BOS Reports Financial Results for the Fourth Quarter and the Year 2021
March 30 2022 - 8:59AM
BOS Better Online Solutions Ltd. ("BOS" or the "Company") (NASDAQ:
BOSC) reported financial results for the fourth quarter and the
year 2021.
Eyal Cohen, BOS's CEO, stated: "We have made positive progress
in the year 2021, although revenues were roughly the same as in the
year 2020:
- Gross profit margin improved to 19.6% in the year 2021 from
18.2% in the year 2020;
- Operating expenses decreased to $6.1 million in the year 2021
from $6.8 million in the year 2020;
- Financial expenses decreased to $105,000 in the year 2021 from
$348,000 in the year 2020.
As a result, net income for the year 2021 amounted to $451,000
as compared to a $960,000 net loss in the year 2020.”
Eyal Cohen added: “On March 10, 2022, we announced that BOS’
RFID division acquired the assets of Dagesh, which provides
inventory counting services in Israel. In addition, on March 28,
2022, we announced that BOS’ Supply Chain division received a $2.4
million order from an existing customer, for delivery this year.
This advances us towards our financial targets for the year 2022,
which are revenues over $35 million (compared to $33.6 million in
the year 2021) and net income to exceed $1 million (compared to a
net income of $451,000 in the year 2021.)"
BOS will host a conference call on Wednesday, March 30, 2022, at
9:00 a.m. EDT – 4:00 p.m., Israel Time. A question-and-answer
session will follow management’s presentation. To access the
conference call, please dial one of the following numbers:
US: +1-888-281-1167, International: +972-3-9180644.
For those unable to listen to the live call, a replay of the
call will be available the next day on the BOS
website: http://www.boscom.com
About BOS
BOS provides services and systems for inventory production and
management in three channels:
- Services – The Supply Chain division provides inventory
procurement and kitting.
- Integration – the RFID division provides off-the-shelf software
and equipment to track and manage inventory in the production floor
and warehouse.
- Development – the Intelligent Robotics division develops and
builds custom-made robotic cells for the industrial and logistic
processes.
Contact: Eyal Cohen, CEO +972-542525925
| eyalc@boscom.com
Use of Non-GAAP Financial InformationBOS
reports financial results in accordance with US GAAP and herein
provides some non-GAAP measures. These non-GAAP measures are not in
accordance with, nor are they a substitute for, GAAP measures.
These non-GAAP measures are intended to supplement the Company's
presentation of its financial results that are prepared in
accordance with GAAP. The Company uses the non-GAAP measures
presented to evaluate and manage the Company's operations
internally. The Company is also providing this information to
assist investors in performing additional financial analysis that
is consistent with financial models developed by research analysts
who follow the Company. The reconciliation set forth below is
provided in accordance with Regulation G and reconciles the
non-GAAP financial measures with the most directly comparable GAAP
financial measures.
Safe Harbor Regarding Forward-Looking
StatementsThe forward-looking statements contained herein
reflect management's current views with respect to future events
and financial performance. These forward-looking statements are
subject to certain risks and uncertainties that could cause the
actual results to differ materially from those in the
forward-looking statements, all of which are difficult to predict
and many of which are beyond the control of BOS. These risk factors
and uncertainties include, amongst others, the dependency of sales
being generated from one or few major customers, the uncertainty of
BOS being able to maintain current gross profit margins, inability
to keep up or ahead of technology and to succeed in a highly
competitive industry, failure to successfully integrate and achieve
the potential benefits of the acquisition of the business
operations of Imdecol Ltd. (the Robotics business line) and of
Dagesh Inventory Counting and Maintenance Ltd., inability to
maintain marketing and distribution arrangements and to expand our
overseas markets, uncertainty with respect to the prospects of
legal claims against BOS, the effect of exchange rate fluctuations,
general worldwide economic conditions, the impact of the COVID-19
virus and continued availability of financing for working capital
purposes and to refinance outstanding indebtedness; and additional
