidity and Capital Resources section below.


CRITICAL ACCOUNTING ESTIMATES


The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make decisions based upon estimates, assumptions, and factors it considers relevant to the circumstances. These decisions include the selection of applicable accounting principles and the use of judgment in their application and affect reported amounts and disclosures. Changes in economic conditions or other business circumstances may affect the outcomes of management’s estimates and assumptions. An in-depth description of our accounting estimates can be found in the interim financial statements included in this report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. 

 

14

 

SELECTED FINANCIAL INFORMATION

 

The following table contains selected financial information, for the periods indicated, from our Condensed Statements of Comprehensive Income (Loss) expressed as a percentage of net sales. 

 

 

Three Months Ended June 30
Six Months Ended June 30

 

2023



2022


2023

2022

Net sales

100.0 %
100.0 %
100.0 %
100.0 %

Cost of goods sold

50.0

45.1

50.0

45.2

Gross profit

50.0

54.9

50.0

54.8
  










Operating expenses












     Selling and marketing

16.1

16.7

17.0

18.5

     General and administrative

20.7

43.9

23.1

34.6

     Research and development

11.1

8.6

12.1

9.6

Total operating expenses

47.9

69.2

52.2

62.7
  










Operating income (loss)

2.1
(14.3 )
(2.2 )
(7.9 )
  










Non-operating income












     Interest income

4.4

0.3

4.5

0.2

Total non-operating income, net

4.4

0.3

4.5

0.2
  










Income (loss) before income tax expense (benefit)

6.5
(14.0 )
2.3

(7.7 )
  










Income tax expense (benefit)

1.0
(2.9 )
0.5

(1.7 )
  










Net income (loss)

5.5 %
(11.1 )%
1.8 %
(6.0 )%


The following paragraphs discuss the Company’s performance for the three and six months ended June 30, 2023 and 2022.

 

RESULTS OF OPERATIONS (in thousands) 

 

Net Sales

 

Net sales for the three-month period ended June 30, 2023 were $2,137, a decrease of $427, or 16.7%, from $2,564 during the comparable period in 2022.  Net sales for the six months ended June 30, 2023 were $4,182, a decrease of $517, or 11.0%, from $4,699 during the comparable period in 2022.  During the three-month period, we experienced decreased sales of both our wired and wireless product families due to reduced demand and delayed orders primarily related to postponed facility modernization projects.  

 

Gross Profit

 

Gross profit for the second quarter of 2023 was $1,068, a decrease of $340, or 24.1%, over the same period in 2022. Gross profit for the six months ended June 30, 2023 was $2,090, a decrease of $484, or 18.8%, over the same period in 2022. Gross margin decreased in the second quarter of 2023 to 50.0% from 54.9% during the same period in 2022. Gross margin for the six months ended June 30, 2023 decreased to 50.0% from 54.8% over the same period in 2022. The decrease in gross margin for both periods was primarily due to an increase in material costs across all product lines.  

 

15

 

Operating Expenses

 

Total operating expenses decreased $749, or 42.2%, to $1,024 for the second quarter of 2023 compared to the same period in 2022 and decreased as a percentage of net sales to 47.9% from 69.2%. Total operating expenses decreased $769, or 26.0%, to $2,184 for the six months ended June 30, 2023 compared to the same period in 2022 and decreased as a percentage of net sales to 52.2% from 62.7%. The decrease in operating expenses for both periods was primarily due to lower legal and professional fees related to the terminated merger agreement with Mobile X as discussed in Note 5 to the financial statements and decreased sales headcount.

 

 

●

Selling and marketing expenses in the second quarter of 2023 decreased $83 to $344, or 19.4%, from the same period in 2022 and decreased as a percentage of net sales to 16.1% from 16.7%. Selling and marketing expenses in the six months ended June 30, 2023 decreased $159 to $714, or 18.2%, from the same period in 2022 and decreased as a percentage of net sales to 17.0% from 18.5%. The decrease for both periods was primarily due to lower sales headcount.

 

 

●

General and administrative expenses decreased $683 to $442, or 60.7%, in the second quarter of 2023 compared to the same period in 2022 and decreased as a percentage of net sales to 20.7% from 43.9%. General and administrative expenses decreased $664 to $964, or 40.8%, in the six months ended June 30, 2023 compared to the same period in 2022 and decreased as a percentage of net sales to 23.1% from 34.6%. The decrease in both periods was primarily due to a decrease in legal and professional fees related to the terminated merger agreement.

 

 

●

Research and development expenses increased $17 to $238, or 7.7%, in the second quarter of 2023 compared to the same period in 2022 and increased as a percentage of net sales to 11.1% from 8.6%. Research and development expenses increased $54 to $506, or 11.9%, in the six months ended June 30, 2023 compared to the same period in 2022 and increased as a percentage of net sales to 12.1% from 9.6%. The increase for both periods was due to higher contract engineering costs related to product development and enhancements.  

