NASHVILLE, Tenn., Nov. 7, 2023
/PRNewswire/ -- Cumberland Pharmaceuticals Inc. (NASDAQ:
CPIX), a specialty pharmaceutical company, announced today that
its product portfolio of FDA-approved brands delivered combined
revenues of $10.1 million during the
third quarter of 2023 and $30.2
million year to date.
Net loss for the third quarter was $1.0
million, while year-to-date net income was $15,086. Adjusted earnings were
$260,146 for the third quarter and
$4.2 million, or $0.29 a share, year to date. Cash flow from
operations during 2023 has totaled $5.1
million.
The company ended the third quarter with $88 million in total assets, $52 million in total liabilities, and
$36 million of shareholders'
equity.
"During 2023 our team has been working diligently to advance our
long-term business strategy, building our brands and
progressing our clinical programs," said Cumberland
Pharmaceuticals CEO A.J. Kazimi.
"Moreover we have refined our mission statement, to reflect our
collaborative efforts and patient focus - as we provide unique
products that improve the quality of their care."
Cumberland will report its full
third quarter 2023 financial results and provide a company update
via a conference call today at 4:30 p.m.
Eastern Time.
Recent Company developments include:
New Bank Credit Facility
On September 5, 2023, Cumberland entered into a new Revolving Credit
Loan Agreement with Pinnacle Bank for a three-year term. The
agreement provides for an aggregate principal funding amount of up
to $25 million. It provides an
initial revolving credit line with $20
million of availability, and the ability of Cumberland to increase the amount to
$25 million under certain conditions.
The interest rate is based on Benchmark (Term SOFR) plus a spread
of 2.75%, and Cumberland is
subject to one financial covenant, the maintenance of a Funded Debt
Ratio, determined on a quarterly basis.
New Vibativ Pediatric Study Publication
In October 2023, Cumberland announced a new publication in
Antimicrobial Agents and Chemotherapy detailing the results
of the first clinical study investigating the safety and
pharmacokinetics of its Vibativ injection in children 2 to 17 years
of age. Vibativ is an intravenous antibiotic approved by the FDA
for the treatment of hospital-acquired and ventilator-associated
bacterial pneumonia as well as complicated skin and skin structure
infections caused by certain gram-positive bacteria in adults.
This is the first reported study evaluating Vibativ in pediatric
patients. The results of the study suggest that a single dose of
Vibativ is safe in children and they experience reduced exposure to
Vibativ, compared with the same body weight-based dosing in
adults.
Federal NOPAIN Act
Cumberland expects its Caldolor
injection, a non-opioid analgesic product, will be eligible for
special Medicare reimbursement under the Non-Opioids Prevent
Addiction in the Nation Act (the "NOPAIN Act"), which was
enacted as part of the Consolidated Appropriations Act of 2023.
The NOPAIN Act requires Medicare to provide separate
reimbursement for non-opioid products that are used to manage pain
during surgeries conducted in hospital outpatient departments or in
ambulatory surgical centers. The NOPAIN Act applies, in part, to
products that are indicated to provide analgesia without acting
upon the body's opioid receptors.
The reimbursement for non-opioid pain alternatives under the
NOPAIN Act will apply to those products that are furnished between
January 1, 2025 and January 1, 2028. It is anticipated that in 2024,
the Centers for Medicare & Medicaid Services will issue
regulations implementing the NOPAIN Act and detailing the
conditions for, and amount of, the separate reimbursement.
Cumberland submitted a comment
letter along with clinical information in the third quarter,
explaining why Caldolor should be included and separately
reimbursed.
Caldolor is approved by the FDA for use in adults and pediatric
patients 3 months and older for the management of mild to moderate
pain as a sole therapy, and for the management of moderate to
severe pain as an adjunct to an opioid. A series of published
clinical studies have demonstrated that Caldolor significantly
reduces patient pain, while also significantly reducing patients'
need for opioids.
Sancuso Acquisition and Approval of New Manufacturing
Plant
Early last year, Cumberland
acquired the U.S. rights to the FDA-approved oncology-supportive
care medicine Sancuso from Kyowa Kirin, Inc., the U.S. affiliate of
Japan-based Kyowa Kirin Co.,
Ltd.
Sancuso is the first and only FDA-approved prescription patch
for the prevention of nausea and vomiting in patients receiving
certain types of chemotherapy treatment.