risks and uncertainties detailed in BOS' periodic reports and
registration statements filed with the US Securities and Exchange
Commission. BOS undertakes no obligation to publicly update or
revise any such forward-looking statements to reflect any change in
its expectations or in events, conditions or circumstances on which
any such statements may be based, or that may affect the likelihood
that actual results will differ from those set forth in the
forward-looking statements.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS |
U.S. dollars in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
Three months ended |
December 31, |
December 31, |
|
|
2021 |
|
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
33,634 |
|
|
$ |
33,551 |
|
|
$ |
9,079 |
|
$ |
10,426 |
|
Cost of revenues |
|
|
27,048 |
|
|
|
27,433 |
|
|
|
7,351 |
|
|
8,528 |
|
Gross profit |
|
|
6,586 |
|
|
|
6,118 |
|
|
|
1,728 |
|
|
1,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
208 |
|
|
|
112 |
|
|
|
54 |
|
|
41 |
|
Sales and marketing |
|
|
3,955 |
|
|
|
3,922 |
|
|
|
1,053 |
|
|
989 |
|
General and administrative |
|
|
1,906 |
|
|
|
1,747 |
|
|
|
563 |
|
|
496 |
|
Impairment of intangible assets |
|
|
- |
|
|
|
517 |
|
|
|
- |
|
|
- |
|
Impairment of Goodwill |
|
|
- |
|
|
|
471 |
|
|
|
- |
|
|
- |
|
Total operating costs and
expenses |
|
|
6,069 |
|
|
|
6,769 |
|
|
|
1,670 |
|
|
1,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
517 |
|
|
|
(651 |
) |
|
|
58 |
|
|
372 |
|
Financial income (expenses),
net |
|
|
(105 |
) |
|
|
(348 |
) |
|
|
2 |
|
|
(113 |
) |
Other income, net |
|
|
- |
|
|
|
39 |
|
|
|
- |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income (loss) |
|
|
412 |
|
|
|
(960 |
) |
|
|
60 |
|
|
248 |
|
Taxes on income |
|
|
39 |
|
|
|
- |
|
|
|
40 |
|
|
- |
|
Net income (loss) |
|
|
451 |
|
|
$ |
(960 |
) |
|
$ |
100 |
|
$ |
248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per
share |
|
$ |
0.09 |
|
|
$ |
(0.22 |
) |
|
$ |
0.02 |
|
$ |
0.06 |
|
Diluted net income (loss) per
share |
|
$ |
0.08 |
|
|
$ |
(0.22 |
) |
|
$ |
0.02 |
|
$ |
0.06 |
|
Weighted average number of
shares used in computing basic net income per share |
|
|
5,212 |
|
|
|
4,298 |
|
|
|
5,301 |
|
|
4,346 |
|
Weighted average number of
shares used in computing diluted net income per share |
|
|
5,424 |
|
|
|
4,298 |
|
|
|
5,438 |
|
|
4,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of outstanding shares
as of December 31, 2021 and 2020 |
|
|
5,251 |
|
|
|
4,391 |
|
|
|
5,251 |
|
|
4,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
December 31, 2021
|
|
December 31, 2020
|
|
|
(Unaudited)
|
|
(Audited)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,875
|
|
|
$
|
1,036
|
|
Restricted cash deposits
|
|
|
242
|
|
|
|
140
|
|
Trade receivables
|
|
|
9,209
|
|
|
|
9,172
|
|
Other accounts receivable and prepaid expenses
|
|
|
977
|
|
|
|
1,311
|
|
Inventories
|
|
|
5,567
|
|
|
|
4,871
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
17,870
|
|
|
|
16,530
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS
|
|
|
150
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
1,097
|
|
|
|
956
|
|
|
|
|
|
|
|
|
|
|
OPERATING LEASE RIGHT-OF-USE ASSETS, NET
|
|
|
944
|
|
|
|
767
|
|
|
|
|
|
|
|
|
|
|
OTHER INTANGIBLE ASSETS, NET
|
|
|
20
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
GOODWILL
|
|
|
4,676
|
|
|
|
4,676
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
24,757
|
|
|
$
|
23,028
|
|
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
|
December31,2021
|
|
December 31,2020
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
Current maturities of long term loans
|
|
$
|
740
|
|
$
|
815
|
Operating lease liabilities, current
|
|
|
538
|
|
|
557
|
Trade payables
|
|
|
5,200
|
|
|
5,492
|
Employees and payroll accruals
|
|
|
996
|
|
|
985
|
Deferred revenues
|
|
|
917
|
|
|
601
|
Advances net of inventory in process
|
|
|
249
|
|
|
68
|
Accrued expenses and other liabilities
|
|
|
112
|
|
|
391
|
|
|
|
|
|
Total current liabilities
|
|
|
8,752
|
|
|
8,909
|
|
|
|
|
|
LONG-TERM LIABILITIES:
|
|
|
|
|
Long-term loans, net of current maturities
|
|
|
681
|
|
|
1,216
|
Operating lease liabilities, non-current
|
|
|
565
|
|
|
367
|
Long term deferred revenues
|
|
|
132
|
|
|
303
|
Accrued severance pay
|
|
|
280
|
|
|
364
|
|
|
|
|
|
Total long-term liabilities
|
|
|
1,658
|
|
|
2,250
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS' EQUITY
|
|
|
14,347
|
|
|
11,869
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
24,757
