BAODING, China, Nov. 15,
2024 /PRNewswire/ -- IT Tech Packaging Inc. (NYSE
American: ITP) ("IT Tech Packaging" or the "Company"), a leading
manufacturer and distributor of diversified paper products in
North China, today announced its
unaudited financial results for the nine and three months ended
September 30, 2024.
Third Quarter 2024 Unaudited Financial
Results
|
For the Three Months
Ended September 30,
|
($ millions)
|
2024
|
|
2023
|
|
% Change
|
Revenues
|
25.08
|
|
15.77
|
|
59.03 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
20.91
|
|
11.95
|
|
74.93 %
|
Light-Weight
CMP**
|
4.13
|
|
3.47
|
|
19.16 %
|
Offset Printing
Paper
|
-
|
|
0.07
|
|
-
|
Tissue Paper
Products
|
-
|
|
0.26
|
|
-
|
Face
Masks
|
-
|
|
0.02
|
|
-
|
|
|
|
|
|
|
Gross profit
(loss)
|
1.92
|
|
(0.15)
|
|
1351.37 %
|
Gross profit
(loss) margin
|
7.64 %
|
|
-0.97 %
|
|
8.61pp***
|
Regular
Corrugating Medium Paper ("CMP")*
|
7.54 %
|
|
7.01 %
|
|
0.53pp****
|
Light-Weight
CMP**
|
7.33 %
|
|
-7.47 %
|
|
14.80pp****
|
Offset Printing
Paper
|
-
|
|
7.53 %
|
|
-
|
Tissue Paper
Products***
|
-
|
|
-278.10 %
|
|
|
Face
Masks
|
-
|
|
-15.75 %
|
|
-
|
|
|
|
|
|
|
Operating
income(loss)
|
(1.46)
|
|
(2.48)
|
|
-41.07 %
|
Net income
(loss)
|
(1.97)
|
|
(1.98)
|
|
-0.07 %
|
EBITDA
|
2.03
|
|
1.69
|
|
20.12 %
|
Basic and
Diluted earnings (loss) per share
|
(0.20)
|
|
(0.20)
|
|
-
|
|
|
|
|
|
|
* Products from PM6
|
|
|
|
|
|
** Products from PM1
|
|
|
|
|
|
*** Products from PM8 and
PM9
|
|
|
|
|
|
**** pp represents percentage
points
|
|
|
|
|
|
- Revenue increased by 59.03% to approximately $25.08 million as compared to the same period of
last year. This was mainly due to the increase of sales volume of
corrugating medium paper ("CMP"), partially offset by the decrease
in average selling prices ("ASP") of CMP.
- Gross profit increased by 1351.37% to approximately
$1.92 million as compared to the same
period of last year. Total gross profit margin increased by 8.61
percentage point to 7.64%.
- Loss from operations was approximately $1.46 million, compared to approximately
$2.48 million for the same period of
last year.
- Net loss was approximately $1.97
million, or loss per share of $0.20, compared to net loss of approximately
$1.98 million, or loss per share of
$0.20, for the same period of last
year.
- Earnings before interest, taxes, depreciation and amortization
("EBITDA") was approximately $2.03
million, compared to$1.69 million for the same period of
last year.
Revenue
For the third quarter of 2024, total revenue
increased by 59.03%, to approximately $25.08 million from approximately
$15.77 million for the same
period of last year. This was mainly due to the increase of sales
volume of corrugating medium paper ("CMP"), partially offset by the
decrease in average selling prices ("ASP") of CMP.