As of September 2023, the
transition of Sancuso to Cumberland is complete. In late 2022, the FDA
approved moving the product's manufacturer to a new facility, and
the production of supplies for Cumberland at that plant is now underway
during the fourth quarter of 2023.
Vaprisol Supply Update
Cumberland continues to work
with its new manufacturing partner for Vaprisol, Nephron
Pharmaceuticals, to provide interim supplies of a special
compounded conivaptan product to the market in support of
critically ill patients. The companies will share in the sales of
this compounded product, which has been successfully manufactured
and expected to be available by the end of 2023. Cumberland then plans to file for the approval
to manufacture branded Vaprisol once Nephron addresses the FDA's
Form 483 and warning letter issues.
Clinical Development Programs
Cumberland has been evaluating
its ifetroban product candidate, a selective thromboxane-prostanoid
receptor antagonist, in a series of clinical studies. It has been
dosed in nearly 1,400 subjects and has been found to be safe and
well tolerated in healthy volunteers and various patient
populations.
Patient enrollment is well underway in two company sponsored
Phase II clinical programs to evaluate ifetroban in Systemic
Sclerosis or scleroderma, a debilitating autoimmune disorder
characterized by diffuse fibrosis of the skin and internal organs;
and the Cardiomyopathy associated with Duchenne Muscular Dystrophy
("DMD"), a rare and fatal genetic neuromuscular disease that
results in deterioration of the skeletal, heart and lung
muscles.
Cumberland is sponsoring the
FIGHT DMD™ trial, a multicenter, randomized, placebo-controlled
Phase II study evaluating the safety, pharmacokinetics and efficacy
of two doses of oral ifetroban for the treatment of the
cardiomyopathy associated DMD. The trial is evaluating 12 months of
oral ifetroban in 24 subjects with early-stage cardiomyopathy and
24 subjects with advanced-stage heart disease across 10 U.S.
centers that specialize in DMD cardiomyopathy.
In May 2023, Cumberland
announced that the FDA has cleared the Investigational New Drug
Application for a Phase II study in patients with Idiopathic
Pulmonary Fibrosis ("IPF"), the most common form of progressive
fibrosing interstitial lung disease. As a result, the company is
initiating its FIGHTING FIBROSIS trial designed to enroll 128
patients in over 20 medical centers of excellence across the U.S.
This Phase II clinical trial will study the safety, tolerability
and efficacy of oral ifetroban in patients with IPF. Recent studies
have shown ifetroban can both prevent and enhance resolution of
lung fibrosis in multiple preclinical models.
Cumberland's plan going forward
is to complete each of its company-sponsored studies, analyze their
final data, announce top-line results and decide on the best
development path for the registration of ifetroban, which the
company continues to believe has the potential to benefit many
patients with orphan diseases that represent unmet medical
needs.
FINANCIAL RESULTS:
Net Revenue: For the three months ended September 30, 2023, net revenues were
$10.1 million and included
$3.9 million for
Kristalose®, $2.8 million
for Vibativ®, $1.9 million for Sancuso®
and $1.2 million for
Caldolor®. Year-to-date 2023 net revenues were
$30.2 million and included
$12.3 million for Kristalose,
$6.8 million for Vibativ,
$5.7 million for Sancuso and
$3.3 million for Caldolor.
Operating Expenses: Total operating expenses were
$12.0 million for the third quarter
of 2023 and $33.6 million for the
first nine months of the year.
Net Income (Loss): The net loss for the third quarter of
2023 was $1.0 million, while the
year-to-date net income was $15,086.
Adjusted earnings: Adjusted earnings for the third
quarter of 2023 were $260,146, or
$0.02 a share and $4.2 million year to date, or $0.29 a share. The adjusted earnings
calculation does not include the benefit of the $0.5 million of Vibativ cost of goods, which was
received with the product acquisition. It also does not include the
benefit of the $0.3 million of
Sancuso cost of goods, which was received with that product's
acquisition.
Balance Sheet: At September
30, 2023, Cumberland had
$87.8 million in total assets,
including $18.5 million in cash and
cash equivalents.
Total liabilities were $52.1
million, including $12.9
million outstanding on the Company's revolving line of
credit. Total shareholders' equity was $36.0 million.