 

Non-Operating Income

 

Net non-operating income increased by $87, or 1,242.9%, for the three-month period ended June 30, 2023 compared to the same period in 2022.  Net non-operating income increased by $179, or 2,237.5%, for the six months ended June 30, 2023 compared to the same period in 2022. The increase for both periods is the result of additional interest income earned as a result of higher interest rates on Treasury Bills.

 

Income (Loss) Before Income Tax Expense (Benefit)

 

Income before income tax expense was $138 for the second quarter of 2023, representing an increase of $496 compared to a loss before income tax benefit of $358 for the same period in 2022. Income before income tax expense was $93 for the six months ended June 30, 2023, representing an increase of $464 compared to a loss before income tax benefit of $371 for the same period in 2022. The increase for both periods was primarily the result of lower operating expenses and an increase in interest income, partially offset by a decrease in gross profit, as discussed above.


Income Tax Expense (Benefit)

 

Income tax expense was $22, or 1.0%, of net sales in the second quarter of 2023 compared to an income tax benefit of $74, or (2.9)%, of net sales in the second quarter of 2022.  Income tax expense was $21, or 0.5%, of net sales for the six months ended June 30, 2023 compared to an income tax benefit of $78, or (1.7)%, of net sales for the six months ended June 30, 2022.

 

16

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents were $5,600 at June 30, 2023 and $7,646 at December 31, 2022. The decrease was primarily the result of an increase in Treasury Bills classified as investments as of June 30, 2023 as compared to December 31, 2022.  Cash, cash equivalents, and investments were $9,629 at June 30, 2023 as compared to $9,682 at December 31, 2022.

 

Cash used in operating activities was $136 for the six months ended June 30, 2023 as compared to $272 for the six months ended June 30, 2022. The $136 decrease in cash used was due primarily to an increase in net income, partially offset by an increase in trade receivables and inventory and a decrease in accrued expenses.  The 2023 net income compared to the 2022 net loss was primarily due to decreased expenses related to the terminated merger agreement described in Note 5 to the financial statements and an increase in interest income.  The increase in trade receivables is due to the timing of sales and collections.  The increase in inventory is due to the timing of product receipts and shipments.  The decrease in accrued expenses is due to decreased legal fee accruals related to the terminated merger agreement and decreased variable compensation due to lower sales.  

Cash used in investing activities was $1,907 for the six months ended June 30, 2023 compared to $9 for the six months ended June 30, 2022. The increase was due to an increase in Treasury Bill purchases as compared to maturities of Treasury Bills classified as investments.  As shown on the Statement of Cash Flows, during the 2023 six-month period, the Company purchased more Treasury Bills with maturity dates greater than three months to take advantage of higher interest rates.

 

Cash used in financing activities in the six months ended June 30, 2023 and June 30, 2022 was $3. 

Subject to the following section, entitled "Supply Chain and Labor Dynamics," the Company believes its ongoing cash requirements will be primarily for capital expenditures, research and development, working capital, corporate and business development and other strategic alternatives and that existing cash, cash equivalents, and investments and any cash generated from operations will be sufficient to meet these cash requirements through at least the next 12 months.

Supply Chain and Labor Dynamics

We traditionally have had one or more robust sources for production components and materials.  However, we continue to experience disruptions in our supply chain, resulting in difficulty sourcing some components.  We are also experiencing price increases for many of the components used in our products. To meet these challenges, we are modifying product designs to accommodate new components that are more readily available at competitive prices.  There is no guarantee that we will continue to be successful in modifying these designs and sourcing alternative components.  As a result, we could experience significant delays in receiving certain components needed to make timely customer deliveries, as well as increased costs that erode gross margins. Supply chain dynamics may have an effect on the efficiency of our business operations, our customer base, and the domestic or worldwide economy.  Furthermore, the labor market for qualified employees able to fill our production positions is challenging and may result in delays in filling open positions.  In addition, we may experience changes in transportation and freight availability that may make it difficult to have materials and components shipped to us or our products shipped to customers in a timely manner.  While we continue to closely manage each of these activities, our actions may not be successful and may result in a negative effect on our sales and profit margins.

Future Corporate and Business Development Activities

We continue to seek growth opportunities, both internally through our existing portfolio of products, technologies, and markets, as well as externally through technology partnerships or related-product or business acquisitions. In addition, we continue to explore other strategic alternatives that we believe present good opportunities for the Company and its shareholders. On June 13, 2022, we announced that we had entered into a Merger Agreement with Mobile X Newco, Inc. and Mobile X Global, Inc.  On January 30, 2023, we announced that the Merger Agreement had been terminated and that the Company's Board of Directors had established a special committee to explore and pursue business development and other strategic alternatives.

17

Off-balance Sheet Arrangements

As of June 30, 2023, the Company had no off-balance sheet arrangements or transactions.