|
|
$
|
23,028
|
CONDENSED CONSOLIDATED EBITDA |
(U.S. dollars in thousands) |
|
|
Year
endedDecember
31,
|
|
Three months
endedDecember
31,
|
|
|
2021 |
|
2020 |
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
517
|
|
$
|
(651
|
)
|
|
$
|
58
|
|
$
|
372
|
Add:
|
|
|
|
|
|
|
|
|
Impairment of Goodwill and other intangible assets
|
|
|
-
|
|
|
988
|
|
|
|
-
|
|
|
-
|
Amortization of intangible assets
|
|
|
20
|
|
|
40
|
|
|
|
5
|
|
|
4
|
Stock-based compensation
|
|
|
67
|
|
|
65
|
|
|
|
23
|
|
|
8
|
Depreciation
|
|
|
238
|
|
|
270
|
|
|
|
63
|
|
|
62
|
EBITDA
|
|
$
|
842
|
|
$
|
712
|
|
|
$
|
149
|
|
$
|
446
|
SEGMENT INFORMATION |
(U.S. dollars in thousands) |
|
RFID
|
|
Supply Chain Solutions
|
|
IntelligentRobotics
|
|
Intercompany
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
13,192
|
|
$
|
19,008
|
|
|
|
1,576
|
|
|
$
|
(142
|
)
|
|
$
|
33,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
3,338
|
|
|
3,708
|
|
|
|
(460
|
)
|
|
|
-
|
|
|
|
6,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated operating expenses
|
|
2,300
|
|
|
2,497
|
|
|
|
573
|
|
|
|
-
|
|
|
|
5,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated operating expenses*
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
$
|
1,038
|
|
$
|
1,211
|
|
|
$
|
(1,033
|
)
|
|
|
-
|
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
tax on income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
451
|
|
|
|
RFID
|
|
|
|
SupplyChain Solutions
|
|
Intelligent Robotics
|
|
|
|
Intercompany
|
|
|
|
Consolidated
|
|
|
|
|
|
|
Year ended December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
12,523
|
|
|
|
$
|
18,594
|
|
$
|
2,502
|
|
|
$
|
(68
|
)
|
|
|
$
|
33,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
3,265
|
|
|
|
|
3,724
|
|
|
(871
|
)
|
|
|
-
|
|
|
|
|
6,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated operating expenses
|
|
|
2,099
|
|
|
|
|
2,373
|
|
|
641
|
|
|
|
-
|
|
|
|
|
5,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
|
-
|
|
|
|
|
-
|
|
|
988
|
|
|
|
-
|
|
|
|
|
988
|
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Unallocated operating expenses*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
$
|
1,166
|
|
|
|
$
|
1,351
|
|
$
|
(2,500
|
)
|
|
|
-
|
|
|
|
|
(651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(348
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION(U.S. dollars
in thousands)
|
|
|
RFID
|
|
Supply
Chain Solutions
|
|
Intelligent Robotics
|
|
Intercompany
|
|
Consolidated
|
|
|
|
|
|
|
Three months
ended December
31,
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
3,999
|
|
$
|
4,840
|
|
$
|
236
|
|
|
$
|
4
|
|
$
|
9,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
|
1,126
|
|
|
1,025
|
|
|
(423
|
)
|
|
|
-
|
|
|
1,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated operating expenses
|
|
|
|
659
|
|
|
709
|
|
|
121
|
|
|
|
-
|
|
|
1,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated operating expenses*
|
|
|
|
|
|
|
|
|
|
|
|
181
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
467
|
|
$
|
316
|
|
$
|
(544
|
)
|
|
|
-
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax on income
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RFID
|
|
Supply
Chain Solutions
|
|
Intelligent Robotics
|
|
Intercompany
|
|
Consolidated
|
|
|
|
|
|
|
Three months
ended December
31,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$
|
3,547
|
|
$
|
4,769
|
|
$
|
2,135
|
|
|
$
|
(25
|
)
|
|
$
|
10,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
|
1,042
|
|
|
842
|
|
|
14
|
|
|
|
-
|
|
|
|
1,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated operating expenses
|
|
|
|
575
|
|
|
643
|
|
|
137
|
|
|
|
-
|
|
|
|
1,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill and intangible assets
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated operating expenses*
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
$
|
467
|
|
|
197
|
|
$
|
(91
|
)
|
|
|
-
|
|
|
|
372
|
|
|
|
Financial expenses
|
|
|
|
|
|
|
|
|
|
|
|
(113
|
)
|
|
|
Tax on income
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
$
|
248
|
|
|
|
* Unallocated operating expenses include costs not
specific to a particular segment but are general to the group, such
as expenses incurred for insurance of directors and officers,
directors fees, public company fees, legal fees, and other similar
corporate costs.
BOS Better Online Soluti... (NASDAQ:BOSC)
Historical Stock Chart
From Aug 2024 to Sep 2024
BOS Better Online Soluti... (NASDAQ:BOSC)
Historical Stock Chart
From Sep 2023 to Sep 2024