EARNINGS REPORT CALL:
A conference call will be held on Nov. 7,
2023, at 4:30 p.m. Eastern
Time to discuss the results. To participate in the call,
please register at
https://register.vevent.com/register/BI9c23410ae1a342fab9f11ecec96f52fa.
Registered participants can dial in from their phone using a
dial-in and PIN number that will be provided to them.
Alternatively, they can choose a "Call Me" option to have the
system automatically call them at the start of the conference.
A replay of the call will be available for one year and can be
accessed via Cumberland's website
or by visiting https://edge.media-server.com/mmc/p/iqydy4yi.
ABOUT CUMBERLAND
PHARMACEUTICALS:
Cumberland Pharmaceuticals Inc. is the largest
biopharmaceutical company founded and headquartered in Tennessee and is focused on providing unique
products that improve the quality of patient care. The company
develops, acquires, and commercializes products for the hospital
acute care, gastroenterology and oncology market segments.
The company's portfolio of FDA-approved brands includes:
- Acetadote® (acetylcysteine) injection,
for the treatment of acetaminophen poisoning;
- Caldolor® (ibuprofen) injection, for
the treatment of pain and fever;
- Kristalose® (lactulose) oral, a
prescription laxative, for the treatment of constipation;
- Omeclamox®-Pak, (omeprazole,
clarithromycin, amoxicillin) oral, for the treatment of
Helicobacter pylori (H. pylori) infection and related
duodenal ulcer disease;
- Sancuso® (granisetron) transdermal,
for the prevention of nausea and vomiting in patients receiving
certain types of chemotherapy treatment;
- Vaprisol® (conivaptan) injection, to
raise serum sodium levels in hospitalized patients with euvolemic
and hypervolemic hyponatremia; and
- Vibativ® (telavancin) injection, for
the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia, as
well as complicated skin and skin structure infections.
The company also has a series of Phase II clinical programs
underway evaluating its ifetroban product candidate in patients
with cardiomyopathy associated with Duchenne Muscular Dystrophy and
Systemic Sclerosis. Additionally, Cumberland recently received FDA clearance to
proceed directly to a Phase II study for patients with Idiopathic
Pulmonary Fibrosis, the most common form of progressive fibrosing
interstitial lung disease.
For more information on Cumberland's approved products, including full
prescribing information, please visit links to the individual
product websites, which can be found on the company's website at
www.cumberlandpharma.com.
About Acetadote® (acetylcysteine)
Injection
Acetadote, administered intravenously within 8 to 10 hours after
ingestion of a potentially hepatotoxic quantity of acetaminophen,
is indicated to prevent or lessen hepatic injury. Used in the
emergency department, Acetadote is approved in the United States to treat overdose of
acetaminophen, a common ingredient in many over-the-counter
medications. Acetadote is contraindicated in patients with
hypersensitivity or previous anaphylactoid reactions to
acetylcysteine or any components of the preparation. For full
prescribing and safety information, visit www.acetadote.com.
About Caldolor® (ibuprofen) Injection
Caldolor is indicated in adults and pediatric patients for the
management of mild to moderate pain and management of moderate to
severe pain as an adjunct to opioid analgesics, as well as the
reduction of fever. It was the first FDA-approved intravenous
therapy for fever. Caldolor is contraindicated in patients with
known hypersensitivity to ibuprofen or other NSAIDs as well as
patients with a history of asthma or other allergic type reactions
after taking aspirin or other NSAIDs. Caldolor is contraindicated
for use during the peri-operative period in the setting of coronary
artery bypass graft (CABG) surgery. For full prescribing and safety
information, including boxed warning, visit www.caldolor.com.
About Kristalose® (lactulose) Oral
Solution
Kristalose is indicated for the treatment of acute and chronic
constipation. It is a unique, proprietary, crystalline form of
lactulose, with no restrictions on length of therapy or patient
age. Kristalose is contraindicated in patients who require a
low-galactose diet. Elderly, debilitated patients who receive
lactulose for more than six months should have serum electrolytes
(potassium, chloride, carbon dioxide) measured periodically. For
full prescribing and safety information, visit www.kristalose.com.
About Omeclamox®-Pak (omeprazole, clarithromycin,
amoxicillin)
Omeprazole is an antisecretory drug, which works by decreasing
the amount of acid the stomach produces. Clarithromycin and
amoxicillin are antibacterial drugs, which inhibit the growth of
bacteria allowing the stomach lining to heal. Omeclamox-Pak is
contraindicated in patients with a history of hypersensitivity to
omeprazole, any macrolide antibiotic or penicillin. For full
prescribing and safety information, visit www.omeclamox.com.