 

Non-GAAP Financial Measure

 

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the Company is providing a non-GAAP financial measure in this Form 10-Q and an itemized reconciliation between Net Income (Loss), a GAAP financial measure, and Adjusted Net Income, the non-GAAP financial measure.

 

The Company is using "Adjusted Net Income" as a non-GAAP financial measure to facilitate period-to-period comparisons and analysis of its operating performance and believes it is useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of the Company’s business. This measure is not intended to be a substitute for, or more meaningful than, Net Income (Loss) in accordance with GAAP, but is provided as supplemental information. This measure may be different from Adjusted Net Income or similar financial measures used by other companies, even when similar terms are used to identify these measures. 

 

As discussed below, to calculate Adjusted Net Income, the Company added back the costs and expenses, less estimated taxes, related to the negotiation and execution of the June 10, 2022 proposed Mobile X merger transaction to Net Income (Loss) for the three and six months ended June 30, 2023 and 2022.  The Company believes adding back these costs and expenses more accurately portrays the underlying results and trends of the ongoing business.

 

On January 30, 2023, the Company and Mobile X jointly agreed to terminate the merger agreement. Although the costs and expenses related to the Company-Mobile X Merger Agreement were incurred primarily in general and administrative expenses, the Company is not presenting any other non-GAAP information because it believes it has adequately described these expenses in the Management's Discussion and Analysis section of this Form 10-Q.


The Company incurred approximately $24 and $682 in legal and other professional fees for the three months ended June 30, 2023 and 2022, respectively, related to the Mobile X merger opportunity.  The Company incurred approximately $42 and $777 in legal and other professional fees for the six months ended June 30, 2023 and 2022, respectively, related to the Mobile X merger opportunity.  The following table sets forth a reconciliation of Net Income (Loss), a GAAP financial measure, to Adjusted Net Income (as defined above), the non-GAAP measure, for the periods noted.

 

 

Three Months Ended June 30

 


Six Months Ended June 30

 

 

2023

 

 

 

2022

 


2023

2022

Net Income (Loss) - GAAP

$

116

 

$

(284

 )
$ 72

$ (293 )

Merger-related expenses 

 

24

 

 

682

 



42


777

Income tax benefit of merger-related expenses 

 

(5

 )

 

 

(143

 )

(9 )

(163 )

Adjusted Net Income

$

135

 

$

255

 


$ 105

$
 321

 

18

 

 

Not Applicable.

 

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”), were effective as of June 30, 2023.

 

Changes in Internal Control Over Financial Reporting


There were no changes in the Company’s internal control over financial reporting during the second quarter of 2023 that were identified in connection with management’s evaluation required by paragraph (d) of Rules 13a-15 and 15d-15 under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. 

 

19

 

 


Exhibit

 

Description



31.1

 

Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1

 

Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101

 

The following financial information from Electro-Sensors, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language), (i) Condensed Balance Sheets as of June 30, 2023 and December 31, 2022, (ii) Condensed Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and June 30, 2022, (iii) Condensed Statements of Changes in Stockholders' Equity for the three and six months ended June 30, 2023 and June 30, 2022, (iv) Condensed Statements of Cash Flows for the six months ended June 30, 2023 and June 30, 2022, and (v) Notes to Financial Statements. 

  

20

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Electro-Sensors, Inc.

 

 

August 10, 2023

/s/ David L. Klenk

 

David L. Klenk

 

Chief Executive Officer and Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

 

21


 EXHIBIT 31.1

 

CERTIFICATION PURSUANT TO

 

SECTION 302 OF THE SARBANES OXLEY-ACT OF 2002

 

I, David L. Klenk, certify that: 

 


 1. I have reviewed this report on Form 10-Q of Electro-Sensors, Inc.;

 


 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)       Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

(b)       Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)       Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)       Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)       All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)      Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

August 10, 2023 /s/ David L. Klenk
  David L. Klenk
  Chief Executive Officer and Chief Financial Officer

 

1

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Electro-Sensors, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission (the “Report”), I, David L. Klenk, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.  

   
August 10, 2023 /s/ David L. Klenk
  David L. Klenk
  Chief Executive Officer and Chief Financial Officer

  

