NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
CLPS
Incorporation (“CLPS” or the “Company”), is a company that was established under the laws of the Cayman Islands
on May 11, 2017 as a holding company. The Company, through its subsidiaries, designs, builds, and delivers IT services, solutions and
product services. The Company customizes its services to specific industries with customer service teams typically based on-site at the
customer locations. The Company’s solutions enable its clients to meet the changing demands in an increasingly global, internet-driven,
and competitive marketplace. Mr. Xiao Feng Yang, the Company’s Chairman of the Board, together with Mr. Raymond Ming Hui Lin, the
Company’s Chief Executive Officer (“CEO”) are the controlling shareholders of the Company (the “controlling shareholder”).
On June 8, 2018, the Company completed its initial public offering (“IPO”) on the Nasdaq Capital Market.
Details
of the subsidiaries of the Company are set out below:
Name of Entity
|
|
Date of Incorporation/
Acquisition
|
|
Place of
Incorporation
|
|
% of
Equity
Ownership
|
|
|
Principal
Activities
|
Qiner Co., Limited (“Qiner”)
|
|
Incorporated on
April 21, 2017
|
|
Hong Kong, China
|
|
|
100
|
%
|
|
Holding Company
|
Qinheng Co., Limited (“Qinheng”)
|
|
Incorporated on
June 9, 2017
|
|
Hong Kong, China
|
|
|
100
|
%
|
|
Holding Company
|
Shanghai Qincheng Information Technology Co., Ltd. (“CLPS QC” or “WOFE”)
|
|
Incorporated on
August 4, 2017
|
|
Shanghai, China
|
|
|
100
|
%
|
|
Holding Company
|
Growth
Ring Ltd., (“Growth”)
|
|
Incorporated
On April 14,2021
|
|
Virgin
Islands,
British
|
|
|
100
|
%
|
|
Holding Company
|
Arabian Jasmine Ltd.
|
|
Incorporated on
May 25, 2021
|
|
Virgin
Islands,
British
|
|
|
100
|
%
|
|
Holding Company
|
Shanghai Chenqin Information Technology Services Co., Ltd.
|
|
Incorporated on
May 31, 2021
|
|
Shanghai,
China
|
|
|
100
|
%
|
|
Holding Company
|
CLPS-Beefinance Holding Ltd.
|
|
Incorporate on
June 22, 2021
|
|
Virgin Islands,
British
|
|
|
55
|
%
|
|
Holding Company
|
Noni (Singapore) Pte. Ltd.
|
|
Incorporated on
June 22, 2021
|
|
Singapore
|
|
|
100
|
%
|
|
Holding Company
|
ChinaLink Professional Service Co., Ltd. (“CLPS Shanghai”)
|
|
Incorporated on
August 30, 2005
|
|
Shanghai, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Dalian Co., Ltd. (“CLPS Dalian”)
|
|
Incorporated on
May 25, 2011
|
|
Dalian, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Ruicheng Co., Ltd. (“CLPS RC”)
|
|
Incorporated on
June 26, 2013
|
|
Shanghai, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Beijing Hengtong Co., Ltd. (“CLPS Beijing”)
|
|
Incorporated on
March 30, 2015
|
|
Beijing, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Technology (Singapore) Pte. Ltd. (“CLPS SG”)
|
|
Incorporated on
August 18, 2015
|
|
Singapore
|
|
|
100
|
%
|
|
Software development
|
CLPS- Ridik Technology (Australia) Pty Ltd. (“CLPS Ridik AU”)
|
|
Incorporated on
November 10, 2015
|
|
Australia
|
|
|
100
|
%
|
|
Software development
|
CLPS Technology (Hong Kong) Co., Limited (“CLPS Hong Kong”)
|
|
Incorporated on
January 7, 2016
|
|
Hong Kong, China
|
|
|
100
|
%
|
|
Software development
|
JAJI
(Shanghai) Co., Ltd (“JAJI China”, formerly , Judge (Shanghai) Co., Ltd.)
|
|
Acquired on
November 9, 2016
|
|
Shanghai, China
|
|
|
60
|
%
|
|
Software development
|
JAJI (Shanghai) Human Resource Co., Ltd. (“JAJI HR”,formerly Judge (Shanghai) Human Resource Co., Ltd.)
|
|
Acquired on
November 9, 2016
|
|
Shanghai, China
|
|
|
60
|
%
|
|
Software development
|
CLPS Shenzhen Co., Ltd. (“CLPS Shenzhen”)
|
|
Incorporated on
April 7, 2017
|
|
Shenzhen, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Guangzhou Co., Ltd. (“CLPS Guangzhou”)
|
|
Incorporated on
September 27, 2017
|
|
Guangzhou, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Technology (US) Ltd. (“CLPS US”)
|
|
Incorporated on
June 5, 2018
|
|
Delaware, the United States of America
|
|
|
100
|
%
|
|
Software development
|
Tianjin Huanyu Qinshang Network Technology Co., Ltd. (“Huanyu”)
|
|
Acquired on
May 24, 2019
|
|
Tianjin, China
|
|
|
100
|
%
|
|
Network technology
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS - continued
Name of Entity
|
|
Date of Incorporation/
Acquisition
|
|
Place of
Incorporation
|
|
% of
Equity
Ownership
|
|
|
Principal
Activities
|
CLPS Hangzhou Co. Ltd. (“CLPS Hangzhou”)
|
|
Incorporated on
July 31, 2019
|
|
Hangzhou, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Technology Japan (“CLPS Japan”)
|
|
Incorporated on September 13, 2019
|
|
Japan
|
|
|
100
|
%
|
|
Software development
|
Ridik Pte. Ltd. (“Ridik Pte.”)
|
|
Acquired on
September 26, 2019
|
|
Singapore
|
|
|
100
|
%
|
|
Software development
|
Ridik Sdn. Bhd. (“Ridik Sdn.”)
|
|
Acquired on
September 26, 2019
|
|
Malaysia
|
|
|
100
|
%
|
|
Software development
|
Ridik Software Solutions Pte. Ltd. (“Ridik Software Pte.”)
|
|
Acquired on
September 26, 2019
|
|
Singapore
|
|
|
100
|
%
|
|
Software development
|
Qinson Credit Card Services Limited (“Qinson”)
|
|
Incorporated on December 31, 2019
|
|
Hong Kong, China
|
|
|
100
|
%
|
|
Software development
|
CLPS Technology (California) Inc. (“CLPS California”)
|
|
Incorporated on January 2, 2020
|
|
California, the United States of America
|
|
|
100
|
%
|
|
Software development
|
Ridik Consulting Private Limited (“Ridik Consulting”)
|
|
Acquired on
January 6, 2020
|
|
India
|
|
|
100
|
%
|
|
Software development
|
Hainan Qincheng Software Technology Co., Ltd.
|
|
Incorporated
On January 20, 2021
|
|
Hainan,
China
|
|
|
100
|
%
|
|
Software development
|
CareerWin Executive Search Co., Ltd. (“CareerWin”)
|
|
Acquired on
March 3, 2021
|
|
Shanghai,
China
|
|
|
60
|
%
|
|
Headhunting
Service
|
CLPS Xi’an Co., Ltd.
|
|
Incorporated
On April 15, 2021
|
|
Xi’an, China
|
|
|
100
|
%
|
|
Software development
|
Beijing Bozhuo Educational Technology Co., Ltd.
|
|
Acquired on
May 11, 2021
|
|
Beijing,
China
|
|
|
36
|
%
|
|
Software development
|
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation and principles of consolidation
The
accompanying consolidated financial statements have been prepared in accordance with the United States generally accepted accounting
principles (“U.S. GAAP”).
The
accompanying consolidated financial statements include the financial statements of CLPS and its subsidiaries. All inter-company balances
and transactions have been eliminated upon consolidation. Results of subsidiaries and businesses acquired from third parties are consolidated
from the date on which control is transferred to the Company.
Comparative
Information
The comparative consolidated statements of comprehensive
income (loss) for the years ended June 30, 2020 and 2019 have been revised to reclassify the government subsidies of operating nature
from other income to other operating income to conform with the current year financial statement presentation. This change did not have
a material impact on the Company’s consolidated financial statements for the prior periods.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Use
of estimates and assumptions
In
preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as
of the date of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited
to, valuation of accounts receivable, prepayments, deposits and other assets, useful lives of property and equipment and intangible assets,
goodwill impairment, the impairment of long-lived assets and long-term investments, purchase price allocation and fair value of noncontrolling
interests for business combinations, relative standalone selling price of the performance obligations in the IT solution services, provision
for accrued expenses and other current liabilities, valuation allowance of deferred tax assets, provision for uncertain tax positions,
fair value measurements of equity investments without readily determinable fair values, fair value of warrants and fair value of and
estimated forfeitures for share-based compensation. Actual results could differ from those estimates.
Cash
and cash equivalents
Cash
and cash equivalents primarily consist of cash and bank deposits, which are unrestricted as to withdrawal and use. The Company considers
all highly liquid investment instruments with an original maturity of three months or less from the date of purchase to be cash equivalents.
The Company maintains most of its bank accounts in the People’s Republic of China (“PRC”). Cash balances in bank accounts
in PRC are not insured by the Federal Deposit Insurance Corporation or other programs.
Short-term
investments
Short-term
investments represent highly liquid investments in wealth management products placed with certain financial institutions. The principal
amounts of these products are not guaranteed. The Company classifies these wealth management products as “trading” as they
are bought and held principally for the purpose of selling them in the near term. Dividend and interest income are included in earnings.
Any realized gains or losses on the sale of the short-term investments, are determined on a specific identification method, and such
gains and losses are reflected in earnings during the period in which gains or losses are realized.
Accounts
receivable and allowance for doubtful accounts
Accounts
receivable are carried at net realizable value. An allowance for doubtful accounts is recorded in the period when loss is probable. The
Company determines the adequacy of a reserve for doubtful accounts based on individual account analysis and historical collection trends.
The Company establishes a provision for doubtful receivables when there is objective evidence that the Company may not be able to collect
amounts due. The allowance is based on management’s best estimates of specific losses on individual customer exposures, as well
as the historical trends of collections. Delinquent account balances are written-off against the allowance for doubtful accounts after
management has determined that the likelihood of collection is not probable. The Company regularly
reviews the adequacy and appropriateness of the allowance for doubtful accounts.
Prepayments,
deposit and other assets and allowance for doubtful accounts
Prepayment,
deposit and other assets primarily consists of advances and deposits to suppliers for purchasing goods or services that have not been
received or provided and advances to employees. These advances are interest free, unsecured and short-term in nature and are reviewed
periodically to determine whether their carrying value has become impaired. An allowance for doubtful accounts is recorded in the period
when loss is probable.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Long-term
investments
The
Company’s long-term investments consist of equity-method investments and equity investments without readily determinable fair values.
Investments
in entities in which the Company can exercise significant influence but does not own a majority equity interest or control are accounted
for using the equity method of accounting in accordance with ASC Topic 323, Investments-Equity Method and Joint Ventures (“ASC
323”). The share of earnings or losses of the investee are recognized in the consolidated statements of comprehensive income (loss).
Equity method adjustments include the Company’s proportionate share of investee income or loss, adjustments to recognize certain
differences between the Company’s carrying value and its equity in net assets of the investee at the date of investment, impairments,
and other adjustments required by the equity method. The Company assesses its equity investment for other-than-temporary impairment by
considering factors as well as all relevant and available information including, but not limited to, current economic and market conditions,
the operating performance of the investees including current earnings trends, the general market conditions in the investee’s industry
or geographic area, factors related to the investee’s ability to remain in business, such as the investee’s liquidity, debt
ratios, and cash burn rate and other company-specific information. Any gain or loss from the disposition of the equity method investments
is included in the consolidated statements of comprehensive income equal to difference between the proceeds the Company receives and
the carrying amounts of the investment disposed.
For
equity investments without readily determinable fair values, the Company elects to use the measurement alternative in accordance with
ASC Topic 321, Investments-Equity securities (“ASC 321”) to measure such investments at cost minus impairment adjusted
by observable price changes in orderly transactions for the identical or a similar investment of the same issuer as of the date that
the observable transaction occurred. These investments are measured at fair value on a nonrecurring basis when there are events or changes
in circumstances that may have a significant adverse effect. An impairment loss is recognized in the consolidated statements of comprehensive
income equal to the amount by which the carrying value exceeds the fair value of the investment. For the year ended June 30, 2021, 2020
and 2019, no such investment was remeasured and accordingly no unrealized gains (losses) was recognized.
No
impairment loss was recognized in any of the periods presented.
Business
combination
The
Company accounts for all business combinations under the purchase method of accounting in accordance with ASC Topic 805, Business
Combinations (“ASC 805”). The purchase method of accounting requires that the consideration transferred to be allocated
to net assets including separately identifiable assets and liabilities the Company acquired, based on their estimated fair value. The
consideration transferred in an acquisition is measured as the aggregate of the fair values at the date of exchange of the assets given,
liabilities incurred, and equity instruments issued as well as the contingent considerations and all contractual contingencies as of
the acquisition date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and
contingent liabilities acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the
extent of any noncontrolling interests. The excess of (i) the total of the cost of the acquisition, fair value of the noncontrolling
interests and acquisition date fair value of any previously held equity interest in the acquiree over (ii) the fair value of the identifiable
net assets of the acquiree is recorded as goodwill. If the cost of acquisition is less than the fair value of the identifiable net assets
of the acquiree, the difference is recognized directly in the consolidated statements of comprehensive income (loss). The Company adopted
Accounting Standards Update (“ASU”) No. 2017-01, Business Combinations (Topic 802): Clarifying the Definition of a Business,
in determining whether it has acquired a business from July 1, 2019 on a prospective basis and there was no material impact on the consolidated
financial statements.
The
determination and allocation of fair values to the identifiable net assets acquired, liabilities assumed and noncontrolling interest
is based on various assumptions and valuation methodologies requiring considerable judgment from management. The most significant variables
in these valuations are discount rates, terminal values, the number of years on which to base the cash flow projections, as well as the
assumptions and estimates used to determine the cash inflows and outflows. The Company determines discount rates to be used based on
the risk inherent in the acquiree’s current business model and industry comparisons. Terminal values are based on the expected
life of assets and forecasted cash flows over that period. Acquisition-related costs are recognized as general and administrative expenses
in the consolidated statements of comprehensive income (loss) as incurred. Although the Company believes that the assumptions applied
in the determination are reasonable based on information available at the date of acquisition, actual results may differ from forecasted
amounts and the differences could be material.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Noncontrolling
interests
The
noncontrolling interests are presented in the consolidated balance sheets, separately from equity attributable to the shareholders of
the Company. Noncontrolling interests in the results of the Company are presented on the face of the consolidated statements of comprehensive
income (loss) as an allocation of the total income or loss for the year between noncontrolling interest holders and the shareholders
of the Company.