About Sancuso® (granisetron) Transdermal
System
Sancuso is the only skin patch approved by the FDA for the
prevention of chemotherapy-induced nausea and vomiting (CINV) in
patients receiving moderately and/or highly emetogenic
chemotherapy. When applied 24 to 48 hours before receiving
chemotherapy, the Sancuso patch slowly and continuously releases
the medicine contained in the adhesive through clean and intact
skin areas into the patient's bloodstream. It can be worn for up to
seven days in a row for chemotherapy regimens of up to five
consecutive days. For full prescribing and safety information,
visit www.sancuso.com.
About Vaprisol® (conivaptan hydrochloride)
Injection
Vaprisol is an intravenous treatment for hyponatremia used in
the critical care setting. Hyponatremia is an electrolyte
disturbance in which sodium ion concentration in blood plasma is
lower than normal. This can be associated with a variety of
critical care conditions including congestive heart failure, liver
failure, kidney failure and pneumonia. The product is a vasopressin
receptor antagonist that raises serum sodium levels and promotes
free water secretion. Vaprisol is contraindicated in patients with
hypovolemic hyponatremia. The coadministration of Vaprisol with
potent CYP3A inhibitors, such as ketoconazole, itraconazole,
clarithromycin, ritonavir and indinavir, is contraindicated. For
full prescribing and safety information, including boxed warning,
visit www.vaprisol.com.
About Vibativ® (telavancin) for Injection
Vibativ is a patented, FDA-approved injectable anti-infective
for the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia and
complicated skin and skin structure infections. It addresses a
range of Gram-positive bacterial pathogens, including those that
are considered difficult-to-treat and multidrug-resistant.
Intravenous unfractionated heparin sodium is contraindicated with
Vibativ administration due to artificially prolonged activated
partial thromboplastin time (aPTT) test results for up to 18 hours
after Vibativ administration. Vibativ is contraindicated in
patients with a known hypersensitivity to telavancin. For more
information, please visit www.vibativ.com.
ABOUT CUMBERLAND EMERGING
TECHNOLOGIES:
Cumberland Emerging Technologies, Inc. (www.cet-fund.com) is a
joint initiative between Cumberland Pharmaceuticals Inc.,
Vanderbilt University, LaunchTN and
WinHealth. The mission of CET is to advance biomedical technologies
and products conceived at Vanderbilt
University and other regional research centers towards the
marketplace.
CET helps manage the development and commercialization process
for select projects, and provides expertise on intellectual
property, regulatory, manufacturing and marketing issues that are
critical to successful new biomedical products. CET's Life Sciences
Center provides laboratory space, equipment and infrastructure for
CET's activities and other early-stage life sciences ventures.
FORWARD LOOKING STATEMENTS:
This press release contains forward-looking statements, which
are subject to certain risks and reflect Cumberland's current views on future events
based on what it believes are reasonable assumptions. No assurance
can be given that these events will occur. Forward-looking
statements include, among other things, statements regarding the
company's intent, belief or expectations, and can be identified by
the use of terminology such as "may," "will," "expect," "believe,"
"intend," "plan," "estimate," "should," "seek," "anticipate," "look
forward" and other comparable terms or the negative thereof. As
with any business, all phases of Cumberland's operations are subject to factors
outside of its control, and any one or combination of these factors
could materially affect Cumberland's operation results. These factors
include market conditions, competition, an inability of
manufacturers to produce Cumberland's products on a timely basis,
failure of manufacturers to comply with regulations applicable to
pharmaceutical manufacturers, natural disasters, public health
epidemics, maintaining an effective sales and marketing
infrastructure, and other events beyond the company's control as
more fully discussed in its most recent 10-K as filed with the U.S.
Securities and Exchange Commission ("SEC"), as well as the
Company's other filings with the SEC from time to time. There can
be no assurance that results anticipated by the company will be
realized or that they will have the expected effects. Readers are
cautioned not to place undue reliance on forward-looking
statements, which speak only as of the date hereof. The company
does not undertake any obligation to publicly revise these
statements to reflect events after the date hereof.