1

v3.23.2
Document And Entity Information - shares
 6 Months Ended
Jun. 30, 2023
Aug. 09, 2023
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Filer Category Non-accelerated Filer  
Entity Registrant Name ELECTRO SENSORS INC  
Entity Central Index Key 0000351789  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Small Business true  
Entity Common Stock, Shares Outstanding   3,428,021
Trading Symbol ELSE  
Entity Emerging Growth Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-09587  
Entity Incorporation, State or Country Code MN  
Entity Tax Identification Number 41-0943459  
Entity Address, Address Line One 6111 Blue Circle Drive  
Entity Address, City or Town Minnetonka  
Entity Address, State or Province MN  
Entity Address, Postal Zip Code 55343-9108  
City Area Code 952  
Local Phone Number 930-0100  
Title of 12(b) Security Common stock, $0.10 par value  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
Entity Shell Company false  
v3.23.2
CONDENSED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 5,600 $ 7,646
Investments 4,029 2,036
Trade receivables, less allowance for credit losses of $11 1,202 1,161
Inventories 1,915 1,745
Other current assets 224 214
Income tax receivable 31 11
Total current assets 13,001 12,813
Deferred income tax asset, net 344 256
Property and equipment, net 929 975
Total assets 14,274 14,044
Current liabilities    
Current maturities of financing lease 3 6
Accounts payable 356 274
Accrued expenses 431 350
Total current liabilities 790 630
Commitments and contingencies
Stockholders' equity    
Common stock par value $0.10 per share; authorized 10,000,000 shares; 3,428,021 shares issued and outstanding 342 342
Additional paid-in capital 2,163 2,163
Retained earnings 10,980 10,908
Accumulated other comprehensive income (loss) (unrealized income (loss) on available-for-sale securities, net of income tax) (1) 1
Total stockholders' equity 13,484 13,414
Total liabilities and stockholders' equity $ 14,274 $ 14,044
v3.23.2
CONDENSED BALANCE SHEETS (unaudited) (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Balance Sheets [Abstract]    
Trade receivables, allowance for credit losses $ 11 $ 11
Common stock, par value $ 0.1 $ 0.1
Common stock, shares authorized 10,000,000 10,000,000
Common stock, shares issued 3,428,021 3,428,021
Common stock, shares outstanding 3,428,021 3,428,021
v3.23.2
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Statements of Comprehensive Income (Loss) [Abstract]        
Net sales $ 2,137 $ 2,564 $ 4,182 $ 4,699
Cost of goods sold 1,069 1,156 2,092 2,125
Gross profit 1,068 1,408 2,090 2,574
Operating expenses        
Selling and marketing 344 427 714 873
General and administrative 442 1,125 964 1,628
Research and development 238 221 506 452
Total operating expenses 1,024 1,773 2,184 2,953
Operating Income (loss) 44 (365) (94) (379)
Non-operating income        
Interest expense (1) 0 (1) 0
Interest income 95 7 188 8
Total non-operating income, net 94 7 187 8
Income (loss) before income tax expense (benefit) 138 (358) 93 (371)
Income tax expense (benefit) 22 (74) 21 (78)
Net income (loss) 116 (284) 72 (293)
Other comprehensive income (loss)        
Change in unrealized value of available-for-sale securities, net of income tax 2 2 (2) 2
Other comprehensive income (loss) 2 2 (2) 2
Net comprehensive income (loss) $ 118 $ (282) $ 70 $ (291)
Basic        
Net income (loss) per share $ 0.03 $ (0.08) $ 0.02 $ (0.09)
Weighted average shares 3,428,021 3,395,521 3,428,021 3,395,521
Diluted        
Net income (loss) per share $ 0.03 $ (0.08) $ 0.02 $ (0.09)
Weighted average shares 3,443,394 3,395,521 3,443,930 3,395,521
v3.23.2
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Beginning Balance at Dec. 31, 2021 $ 13,188 $ 339 $ 2,041 $ 10,808 $ 0
Beginning Balance, Shares at Dec. 31, 2021   3,395,521      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) 2       2
Stock-based compensation expense 2   2    
Net income (loss) (293)     (293)  
Ending Balance at Jun. 30, 2022 12,899 $ 339 2,043 10,515 2
Ending Balance, Shares at Jun. 30, 2022   3,395,521      
Beginning Balance at Mar. 31, 2022 13,180 $ 339 2,042 10,799 0
Beginning Balance, Shares at Mar. 31, 2022   3,395,521      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) 2       2
Stock-based compensation expense 1   1    
Net income (loss) (284)     (284)  
Ending Balance at Jun. 30, 2022 12,899 $ 339 2,043 10,515 2
Ending Balance, Shares at Jun. 30, 2022   3,395,521      
Beginning Balance at Dec. 31, 2022 13,414 $ 342 2,163 10,908 1
Beginning Balance, Shares at Dec. 31, 2022   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) (2)       (2)
Net income (loss) 72     72  
Ending Balance at Jun. 30, 2023 13,484 $ 342 2,163 10,980 (1)
Ending Balance, Shares at Jun. 30, 2023   3,428,021      
Beginning Balance at Mar. 31, 2023 13,366 $ 342 2,163 10,864 (3)
Beginning Balance, Shares at Mar. 31, 2023   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) 2       2
Net income (loss) 116     116  
Ending Balance at Jun. 30, 2023 $ 13,484 $ 342 $ 2,163 $ 10,980 $ (1)
Ending Balance, Shares at Jun. 30, 2023   3,428,021      
v3.23.2
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows used in operating activities    
Net income (loss) $ 72 $ (293)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 47 78
Deferred income taxes (88) (18)
Stock-based compensation expense 0 2
Interest accrued on Treasury Bills (89) (2)
Change in:    
Trade receivables (41) (318)
Inventories (170) (57)
Other current assets (10) 17
Accounts payable 82 (30)
Accrued expenses 81 427
Income tax receivable/payable (20) (78)
Net cash used in operating activities (136) (272)
Cash flows used in investing activities    
Purchases of Treasury Bills (7,906) (4,992)
Proceeds from the maturity of Treasury Bills 6,000 5,000
Purchase of property and equipment (1) (17)
Net cash used in investing activities (1,907) (9)
Cash flows used in financing activities    
Payments on financing lease (3) (3)
Net cash used in financing activities (3) (3)
Net decrease in cash and cash equivalents (2,046) (284)
Cash and cash equivalents, beginning 7,646 6,713
Cash and cash equivalents, ending 5,600 6,429
Supplemental cash flow information    
Cash paid for income taxes 129 17
Cash paid for interest $ 1 $ 0
v3.23.2
Basis of Presentation
 6 Months Ended
Jun. 30, 2023
Basis of Presentation [Abstract]  
Basis of Presentation