Property
and equipment, net
Property
and equipment, net, are stated at cost less accumulated depreciation and impairment, if any. The straight-line method is used to compute
depreciation over the estimated useful lives of the assets, as follows:
|
|
Useful
life
|
Leasehold
improvements
|
|
The shorter of remaining lease terms or the estimated useful lives
|
Automobiles
|
|
5 years
|
Equipment
and office furniture
|
|
1-5 years
|
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is charged to the statements of
comprehensive income (loss).
Direct
costs that are related to the construction of property and equipment and incurred in connection with bringing the assets to their intended
use are capitalized as construction in progress. Construction in progress is transferred to specific property and equipment, and the
depreciation of these assets commences when the assets are ready for their intended use.
Intangible
assets, net
Intangible
assets, net, are carried at cost less accumulated amortization and any recorded impairment. Intangible assets acquired through business
combinations are recognized as assets separate from goodwill if they satisfy either the “contractual-legal” or “separability”
criterion, and are measured at fair value upon acquisition.
Amortization
is computed using the straight-line method over the following estimated useful lives:
|
|
Useful
life
|
Customer
contracts
|
|
10 years
|
Customer
relationship
|
|
5 – 10 years
|
Software
|
|
3 – 5 years
|
The
Company does not have any indefinite-lived intangibles other than goodwill.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Goodwill
Goodwill
represents the excess of the consideration over the fair value of the net assets acquired at the date of acquisition. Goodwill is not
amortized but rather tested for impairment at least annually at the reporting unit level by applying a fair-value based test in accordance
with accounting and disclosure requirements for goodwill. This test is performed by management annually or more frequently if the Company
believes impairment indicators are present. The Company had only one reporting unit (that also represented the Company’s single
operating segment) as of June 30, 2021 and 2020. Goodwill was allocated 100% to the single reporting unit as of June 30, 2021 and 2020.
The Company has the option to assess qualitative factors first to determine whether it is necessary to perform the two-step test in accordance
with ASC 350-20, Intangibles - Goodwill and Other. If the Company believes, as a result of the qualitative assessment, that it
is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount, the two-step quantitative impairment
test described above is required. Otherwise, no further testing is required. In the qualitative assessment, the Company considers primary
factors such as industry and market considerations, overall financial performance of the reporting unit, and other specific information
related to the operations.
In
performing the two-step quantitative impairment test, the first step compares the carrying amount of the reporting unit to the fair value
of the reporting unit based on estimated fair value using a combination of the income approach and the market approach. If the fair value
of the reporting unit exceeds the carrying value of the reporting unit, goodwill is not impaired and the Company is not required to perform
further testing. If the carrying value of the reporting unit exceeds the fair value of the reporting unit, then the Company must perform
the second step of the impairment test in order to determine the implied fair value of the reporting unit’s goodwill. The fair
value of the reporting unit is allocated to its assets and liabilities in a manner similar to a purchase price allocation in order to
determine the implied fair value of the reporting unit goodwill. If the carrying amount of the goodwill is greater than its implied fair
value, the excess is recognized as an impairment loss in general and administrative expenses.
No
impairment loss was provided for the years ended June 30, 2021, 2020 and 2019.
Impairment
of long-lived assets
The
Company reviews its long-lived assets, other than goodwill, including property and equipment and intangible assets with definite lives
for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable
in accordance with ASC Topic 360, Property, Plant and Equipment. When these events occur, the Company assesses recoverability
by comparing the carrying values of the long-lived assets to the estimated undiscounted future cash flows expected to result from the
use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flows is less than the carrying amounts
of the assets, the Company would recognize an impairment loss based on the excess of the carrying value over the fair value of the assets
and record the impairment in earnings. Fair value is generally determined by discounting the cash flows expected to be generated by the
asset, when the market prices are not readily available. The adjusted carrying amount of the asset becomes the new cost basis and depreciated
over the asset’s remaining useful live. Long-lived assets are grouped with other assets and liabilities at the lowest level for
which identifiable cash flows are largely independent of the cash flows of other assets and liabilities for the purpose of the impairment
testing.
No
impairment loss was provided for the years ended June 30, 2021, 2020 and 2019.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Revenue
recognition
Effective
July 1, 2019, the Company adopted ASU 2014-09, Revenue from contracts with Customers (Topic 606) (“ASC 606”) using
the modified retrospective approach, which requires the recognition of a cumulative-effect adjustment to retained earnings as of the
date of adoption and applies the adoption only to contracts not completed as of July 1, 2019. The cumulative effect of initially applying
ASC 606 resulted in a decrease to opening retained earnings of $138,644 as of July 1, 2019, with the impact primarily related to the
Company’s customized IT solution services.
The
Company provides a comprehensive range of IT services and solutions, which primarily are on a time-and-expense basis, or fixed-price
basis. Revenue is recognized when control of promised goods or services is transferred to the Company’s customers in an amount
of consideration to which an entity expects to be entitled to in exchange for those services.
Time-and-expense
basis contracts
The
series of IT services are substantially the same from day to day, ·and each day of the service is considered to be distinct and
separately identifiable as it benefits the customer daily. Further, the uncertainty related to the service consideration is resolved
on a daily basis as the Company satisfies its obligation to perform IT service daily with enforceable right to payment for performance
completed to date. Thus, revenue is recognized as service is performed and the customer simultaneously receives and consumes the benefits
from the service daily.
Fixed-price
basis contracts
Revenues
from fixed-price customized solution contracts require the Company to perform services for systems design, planning and integrating based
on customers’ specific needs which requires significant production and customization. The required customization work period is
generally less than one year. Upon delivery of the services, customer acceptance is generally required. In the same contract, the Company
is generally required to provide post-contract customer support (“PCS’) for a period from three months to one year (“PCS
period”) after the customized application is delivered. The type of service for PCS clause is generally not specified in the contract
or stand-ready service on when-and-if-available basis.
There
are two performance obligations identified in the fixed-price basis contracts: the delivery of customized IT solution service and the
completion of the PCS. The transaction price is allocated between the two performance obligations based on the relative standalone selling
price, estimated using the cost plus method.
The
Company recognizes revenue for the delivery of customized IT solution service at a point in time when the system is implemented and accepted
by the customer. Where the Company has enforceable right to payment for performance completed to date, revenue is recognized over time,
using the output method. Revenue for PCS is recognized ratably over time as the customer simultaneously receive and consume the benefits
throughout the PCS period.
Differences
between the timing of billings and the recognition of revenues are recorded as contract assets which is included in the prepayments,
deposits and other assets, net, or contract liabilities on the consolidated balance sheets. Contract assets are classified as current
assets and the full balance is reclassified to accounts receivables when the right to payment becomes unconditional. No impairment loss
was recognized for contract assets for the years ended June 30, 2021 and 2020.
Costs
incurred in advance of revenue recognition arising from direct and incremental staff costs in respect of services provided under the
fixed fee contracts according to the customer’s requirements prior to the delivery of services are recorded as deferred contract
costs which is included in the prepayments, deposits and other assets, net on the consolidated balance sheets. Such deferred contract
costs are recognized upon the recognition of the related revenues.
Other
contracts
Other
contracts primarily comprise of the sale of consulting and head-hunting services. Revenue for other contracts is recognized at a point
in time when control is transferred to the customers, which generally occurs when the service is accepted by customers.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Revenue
recognition (continued)
The
opening and closing balances of contract assets arising from contracts with customers as of June 30, 2021 were $233,149 and $513,199,
respectively, and the opening and closing balances of deferred contract costs arising from contracts with customers as of June 30, 2021
were $106,734 and $376,138. The opening and closing balances of contract liabilities arising from contracts with customers as of June
30, 2021 were $755,178 and $326,912, respectively. Revenue recognized in the year ended June 30, 2021 that was included in the contract
liability balance at the beginning of the period was $703,102. This revenue was driven primarily by IT solution service performance obligations
being satisfied.
The
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one
year or less and (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services
performed.
Revenue
includes reimbursements of travel and out-of-pocket expense, with equivalent amounts of expense recorded in cost of revenues.
The
Company is subject to value added tax (the “VAT”) that is imposed on and concurrent with the revenues earned for services
provided in the PRC. The Company’s applicable value added tax rate is 6%. VAT are recorded as reduction of revenues when incurred.
The
Company’s disaggregated revenue disclosures are presented in Note 20.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Cost
of revenues
Cost
of revenues mainly consisted of compensation expenses for the Company’s IT professionals, travel expenses and material costs.
Research
and development expenses
Research
and development expenses are incurred in the development of new software modules and products in conjunction with anticipated customer
projects. Technological feasibility for the Company’s software products is reached before the products are released
for sale. To date, expenditures incurred after technological feasibility was established and prior to completion of software
development have not been material, and accordingly, the Company has expensed all costs when incurred.
Government
subsidies
Government
subsidies mainly represent amounts granted by local government authorities as an incentive for companies to promote development of the
local technology industry. The Company also receives government subsidies related to government sponsored projects, and records such
government subsidies as a liability when it is received. The Company recognizes the government subsidies in the consolidated statements
of comprehensive income (loss) when there is no further performance obligation.
Advertising
expenditures
Advertising
expenditures are expensed as incurred and such expenses were minimal for all the periods presented. Advertising expenditures
have been included as part of selling and marketing expenses.
Operating
leases
A
lease for which substantially all the benefits and risks incidental to ownership remain with the lessor is classified by the lessee as
an operating lease. All leases of the Company are currently classified as operating leases. The Company records the total expenses on
a straight-line basis over the lease term.
Employee
defined contribution plan
Full
time employees of the Company in the PRC participate in a government mandated multi-employer defined contribution plan pursuant to which
certain pension benefits, medical care, unemployment insurance, employee housing fund and other welfare benefits are provided to employees.
Chinese labor regulations require that the Company make contributions to the government for these benefits based on a certain percentage
of the employee’s salaries. The Company has no legal obligation for the benefits beyond the contributions. The total amount is
expensed as incurred. The expenses related to these plans were $11,477,252, $6,662,389 and $6,180,287 for the years ended June 30,
2019, 2020 and 2021, respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Income
taxes
The
Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. Deferred income taxes are recognized
when temporary differences exist between the tax bases of assets and liabilities and their reported amounts in the consolidated financial
statements. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period including the enactment date. Valuation allowances are established to reduce
deferred tax assets to the amount expected to be realized, when it is more-likely-than-not that some portion, or all, of the deferred
tax assets will not be realized.
The
Company accounts for uncertainties in income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”). An
uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained
in a tax examination. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on
examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest
incurred related to underpayment of income tax are classified as income tax expense in the consolidated statements of comprehensive income
(loss) in the period incurred. No significant penalties or interest relating to income taxes have been incurred during the years ended
June 30, 2021, 2020 and 2019. All of the tax returns of the Company’s subsidiaries in China remain subject to examination by the
tax authorities for five years from the date of filing through year 2025, and the examination period was extended to 10 years for entities
qualified as High and New Technology Enterprises (“HNTEs”) in 2018 and thereafter.
Warrants
Equity-classified
warrants are initially measured at the grant date fair value. Subsequent changes in fair value are not recognized as long as the contract
continues to be classified in equity. The Company, with the assistance of an independent third-party valuation firm, used the Black-Scholes
pricing model to estimate the fair value of warrants. The determination of estimated fair value of warrants on the grant date was mainly
affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These variables include
the Company’s expected stock price volatility over the expected term of the awards, a risk-free interest rate and any expected
dividends.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Share-based
payment
The
Company accounts for share-based payment in accordance with ASC Topic 718, Compensation-Stock Compensation (“ASC 718”).
Share awards issued to employees and directors, including employee stock option plans (“ESOPs”) and restricted share units
(“RSUs”) are measured at fair value at the grant date. The Company, with the assistance of an independent third-party valuation
firm, determined the fair value of the share options granted to employees. The Company uses the binomial lattice model to estimate the
fair value of ESOPs, and uses the closing stock price at the grant date to measure the fair value of RSUs. The Company recognizes compensation
expenses, net of forfeitures, using the accelerated method over the requisite service periods.
Forfeitures
are estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from those estimates. The Company uses
historical data to estimate pre-vesting ESOPs and RSUs’ forfeitures and records share-based compensation expense only for those
awards that are expected to vest.
A
change in any of the terms or conditions of share-based payment awards is accounted for as a modification of awards. The Company measures
the incremental compensation cost of a modification as the excess of the fair value of the modified awards over the fair value of the
original awards immediately before its terms are modified, based on the share price and other pertinent factors at the modification date.
For vested awards, the Company recognizes incremental compensation cost in the period the modification occurred. For unvested awards,
the Company recognizes, over the remaining requisite service period, the sum of the incremental compensation cost and the remaining unrecognized
compensation cost for the original award on the modification date.
Earnings
(loss) per share
Basic
earnings (loss) per share is computed using the weighted average number of common shares outstanding during the period. Diluted earnings
(loss) per share is computed using the weighted average number of common shares and potential common shares outstanding during the period,
which may include RSUs, options and warrants. The computation of diluted earnings (loss) per share does not assume conversion, exercise,
or contingent issuance of securities that would have an anti-dilutive effect (i.e. an increase in earnings per share amounts) on earnings
(loss) per share.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Foreign
currency
The
functional currency of the Company is US$. The functional currencies of the Company’s subsidiaries are the local currency of the
country in which the subsidiary operates, which is determined based on ASC Topic 830, Foreign Currency Matters (“ASC 830”).
Transactions
denominated in foreign currencies are re-measured into the functional currency at the exchange rates as set forth in the H.10 statistical
release of the U.S. Federal Reserve Board prevailing on the transaction dates. Monetary assets and liabilities denominated in foreign
currencies are re-measured at the exchange rates prevailing at the balance sheet dates. Non-monetary items that are measured in terms
of historical costs in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains
and losses are included in the consolidated statements of comprehensive income (loss).
The
Company’s financial statements are reported using US$. The financial statements of the Company’s subsidiaries whose functional
currencies are not US$ are translated from the functional currency to the reporting currency. Assets and liabilities are translated at
the exchange rates at the balance sheet dates, equity accounts are translated at historical exchange rates and revenues, expenses, gains
and losses are translated using the average rate for the year. Translation adjustments are reported as accumulated comprehensive income
(loss) and are shown as a separate component of other comprehensive income (loss) in the consolidated statements of comprehensive income
(loss).
Fair
value of financial instruments
The
Company applies ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes
a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 requires disclosures to be provided
for fair value measurements.