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Condensed
Consolidated Balance Sheets
(Unaudited)
|
|
|
September 30,
2023
|
|
December 31,
2022
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
18,507,965
|
|
$
19,757,970
|
Accounts receivable,
net
|
12,620,120
|
|
13,163,681
|
Inventories,
net
|
8,670,548
|
|
9,863,581
|
Prepaid and other
current assets
|
1,971,164
|
|
3,084,978
|
Total current
assets
|
41,769,797
|
|
45,870,210
|
Non-current
inventories
|
8,301,845
|
|
7,527,167
|
Property and equipment,
net
|
377,439
|
|
284,039
|
Intangible assets,
net
|
27,121,070
|
|
30,590,678
|
Goodwill
|
914,000
|
|
914,000
|
Operating lease
right-of-use assets
|
6,711,155
|
|
5,218,403
|
Other assets
|
2,555,638
|
|
2,520,661
|
Total
assets
|
$
87,750,944
|
|
$
92,925,158
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
10,818,045
|
|
$
10,819,011
|
Operating lease
current liabilities
|
334,288
|
|
172,910
|
Other current
liabilities
|
16,175,937
|
|
17,587,911
|
Total current
liabilities
|
27,328,270
|
|
28,579,832
|
Revolving line of
credit
|
12,923,125
|
|
16,200,000
|
Operating lease
non-current liabilities
|
5,388,900
|
|
4,586,301
|
Other long-term
liabilities
|
6,455,091
|
|
7,585,019
|
Total
liabilities
|
52,095,386
|
|
56,951,152
|
Equity:
|
|
|
|
Shareholders'
equity:
|
|
|
|
Common stock—no par
value; 100,000,000 shares authorized; 14,217,926
and 14,366,616 shares issued and outstanding as of September 30,
2023
and December 31, 2022, respectively
|
47,185,304
|
|
47,474,973
|
Accumulated
deficit
|
(11,193,755)
|
|
(11,208,841)
|
Total shareholders'
equity
|
35,991,549
|
|
36,266,132
|
Noncontrolling
interests
|
(335,991)
|
|
(292,126)
|
Total
equity
|
35,655,558
|
|
35,974,006
|
Total liabilities and
equity
|
$
87,750,944
|
|
$
92,925,158
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
Three months ended
September
30,
|
|
Nine months ended
September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net revenues
|
$ 10,085,926
|
|
$ 11,413,072
|
|
$ 30,199,441
|
|
$ 32,887,269
|
Costs and
expenses:
|
|
|
|
|
|
|
|
Cost of products
sold
|
1,765,590
|
|
2,224,443
|
|
4,536,628
|
|
6,468,212
|
Selling and
marketing
|
4,743,142
|
|
4,110,397
|
|
13,692,535
|
|
13,281,511
|
Research and
development
|
1,924,768
|
|
1,714,254
|
|
4,569,476
|
|
5,283,083
|
General and
administrative
|
2,343,855
|
|
2,166,118
|
|
7,212,731
|
|
6,672,442
|
Amortization
|
1,175,174
|
|
1,486,448
|
|
3,563,493
|
|
4,609,146
|
Total costs and
expenses
|
11,952,529
|
|
11,701,660
|
|
33,574,863
|
|
36,314,394
|
Operating
loss
|
(1,866,603)
|
|
(288,588)
|
|
(3,375,422)
|
|
(3,427,125)
|
Interest
income
|
98,603
|
|
21,602
|
|
205,854
|
|
52,709
|
Other income
|
—
|
|
—
|
|
2,828,871
|
|
—
|
Other income -
settlement
|
475,000
|
|
—
|
|
475,000
|
|
—
|
Other income -
insurance proceeds
|
346,800
|
|
—
|
|
346,800
|
|
611,330
|
Interest
expense
|
(110,081)
|
|
(149,340)
|
|
(489,069)
|
|
(406,539)
|
Loss before income
taxes
|
(1,056,281)
|
|
(416,326)
|
|
(7,966)
|
|
(3,169,625)
|
Income tax
expense
|
(6,938)
|
|
(6,900)
|
|
(20,813)
|
|
(20,700)
|
Net loss
|
(1,063,219)
|
|
(423,226)
|
|
(28,779)
|
|
(3,190,325)
|
Net loss at subsidiary
attributable to noncontrolling
interests
|
13,921
|
|
14,587
|
|
43,865
|
|
60,813
|
Net income (loss)
attributable to common
shareholders
|
$
(1,049,298)
|
|
$
(408,639)
|
|
$
15,086
|
|
$
(3,129,512)
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to common
shareholders
|
|
|
|
|
|
|
|
- basic
|
$
(0.07)
|
|
$
(0.03)
|
|
$
—
|
|
$
(0.21)
|
- diluted
|
$
(0.07)
|
|
$
(0.03)
|
|
$
—
|
|
$
(0.21)
|
Weighted-average shares
outstanding
|
|
|
|
|
|
|
|
- basic
|
14,277,229
|
|
14,477,478
|
|
14,343,560
|
|
14,618,975
|
- diluted
|
14,277,229
|
|
14,477,478
|
|
14,521,600
|
|
14,618,975
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