The following table summarizes revenue, volume
and ASP by product for the third quarter of 2024 and 2023,
respectively:
|
For the Three Months Ended September
30,
|
|
2024
|
|
2023
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
20,910
|
|
62,121
|
|
337
|
|
11,954
|
|
34,186
|
|
350
|
Light-Weight
CMP
|
4,134
|
|
12,763
|
|
324
|
|
3,470
|
|
10,210
|
|
340
|
Offset Printing
Paper
|
-
|
|
-
|
|
-
|
|
69
|
|
170
|
|
407
|
Tissue Paper
Products
|
-
|
|
-
|
|
-
|
|
264
|
|
241
|
|
1,096
|
Total
|
25,044
|
|
74,884
|
|
334
|
|
15,757
|
|
44,807
|
|
352
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
-
|
|
-
|
|
-
|
|
15
|
|
507
|
|
30
|
Revenue from CMP, including both regular CMP and
light-Weight CMP, increased by 62.38%, to approximately
$25.04 million and accounted for
99.85% of total revenue for the third quarter of 2024, compared
to approximately $15.42 million,
or 97.79% of total revenue for the same period of last year. The
Company sold 74,884 tonnes of CMP at an ASP of $334/tonne
during the third quarter of 2024, compared to 44,396 tonnes at
an ASP of $347/tonne in the same period of last year.
Of the total CMP sales, revenue from regular CMP
increased by 74.93%, to approximately $20.91 million for the third quarter of 2024,
compared to revenue of approximately $11.95 million for the same period of last year.
The Company sold 62,121 tonnesof regular CMP at an ASP
of $337/tonne during the third quarter of 2024, compared to
34,186 tonnes at an ASP of $350/tonne for the same period of
last year. Revenue from light-weight CMP increased by 19.16%,
to approximately $4.13 million
for the third quarter of 2024, compared to revenue
of approximately $3.47 million
for the same period of last year. The Company sold 12,763 tonnes of
light-weight CMP at an ASP of $324/tonne for the third quarter
of 2024, compared to 10,210 tonnes at an ASP of $340/tonne for
the same period of last year.
Revenue from offset printing paper was $nil for
the three months ended September 30,
2024, compared with revenue of $0.07
million for the same period of last year. The Company sold
170 tonnes of offset printing paper at an ASP of $407/tonne in
the third quarter of 2023.
Revenue from tissue paper products was $nil for
the third quarter of 2024, compared to $0.26
million for the third quarter of 2023. The Company sold 241
tonnes of tissue paper products at an ASP of $1,096/tonne
during the third quarter of 2023.
Revenue from face masks was $nil for the third
quarter of 2024, compared to $0.02
nillion for the same period of last year. The Company sold 507
thousand pieces of face masks during the third quarter of 2023.
Gross Profit and Gross Margin
Total cost of sales increased by 45.46%,
to approximately $23.16
million for the third quarter of 2024 from approximately
$15.92 million for the same
period of last year. This was mainly due to the increase in
sales quantity of CMP, partially offset by the decrease of the unit
material cost of CMP products. Costs of sales per tonne for
regular CMP, light-weight CMP, offset printing paper, and tissue
paper products were $311, $300, $nil and $nil,
respectively, for the third quarter of 2024, compared to
$325, $365, $377 and $4,143 respectively, for the same
period of last year.
Total gross profit was approximately
$1.92 million for the third
quarter of 2024, compare to the gross loss of approximately
$0.15 million for the same
period of last year as a result of factors described above. Overall
gross profit margin was 7.64% for the third quarter of 2024,
compared to gross loss margin of 0.97% for the same period of last
year. Gross profit(loss) margins for regular CMP, light-weight CMP,
offset printing paper, tissue paper products and face mask products
were 7.54%, 7.33%, n/a, n/a and n/a, respectively, for the third
quarter of 2024, compared to 7.01%, -7.47%, 7.53%, -278.10% and
-15.75%, respectively, for the same period of last year.
Selling, General and Administrative
Expenses
Selling, general and administrative expenses
("SG&A") increased by 44.83%, to approximately
$3.38 million for the third
quarter of 2024 from approximately $2.33 million for the same period of last
year.
Loss from Operations
Loss from operations was approximately
$1.46 million for the third
quarter of 2024, a decrease of 41.07%, from loss from operations
of approximately $2.48
million for the same period of last year. Operating loss
margin was 5.84% for the third quarter of 2024, compared to
operating loss margin of 15.75% for the same period of last
year.
Net Loss
Net loss was approximately $1.97 million, or loss per share of $0.20, for the third quarter of 2024, compared to
net loss of approximately $1.98
million, or loss per share of $0.20, for the same period of last year.