ASC
820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level
1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2—Includes other inputs that are directly or indirectly observable in the marketplace.
Level
3—Unobservable inputs which are supported by little or no market activity.
ASC
820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach;
and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical
or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value
amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach
is based on the amount that would currently be required to replace an asset.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Fair
value of financial instruments (continued)
Financial
instruments of the Company primarily consist of cash and cash equivalents, short-term investments, accounts receivable, other assets,
note receivables, amounts due from related parties, equity investments without readily determinable fair values, accounts payable and
other current liabilities, contract liabilities, amounts due to related party, short-term bank loans and long-term bank loans. The carrying
amounts of these financial instruments, except for short-term investments, equity investments without readily determinable fair values
and long-term bank loans, approximate their fair values because of their generally short maturities.
The
fair value of the Company’s trading securities is measured using the income approach, based on quoted market interest rates of
similar instruments and other significant inputs derived from or corroborated by observable market data.
The
carrying amount of long-term bank loans approximates its fair value due to the fact that the related interest rates approximate market
rates for similar debt instruments of comparable maturities.
For
equity investments without readily determinable fair values, the Company elected to use the measurement alternative to measure those
investments in the cases of an impairment charge is recognized, fair value of an investment is remeasured in an acquisition/a disposal,
and an orderly transaction for identical or similar investments of the same issuer is identified. The non-recurring fair value measurements
to the carrying amount of an investment usually requires management to estimate a price adjustment for the different rights and obligations
between a similar instrument of the same issuer with an observable price change in an orderly transaction and the investment held by
the Company. The valuation methodologies involved require management to use the observable transaction price at the transaction date
and other unobservable inputs (level 3) such as volatility of comparable companies and probability of exit events as it relates to liquidation
and redemption preferences.
|
|
Fair Value Measurements as of
June 30, 2021
|
|
|
|
Quoted Price in
Active Market
for Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Unobservable
inputs
(Level 3)
|
|
Fair value measurements
|
|
|
|
|
|
|
|
|
|
Recurring
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
$
|
-
|
|
|
$
|
4,158,535
|
|
|
$
|
-
|
|
|
|
Fair Value Measurements as of
June 30, 2020
|
|
|
|
Quoted Price in
Active Market
for Identical
Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Unobservable
inputs
(Level 3)
|
|
Fair value measurements
|
|
|
|
|
|
|
|
|
|
Recurring
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
$
|
-
|
|
|
$
|
636,934
|
|
|
$
|
-
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Fair
value of financial instruments (continued)
For
the year ended June 30, 2021 and 2020, the Company recognized nil gain or loss for the equity investments using the measurement alternative.
As of June 30, 2021 and 2020, the Company had no financial assets and liabilities measured and recorded at fair value on a non-recurring
basis.
In
August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) – Disclosure Framework-Changes to the Disclosure
Requirements for Fair Value Measurement (“ASU 2018-13”), which modifies the disclosure requirements on fair value measurements
in ASC 820. The Company adopted ASU 2018-13 on July 1, 2020, which has no material impact to the Company’s consolidated financial
statements.
Comprehensive
income (loss)
Comprehensive
income (loss) is defined as the changes in equity of the Company during a period from transactions and other events and circumstances
excluding transactions resulting from investments by owners and distributions to owners. Accumulated other comprehensive income (loss)
of the Company includes foreign currency translation adjustments related to the Company’s subsidiaries whose functional currency
is not US$.
Statements
of cash flows
In
accordance with ASC Topic 230, Statement of Cash Flows (“ASC 230”), cash flows from the Company’s operations
are formulated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statements of
cash flows will not necessarily agree with changes in the corresponding balances on the balance sheets.
Concentrations
and risks
-
Foreign currency risk
A
majority of the Company’s expense transactions are denominated in Renminbi (“RMB”) and a significant portion of the
Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies.
In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange
rates as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. Remittances in currencies other than RMB by the
Company in China must be processed through the People’s Bank of China (“PBOC”) or other China foreign exchange regulatory
bodies which require certain supporting documentation in order to affect the remittance.
The
functional currency for the Company’s PRC subsidiaries is the RMB, and the financial statements are presented in U.S. dollars.
The RMB appreciated by depreciated by 3.7% in fiscal 2019, depreciated by 2.9% in fiscal 2020, and depreciated by 8.6% in fiscal 2021,
respectively. It is difficult to predict how market forces or PRC or U.S. government policy may impact the exchange rate between the
RMB and the U.S. dollar in the future. The change in the value of the RMB relative to the U.S. dollar may affect the Company’s
financial results reported in the U.S. dollar terms without giving effect to any underlying changes in its business or results of operations.
Currently, the majority of the Company’s assets, liabilities, revenues and costs are denominated in RMB.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Concentrations
and risks (continued)
-
Foreign currency risk (continued)
To
the extent that the Company needs to convert U.S. dollars into RMB for capital expenditures and working capital and other business purposes,
appreciation of RMB against U.S. dollar would have an adverse effect on the RMB amount the Company would receive from the conversion.
Conversely, if the Company decides to convert RMB into U.S. dollar for the purpose of making payments for dividends, strategic acquisition
or investments or other business purposes, appreciation of U.S. dollar against RMB would have a negative effect on the U.S. dollar amount
available to the Company.
-
Concentration of credit risk
Financial
instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents,
short-term investments, account receivables, other assets, note receivables, and amounts due from related parties. As of June 30, 2021
and 2020, $9,705,412 and $11,027,764 of the Company’s cash and cash equivalents was on deposit at financial institutions in the
PRC where there currently is no rule or regulation requiring such financial institutions to maintain insurance to cover bank deposits
in the event of bank failure. As of June 30, 2021, the Company and its subsidiaries had $9,705,412, $784,069, $11,477, $13,965,404, $1,833,
$65,490, $191,584 and $14,113 of cash and cash equivalents on deposit at financial institutions in mainland China, Singapore, Australia,
Hong Kong, India, Malaysia, Japan and America, respectively. As of June 30, 2020, the Company and its subsidiaries had $11,027,764, $940,854,
$8,350, $516,816, $1,496, $58,789 and $98,051 of cash and cash equivalents on deposit at financial institutions in mainland China, Singapore,
Australia, Hong Kong, India, Malaysia and Japan, respectively. The Company continues to monitor the financial strength of the financial
institutions. There has been no recent history of default in relation to these financial institutions.
The
Company conducts credit evaluations on its customers and generally does not require collateral or other security from such customers.
The Company periodically evaluates the creditworthiness of the existing customers in determining an allowance for doubtful accounts primarily
based upon the age of the receivables and factors surrounding the credit risk of specific customers.
-
Significant customers
For
the years ended June 30, 2021, 2020 and 2019, one customer with its affiliates accounted for 19.1%, 21.5% and 25.7% of the Company’s
total revenues, respectively. For the years ended June 30, 2021 and 2020, one customer and its affiliates accounted for 23.2% and 30.1%
of the Company’s total accounts receivable balance, respectively.
Risks
and uncertainties
The
significant operations of the Company are located in the PRC. Accordingly, the Company’s business, financial condition, and results
of operations may be influenced by political, economic, and legal environments in the PRC, as well as by the general state of the PRC
economy. The Company’s results may be adversely affected by changes in the political, regulatory and social conditions in the PRC.
Although the Company has not experienced losses from these situations and believes that it is in compliance with existing laws and regulations
including its organization and structure disclosed in Note 1, may not be indicative of future results.
Recent
accounting pronouncements
The
Jumpstart Our Business Startups Act (“JOBS Act”) provides that an emerging growth company (“EGC”) as defined
therein can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an EGC
to delay adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company has adopted
the extended transition period.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
In
February 2016, the FASB issued ASU No. 2016-02, Leases, or ASU 2016-02, which modifies lease accounting for lessees to increase
transparency and comparability by recording lease assets and liabilities for operating leases and disclosing key information about leasing
arrangements. In July 2018, the FASB issued ASU No. 2018-10, Codification Improvements to Topic 842, Leases, or ASU 2018-10, to
supersede ASU 2016-02. In addition, the FASB issued ASU No. 2018-11, Leases (Topic 842): Targeted Improvements, that provide
entities with an additional (and optional) transition method to adopt the new leases standard. Under this new transition method, an entity
initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of
retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial
statements in which it adopts the new leases standard will continue to be in accordance with current GAAP (Topic ASC 840, Leases).
In June 2020, the FASB issued ASU No. 2020-05, Revenue from Contracts with Customers (Topic 606) and Leases (Topic 842): Effective
Dates for Certain Entities, which amended the effective date of Topic 842, Leases. The updated guidance is effective for the Company’s
annual reporting period ending June 30, 2023 and interim periods during the year ending June 30, 2024. The Company does not plan to early
adopt the new lease standards and the Company expects that applying the ASU 2016-02 would materially increase its assets and liabilities
due to the recognition of right-of-use assets and lease liabilities on its consolidated balance sheets, with an immaterial impact on
its consolidated statements of comprehensive loss and cash flows.
Recent
accounting pronouncements (continued)
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments, or ASU 2016-13. This ASU is intended to improve financial reporting by requiring timelier recording of credit
losses on loans and other financial instruments held by financial institutions and other organizations. This ASU requires the measurement
of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and
reasonable and supportable forecasts. This ASU requires enhanced disclosures to help investors and other financial statement users better
understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards
of the Company’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information
about the amounts recorded in the financial statements. In November 2018, the FASB issued ASU No. 2018-19, Codification Improvements
to Topic 326, Financial Instruments—Credit Losses, which clarifies that receivables arising from operating leases should be
accounted for in accordance with ASC 842, Leases (“ASC 842”) instead of ASC Subtopic 326-20. In November 2019, the
FASB issued ASU No. 2019-10, Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases
(Topic 842): Effective Dates, which amended the effective date of ASU 2016-13. The amendments in these ASUs are effective for the
Company’s annual reporting period ending June 30, 2024 and interim periods during the year ending June 30, 2024. Early adoption
is permitted. The Company does not expect to early adopt this guidance and is in the process of evaluating the impact of adoption of
this guidance on the Company’s consolidated financial statements.
In
December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes, as part of its Simplification Initiative
to reduce the cost and complexity in accounting for income taxes. This standard removes certain exceptions related to the approach for
intra period tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities
for outside basis differences. It also amends other aspects of the guidance to help simplify and promote consistent application of GAAP.
ASU 2019-12 is effective for the Company’s annual reporting period ending June 30, 2023 and interim periods during the year ending
June 30, 2024. The Company does not expect to early adopt this guidance and is in the process of evaluating the impact of adoption of
this guidance on the Company’s consolidated financial statements.
In
January 2017, the FASB issued ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,
which simplifies the accounting for goodwill impairment by eliminating Step two from the goodwill impairment test. If the carrying amount
of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, versus determining
an implied fair value in Step two to measure the impairment loss. In March 2021, the FASB issued ASU 2021-03, Intangibles-Goodwill
and Other (Topic 350): Accounting Alternative for Evaluating Triggering Events, which provide entities an accounting alternative
to perform the goodwill impairment triggering event evaluation as of the end of the reporting period, whether the reporting period is
a interim or annual period. The guidance begins to take effect for impairment tests performed during the fiscal year ending June 30,
2024. Earlier application is permitted. The guidance should be applied on a prospective basis. The Company does not expect to early adopt
this guidance and is in the process of evaluating the impact of adoption of this guidance on the Company’s consolidated financial
statements.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Recent
accounting pronouncements (continued)
In
January 2020, the FASB issued ASU No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and
Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815). The amendments clarify that an entity should consider observable
transactions that require it to either apply or discontinue the equity method of accounting for the purposes of applying the measurement
alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. The amendments also clarify
that for the purpose of applying paragraph 815-10-15-141(a) an entity should not consider whether, upon the settlement of the forward
contract or exercise of the purchased option, individually or with existing investments, the underlying securities would be accounted
for under the equity method in Topic 323 or the fair value option in accordance with the financial instruments guidance in Topic 825.
An entity also would evaluate the remaining characteristics in paragraph 815-10-15-141 to determine the accounting for those forward
contracts and purchased options. The amendments are effective for fiscal years beginning July 1, 2022, and interim periods within those
fiscal years. The Company does not expect to early adopt this guidance and is in the process of evaluating the impact of adoption of
this guidance on the Company’s consolidated financial statements.
In
May 2021, the FASB issued Accounting Standards Update 2021-04—Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments
(Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own
Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written
Call Options (a consensus of the FASB Emerging Issues Task Force). The FASB is issuing this Update to clarify and reduce diversity
in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants)
that remain equity classified after modification or exchange. Stakeholders asserted that there is diversity in an issuer’s accounting
for economically similar modifications or exchanges of freestanding equity-classified written call options due to a lack of explicit
guidance in the Codification. Stakeholders requested that the Board provide guidance that will clarify whether an issuer should account
for a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after modification
or exchange as (1) an adjustment to equity and, if so, the related earnings per share (EPS) effects, if any, or (2) an expense and, if
so, the manner and pattern of recognition. The amendments in this Update are effective for all entities for fiscal years beginning July
1, 2022, including interim periods within those fiscal years. The Company does not expect to early adopt this guidance and is in the
process of evaluating the impact of adoption of this guidance on the Company’s consolidated financial statements.
The
Company does not believe other recently issued but not yet effective accounting statements, if recently adopted, would have a material
effect on the Company’s consolidated balance sheets, consolidated statements of comprehensive income (loss) and consolidated statements
of cash flows.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
3 – BUSINESS ACQUISITION AND DECONSOLIDATIONS
Acquisition
of Huanyu
On
September 27, 2017, the Company made an investment of $150,301 (RMB 1,000,000) for a 30% of equity interest in Huanyu which was accounted
for as an equity method investment .
On
May 24, 2019, the Company purchased the remaining 70% equity interest of Huanyu for $66,959 (RMB 462,000) and became the sole shareholder
of Huanyu.
The
transaction was accounted for as a business combination using the purchase method of accounting. As the business combination was achieved
in stages, the Company remeasured its previously held 30% of equity interest in Huanyu at its acquisition date fair value of $152,312.
A loss of $19,682 was recognized in subsidies and other income net in relation to the remeasurement. The valuation considered a discount
for lack of control premium and lack of marketability applied to the fair value of the acquired business of Huanyu, which was determined
using the income approach.