Nine months ended
September 30,
|
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
Net loss
|
$
(28,779)
|
|
$
(3,190,325)
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization expense
|
3,702,687
|
|
4,816,630
|
Share-based
compensation
|
271,146
|
|
320,598
|
Decrease in non-cash
contingent consideration
|
(1,017,712)
|
|
(1,051,908)
|
Decrease in cash
surrender value of life insurance policies over premiums
paid
|
16,357
|
|
708,293
|
Increase in noncash
interest expense
|
11,713
|
|
7,608
|
Life insurance
proceeds
|
(346,800)
|
|
(611,330)
|
Net changes in assets
and liabilities affecting operating activities:
|
|
|
|
Accounts
receivable
|
890,361
|
|
(8,184,656)
|
Inventories
|
418,355
|
|
1,338,881
|
Other current assets
and other assets
|
(439,320)
|
|
4,355,396
|
Accounts payable and
other current liabilities
|
1,903,021
|
|
8,778,631
|
Other long-term
liabilities
|
(327,329)
|
|
(2,472,453)
|
Net cash provided by
operating activities
|
5,053,700
|
|
4,815,365
|
Cash flows from
investing activities:
|
|
|
|
Additions to property
and equipment
|
(232,595)
|
|
(255,676)
|
Settlement of patent
litigation
|
—
|
|
21,757
|
Life insurance policy
proceeds received
|
—
|
|
877,597
|
Cash paid for
acquisitions
|
—
|
|
(13,500,000)
|
Additions to
intangibles
|
(133,739)
|
|
(177,362)
|
Net cash used in
investing activities
|
(366,334)
|
|
(13,033,684)
|
Cash flows from
financing activities:
|
|
|
|
Borrowings on line of
credit
|
23,775,000
|
|
46,700,000
|
Repayments on line of
credit
|
(27,051,875)
|
|
(44,000,000)
|
Cash payment of
contingent consideration
|
(2,108,933)
|
|
(1,117,576)
|
Repurchase of common
shares
|
(551,563)
|
|
(863,383)
|
Net cash provided by
(used in) financing activities
|
(5,937,371)
|
|
719,041
|
Net decrease in cash
and cash equivalents
|
(1,250,005)
|
|
(7,499,278)
|
Cash and cash
equivalents at beginning of period
|
$
19,757,970
|
|
$
27,040,816
|
Cash and cash
equivalents at end of period
|
$
18,507,965
|
|
$
19,541,538
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Reconciliation of Net
Income (loss) Attributable to Common Shareholders to Adjusted
Earnings (loss) and
Adjusted Diluted Earnings (loss) Per Share
(Unaudited)
|
|
|
|
Three months
ended
September 30,
|
|
Three months
ended
September 30,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net loss
attributable to common shareholders
|
|
$
(1,049,298)
|
|
$
(0.07)
|
|
$
(408,639)
|
|
$
(0.03)
|
Less: Net loss at
subsidiary attributable to noncontrolling
interests
|
|
13,921
|
|
—
|
|
14,587
|
|
—
|
Net loss
|
|
(1,063,219)
|
|
(0.07)
|
|
(423,226)
|
|
(0.03)
|
Adjustments to net
loss
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
6,938
|
|
—
|
|
6,900
|
|
—
|
Depreciation and
amortization
|
|
1,221,837
|
|
0.08
|
|
1,544,545
|
|
0.11
|
Share-based
compensation (a)
|
|
83,112
|
|
0.01
|
|
188,450
|
|
0.01
|
Gain on settlement
(b)
|
|
|
|
—
|
|
—
|
|
—
|
Interest
income
|
|
(98,603)
|
|
(0.01)
|
|
(21,602)
|
|
—
|
Interest
expense
|
|
110,081
|
|
0.01
|
|
149,340
|
|
0.01
|
Adjusted Earnings
and Adjusted Diluted Earnings Per
Share
|
|
$
260,146
|
|
$
0.02
|
|
$ 1,444,407
|
|
$
0.10
|
|
|
|
|
|
|
|
|
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,422,274
|
|
|
|
14,687,915
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
ended
September 30,
|
|
Nine months
ended
September 30,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss)
attributable to common shareholders
|
|
$
15,086
|
|
$
—
|
|
$
(3,129,512)
|
|
$
(0.21)
|
Less: Net loss at
subsidiary attributable to noncontrolling
interests
|
|
43,865
|
|
—
|
|
60,813
|
|
—
|
Net loss
|
|
(28,779)
|
|
—
|
|
(3,190,325)
|
|
(0.21)
|
Adjustments to net
loss
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
20,813
|
|
—
|
|
20,700
|
|
—
|
Depreciation and