Note 1. Basis of Presentation 

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions and regulations of the Securities and Exchange Commission to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

This report should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, including the audited financial statements and footnotes therein.

 

Management believes that the unaudited financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations as of June 30, 2023 and for the three and six-month periods ended June 30, 2023 and 2022, in accordance with accounting principles generally accepted in the United States of America. The results of interim periods may not be indicative of results to be expected for the year.

 

Nature of Business

 

Electro-Sensors, Inc. (the "Company") manufactures and markets a complete line of monitoring and control systems for a wide range of industrial machine applications. The Company uses leading-edge technology to continuously improve its products, with the goal of manufacturing the industry-preferred product for each of our served markets. The Company sells these products through an internal sales staff and distributors to a wide range of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.


Note 5 provides information regarding the Merger Agreement that we entered into on June 10, 2022 and that was terminated January 30, 2023.


Trade receivables and credit policies

 

Trade receivables are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. Trade receivables are stated at the amount billed to the customer. Customer account balances with invoices over 90 days are considered delinquent. The Company does not accrue interest on delinquent trade receivables.

 

Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

 

The carrying amount of trade receivables is reduced by an allowance for credit losses that reflects management’s best estimate of the amounts that will not be collected. Management assesses collectability by reviewing trade receivables on a collective and individual basis.  In determining the amount of the allowance for credit losses, we consider historical collectability and past due status and make judgements about the creditworthiness of customers based on ongoing credit evaluations.  We also consider customer-specific information and current market conditions.

 

Revenue Recognition

 

At contract inception, the Company assesses the goods and services to be provided to a customer and identifies a performance obligation for each distinct good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is to be provided to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. Certain contracts have a second performance obligation, which typically is the initialization of the HazardPROTM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.


Fair Value Measurements 

 

The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at June 30, 2023 and December 31, 2022, due to the short maturity nature of these instruments.


Stock-Based Compensation

 

The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.   

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Current significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, and stock compensation expense.  It is at least reasonably possible that these estimates may change in the near term.  

  

Net Income (Loss) per Common Share


Basic income (loss) per share excludes dilution and is determined by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if securities such as options were exercised or converted into common stock.  


Diluted earnings per share ("Diluted EPS") considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential shares would have an anti-dilutive effect.  Diluted EPS also excludes the impact of common shares issuable upon the exercise of outstanding stock options in periods in which the option exercise price is greater than the average market price of our common stock during the period.

 

For the three-month periods ended June 30, 2023, and 2022, 284,627 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation because their effect would be anti-dilutive. For the six-month periods ended June 30, 2023 and 2022, 284,091 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation.


New Accounting Standard Adopted

 

Accounting Standard Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Statements requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset.  The adoption of ASU 2016-13 on January 1, 2023 had no significant impact on our financial statements.
v3.23.2
Investments
 6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Investments

Note 2. Investments

 

The Company has investments in commercial paper, money market savings, Treasury Bills, and common equity securities of two private U.S. companies. The commercial paper investment is in U.S. debt with ratings of A-1+, P-1, and F1+. The Treasury Bills have remaining terms ranging from one month to three months at June 30, 2023.  


The Company classifies its investments in commercial paper and Treasury Bills as available-for-sale, accounted for at fair value with unrealized income and losses recognized in accumulated other comprehensive income (loss) on the balance sheet.  Equity securities are stated at fair value and unrealized gains and losses, if any, are reported in our statements of comprehensive income (loss) in non-operating income.