The
purchase price allocation of the transaction was determined by the Company with the assistance of an independent appraisal firm based
on the estimated fair value of the assets acquired and liabilities assumed as of the acquisition date. The purchase price allocation
to assets acquired and liabilities assumed as of the date of acquisition was as follows:
|
|
Amounts
|
|
Cash acquired
|
|
$
|
79,156
|
|
Accounts receivable, net
|
|
|
87,674
|
|
Prepayments, deposits and other assets, net
|
|
|
7,707
|
|
Accounts payable and other current liabilities
|
|
|
(5,310
|
)
|
Goodwill
|
|
|
50,045
|
|
Previous held equity interests
|
|
|
152,312
|
|
Cash consideration
|
|
|
66,960
|
|
Total consideration
|
|
$
|
219,272
|
|
The
goodwill is mainly attributable to the excess of the consideration paid over the fair value of the net assets acquired that cannot be
recognized separately as identifiable assets under U.S.GAAP, and comprise the expected but unidentifiable business growth as a result
of the synergy resulting from the acquisition. The goodwill is not tax deductible. No intangible assets were identified from the
acquisition.
Pro
forma financial information of Huanyu is not presented as the effects of the acquisition on the Company’s consolidated financial
statements were not material.
Acquisition
and disposal of Infogain
On
August 20, 2018, CLPS SG acquired an 80% equity interest in Infogain located in Singapore from Sharma Devendra Prasad and Deepak Malhotra
with the final purchase price of $420,101 (or approximately 576,000 Singapore dollars “SGD”).
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
3 – BUSINESS ACQUISITION AND DECONSOLIDATIONS - continued
The
transaction was accounted for as a business combination using the purchase method of accounting. The purchase price allocation of the
transaction was determined by the Company with the assistance of an independent appraisal firm based on the estimated fair value of the
assets acquired and liabilities assumed as of the acquisition date. The most significant variables in the valuation are discount rate,
terminal value, the number of years on which to base the cash flow projections, as well as the assumptions and estimates used to determine
the cash inflows and outflows. The purchase price allocation to assets acquired and liabilities assumed as of the date of acquisition
was as follows:
|
|
Amounts
|
|
Cash acquired
|
|
$
|
6,843
|
|
Accounts receivable, net
|
|
|
458,943
|
|
Prepayments, deposits and other assets, net
|
|
|
14,454
|
|
Property and equipment, net
|
|
|
1,190
|
|
Intangible assets, net
|
|
|
337,685
|
|
Accounts payable and other current liabilities
|
|
|
(504,235
|
)
|
Deferred tax liabilities
|
|
|
(57,406
|
)
|
Noncontrolling interests
|
|
|
(64,879
|
)
|
Goodwill
|
|
|
227,506
|
|
Total consideration
|
|
$
|
420,101
|
|
Identifiable
intangible assets acquired include customer contracts, which were valued using an income approach and determined to carry estimated remaining
useful lives of approximately three years.
The
goodwill recognized represents the expected synergies and is not tax deductible.
Pro
forma financial information of Infogain is not presented as the effects of the acquisition on the Company’s consolidated financial
statements were not material.
On
May 31, 2021, CLPS SG entered into an agreement with Sharma Devendra Prasad to sell its 80% interests in Infogain at a cash consideration
of $75,672 (SGD100,000). Sharma Devendra Prasad is the shareholder of the 20% noncontrolling interests in Infogain and was the original
shareholder of the 80% interest in Infogain acquired by CLPS SG in 2019. After the disposal, the Company was no longer a shareholder
of Infogain and deconsolidated Infogain’s financial results from the Company’s financial statements from June 1, 2021.
The Company recognized a total gain of $9,022 (SGD 11,921) from the transaction in “Other income, net” in the consolidated
statements of comprehensive income (loss) for the year ended June 30, 2021. The deconsolidation of Infogain did not meet the definition
of a discontinued operation in accordance with ASC 205-20, Presentation of Financial Statements – Discontinued Operations (“ASC 205-20”), as
the disposal of Infogain did not represent a shift in the Company’s strategy that has (or will have) a major effect on an entity’s
operations and financial results.
Acquisition
of Ridik Pte. and Ridik Consulting
On
September 26, 2019, Qiner acquired an 80% equity interest in Ridik Pte. Ltd. (“Ridik Pte.”) located in Singapore from third-party
selling shareholders with the final purchase price of $2,462,580 (SGD 3,402,304), in the form of cash of $2,026,043 (SGD 2,799,180) and
the Company’s common shares which were valued at $436,537 (SGD 603,123). Ridik Sdn. Bhd. (“Ridik Sdn.”), Ridik Software
Solutions Pte. Ltd. (“Ridik Software Pte.”) and Ridik Software Solutions Ltd. (“Ridik Software”) are all subsidiaries
of Ridik Pte. On December 3, 2019, the Company issued 86,615 common shares with $0.0001 par value per share to the selling shareholders.
The
transactions were accounted for as business combinations using the purchase method of accounting. The purchase price allocations of the
transactions were determined by the Company with the assistance of an independent appraisal firm based on the estimated fair value of
the assets acquired and liabilities assumed as of the acquisition dates. The most significant variables in the valuation are discount
rates, terminal value, the number of years on which to base the cash flow projections, as well as the assumptions and estimates used
to determine the cash inflows and outflows.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
3 – BUSINESS ACQUISITION AND DECONSOLIDATIONS - continued
The
purchase price allocation to assets acquired and liabilities assumed as of the date of acquisition was as follows:
|
|
Amounts
|
|
Cash acquired
|
|
$
|
474,323
|
|
Accounts receivable, net
|
|
|
618,144
|
|
Prepayments, deposits and other assets, net
|
|
|
103,697
|
|
Property and equipment, net
|
|
|
1,493
|
|
Customer relationship
|
|
|
904,748
|
|
Short-term bank loans
|
|
|
(48,103
|
)
|
Accounts payable and other current liabilities
|
|
|
(128,688
|
)
|
Tax payables
|
|
|
(102,978
|
)
|
Salaries and benefits payable
|
|
|
(431,548
|
)
|
Long-term bank loans
|
|
|
(44,201
|
)
|
Deferred tax liabilities
|
|
|
(162,855
|
)
|
Noncontrolling interests
|
|
|
(411,351
|
)
|
Goodwill
|
|
|
1,689,899
|
|
Total consideration
|
|
$
|
2,462,580
|
|
Identifiable intangible assets acquired
included customer relationship, which was valued using an income approach and determined to carry estimated remaining useful life of approximately
ten years.
On
January 6, 2020, Ridik Pte. acquired 100% equity interest in Ridik Consulting Private Limited (“Ridik Consulting”) from third-party
selling shareholders with the final purchase price of $5,520 (396,700 Indian Rupees). The fair value of the net liabilities acquired
was $3,839 (275,800 Indian Rupees) and goodwill was recognized at $9,359 (672,500 Indian Rupees).
The
goodwill recognized represents the expected synergies and is not tax deductible.
Pro
forma financial information of Ridik Pte. and Ridik Consulting are not presented as the effects of the acquisition on the Company’s
consolidated financial statements were not material.
Acquisition
of CareerWin
In January 2021, JAJI China entered into an agreement
with CareerWin to purchase CareerWin’s 30% equity interest in JAJI HR. JAJI China previously owned 70% of JAJI HR. After the transaction,
JAJI China owned 100% of JAJI HR. At the same time, JAJI HR entered into a share purchase agreement with shareholders of CareerWin to
purchase 100% equity interests of CareerWin to expand headhunting business, with JAJI China completing the purchase of 30% equity interest
of JAJI HR as one of the pre-closing conditions. The total cash consideration of both transactions was $ 308,975 (RMB2 million). The total
consideration was allocated to the acquisition of 100% equity interests in CareerWin and the acquisition of 30% noncontrolling interest
in JAJI HR (Note 19) at $289,980 (RMB1.88 million) and $ 18,995 (RMB0.12 million), respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
3 – BUSINESS ACQUISITION AND DECONSOLIDATIONS - continued
The
acquisition of the 100% equity interest in Careerwin was completed on March 3, 2021 and was accounted for as a business combination using
the purchase method of accounting. The purchase price allocation of the transaction was determined by the Company with the assistance
of an independent appraisal firm based on the estimated fair value of the assets acquired and liabilities assumed as of the acquisition
date. The most significant variables in the valuation are discount rate, terminal value, the number of years on which to base the cash
flow projections, as well as the assumptions and estimates used to determine the cash inflows and outflows. The purchase price allocation
to assets acquired and liabilities assumed as of the date of acquisition was as follows:
|
|
Amounts
|
|
Cash acquired
|
|
$
|
4,037
|
|
Accounts receivable, net
|
|
|
24,811
|
|
Property and equipment, net
|
|
|
2,117
|
|
Intangible assets, net
|
|
|
126,680
|
|
Accounts payable and other current liabilities
|
|
|
(71,488
|
)
|
Tax payables
|
|
|
(2,576
|
)
|
Salaries and benefits payable
|
|
|
(5,099
|
)
|
Deferred tax liabilities
|
|
|
(25,336
|
)
|
Goodwill
|
|
|
236,834
|
|
Total consideration
|
|
$
|
289,980
|
|
Identifiable
intangible assets acquired include customer relationship, which were valued using an income approach and determined to carry estimated
remaining useful lives of approximately five years. The goodwill recognized represents the expected synergies and is not tax deductible
Pro
forma financial information of CareerWin is not presented as the effects of the acquisition on the Company’s consolidated financial
statements were not material.
Other
Acquisition
During
the year ended June 30, 2021, the Company also completed another insignificant business combination with total cash purchase consideration
of $18,533 (RMB 0.12 million).
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
4 – ACCOUNTS RECEIVABLE, NET
Accounts
receivable, net consisted of the following:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Trade accounts receivable
|
|
$
|
44,448,073
|
|
|
$
|
25,850,996
|
|
Less: allowance for doubtful accounts
|
|
|
(309,076
|
)
|
|
|
(97,140
|
)
|
Accounts receivable, net
|
|
$
|
44,138,997
|
|
|
$
|
25,753,856
|
|
The
movement of the allowance for doubtful accounts is as follows:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Balance at the beginning of the year
|
|
$
|
97,140
|
|
|
$
|
81,745
|
|
Provision for doubtful accounts
|
|
|
214,734
|
|
|
|
36,450
|
|
Recovery of doubtful accounts
|
|
|
(16,994
|
)
|
|
|
(18,739
|
)
|
Foreign currency translation adjustments
|
|
|
14,196
|
|
|
|
(2,316
|
)
|
Balance at the end of the year
|
|
$
|
309,076
|
|
|
$
|
97,140
|
|
NOTE
5 – PREPAYMENTS, DEPOSITS AND OTHER ASSETS, NET
Prepayments,
deposits and other assets, net consisted of the following:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Prepaid expenses
|
|
$
|
1,559,176
|
|
|
$
|
388,010
|
|
Advances and deposits to suppliers
|
|
|
651,402
|
|
|
|
633,706
|
|
Contract assets
|
|
|
513,199
|
|
|
|
233,149
|
|
Deferred contract costs
|
|
|
376,138
|
|
|
|
106,734
|
|
Due from Infogain
|
|
|
185,906
|
|
|
|
-
|
|
Note receivables
|
|
|
127,027
|
|
|
|
110,744
|
|
Advances to employees
|
|
|
13,755
|
|
|
|
53,011
|
|
Due from Judge Asia
|
|
|
-
|
|
|
|
212,447
|
|
Less: allowance for doubtful accounts
|
|
|
-
|
|
|
|
(212,447
|
)
|
Total
|
|
|
3,426,603
|
|
|
|
1,525,354
|
|
Less: non-current portion
|
|
|
(896,145
|
)
|
|
|
(244,387
|
)
|
Prepayments, deposits and other assets – current portion
|
|
$
|
2,530,458
|
|
|
$
|
1,280,967
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
5 – PREPAYMENTS, DEPOSITS AND OTHER ASSETS, NET - continued
The
movement of the allowance for doubtful accounts is as follows:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Balance at the beginning of the year
|
|
$
|
212,447
|
|
|
$
|
147
|
|
Provision (reversal) for doubtful accounts
|
|
|
-
|
|
|
|
213,422
|
|
Write-off
|
|
|
(230,032
|
)
|
|
|
(144
|
)
|
Foreign currency translation adjustment
|
|
|
17,585
|
|
|
|
(978
|
)
|
Balance at the end of the year
|
|
$
|
-
|
|
|
$
|
212,447
|
|
NOTE
6 – PROPERTY AND EQUIPMENT, NET
Property
and equipment, net consisted of the following:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Equipment
|
|
$
|
1,047,227
|
|
|
$
|
737,833
|
|
Office Furniture
|
|
|
147,207
|
|
|
|
130,026
|
|
Automobiles
|
|
|
122,903
|
|
|
|
78,206
|
|
Leasehold improvements
|
|
|
614,680
|
|
|
|
416,936
|
|
Construction in progress
|
|
|
-
|
|
|
|
73,672
|
|
Total
|
|
|
1,932,017
|
|
|
|
1,436,673
|
|
Less: accumulated depreciation
|
|
|
(1,331,226
|
)
|
|
|
(984,201
|
)
|
Property and equipment, net
|
|
$
|
600,791
|
|
|
$
|
452,472
|
|
Depreciation
expense was $404,063, $360,302, and $239,349 for the years ended June 30, 2021, 2020 and 2019, respectively. No impairment loss was recognized
for the years ended June 30, 2021, 2020 and 2019.
NOTE
7 – INTANGIBLE ASSETS, NET
As
of June 30, 2021 and 2020, intangible assets, net consisted of the following:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Customer contracts
|
|
$
|
356,870
|
|
|
$
|
658,224
|
|
Customer relationship
|
|
|
1,056,162
|
|
|
|
896,572
|
|
Software
|
|
|
80,330
|
|
|
|
63,884
|
|
Less: accumulated amortization
|
|
|
(442,863
|
)
|
|
|
(474,101
|
)
|
Intangible assets, net
|
|
$
|
1,050,499
|
|
|
$
|
1,144,579
|
|
During the year ended June 30, 2020, customer
relationship of $896,572 was derived from the acquisition of Ridik Pte. with an estimated useful life of 10 years. During the year ended
June 30, 2021 , customer relationship of $127,002 was derived from the acquisition of CareerWin with an estimated useful life of 5 years
(Note 3).