amortization
|
|
3,702,687
|
|
0.25
|
|
4,816,630
|
|
0.32
|
Share-based
compensation (a)
|
|
271,146
|
|
0.02
|
|
320,598
|
|
0.02
|
Interest
income
|
|
(205,854)
|
|
(0.01)
|
|
(52,709)
|
|
—
|
Interest
expense
|
|
489,069
|
|
0.03
|
|
406,539
|
|
0.03
|
Adjusted Earnings
and Adjusted Diluted Earnings Per
Share (b)(c)
|
|
$ 4,249,082
|
|
$
0.29
|
|
$ 2,321,433
|
|
$
0.16
|
|
|
|
|
|
|
|
|
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,559,687
|
|
|
|
14,861,812
|
The Company provided the above adjusted supplemental financial
performance measures, which are considered "non-GAAP" financial
measures under applicable SEC rules and regulations. These
financial measures should be considered supplemental to, and not as
a substitute for, financial information prepared in accordance with
Generally Accepted Accounting Principles ("GAAP"). The definition
of these supplemental measures may differ from similarly titled
measures used by others.
Because these supplemental financial measures exclude the effect
of items that will increase or decrease the Company's reported
results of operations, management encourages investors to review
the Company's consolidated financial statements and publicly filed
reports in their entirety. A reconciliation of the supplemental
financial measures to the most directly comparable GAAP financial
measures is included in the tables accompanying this release.
Cumberland's management
believes these supplemental financial performance measures are
important as they are used by management, along with financial
measures in accordance with GAAP, to evaluate the Company's
operating performance. In addition, Cumberland believes that they will be used by
certain investors to measure the Company's operating results.
Management believes that presenting these supplemental measures
provides useful information about the Company's underlying
performance across reporting periods on a consistent basis by
excluding items that Cumberland
does not believe are indicative of its core business performance or
reflect long-term strategic activities. Certain of these
items are not settled through cash payments and include:
depreciation, amortization, share-based compensation expense and
income taxes. Cumberland
utilizes its net operating loss carryforwards to pay minimal income
taxes. In addition, the use of these financial measures
provides greater transparency to investors of supplemental
information used by management in its financial and operational
decision-making, including the evaluation of the Company's
operating performance.
The Company defines these supplemental financial measures as
follows:
- Adjusted Earnings (loss): net income (loss) adjusted for
the impact of income taxes, depreciation and amortization expense,
share-based compensation, interest income and interest expense. The
definition of Adjusted Earnings has been changed to include all
gains and losses, as gains are occurring more frequently for the
Company. The financial information presented for the nine months
ended September 30, 2022, has been
adjusted to be consistent with the current year presentation.
(a) Represents the share-based compensation of
Cumberland.
(b) Year-to-date Adjusted Earnings includes a
litigation settlement based on two $500,000 milestone payments due to the Company
for the license associated with its Vibativ product.
(c) Year-to-date Adjusted Earnings includes a
gain on the refund of 2022 and 2023 FDA fees in the amount of $2.8
million.
- Adjusted Diluted Earnings (loss) Per Share: Adjusted
Earnings (loss) divided by diluted weighted-average common shares
outstanding.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cumberland-pharmaceuticals-reports-third-quarter-2023-financial-results-301980536.html
SOURCE Cumberland Pharmaceuticals Inc.