 

The cost and estimated fair value of the Company’s investments are as follows:

 

 

 

Cost

 

 

Gross
unrealized
gain

 

 

Gross
unrealized
loss

 

 

Fair
value

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

0

 

 

$

0

 

 

$

1,434

 

Treasury Bills

 

 

7,904

 

 

 

43

 

 

 

0

 

 

 

7,947

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,392

 

 

 

45

 

 

 

0

 

 

9,437

 

Less Cash Equivalents

 

 

5,387

 

 

 

21

 

 

 

0

 

 

 

5,408

 

Total Investments, June 30, 2023

 

$

4,005

 

 

$

24

 

 

$

0

 

$

4,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

$

1,377

 

 

$

0

 

 

$

0

 

 

$

1,377

 

Treasury Bills

 

 

7,922

 

 

 

32

 

 

 

0

 

 

 

7,954

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,353

 

 

 

34

 

 

 

0

 

 

9,387

 

Less Cash Equivalents

 

 

7,319

 

 

 

32

 

 

 

0

 

 

 

7,351

 

Total Investments, December 31, 2022

 

$

2,034

 

 

$

2

 

 

$

0

 

$

2,036

 

v3.23.2
Fair Value Measurements
 6 Months Ended
Jun. 30, 2023
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 3. Fair Value Measurements

 

The following table provides information on those assets and liabilities measured at fair value on a recurring basis.

 

June 30, 2023

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 

 

 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

1,434

 

 

$

1,434

 

 

$

0

 

 

$

0

 

   Treasury Bills

3,974


3,974


3,974


0


0
Treasury Bills - maturity date greater than three months

3,973


3,973


3,973


0


0

Equity Securities

 

 

56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

December 31, 2022

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 


 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper


$

1,377

 

 

$

1,377

 

 

$

1,377

 

 

$

0

 

 

$

0

 

Treasury Bills 

5,974

 

 

 

5,974

 

 

 

5,974

 

 

 

0

 

 

 

0

 

Treasury Bills - maturity date greater than three months

1,980


1,980


1,980


0


0

Equity Securities



56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

The fair value of the commercial paper and Treasury Bills is based on quoted market prices in an active market. The equity securities owned by the Company are investments in two non-publicly traded companies.  There is an undeterminable market for each of these two companies and the Company has determined the fair value based on financial and other factors that are considered level 3 inputs in the fair value hierarchy.  


The changes in level 3 assets measured at fair value on a recurring basis are as follows:  


 
Six Months Ended June 30,


2023

2022
 




     
Beginning Balance  
$ 56

$ 56  

Change in Fair Value

0
  0
Ending Balance
$ 56

$ 56  
v3.23.2
Inventories
 6 Months Ended
Jun. 30, 2023
Inventories [Abstract]  
Inventories

Note 4. Inventories


Inventories used in the determination of cost of goods sold are as follows: 

June 30, 

2023

December 31, 

2022




Raw Materials $ 1,260

$ 1,162
Work In Process
325


278

Finished Goods
340


315
Reserve for Obsolescence 
(10 )

(10 )
Total Inventories, net $ 1,915

$ 1,745
v3.23.2
Merger Agreement with Mobile X Global, Inc.
 6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Merger Agreement with Mobile X Global, Inc.
Note 5. Merger Agreement with Mobile X Global, Inc. 

 

On June 10, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Mobile X Newco, Inc., a Delaware corporation, a wholly owned subsidiary of the Company (the “Merger Sub”), and Mobile X Global, Inc., a Delaware corporation (“Mobile X”).

 

On January 30, 2023, the Company and Mobile X terminated the Merger Agreement.  A condition to the closing of the merger transaction was the consummation of an equity financing that the parties anticipated would be a PIPE investment (private investment in public entity).  The financing necessary to consummate the merger was pursued but was not available due to difficult conditions in the financial markets, including the markets for PIPE investments.
v3.23.2
Contingencies
 6 Months Ended
Jun. 30, 2023
Contingencies [Abstract]  
Contingencies

Note 6. Contingencies

 

The Company sometimes becomes subject to claims against it in the ordinary course of business.  There are currently no pending or threatened claims against the Company that it believes will have a material adverse effect on its results of operations or liquidity.
v3.23.2
Basis of Presentation (Policy)
 6 Months Ended
Jun. 30, 2023
Basis of Presentation [Abstract]  
Nature of Business

Nature of Business

 

Electro-Sensors, Inc. (the "Company") manufactures and markets a complete line of monitoring and control systems for a wide range of industrial machine applications. The Company uses leading-edge technology to continuously improve its products, with the goal of manufacturing the industry-preferred product for each of our served markets. The Company sells these products through an internal sales staff and distributors to a wide range of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.


Note 5 provides information regarding the Merger Agreement that we entered into on June 10, 2022 and that was terminated January 30, 2023.
Trade receivables and credit policies

Trade receivables and credit policies

 

Trade receivables are uncollateralized customer obligations due under normal trade terms generally requiring payment within 30 days from the invoice date. Trade receivables are stated at the amount billed to the customer. Customer account balances with invoices over 90 days are considered delinquent. The Company does not accrue interest on delinquent trade receivables.

 

Payments of trade receivables are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.