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
7 – INTANGIBLE ASSETS, NET - continued
The
movement of intangible assets, net is as follow:
|
|
For the year
ended
June 30,
2021
|
|
Balance as of July 1, 2020
|
|
$
|
1,144,579
|
|
Addition
|
|
|
137,006
|
|
Amortization
|
|
|
(273,178
|
)
|
Disposal
|
|
|
(9,724
|
)
|
Foreign currency translation adjustment
|
|
|
51,816
|
|
Balance as of June 30, 2021
|
|
$
|
1,050,499
|
|
The
amortization expenses were $273,178, $232,871 and $164,351 for the years ended June 30, 2021, 2020 and 2019. Estimated future amortization
expenses are as follows:
Year
ending June 30,
|
|
Amortization
expense
|
|
2021
|
|
$
|
189,148
|
|
2022
|
|
184,631
|
|
2023
|
|
134,592
|
|
2024
|
|
129,366
|
|
2025
|
|
110,786
|
|
2026
and after
|
|
|
301,976
|
|
Total
|
|
$
|
1,050,499
|
|
No
impairment losses were recognized for the years ended June 30, 2021, 2020 and 2019.
NOTE
8 – GOODWILL
The
changes in the carrying amount of goodwill for the year ended June 30, 2021 were as follows:
|
|
For the year
ended
June 30,
2021
|
|
Balance as of July 1, 2020
|
|
$
|
2,118,700
|
|
Goodwill arising from acquisition of CareerWin (Note 3)
|
|
|
236,834
|
|
Goodwill disposed due to disposal of Infogain
|
|
|
(263
|
)
|
Foreign currency translation adjustment
|
|
|
89,679
|
|
Balance as of June 30, 2021
|
|
$
|
2,444,950
|
|
The
Company has only one reporting unit. For the years ended June 30, 2021 and 2020, the Company performed a qualitative assessment of the
goodwill for the reporting unit based on the requirements of ASC 350-20. The Company evaluated all relevant factors, weighed all factors
in their entirety and concluded that it was not more-likely-than-not that the fair value of the reporting unit was less than its carrying
amount. Therefore, further impairment testing on goodwill was unnecessary as of June 30, 2021 and 2020, respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
9 – LONG-TERM INVESTMENTS
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Equity investments without readily determinable fair values
|
|
|
|
|
|
|
CLPS Lihong Financial Information Services Co., Ltd. (“CLPS Lihong”)
|
|
|
558,509
|
|
|
|
510,405
|
|
Guangdong Zhichuang Software Technology Co., Ltd. (“Guangdong Zhichuang”)
|
|
|
92,928
|
|
|
|
-
|
|
Shenzhen Huaqin Robotics Co., Ltd. (“Huaqin Robotics”)
|
|
|
154,880
|
|
|
|
-
|
|
Total equity investments without readily determinable fair values
|
|
|
806,317
|
|
|
|
510,405
|
|
|
|
|
|
|
|
|
|
|
Equity method investments
|
|
|
|
|
|
|
|
|
Economic Modeling Information Technology Co., Ltd. (“EMIT”)
|
|
|
134,750
|
|
|
|
169,726
|
|
Shanghai Shier Information Technology Co., Ltd. (“Shier”)
|
|
|
73,717
|
|
|
|
-
|
|
Total equity method investments
|
|
|
208,467
|
|
|
|
169,726
|
|
Total
|
|
$
|
1,014,784
|
|
|
$
|
680,131
|
|
Equity
investments without readily determinable fair values
In
accordance with ASC 321, the Company elected to use the measurement alternative to measure such investments at cost, less any impairment,
plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments of the same
issuer, if any.
The
carrying amount of investments without readily determinable fair values was USD806,317 (RMB 5.21 million) and USD510,405 (RMB 3.61 million)
as of June 30, 2021 and 2020, respectively. No downward adjustments (including impairment charges) or upward adjustments was recognized
on equity investments without readily determinable fair value for the years ended June 30, 2021, 2020 and 2019.
Equity
method investments
On
April 3, 2019, the Company purchased a 30% equity interest of EMIT at nil consideration with a committed to invest $445,454.14 (RMB 3.00
million) in total within 20 years. During the years ended June 30, 2021 and 2020, the Company made capital contribution to EMIT of nil
and $143,299 (RMB 1.00 million), respectively.
On
February 3, 2021, the Company purchased a 35% equity interest of Shier at a cash consideration of $83,228 (RMB 0.54 million).
The
Company accounts for the investments in EMIT and Shier as equity method investments due to its significant influence over the entities.
The carrying amount of the Company’s equity method investments were USD208,467 and USD169,726 as of June 30, 2021 and 2020, respectively.
The
Company recorded a loss of $ 44,121, a profit of $ 207,363 and a loss of $ 145,329 from equity investments accounted for using equity
method for the years ended June 30, 2021, 2020 and 2019, respectively. No impairment loss was recognized for the years ended June 30,
2021, 2020 and 2019.
The
carrying amount of the equity method investments in excess of the Company’s proportionate interest was not material and recognized
as equity method goodwill.
Selected
financial information of the equity method investees are not presented as the effects were not material.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
10 – BANK LOANS
Outstanding
balances of bank loans consisted of the following:
|
|
As
of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Loan
from Bank of Shanghai Pudong Development
|
|
$
|
4,425,504
|
|
|
|
-
|
|
Loan
from Bank of Communication
|
|
|
3,097,605
|
|
|
$
|
1,132,327
|
|
Loans
from Development Bank of Singapore
|
|
|
23,374
|
|
|
|
60,681
|
|
Loans
from China Merchants Bank
|
|
|
-
|
|
|
|
990,785
|
|
Total
bank loans
|
|
$
|
7,546,483
|
|
|
$
|
2,183,793
|
|
Less:
Non-current portion
|
|
|
(9,644
|
)
|
|
|
(22,554
|
)
|
Short
-term bank loans and long-term bank loans – current portion
|
|
$
|
7,536,839
|
|
|
$
|
2,161,239
|
|
Bank
loans payable consisted of several bank loans denominated in RMB and SGD.
On
April 20, 2018, the Company entered into a credit facility with Development Bank of Singapore which permits the Company to borrow up
to $86,071 (SGD 0.12 million). On the same date, the Company borrowed $86,071 (SGD 0.12 million) with an interest rate at 7% per annum
which is repaid by installments from April 20, 2018 to April 19, 2021. The credit facility is guaranteed by Srustijeet Mishra, the former
noncontrolling interest shareholder of Ridik Pte.
On
February 11, 2019, the Company entered into a credit facility with Development Bank of Singapore which permits the Company to borrow
up to $50,208 (SGD 0.07 million). On the same date, the Company borrowed $50,208 (SGD 0.07 million) with an interest rate at 6.75% per
annum which is repayable by installments from 2019 to 2023. The Company repaid $28,659 (SGD 0.04 million) by the end of June 30, 2021.
The amount of $9,644 (SGD 0.01 million) due after June 30, 2022 was classified as “Bank loans, non-current”.
On
December 5, 2019, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $707,704
(RMB 5.00 million). On the same date, the Company borrowed $707,704 (RMB 5.00 million) with an interest rate at 4.785% per annum which
was repaid on July 3, 2020.
On
December 16, 2019, the Company entered into a revolving credit facility with China Merchants Bank (“CMB Credit Facility 2019”)
which permits the Company to borrow up to approximately $2,830,816 (RMB 20.00 million) for the period from December 16, 2019 to December
15, 2020 with an interest rate at 4.5% to 4.785% per annum. The CMB Credit Facility 2019 is guaranteed by the CEO, the wife of the CEO,
Chairman, and the wife of Chairman of the Company as joint guarantors. On March 9, 2020 and April 22, 2020, the Company borrowed a total
of $2,689,275 (RMB 19.00 million) with an interest rate at 4.5% to 4.785% per annum which was repaid on April 21, 2020 and July 7, 2020.
On December 9, 2020, the Company borrowed a total of $3,097,606 (RMB 20.00 million) with an interest rate at 4.350% per annum which was
repaid on June 9, 2021.
On
January 8, 2020, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $424,622
(RMB 3.00 million). On the same date, the Company borrowed $424,622 (RMB 3.00 million) with an interest rate at 4.785% per annum which
was repaid on July 6, 2020.
On
July 7, 2020, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $1,239,042
(RMB 8.00 million). On July 8, 2020, the Company borrowed $1,239,042 (RMB 8.00 million) with an interest rate at 4.100% per annum and
repaid the loan on September 9, 2020 and May 21, 2021.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
10 – BANK LOANS - continued
On
November 18, 2020, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $1,084,162
(RMB 7.00 million). On November 19, 2020, the Company borrowed $1,084,162 (RMB 7.00 million) with an interest rate at 4.050% per annum
which was repaid on May 21, 2021.
On
December 7, 2020, the Company entered into a credit facility with Bank of Shanghai which permits the Company to borrow up to $ 774,401
(RMB 5.00 million). On the same date, the Company borrowed $ 696,961 (RMB 4.50 million) with an interest rate at 4.200% per annum which
was repaid on April 20, 2021.
On
March 25, 2021, the Company entered into a loan contract with Shanghai Pudong Development Bank. On the same date, the Company borrowed
$1,548,803 (RMB 10.00 million) with an interest rate at 4.000% per annum which will be repaid by installments from March 25, 2021 to
March 24, 2022.
On
April 6, 2021, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $1,858,563
(RMB 12.00 million). On April 7, 2021, the Company borrowed $ 1,858,563(RMB 12.00 million) with an interest rate at 4.050% per annum
which will be repaid by April 1, 2022.On June 7, 2021, the Company entered into a loan contract with Shanghai Pudong Development Bank.
On the same date, the Company borrowed $1,548,803 (RMB 10.00 million) with an interest rate at 4.000% per annum which will be repaid
by June 6, 2022.
On
June 7, 2021, the Company entered into a letter of credit agreement with Shanghai Pudong Development Bank to borrow up to $688,883 (RMB
4.45 million). On June 9, 2021, the Company borrowed $688,883 (RMB 4.45 million) from the bank which will be repaid by December 6, 2021.
Bank fees and interests of $13,379 (RMB 0.09 million), which approximates to an interest rate at 4.16% per annum, has been paid to the
bank upfront in June 2021, and was amortized as interest expense using the effective interest method.
On
June 25, 2021, the Company entered into a letter of credit agreement with Shanghai Pudong Development Bank to borrow up to $664,646 (RMB
4.29million). On the same date, the Company borrowed $664,646 (RMB 4.29million) from the bank which will be repaid by December 20, 2021.
Bank fees and interests of $13,802 (RMB 0.09 million), which approximates to an interest rate at 4.05% per annum, has been paid to the
bank upfront in June 2021, and was amortized as interest expense using the effective interest method.
On
June 7, 2021, the Company entered into a credit facility with Bank of Communication which permits the Company to borrow up to $ 1,239,042
(RMB 8.00 million). On June 8, 2021, the Company borrowed $ 1,239,042 (RMB 8.00 million) with an interest rate at 4.050% per annum which
will be repaid by June 7, 2022.
Interest
expenses were $156,749, $90,940 and $96,278 for the years ended June 30, 2021, 2020 and 2019, respectively. The effective weighted average
interest rates were 4.160%, 4.168% and 5.231% for the years ended June 30, 2021, 2020 and 2019, respectively.
NOTE
11 – SALARIES AND BENEFITS PAYABLE
Full
time employees of the Company located in the PRC participate in a government-mandated defined contribution plan pursuant to which certain
pension benefits, medical care, unemployment insurance, employee housing fund and other welfare benefits are provided to employees. The
Company accrued for these benefits based on certain percentages of the employees’ salaries. Salaries and benefits payable included
$1,561,677 and $2,319,120 accrued employer portion of social benefits payable to local governments as of June 30, 2021 and 2020, respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
12 – RELATED PARTY TRANSACTIONS
Parties
are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operational decisions. The related parties that had transactions or balances with
the Company in 2021 and 2020 consisted of:
Related Party
|
|
Relationship with the Company
|
Judge Asia
|
|
Noncontrolling interest shareholder of JAJI China before November 9, 2019
|
Xiao Feng Yang
|
|
Chairman of the Board
|
Raymond Ming Hui Lin
|
|
CEO of the Company
|
EMIT
|
|
Equity investee of the Company
|
CareerWin
|
|
Noncontrolling interest shareholder of JAJI HR before January 28, 2021
|
Srustijeet Mishra
|
|
Noncontrolling interest shareholder of Ridik Pte. before January 29, 2021
|
Beijing Bright Technology Co., Ltd (“Beijing Bright”)
|
|
Noncontrolling interest shareholder of JAJI China
|
CLPS Lihong
|
|
Equity investee of the Company
|
(a)
Related party balances
The
balances due from and due to related parties were as follows:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Due from related parties:
|
|
|
|
|
|
|
EMIT
|
|
$
|
152,367
|
|
|
$
|
-
|
|
Beijing Bright
|
|
|
393,761
|
|
|
|
-
|
|
Raymond Ming Hui Lin
|
|
|
-
|
|
|
|
169,185
|
|
Total
|
|
$
|
546,128
|
|
|
$
|
169,185
|
|
Due
from related parties mainly represents loan provided to EMIT and software development fee prepaid to Beijing Bright.
|
|
As
of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Due
to related parties:
|
|
|
|
|
|
|
EMIT
|
|
$
|
183,148
|
|
|
$
|
-
|
|
Due
to related partied mainly represents the unpaid consulting service fee.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
12 – RELATED PARTY TRANSACTIONS - continued
(b)
Related party transactions
|
|
|
|
|
For
the year ended,
|
|
|
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
a)
|
|
|
Consulting
services provided to the related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
CareerWin
|
|
$
|
-
|
|
|
$
|
165,161
|
|
$
|
-
|
|
|
|
|
CLPS
Lihong
|
|
|
269,472
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
$
|
269,472
|
|
|
$
|
165,161
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b)
|
|
|
Services
provided by the related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CareerWin
|
|
$
|
-
|
|
|
$
|
195,817
|
|
$
|
-
|
|
|
|
|
Beijing
Bright
|
|
|
604,033
|
|
|
|
165,040
|
|
|
-
|
|
|
|
|
EMIT
|
|
|
758,976
|
|
|
|
209,318
|
|
|
-
|
|
|
|
|
|
|
$
|
1,363,009
|
|
|
$
|
570,175
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c)
|
|
|
Loans
provided to the related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLPS
Lihong
|
|
$
|
-
|
|
|
$
|
149,341
|
|
$
|
820,982
|
|
|
|
|
EMIT
|
|
|
151,783
|
|
|
|
28,446
|
|
|
-
|
|
|
|
|
|
|
$
|
151,783
|
|
|
$
|
177,787
|
|
$
|
820,982
|
|
d)
|
|
|
Repayment
of loans from the related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLPS
Lihong
|
|
$
|
-
|
|
|
$
|
149,341
|
|
$
|
820,982
|
|
|
|
|
EMIT
|
|
|
-
|
|
|
|
28,446
|
|
|
-
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
177,787
|
|
$
|
820,982
|
|
e)
|
|
|
Interest
income received from the related party
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLPS
Lihong
|
|
|
-
|
|
|
|
2,328
|
|
|
33,096
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
2,328
|
|
$
|
33,096
|
|
The
CEO, the wife of the CEO, Chairman, and the wife of Chairman of the Company provided joint guarantee to the revolving credit facility
entered by the Company with China Merchants Bank on June 22, 2018 and December 16, 2019 (Note 10).
