Exhibit 99.1
UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION
Introductory Note
On May 31, 2023, Cibus,
Inc. (the Company or Cibus, and prior to the closing of the Mergers, Calyxt, Inc.) completed its business combination in accordance with the terms of the Agreement and Plan of Merger, dated as of January 13, 2023, as
amended by the First Amendment thereto dated as of April 14, 2023 (as amended, the Merger Agreement), by and among Calyxt, Inc.; Calypso Merger Subsidiary, LLC, a wholly-owned subsidiary of Calyxt, Inc. (Merger
Subsidiary); Cibus Global, LLC, (Cibus Global); and certain blocker entities (the Blockers), pursuant to which, among other matters, (a) each of the Blockers merged with and into Calyxt, Inc., (c) following the
Blocker Mergers, Merger Subsidiary merged with and into Cibus Global (the Cibus Merger and, collectively with the Blocker Mergers, the Mergers), with Cibus Global as the surviving company and Merger Subsidiary ceasing to
exist. In connection with the Mergers, Calyxt, Inc. contributed all of its assets and liabilities to Cibus Global, as a contribution to the capital of Cibus Global, in exchange for newly issued membership units of Cibus Global, pursuant to a
contribution agreement between Calyxt, Inc. and Cibus Global. Pursuant to the Merger Agreement, upon the effective time, the Company changed its name from Calyxt, Inc. to Cibus, Inc. When the terms Calyxt, Inc. or Calyxt are used,
they are being used to exclusively refer to Calyxt, Inc. prior to the Mergers. When the term Cibus Global is used, it is being used to refer to Cibus Global, LLC, both prior to and after the completion of the Mergers.
On May 31, 2023, and prior to the Mergers, Calyxt effected a 1-for-5
reverse stock split of its common stock (the Second Reverse Stock Split). In addition, on April 24, 2023, Calyxt effected a 1-for-10 reverse stock split
of its common stock (the First Reverse Stock Split and, together with the Second Reverse Stock Split, the Reverse Stock Splits).
In the Mergers, the Company was organized in an Up-C structure, and the Companys only material asset
consists of membership units of Cibus Global. The Companys amended and restated certificate of incorporation designated two classes of the Companys common stock (Common Stock): (i) Class A Common Stock, par value $0.0001
per share (the Class A Common Stock), which shares have full voting and economic rights, and (ii) Class B Common Stock, par value $0.0001 per share (the Class B Common Stock), which shares have full
voting, but no economic rights.
At the closing of the Mergers, each share of Calyxt common stock existing and outstanding immediately prior to the
Mergers remained outstanding as a share of Class A Common Stock, and the Company issued an aggregate of 16,527,484 shares of Class A Common Stock, including 1,019,282 shares of restricted Class A Common Stock, and 4,642,636 shares of
Class B Common Stock to Cibus Global equityholders, based on an exchange ratio set forth in the Merger Agreement.
Terms used, but not otherwise
defined in this Unaudited Pro Forma Combined Financial Information have the meaning ascribed to them in the Q2 Form 10-Q.
Unaudited Pro Forma Combined Financial Information
The following unaudited pro forma combined financial information presents the combination of the historical financial statements of the Company and the
historical financial statements of Cibus Global through the consummation of the Mergers, after giving effect to the Mergers.
The following unaudited pro
forma combined financial information gives effect to the transaction accounting adjustments, which consist of the Mergers, and the Reverse Stock Splits.
In the unaudited pro forma combined financial information, the Mergers have been accounted for as a business combination, using the acquisition method of
accounting under accounting principles generally accepted in the United States (U.S. GAAP or GAAP) where the Company is considered the acquirer of Cibus Global for accounting purposes. For accounting purposes, the acquirer is
the entity that has obtained control of another entity and, thus, consummated a business combination. The determination of whether control has been obtained begins with the evaluation of whether control should be evaluated under the variable
interest or voting interest model pursuant to ASC Topic 810, Consolidation (ASC 810). If the acquiree is a variable interest entity, the primary beneficiary would be the accounting acquirer. Cibus Global meets the definition of a
variable interest entity, and the Company, which is the managing member of Cibus Global, has been determined to be the primary beneficiary.
The unaudited
pro forma combined statement of operations data for the six months ended June 30, 2023 and for the year ended December 31, 2022, gives effect to the Mergers as if they took place on January 1, 2022, and combines the historical results
of the Company for the six months ended June 30, 2023, (which includes the contribution of Cibus Global for one month) and the year ended December 31, 2022, with historical results of Cibus Global for the five months ended May 31,
2023, and for the year ended December 31, 2022, respectively. An unaudited balance sheet has not been presented as the acquisition has been fully reflected in the consolidated balance sheet included in the Companys Quarterly Report on
Form 10-Q for the six months ended June 30, 2023, (the Q2 Form 10-Q), filed with the Securities and Exchange Commission (the SEC) on
August 10, 2023.
The historical financial statements of the Company and Cibus Global have been adjusted to give pro forma effect to reflect the
accounting for the transactions in accordance with U.S. GAAP. The adjustments presented on the unaudited pro forma combined