 

The carrying amount of trade receivables is reduced by an allowance for credit losses that reflects management’s best estimate of the amounts that will not be collected. Management assesses collectability by reviewing trade receivables on a collective and individual basis.  In determining the amount of the allowance for credit losses, we consider historical collectability and past due status and make judgements about the creditworthiness of customers based on ongoing credit evaluations.  We also consider customer-specific information and current market conditions.
Revenue Recognition

Revenue Recognition

 

At contract inception, the Company assesses the goods and services to be provided to a customer and identifies a performance obligation for each distinct good or service. We also determine the transaction price for each performance obligation at contract inception. Our contracts, generally in the form of a purchase order, specify the product or service that is to be provided to the customer. The typical contract life is less than one month and contains a single performance obligation, to provide conforming goods or services to the customer. Certain contracts have a second performance obligation, which typically is the initialization of the HazardPROTM product. For contracts that have multiple performance obligations, we allocate the transaction price to each performance obligation using the relative stand-alone selling price. We generally determine stand-alone selling prices based on the observable stand-alone prices charged to customers. We recognize product revenue at the point in time when control of the product is transferred to the customer, which typically occurs when we ship the products. We recognize service revenue at the point in time when we have provided the service.
Fair Value Measurements

Fair Value Measurements 

 

The carrying value of trade receivables, accounts payable, and other financial working capital items approximates fair value at June 30, 2023 and December 31, 2022, due to the short maturity nature of these instruments.
Stock-Based Compensation

Stock-Based Compensation

 

The Company records compensation expense for stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton (“BSM”) option pricing model. The Company uses historical data, among other factors, to estimate the expected price volatility, the expected option life, and the expected forfeiture rate. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option.   
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Current significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, and stock compensation expense.  It is at least reasonably possible that these estimates may change in the near term.  
Net Income (Loss) per Common Share

Net Income (Loss) per Common Share


Basic income (loss) per share excludes dilution and is determined by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share reflects the potential dilution that could occur if securities such as options were exercised or converted into common stock.  


Diluted earnings per share ("Diluted EPS") considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential shares would have an anti-dilutive effect.  Diluted EPS also excludes the impact of common shares issuable upon the exercise of outstanding stock options in periods in which the option exercise price is greater than the average market price of our common stock during the period.

 

For the three-month periods ended June 30, 2023, and 2022, 284,627 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation because their effect would be anti-dilutive. For the six-month periods ended June 30, 2023 and 2022, 284,091 and 332,500 respectively, weighted average common shares for underlying stock options have been excluded from the calculation.
New Accounting Standard Adopted

New Accounting Standard Adopted

 

Accounting Standard Update (“ASU”) No. 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Statements requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset.  The adoption of ASU 2016-13 on January 1, 2023 had no significant impact on our financial statements.
v3.23.2
Investments (Tables)
 6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Cost And Estimated Fair Value Of Investments

 

 

Cost

 

 

Gross
unrealized
gain

 

 

Gross
unrealized
loss

 

 

Fair
value

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

0

 

 

$

0

 

 

$

1,434

 

Treasury Bills

 

 

7,904

 

 

 

43

 

 

 

0

 

 

 

7,947

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,392

 

 

 

45

 

 

 

0

 

 

9,437

 

Less Cash Equivalents

 

 

5,387

 

 

 

21

 

 

 

0

 

 

 

5,408

 

Total Investments, June 30, 2023

 

$

4,005

 

 

$

24

 

 

$

0

 

$

4,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

$

1,377

 

 

$

0

 

 

$

0

 

 

$

1,377

 

Treasury Bills

 

 

7,922

 

 

 

32

 

 

 

0

 

 

 

7,954

 

Equity Securities

 

 

54

 

 

 

2

 

 

 

0

 

 

56

 

 

 

 

9,353

 

 

 

34

 

 

 

0

 

 

9,387

 

Less Cash Equivalents

 

 

7,319

 

 

 

32

 

 

 

0

 

 

 

7,351

 

Total Investments, December 31, 2022

 

$

2,034

 

 

$

2

 

 

$

0

 

$

2,036

 

v3.23.2
Fair Value Measurements (Tables)
 6 Months Ended
Jun. 30, 2023
Fair Value Measurements [Abstract]  
Schedule of fair value measurement on a recurring basis

June 30, 2023

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 

 

 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Savings

 

$

1,434

 

 

$

1,434

 

 

$

1,434

 

 

$

0

 

 

$

0

 

   Treasury Bills

3,974


3,974


3,974


0


0
Treasury Bills - maturity date greater than three months

3,973


3,973


3,973


0


0

Equity Securities

 

 

56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

 

December 31, 2022

 

Carrying amount

 

 

 

 

 

 Fair Value Measurement Using 

 


 

in balance sheet

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper


$

1,377

 

 

$

1,377

 

 

$

1,377

 

 

$

0

 

 

$

0

 

Treasury Bills 

5,974

 

 

 

5,974

 

 

 

5,974

 

 

 

0

 

 

 

0

 