Srustijeet Mishra, the former noncontrolling interest
shareholder of Ridik Pte. provided guarantee to a credit facility up to $86,071 (SGD 120,000) entered by the Company with Development
Bank of Singapore on April 20, 2018 (Note 10).
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
13 – TAXES
(a)
|
Corporate
Income Taxes (“CIT”)
|
CLPS
was incorporated in the Cayman Islands as an offshore holding company and is not subject to tax on income or capital gain under the laws
of Cayman Islands.
CLPS
Hong Kong, Qiner, Qinheng and Qinson were established in Hong Kong and are subject to Hong Kong profits tax of 16.5% on its activities
conducted in Hong Kong. CLPS SG, Ridik Pte., Ridik Software Pte. and Infogain (disposed in FY2021) are subject to Singapore income tax
at the rate of 17%. CLPS Ridik AU was established in Australia. Australian enterprises are usually subject to a unified 30% enterprise
income tax rate while CLPS Ridik AU is subject to corporate income tax at 27.5% as a small company in the fiscal year 2021, 2020 and
2019. CLPS Japan was established in Japan and is subject to statutory income tax at 23.2%. Ridik Consulting was established in India
and is subject to statutory income rate at 18.5%. Ridik Sdn. was established in Malaysia and is subject to statutory income tax rate
at 24%. CLPS US was established in US and is subject to federal tax at a rate of 21% and state tax at a rate of 0% in Delaware, CLPS
California was established in US and is subject to federal tax at a rate of 21% and state tax at a rate of 8.84% in California.
Under the Enterprise Income Tax (“EIT”)
Law of PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise
income tax rate while preferential tax rates, tax holidays and tax exemption may be granted if qualified. EIT Law grants a preferential
tax rate to High and New Technology Enterprises (“HNTEs”). An enterprise qualified as HNTE and awarded with the “HNTE”
certificate may enjoy a reduced EIT rate of 15%. CLPS Shanghai, the Company’s main operating subsidiary in PRC, was recognized as
qualified HNTEs since 2013. Its latest qualified periods are for 2019 to 2021 and it enjoys a preferential tax rate of 15%. The impact
of the preferential tax treatment noted above decreased income taxes by $344,653, $193,004 and $217,671 for the fiscal year 2021, 2020
and 2019, respectively.
Income
(loss) before income taxes
|
|
For the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
PRC
|
|
$
|
14,814,221
|
|
|
$
|
9,266,586
|
|
|
$
|
6,082,916
|
|
Non-PRC
|
|
|
(6,493,761
|
)
|
|
|
(5,559,127
|
)
|
|
|
(9,183,561
|
)
|
|
|
$
|
8,320,460
|
|
|
$
|
3,707,459
|
|
|
$
|
(3,100,645
|
)
|
The
following table reconciles the statutory rate to the Company’s effective tax rate:
|
|
For the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
PRC statutory income tax rate
|
|
|
25.0
|
%
|
|
|
25.0
|
%
|
|
|
25.0
|
%
|
Effect of income tax rate difference in other jurisdictions
|
|
|
19.1
|
%
|
|
|
36.8
|
%
|
|
|
(70.7
|
)%
|
Effect of tax rate changes on deferred taxes
|
|
|
(0.5
|
)%
|
|
|
4.5
|
%
|
|
|
3.6
|
%
|
Effect of PRC preferential tax rate and tax holidays
|
|
|
(5.3
|
)%
|
|
|
(7.8
|
)%
|
|
|
7.0
|
%
|
Research and development credits
|
|
|
(28.9
|
)%
|
|
|
(52.4
|
)%
|
|
|
53.4
|
%
|
Withholding tax
|
|
|
11.7
|
%
|
|
|
-
|
|
|
|
-
|
|
Intercompany transfers
|
|
|
7.5
|
%
|
|
|
-
|
|
|
|
-
|
|
Tax receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
5.8
|
%
|
Deferred tax
|
|
|
(0.3
|
)%
|
|
|
(0.1
|
)%
|
|
|
(12.8
|
)%
|
Change in valuation allowances
|
|
|
(16.7
|
)%
|
|
|
12.1
|
%
|
|
|
(17.0
|
)%
|
Others
|
|
|
3.5
|
%
|
|
|
4.4
|
%
|
|
|
(0.3
|
)%
|
Effective tax rate
|
|
|
15.1
|
%
|
|
|
22.5
|
%
|
|
|
(6.0
|
)%
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
13 – TAXES - continued
(a)
|
Corporate
Income Taxes (“CIT”) (continued)
|
The
provision (benefit) for income tax consists of the following:
|
|
For the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
Current income tax
|
|
$
|
1,670,733
|
|
|
$
|
662,704
|
|
|
$
|
86,506
|
|
Deferred income tax
|
|
|
(413,609
|
)
|
|
|
172,740
|
|
|
|
100,109
|
|
Total provision for income tax expenses
|
|
$
|
1,257,124
|
|
|
$
|
835,444
|
|
|
$
|
186,615
|
|
As
of June 30, 2021 and 2020, the Company had net operating loss carry forwards of approximately $1,574,933 and $5,721,651, respectively,
from the Company’s PRC subsidiaries, which will expire between 2021 and 2026 if not utilized. As of June 30, 2021, the Company
had net operating loss carry forwards of approximately $816,827, $257,038, $152,840, $83,468, and $92,381 from its operations in Singapore,
Australia, Hong Kong, Japan and US, respectively. The net operating losses in Singapore, Australia and Hong Kong will be carried forward
indefinitely while the net operating losses in Japan and India will be carried forward for 10 years and 8 years, respectively.
The
significant components of the deferred tax assets and liabilities are as follows:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Deferred tax assets:
|
|
|
|
|
|
|
Net operating loss carry forwards
|
|
$
|
611,315
|
|
|
$
|
1,589,884
|
|
Accrued expenses
|
|
|
181,730
|
|
|
|
150,184
|
|
Share of investee’s loss
|
|
|
12,823
|
|
|
|
7,123
|
|
Others
|
|
|
93,385
|
|
|
|
86,061
|
|
Valuation allowances
|
|
|
(291,480
|
)
|
|
|
(1,630,005
|
)
|
Total deferred tax assets
|
|
$
|
607,773
|
|
|
$
|
203,247
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
154,022
|
|
|
$
|
160,911
|
|
Share of investee’s income
|
|
|
1,011
|
|
|
|
2,252
|
|
Total deferred tax liabilities
|
|
$
|
155,033
|
|
|
$
|
163,163
|
|
Realization of the net deferred tax assets is dependent on factors
including future reversals of existing taxable temporary differences and adequate future taxable income, exclusive of reversing deductible
temporary differences and tax loss or credit carry forwards. As of June 30, 2021 and 2020, valuation allowances were provided against
deferred tax assets in entities which were in a three-year cumulative losses position and/or are not forecasted to turn profits in the
foreseeable future.
As of June 30, 2020, the Company intends to permanently
reinvest the undistributed earnings from PRC subsidiaries to fund future operations and thus no deferred tax has been recognized for withholding
taxes that would be payable on the unremitted earnings that are subject to withholding taxes of the Company’s subsidiaries established
in the PRC. In current year, the Company made a distribution and accrued withholding
taxes of $994,941. As of June 30, 2021, the Company intends to permanently reinvest the remaining undistributed earnings from PRC subsidiaries
to fund future operations and thus no deferred tax has been recognized for withholding taxes that would be payable on the unremitted earnings
that are subject to withholding taxes of the Company’s subsidiaries established in the PRC. As of June 30, 2021, and 2020, the taxable
temporary differences for unrecognized deferred tax liabilities related to investments in foreign subsidiaries were $20,328,999 and $20,977,600,
respectively. The amount of unrecognized deferred tax liabilities for temporary differences related to investments in foreign subsidiaries
is not determined because such a determination is not practicable.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
13 – TAXES - continued
(a)
|
Corporate
Income Taxes (“CIT”) (continued)
|
Uncertain
tax positions
The Company evaluates
each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure
the unrecognized benefits associated with the tax positions. It is possible that the amount of unrecognized benefit will further change
in the next 12 months; however, an estimate of the range of the possible change cannot be made at this moment. Unrecognized tax benefits
were presented in “other non-current liabilities” in the consolidated balance sheets. As of June 30, 2021, the Company had
unrecognized tax benefits of $1,333,608 if ultimately recognized, will impact the effective tax rate. The Company has presented unrecognized
tax benefits of $750,616 on a net basis with deferred tax assets relating to tax losses carry forward, $208,109 of which a full valuation
allowance would otherwise be recorded. The Company record interests of $53,826 and zero penalties related to potential underpaid income
tax expenses for the years ended June 30, 2021 and zero interests and penalties for the years ended June 30, 2020.
A
reconciliation of the beginning and ending amount of unrecognized tax benefit was as follows:
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
Balance at July 1
|
|
$
|
194,939
|
|
|
$
|
128,467
|
|
|
$
|
-
|
|
Increase
|
|
|
1,139,596
|
|
|
|
228,358
|
|
|
|
128,467
|
|
Decrease
|
|
|
(47,149
|
)
|
|
|
(157,906
|
)
|
|
|
-
|
|
Foreign currency translation adjustment
|
|
|
46,222
|
|
|
|
(3,980
|
)
|
|
|
-
|
|
Balance at June 30
|
|
$
|
1,333,608
|
|
|
$
|
194,939
|
|
|
$
|
128,467
|
|
As
of June 30, 2021, the tax years ended December 31, 2016 through December 31, 2020 for the Company’s PRC entities remain open for
statutory examination by PRC tax authorities.
The
Company’s tax payables consist of the following:
|
|
As of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
VAT payable
|
|
$
|
770,853
|
|
|
$
|
532,649
|
|
Corporate income tax payable
|
|
|
40,211
|
|
|
|
225,311
|
|
Withholding tax payable
|
|
|
275,208
|
|
|
|
194,747
|
|
Disability insurance fund payable
|
|
|
565,806
|
|
|
|
438,759
|
|
Other tax payables
|
|
|
62,931
|
|
|
|
35,148
|
|
Total tax payables
|
|
$
|
1,715,009
|
|
|
$
|
1,426,614
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
14 – COMMITMENTS AND CONTINGENCIES
Long-term
leases commitments
The
Company’s subsidiaries lease administrative office space under various operating leases. Rental expenses recognized using the straight-line
basis under operating leases amounted to $942,606, $944,645 and $827,593 for the years ended June 30, 2021, 2020 and 2019, respectively.
Future
minimum lease payments under non-cancellable operating leases are as follows:
Twelve months ending June 30,
|
|
Lease
expense
|
|
2022
|
|
$
|
1,045,953
|
|
2023
|
|
|
639,010
|
|
2024
|
|
|
429,168
|
|
Total
|
|
$
|
2,114,131
|
|
Capital
commitments
The
Group’s capital commitments primarily relate to commitments in connection with the acquisition of real estate property. Total capital
commitments contracted but not yet reflected in the financial statements amounted to $3,302,944 (HKD 25,650,000) as of June 30, 2021.
Almost all of the commitments relating to the acquisition of real estate property are to be fulfilled within one year.
Investment
commitments
The
Group’s investment commitments primarily relate to capital contribution obligations under certain arrangements which do not have
contractual maturity date. The total investment commitments contracted but not yet reflected in the consolidated financial statements
amounted to $500,304, of which $206,032 has been fulfilled in August 2021.
Contingencies
From
time to time, the Company is subject to legal proceedings, investigations, and claims incidental to the conduct of its business. The
Company is currently not involved in any legal or administrative proceedings that may have a material adverse impact on the Company’s
business, financial position, results of operations or cash flows.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
15 – EARNINGS (LOSS) PER SHARE
The
following table sets forth the computation of basic and diluted earnings (loss) per share for the periods indicated:
|
|
For
the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per share calculation:
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net
income (loss) attributable to common shares
|
|
$
|
6,816,572
|
|
|
$
|
2,938,239
|
|
|
$
|
(3,269,776
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
17,279,443
|
|
|
|
14,689,224
|
|
|
|
13,843,764
|
|
Basic
earnings (loss) per share attributable to common shares
|
|
$
|
0.39
|
|
|
$
|
0.20
|
|
|
$
|
(0.24
|
)
|
Diluted
earnings (loss) per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) attributable to common shares for calculating diluted earnings per share
|
|
$
|
6,816,572
|
|
|
$
|
2,938,239
|
|
|
$
|
(3,269,776
|
)
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
17,279,443
|
|
|
|
14,689,224
|
|
|
|
13,843,764
|
|
Weighted
average common shares equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects
of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Share
options
|
|
|
179,479
|
|
|
|
-
|
|
|
|
-
|
|
RSUs
|
|
|
110,518
|
|
|
|
3,075
|
|
|
|
-
|
|
Shares
used in computing diluted earnings per share attributable to common shares
|
|
|
17,569,440
|
|
|
|
14,692,299
|
|
|
|
13,843,764
|
|
Diluted
earnings (loss) per share attributable to common shares
|
|
$
|
0.39
|
|
|
$
|
0.20
|
|
|
$
|
(0.24
|
)
|
For
the year ended June 30, 2021, warrants were out-of-the-money with no dilutive effect. For the year ended June 30, 2020, warrants and
options were out-of-the-money with no dilutive effect. For the year ended June 30, 2019, warrants, RSUs and options were excluded from
the computation of diluted loss per share as the effects were antidilutive.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
16 – WARRANTS
Warrants
issued on May 24, 2018
In
connection with the closing of the Company’s IPO on May 24, 2018, the Company issued 283,192 warrants to several placement agents
of the IPO. Each warrant entitles the warrant holder to purchase the Company’s common shares at $4.20 or $6.3 per share. The warrants
carry a term of five years expiring in May 2023 and shall not be exercisable for a period of 180 days from May 23, 2018. During the year
ended June 30, 2019, 176,192 warrants were exercised and 99,380 common shares were issued. During year ended June 30, 2020, no warrants
were exercised. During year ended June 30, 2021, 107,000 warrants were exercised and 65,542 common shares were issued. As of June 30,
2021 and 2020, nil and 107,000 warrants were issued and outstanding respectively.
