The net asset value of Edinburgh UK Tracker Trust plc as at the close of
business on 28 August 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 186.54
Potential Gearing: -
Actual Gearing: -