Treasury Bills - maturity date greater than three months

1,980


1,980


1,980


0


0

Equity Securities



56

 

 

 

56

 

 

 

0

 

 

 

0

 

 

 

56

 

Summary of change in level 3 assets at fair value on a recurring basis
 
Six Months Ended June 30,


2023

2022
 




     
Beginning Balance  
$ 56

$ 56  

Change in Fair Value

0
  0
Ending Balance
$ 56

$ 56  
v3.23.2
Inventories (Tables)
 6 Months Ended
Jun. 30, 2023
Inventories [Abstract]  
Schedule of Inventories used in the determination of cost of goods sold

June 30, 

2023

December 31, 

2022




Raw Materials $ 1,260

$ 1,162
Work In Process
325


278

Finished Goods
340


315
Reserve for Obsolescence 
(10 )

(10 )
Total Inventories, net $ 1,915

$ 1,745
v3.23.2
Basis of Presentation (Narrative) (Details) - shares
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Basis of Presentation [Abstract]        
Options excluded from the computations of diluted weighted-average shares outstanding 284,627 332,500 284,091 332,500
v3.23.2
Investments (Narrative) (Details)
 6 Months Ended
Jun. 30, 2023
Number
Marketable Securities [Line Items]  
Number of private companies which entity has investments in common equity securities 2
Minimum [Member]  
Marketable Securities [Line Items]  
Treasury Bills, term 1 month
Maximum [Member]  
Marketable Securities [Line Items]  
Treasury Bills, term 3 months
v3.23.2
Investments (Cost And Estimated Fair Value Of Investments) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Investments    
Cost $ 4,005 $ 2,034
Cash equivalents, Carrying amount 5,600 7,646
Gross unrealized gain 24 2
Gross unrealized loss 0 0
Fair value, investments 4,029 2,036
Money Market Savings [Member]    
Investments    
Cost 1,434  
Gross unrealized gain 0  
Gross unrealized loss 0  
Fair value, investments 1,434  
Commercial Paper [Member]    
Investments    
Cost   1,377
Gross unrealized gain   0
Gross unrealized loss   0
Fair value, investments   1,377
Treasury Bills [Member]    
Investments    
Cost 7,904 7,922
Gross unrealized gain 43 32
Gross unrealized loss 0 0
Fair value, investments 7,947 7,954
Equity Securities [Member]    
Investments    
Cost 54 54
Gross unrealized gain 2 2
Gross unrealized loss 0 0
Fair value, investments 56 56
Debt and Equity Securities [Member]    
Investments    
Cost 9,392 9,353
Gross unrealized gain 45 34
Gross unrealized loss 0 0
Fair value, investments 9,437 9,387
Less Cash Equivalents [Member]    
Investments    
Cash equivalents, Carrying amount 5,387 7,319
Gross unrealized gain 21 32
Gross unrealized loss 0 0
Cash equivalents, Fair value $ 5,408 $ 7,351
v3.23.2
Fair Value Measurements (Fair Value Measurements On A Recurring Basis) (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Carrying amount $ 5,600 $ 7,646
Money Market Savings [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Carrying amount 1,434  
Cash equivalents, Fair Value 1,434  
Money Market Savings [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 1,434  
Money Market Savings [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 0  
Money Market Savings [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 0  
Commercial Paper [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Carrying amount   1,377
Cash equivalents, Fair Value   1,377
Commercial Paper [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value   1,377
Commercial Paper [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value   0
Commercial Paper [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value   0
Treasury Bills [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Carrying amount 3,974 5,974
Cash equivalents, Fair Value 3,974 5,974
Treasury bills, Carrying amount 3,973 1,980
Treasury bills, Fair Value 3,973 1,980
Treasury Bills [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 3,974 5,974
Treasury bills, Fair Value 3,973 1,980
Treasury Bills [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 0 0
Treasury bills, Fair Value 0 0
Treasury Bills [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash equivalents, Fair Value 0 0
Treasury bills, Fair Value 0 0
Equity Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity Securities, Carrying amount 56 56
Equity Securities, Fair Value 56 56
Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity Securities, Fair Value 0 0
Equity Securities [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity Securities, Fair Value 0 0
Equity Securities [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Equity Securities, Fair Value $ 56 $ 56
v3.23.2
Fair Value Measurements (Fair Value Assets Measured on Recurring Basis Unobservable Inputs Reconciliation) (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Assets measured at fair value on a recurring basis    
Beginning Balance $ 56 $ 56
Change in Fair Value 0 0
Ending Balance $ 56 $ 56
v3.23.2
Inventories (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Inventories [Abstract]    
Raw Materials $ 1,260 $ 1,162
Work In Process 325 278
Finished Goods 340 315
Reserve for Obsolescence (10) (10)
Total Inventories, net $ 1,915 $ 1,745
Electro Sensors (NASDAQ:ELSE)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Electro Sensors Charts.
Electro Sensors (NASDAQ:ELSE)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Electro Sensors Charts.