The
warrants are classified as equity contracts and measured at the grant date fair value. The Company used the Black-Scholes option pricing
model to estimate the fair value of warrants. The assumptions used to value the Company’s warrants were as follows:
|
|
For
the
year ended
June 30,
2018
|
|
Expected
term (in years)
|
|
|
2.75
|
|
Expected
volatility
|
|
|
49.39
|
%
|
Risk-free
interest rate
|
|
|
2.11
|
%
|
Expected
term represents the weighted average period of time that the warrants granted are expected to be outstanding giving consideration to
historical exercise patterns. Expected volatilities are based on similar public companies’ volatilities of the similar public companies’
common shares over the respective expected terms of share-based awards. Risk-free interest rate is based on US Treasury zero-coupon issues
with maturity terms similar to the expected term on the warrants. The aggregated fair value of the public offering warrants on May 24,
2018 was $612,223.
Warrants
issued on March 3, 2021
On
March 3, 2021, the Company issued 2,666,666 warrants to with certain accredited investors concurrently with the private placement transaction
(Note 18). Each warrant to purchase one common share of the Company at $6.0 per share and can be exercised prior to the termination date
which is September 3, 2026. During year ended June 30, 2021, no warrants were exercised. As of June 30, 2021, 2,666,666 warrants were
issued and outstanding.
The
warrants are classified as equity contracts and measured at the grant date fair value. The Company used the Black-Scholes option pricing
model to estimate the fair value of warrants. The assumptions used to value the Company’s warrants were as follows:
|
|
For
the
year ended
June 30,
2021
|
|
Expected
term (in years)
|
|
|
5.50
|
|
Expected
volatility
|
|
|
41.48
|
%
|
Risk-free
interest rate
|
|
|
0.83
|
%
|
Expected
term represents the weighted average period of time that the warrants granted are expected to be outstanding giving consideration to
historical exercise patterns. Expected volatilities are based on similar public companies’ volatilities of the similar public companies’
common shares over the respective expected terms of share-based awards. Risk-free interest rate is based on US Treasury zero-coupon issues
with maturity terms similar to the expected term on the warrants. The aggregated fair value of the public offering warrants on May 3,
2021 was $3,413,332.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
17 – SHARE-BASED PAYMENT
a)
|
The
2017 Stock Incentive Plan (the “2017 Plan”)
|
In
November 2017, the Company’s shareholders and Board of Directors (“Board”) approved the 2017 Plan. The 2017 Plan provides
for discretionary grants of, among others, RSU, stock options, stock awards and stock unit awards to key employees and directors of the
Company. The purpose of the Plan is to recognize contributions made to the Company by such individuals and to provide them with additional
incentive to achieve the objectives of the Company. The Board authorized up to 2,210,000 shares for grants under the terms of the 2017
Plan. The grants under the 2017 Plan generally have a maximum contractual term of ten years from the date of grant. The terms of individual
agreements for various grants under the Plan will be determined by the Board (or its Compensation Committee) and may contain both service
and performance conditions.
b)
|
2019
Equity Incentive Plan (the “2019 Plan”)
|
In
April 2019, the Company’s shareholders and Board approved the 2019 Plan. The 2019 Plan provides for discretionary grants of, among
others, stock options, stock awards and stock unit awards to key employees and directors of the Company. The purpose of the 2019 Plan
is to recognize contributions made to the Company by such individuals and to provide them with additional incentive to achieve the objectives
of the Company. The Board authorized up to 2,220,000 shares for grants under the terms of the 2019 Plan. No award was granted under the
2019 Plan.
c)
|
2020
Equity Incentive Plan (the “2020 Plan”)
|
In
April 2020, the Company’s shareholders and Board approved the 2020 Plan. The 2020 Plan is to cancel the rest of authorized shares
not granted under the 2017 and 2019 Plan. The 2020 Plan provides for discretionary grants of, among others, stock options, stock awards
and stock unit awards to key employees and directors of the Company. The purpose of the 2020 Plan is to recognize contributions made
to the Company by such individuals and to provide them with additional incentive to achieve the objectives of the Company. The Board
authorized up to 11,011,663 shares for grants under the 2020 Plan. The grants under the 2020 Plan generally have a maximum contractual
term of five years from the date of grant. The terms of individual agreements for various grants under the Plan will be determined by
the Board (or its Compensation Committee) and may contain both service and performance conditions.
Stock
Options
On
November 20, 2018, the Company granted an aggregate of 306,967 stock options to key employees and senior executives under the 2017 Plan.
The stock options are valid for a period of 10 years from the grant date and vest 25% per year in equal annual installments at the end
of each anniversary over a four-year period, with the first 25% vesting on November 20, 2019 and the second, third and fourth 25% vest
on November 20, 2020, 2021 and 2022, respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
17 – SHARE-BASED PAYMENT - continued
On
November 27, 2019, the Company granted an aggregate of 775,250 stock options to key employees and senior executives under the 2017 Plan.
The stock options are valid for a period of 5 years from the grant date and vest 25% per year in equal annual installments at the end
of each anniversary over a four-year period, with the first 25% vesting on November 27, 2020 and the second, third and fourth 25% vest
on November 27, 2021, 2022 and 2023, respectively.
On
November 6, 2020, the Company granted an aggregate of 618,839 stock options to key employees and senior executives under the 2020 plan.
The stock options are valid for a period of 5 years from the grant date and vest 25% per year in equal annual installments at the end
of each anniversary over a four-year period, with the first 25% vesting on November 6, 2021 and the second, third and fourth 25% vest
on November 6, 2022, 2023 and 2024, respectively.
The
options granted to employees are accounted for as equity awards and measured at their grant date fair value using binomial lattice model.
The Company recognizes the compensation expenses over the service requisite periods using the accelerated method. Share-based compensation
cost of $529,479, $448,736 and $ 271,560 were recognized for the year ended June 30, 2021, 2020 and 2019, respectively. The weighted-average
grant-date fair value per share of options granted was $1.06 for senior executives and $1.03 for key employees during the years ended
June 30, 2021, $1.03 for senior executives and $1.01 for key employees during the years ended June 30, 2020, and $3.13 for senior executives
and $2.87 for key employees during the years ended June 30, 2019, respectively.
The
assumptions used to value the Company’s stock options grants were as follows:
|
|
For
the years ended
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Expected
volatility
|
|
|
41
|
%
|
|
|
43
|
%
|
Risk-free
interest rate
|
|
|
0.36
|
%
|
|
|
1.63
|
%
|
Exercise
multiples
|
|
|
2.2~2.8
|
|
|
|
2.2~2.8
|
|
Expected
dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Forfeited
rates
|
|
|
12~19
|
%
|
|
|
9~10
|
%
|
Fair
market value per common share
|
|
$
|
2.89
|
|
|
$
|
5.25
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
17 – SHARE-BASED PAYMENT - continued
Expected
volatilities are based on historical volatilities of the similar public companies’ common shares over the respective expected term
of the share-based awards. Risk-free interest rate is based on US Treasury zero-coupon issues with maturity terms similar to the expected
term on the share-based awards. The exercise multiples are the share price multiples upon which the employees are likely to exercise
share options. Fair market value per common share are the market value of the Company’s stocks on the grant date.
The
following table sets forth the summary of stock options activities:
|
|
Number
of stock options
|
|
|
Weighted
Average Exercise Price
|
|
|
Weighted
Average Grant-date Fair Value
|
|
|
Weighted
Average Remaining Contractual Life
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding
as of July 1, 2020
|
|
|
988,932
|
|
|
$
|
3.38
|
|
|
$
|
1.56
|
|
|
|
5.4 years
|
|
|
|
-
|
|
Granted
|
|
|
618,839
|
|
|
$
|
2.68
|
|
|
$
|
1.04
|
|
|
|
-
|
|
|
|
-
|
|
Exercised*
|
|
|
(61,328
|
)
|
|
|
3.95
|
|
|
|
2.04
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited
or expired
|
|
|
(115,953
|
)
|
|
$
|
2.93
|
|
|
$
|
1.19
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding
as of June 30, 2021
|
|
|
1,430,490
|
|
|
$
|
3.09
|
|
|
$
|
1.35
|
|
|
|
4.4 years
|
|
|
|
1,949,145
|
|
Outstanding
and exercisable as of June 30, 2021
|
|
|
255,165
|
|
|
$
|
3.83
|
|
|
$
|
1.91
|
|
|
|
-
|
|
|
|
228,723
|
|
Vested
and expected to vest as of June 30, 2021
|
|
|
1,231,149
|
|
|
$
|
3.19
|
|
|
$
|
0.29
|
|
|
|
4.4 years
|
|
|
|
1,595,418
|
|
*
During year ended June 30, 2021, 61,328 share options were exercised and 49,704 common shares were issued.
The
aggregate intrinsic value in the table above represents the difference between the closing stock price on the last trading day in fiscal
2021 and the options’ respective exercise price. Total intrinsic value of options exercised for the year ended June 30, 2021
was $57,613. No options were exercised in fiscal year 2020 and 2019. The total fair value of options vested during the years ended June
30, 2021, 2020 and 2019 was $354,701, $274,063 and nil, respectively.
As
of June 30, 2021, there was $512,572 of unrecognized compensation cost, adjusted for estimated forfeitures based on historical data,
related to non-vested stock options granted to the Company’s employees and directors. Total unrecognized compensation cost is expected
to be recognized over a period of 1.77 years as of June 30, 2021. Total unrecognized compensation cost may be adjusted for future changes
in estimated forfeitures.
Restricted
Share Units
During
the year ended June 30, 2019, the Company granted an aggregate of 683,469 RSUs to key employees and directors under the 2017 Plan. 671,469
RSUs granted to key employees and directors generally vest within two years which vest in three installments, with the first 33% vesting
on the grant date, second 33% and remaining 34% vest at the end of the first and second anniversary, respectively. 12,000 RSUs granted
to a key employee fully vest in one year after the grant date. RSUs
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
17 – SHARE-BASED PAYMENT - continued
During
the year ended June 30, 2020, the Company granted 613,300 RSUs to key employees and directors and 1,119,750 RSUs to key employees under
the 2017 Plan and the 2020 Plan, respectively. 18,700 RSUs granted to the employees under the 2017 Plan fully vest in one year after
the grant date, and 594,600 RSUs granted to the employees and directors under the 2017 Plan fully vest on the grant date. 1,073,700 RSUs
granted to key employees under the 2020 Plan fully vest on the grant date, and 46,050 RSUs to key employees under the 2020 Plan fully
vest on specified date within two years.
During
the year ended June 30, 2021, the Company granted 1,362,370 RSUs to key employees under the 2020 Plan. The RSUs granted to the employees
fully vest on specified date within two years.
The
weighted-average fair value per share is determined as the closing stock price at the grant date.
The
Company recognizes the compensation expenses over the service requisite periods using the accelerated method. Share-based compensation
cost of $4,599,217, $3,555,344 and $6,744,551 was recognized for the year ended June 30, 2021, 2020 and 2019, respectively.
The
following table sets forth the summary of RSUs activities:
|
|
Number
of
Shares
|
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
|
|
|
|
|
|
|
Outstanding
as of July 1, 2020
|
|
|
208,968
|
|
|
$
|
|
|
Granted
|
|
|
1,362,370
|
|
|
$
|
3.34
|
|
Vested
|
|
|
(1,518,688
|
)
|
|
$
|
4.18
|
|
Forfeited
or expired
|
|
|
|
|
|
$
|
|
|
Outstanding
as of June 30, 2021
|
|
|
52,650
|
|
|
$
|
3.31
|
|
As
of June 30, 2021, there was $ 107,682 of unrecognized compensation cost, adjusted for estimated forfeitures based on historical data,
related to non-vested, service-based RSUs granted to the Company’s employees and directors. The RSUs are expected to be recognized
over a weighted-average period of 0.6 years. The total fair value of the restricted share units vested was $5,338,069, $4,702,325 and
$2,735,093 during the year ended June 30, 2021, 2020 and 2019, respectively. The weighted-average grant-date fair value per share of
RSUs granted was $3.34, $2.32 and $12.11 during the year ended June 30, 2021, 2020 and 2019, respectively.
During
the year ended June 30, 2019, the Company recognized total share-based compensation expenses of $7,016,089, including $9,472, $46,100
and $6,960,517 in cost of revenues, selling and marketing expenses, and general and administrative expenses, respectively.
During
the year ended June 30, 2020, the Company recognized total share-based compensation expenses of $4,004,080, including $12,448, $201,168
and $3,790,464 in cost of revenues, selling and marketing expenses, and general and administrative expenses, respectively.
During
the year ended June 30, 2021, the Company recognized total share-based compensation expenses of $5,128,696, including $8,403, $122,087
and $4,998,206 in cost of revenues, selling and marketing expenses, and general and administrative expenses, respectively.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
18 – SHAREHOLDERS’ EQUITY
Common
shares
CLPS
was established under the laws of Cayman Islands on May 11, 2017. The original authorized number of common shares was 1 share with a
par value of $1.
On
February 23, 2021, the Company entered into an agreement with Maxim Group LLC (“Maxim”) that Maxim will serves as a Placement
Agent for the Company in connection with the proposed offering of registered securities of the Company, including shares of the Company’s
common stock. On February 28, 2021, the Company entered into a securities purchase agreement (“SPA”) with certain accredited
investors. According to the SPA, the Company agreed to sell 2,666,666 shares of the Company’s common stock and issue unregistered warrants
to purchase up to an additional 2,666,666 shares of common stock in the concurrent private placement transaction (the transaction). On
March 3, 2021, the Company issued 2,666,666 common shares at US$6.00 per share to those investors, with a par value of $0.0001 per share,
and issued 2,666,666 warrants, generating total gross proceeds of $15,999,996. Net proceeds from the transaction after issuance cost
of $1,317,119 were $14,682,877 which was allocated to common shares and warrants issued on their relative fair value basis of $11,131,829
and $3,551,048, respectively.
No
dividend was declared during the years ended June 30, 2021, 2020 and 2019.
Statutory
reserve and restricted net assets
The
Company’s subsidiaries located in mainland China are required to make appropriations to certain reserve funds, comprising the statutory
surplus reserve and the discretionary surplus reserve, based on after-tax net income determined in accordance with generally accepted
accounting principles of the PRC (“PRC GAAP”). Appropriations to the statutory surplus reserve are required to be at least
10% of the after-tax net income determined in accordance with PRC GAAP until the reserve is equal to 50% of the entity’s registered
capital. Appropriations to the discretionary surplus reserve are made at the discretion of the Board of Directors. The Company allocated
$1,410,264, $970,009 and $715,335 to statutory reserves during the years ended June 30, 2021, 2020 and 2019, respectively in accordance
with PRC GAAP.
PRC
laws and regulations permit payments of dividends by the Company’s subsidiaries incorporated in the PRC only out of their retained
earnings, if any, as determined in accordance with PRC accounting standards and regulations. In addition, the Company’s subsidiaries
incorporated in the PRC are required to annually appropriate 10% of their net income to the statutory reserve prior to payment of any
dividends, unless the reserve has reached 50% of their respective registered capital. Furthermore, registered share capital and capital
reserve accounts are also restricted from distribution. As a result of the restrictions described above and elsewhere under PRC laws
and regulations, the Company’s subsidiaries incorporated in the PRC are restricted in their ability to transfer a portion of their
net assets to the Company in the form of dividends payments, loans or advances. Amounts of net assets restricted amounted to $11,482,521
and $9,897,493 as of June 30, 2021 and 2020, respectively. Except for the above or disclosed elsewhere, there is no other restriction
on the use of proceeds generated by the Company’s subsidiaries to satisfy any obligations of the Company.
Accumulated
other comprehensive income (loss)
The
components of accumulated other comprehensive income (loss) were as follows:
|
|
Foreign
currency translation income (loss)
|
|
Balance
at June 30, 2019
|
|
$
|
(813,650
|
)
|
Other
comprehensive loss before reclassification
|
|
$
|
(571,943
|
)
|
Amounts
reclassified from accumulated other comprehensive income
|
|
$
|
-
|
|
Net
current-period other comprehensive income
|
|
$
|
(571,943
|
)
|
Other
comprehensive loss attribute to noncontrolling interests
|
|
$
|
22,928
|
|
Balance
at June 30, 2020
|
|
$
|
(1,362,665
|
)
|
Other
comprehensive income before reclassification
|
|
$
|
2,697,395
|
|
Amounts
reclassified from accumulated other comprehensive income
|
|
$
|
(2,172
|
)
|
Net
current-period other comprehensive income
|
|
|
2,695,223
|
|
Other
comprehensive loss attribute to noncontrolling interests
|
|
$
|
(102,475
|
)
|
Balance
at June 30, 2021
|
|
$
|
1,230,083
|
|
There
was nil tax expense or benefit recognized related to the changes of each component of accumulated other comprehensive income for the
years ended June 30, 2019, 2020 and 2021.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
19 – NONCONTROLLING INTERESTS
Prior
to June 2018, the Company held a 70% equity interest of CLPS Beijing which primarily engages in software development. On June 27, 2018,
Qiner purchased the remaining 30% equity interest of CLPS Beijing at a cash consideration of $585,889 from the noncontrolling shareholders
and became the sole shareholder of CLPS Beijing. The carrying amount of the noncontrolling interests was $91,533. The transaction was
accounted for as an equity transaction and the difference of $494,356 between the purchase consideration and the carrying value of the
noncontrolling interest of CLPS Beijing was recorded in the additional paid-in capital on the consolidated balance sheets.
Prior
to December 2019, CLPS Shanghai held a 70% equity interest of CLPS Shenzhen and an 80% equity interest of CLPS Hong Kong, which held
the remaining 30% equity interest of CLPS Shenzhen. On December 9, 2019, Qiner acquired the remaining 20% equity interest of CLPS Hong
Kong from the noncontrolling shareholder with the consideration of the Company’s 100,000 common shares valued at $278,000, therefore
holding 100% of CLPS Hong Kong and CLPS Shenzhen’s equity interest accordingly. On December 3, 2019, the Company issued 100,000
common shares with $0.0001 par value per share to noncontrolling shareholder. The carrying amount of the noncontrolling interests was
$(130,992). The transaction was accounted for as an equity transaction and the difference of $131,002 between the purchase consideration
and the carrying value of the noncontrolling interest of CLPS Hong Kong and CLPS Shenzhen was recorded in the additional paid-in capital
on the consolidated balance sheets.
Prior
to December 22, 2020, Qiner held an 80% equity interest in Ridik. On December 22, 2020, CLPS Technology (Singapore) Pte. Ltd., a fully
owned subsidiary of Qiner, entered into a share purchase agreement with the noncontrolling shareholders of Ridik to purchase the remaining
20% equity interest in Ridik. The total purchase consideration is $621,619, including a cash consideration of $436,550 and the Company’s
62,622 common shares valued at $185,069 on January 29, 2021, using the closing market price of US$3.41 per share and discounts for lack
of marketability. The carrying amount of the noncontrolling interests of Ridik as of January 29, 2021 was $446,636. The transaction was
accounted for as an equity transaction and the difference of $10,080 between the purchase consideration and the carrying value of the
noncontrolling interest of Ridik was recorded in the additional paid-in capital on the consolidated balance sheets.
Prior to January, 2021, JAJI China, a 60% owned
subsidiary of CLPS, entered into an agreement with CareerWin to purchase CareerWin’s 30% equity interest in JAJI HR. JAJI China
owned 70% of JAJI HR before January 2021, so after the transaction, JAJI China owned 100% of JAJI HR. The purchase consideration was $18,995.
The carrying amount of the noncontrolling interests was $12,189. The transaction was accounted for as an equity transaction and the difference
of $6,806 between the purchase consideration and the carrying value of the noncontrolling interest of JAJI HR was recorded in the additional
paid-in capital on the consolidated balance sheets.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
20 – SEGMENT INFORMATION AND REVENUE ANALYSIS
The
Company follows ASC Topic 280, Segment Reporting, which requires that companies to disclose segment data based on how management
makes decision about allocating resources to each segment and evaluating their performances. The Company has one reporting segment. The
Company’s chief operating decision maker has been identified as the Chief Executive Officer, who reviews consolidated results when
making decisions about allocating resources and assessing performance of the Company. The Company’s revenue and net income are
substantially derived from enterprise application services and financial industry IT services.
The
Company’s operations are primarily based in China, where the Company derives a substantial portion of their revenues. The following
table presents revenues generated in domestic and overseas markets for the years ended June 30, 2021, 2020 and 2019.
|
|
For the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
Mainland China
|
|
$
|
112,511,341
|
|
|
$
|
78,840,635
|
|
|
$
|
60,398,820
|
|
Singapore
|
|
|
9,613,026
|
|
|
|
7,369,345
|
|
|
|
2,525,489
|
|
Hong Kong
|
|
|
3,728,039
|
|
|
|
3,071,857
|
|
|
|
1,961,763
|
|
Malaysia
|
|
|
148,128
|
|
|
|
125,748
|
|
|
|
-
|
|
United States
|
|
|
34,740
|
|
|
|
-
|
|
|
|
-
|
|
Japan
|
|
|
26,419
|
|
|
|
5,394
|
|
|
|
-
|
|
Australia
|
|
|
-
|
|
|
|
2,167
|
|
|
|
46,865
|
|
India
|
|
|
-
|
|
|
|
652
|
|
|
|
-
|
|
Total
|
|
$
|
126,061,693
|
|
|
$
|
89,415,798
|
|
|
$
|
64,932,937
|
|
The
following table presents revenues by the service lines for the years ended June 30, 2021, 2020 and 2019.
|
|
For the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
IT consulting service
|
|
$
|
122,273,395
|
|
|
$
|
87,136,754
|
|
|
$
|
61,755,355
|
|
Customized IT solution service
|
|
|
3,130,646
|
|
|
|
1,844,892
|
|
|
|
3,041,482
|
|
Other
|
|
|
657,652
|
|
|
|
434,152
|
|
|
|
136,100
|
|
Total
|
|
$
|
126,061,693
|
|
|
$
|
89,415,798
|
|
|
$
|
64,932,937
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
21 – SUBSEQUENT EVENTS
On
June 7, 2021, the Company entered into a purchase agreement with a third party to purchase an office property in Hong Kong for
self-use at a consideration of $ 3,669,937 (HKD 28,500,000). The Company made the first payment of $ 183,497 (HKD 1,425,000) on May
24,2021 and second payment of $183,497 (HKD 1,425,000) on June 4,2021. Remaining balance of $3,302,943 (HKD25,650,000) was paid on
July 21, 2021.
On
July 8, 2021, the Company entered into a capital increase agreement with two third-party shareholders of the target company, Beijing
UniDev Software Co., Ltd (“UniDev”), to obtain 15% of equity interest in UniDev with a capital injection of $261,593 (RMB
1,689,000). The Company made the payment of $ 78,478 (RMB 506,700) and $ 183,115 (RMB 1,182,300) on August 26,2021 and September 23,2021,
respectively.
On
July 27, 2021, the Company sold 7% equity interest in CLPS Lihong to a third party for a consideration of $650,497 (RMB4,200,000). After
the transaction, the Company no longer holds any interest in CLPS Lihong.
On
July 31, 2021, the Company entered into a purchase agreement with a third party to acquire an office property in Singapore for
self-use at a consideration of $4,644,243 (SGD 6,247,900 million). The Company made the option payment of $46,442 (SGD 62,479) on
the same day.
On
August 1, 2021, the Company entered into an equity transfer and capital increase agreement with a third party shareholder of the target
company, Fuson Group Limited (“Fuson”), to obtain 35.02% of equity interest in Fuson with a capital injection of $157,743
(HKD 1,225,000). The Company made the first payment of $78,871 (HKD 612,500) on August 16, 2021.
On
August 12, 2021, the Company entered into a purchase agreement with a third party to purchase an office property in Hong Kong for self-use
at a consideration of $ 11,309,019 (HKD 88,000,000). The Company made the first payment of $ 565,182 (HKD 4,400,000) and second
payment of $ 565,182 (HKD 4,400,000) on September 24, 2021and October 5,2021, respectively.
On
August 16, 2021, the Company entered into a capital increase agreement with a third party shareholder of the target company, MSCT
Investment Holdings Limited (“MSCT”), to obtain 53.33% of equity interest in MCST with a capital injection $206,032 (HKD
1,600,000). The Company made the payment of $206,032 (HKD 1,600,000) on the same day.
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
22 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
Condensed
balance sheets
|
|
As
of June 30,
|
|
|
|
2021
|
|
|
2020
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
12,975,407
|
|
|
$
|
181,513
|
|
Amounts
due from subsidiaries
|
|
|
7,576,560
|
|
|
|
7,121,760
|
|
Prepayments,
deposits and other assets, net
|
|
|
382,807
|
|
|
|
161,767
|
|
Total
Current Assets
|
|
|
20,934,774
|
|
|
|
7,465,040
|
|
|
|
|
|
|
|
|
|
|
Non-Current
assets:
|
|
|
|
|
|
|
|
|
Investments
in subsidiaries
|
|
|
36,295,558
|
|
|
|
20,598,908
|
|
Total
Assets
|
|
$
|
57,230,332
|
|
|
$
|
28,063,948
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Salaries
and benefits payable
|
|
|
541,285
|
|
|
|
715,304
|
|
Total
Current Liabilities
|
|
|
541,285
|
|
|
|
715,304
|
|
Total
Liabilities
|
|
$
|
541,285
|
|
|
$
|
715,304
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
Equity
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value, 100,000,000 shares authorized; 20,293,552 shares issued and outstanding as of June 30, 2021; 15,930,330 shares issued and outstanding as of June 30, 2020*
|
|
|
2,029
|
|
|
|
1,593
|
|
Additional
paid-in capital
|
|
|
48,516,695
|
|
|
|
28,586,048
|
|
Accumulated
retained earnings
|
|
|
6,940,240
|
|
|
|
123,668
|
|
Accumulated
other comprehensive income (loss)
|
|
|
1,230,083
|
|
|
|
(1,362,665
|
)
|
|
|
|
|
|
|
|
|
|
Total
Shareholders’ Equity
|
|
|
56,689,047
|
|
|
|
27,348,644
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Shareholders’ Equity
|
|
$
|
57,230,332
|
|
|
$
|
28,063,948
|
|
CLPS
INCORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts
in U.S. dollars (“$”), except for number of shares)
NOTE
22 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION - continued
Condensed
statements of comprehensive income (loss)
|
|
For
the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
201,614
|
|
Less:
Cost of revenues
|
|
|
-
|
|
|
|
-
|
|
|
|
(200,954
|
)
|
Gross
profit
|
|
|
-
|
|
|
|
-
|
|
|
|
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General
and administrative expenses
|
|
|
(6,267,334
|
)
|
|
|
(5,505,559
|
)
|
|
|
(8,651,816
|
)
|
Share
of profit in subsidiaries, net (Note a)
|
|
|
13,202,527
|
|
|
|
8,404,632
|
|
|
|
5,317,315
|
|
Other
income
|
|
|
6,365
|
|
|
|
46,904
|
|
|
|
66,806
|
|
Other
expenses
|
|
|
(124,986
|
)
|
|
|
(7,739
|
)
|
|
|
(2,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income tax
|
|
|
6,816,572
|
|
|
|
2,938,238
|
|
|
|
(3,269,776
|
)
|
Provision
for income tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
income (loss)
|
|
|
6,816,572
|
|
|
|
2,938,238
|
|
|
|
(3,269,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation gain (loss)
|
|
$
|
2,592,748
|
|
|
$
|
(549,015
|
)
|
|
$
|
(411,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss)
|
|
$
|
9,409,320
|
|
|
$
|
2,389,223
|
|
|
$
|
(3,681,749
|
)
|
Condensed
statements of cash flows
|
|
For
the years ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
Net
cash used in operating activities
|
|
$
|
(2,107,118
|
)
|
|
$
|
(3,586,857
|
)
|
|
$
|
(3,189,448
|
)
|
Net
cash provided by financing activities
|
|
|
14,799,107
|
|
|
|
200,000
|
|
|
|
1,472,592
|
|
Effect
of exchange rate changes on cash
|
|
|
101,905
|
|
|
|
97,179
|
|
|
|
569
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
12,793,894
|
|
|
|
(3,289,678
|
)
|
|
|
(1,716,287
|
)
|
Cash
and cash equivalents, at the beginning of the year
|
|
$
|
181,513
|
|
|
$
|
3,471,191
|
|
|
$
|
5,187,478
|
|
Cash,
cash equivalents at the end of the year
|
|
$
|
12,975,407
|
|
|
$
|
181,513
|
|
|
$
|
3,471,191
|
|
(a)
Basis of presentation
In
the Company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed
earnings of subsidiaries since inception.
The
Company records its investment in its subsidiaries under the equity method of accounting as prescribed in ASC 323. Such investments
are presented on the balance sheets as “Investments in subsidiaries” and share of the subsidiaries’ profit or loss
are shown as “Share of profit in subsidiaries, net” on the statements of comprehensive income (loss).
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed
or omitted and as such, these Company-only financial statements should be read in conjunction with the Company’s consolidated financial
statements.