EBITDA
EBITDA was approximately $2.03 million for the third quarter of 2024,
compared to approximately $1.69
million for the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press
release includes a discussion of EBITDA, a non-GAAP financial
measure as defined by the Securities and Exchange Commission
("SEC"). The Company defines EBITDA as net income before interest,
income taxes, depreciation and amortization. EBITDA is a key
measure used by management to evaluate our results and make
strategic decisions. Management believes this measure is useful to
investors because it is an indicator of operational performance.
Because not all companies use identical calculations, the Company's
presentation of EBITDA may not be comparable to similarly titled
measures of other companies, and should not be viewed as an
alternative to measures of financial performance or changes in cash
flows calculated in accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Three Months Ended September
30,
|
($ millions)
|
|
2024
|
|
|
2023
|
Net
loss
|
|
-1.97
|
|
|
-1.98
|
Add: Income
tax
|
|
0.35
|
|
|
0.00
|
Net interest
expense
|
|
0.17
|
|
|
0.25
|
Depreciation
and amortization
|
|
3.48
|
|
|
3.42
|
EBITDA
|
|
2.03
|
|
|
1.69
|
Nine Months Ended September 30, 2024 Unaudited Financial
Results
|
|
For the Nine Months Ended September
30,
|
($
millions)
|
|
2024
|
|
2023
|
|
% Change
|
Revenues
|
|
58.20
|
|
65.58
|
|
-11.26 %
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
48.64
|
|
50.35
|
|
-3.39 %
|
Light-Weight
CMP**
|
|
9.44
|
|
11.07
|
|
-14.76 %
|
Offset Printing
Paper
|
|
-
|
|
3.23
|
|
-
|
Tissue Paper
Products
|
|
-
|
|
0.83
|
|
-
|
Face
Masks
|
|
-
|
|
0.10
|
|
-
|
|
|
|
|
|
|
|
Gross
profit
|
|
5.58
|
|
0.75
|
|
644.60 %
|
Gross profit
(loss) margin
|
|
9.59 %
|
|
1.14 %
|
|
8.45
pp****
|
Regular
Corrugating Medium Paper ("CMP")*
|
|
9.44 %
|
|
5.26 %
|
|
4.18
pp****
|
Light-Weight
CMP**
|
|
9.33 %
|
|
1.68 %
|
|
7.65
pp****
|
Offset Printing
Paper
|
|
-
|
|
2.53 %
|
|
-
|
Tissue Paper
Products***
|
|
-
|
|
-258.64 %
|
|
-
|
Face
Masks
|
|
-
|
|
-9.26 %
|
|
-
|
|
|
|
|
|
|
|
Operating
loss
|
|
(4.42)
|
|
(5.78)
|
|
-23.50 %
|
Net
loss
|
|
(5.80)
|
|
(5.96)
|
|
-2.75 %
|
EBITDA
|
|
5.94
|
|
5.73
|
|
3.66 %
|
Basic and
Diluted loss per share
|
|
(0.58)
|
|
(0.59)
|
|
-1.69 %
|
|
|
|
|
|
|
|
* Products from PM6
|
|
|
|
|
|
|
** Products from PM1
|
|
|
|
|
|
|
*** Products from PM8 and
PM9
|
|
|
|
|
|
|
**** pp represents percentage
points
|
|
|
|
|
|
|
Revenue
For the nine months ended September 30, 2024, total revenue decreased by
11.26%, to approximately $58.20
million from approximately $65.58 million for the same period of last
year. This was mainly due to the decrease in ASP of CMP, partially
offset by the increase in sales quantity of regular CMP.
The following table summarizes revenue, volume
and ASP by product for the nine months ended September 30, 2024 and 2023, respectively:
|
For the Nine Months
EndedSeptember30,
|
|
|
2024
|
|
2023
|
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
|
Revenue
($'000)
|
|
Volume
(tonne)
|
|
ASP
($/tonne)
|
Regular
CMP
|
48,644
|
|
140,574
|
|
346
|
|
50,353
|
|
135,912
|
|
370
|
Light-Weight
CMP
|
9,440
|
|
28.345
|
|
333
|
|
11,074
|
|
31,106
|
|
356
|
Offset Printing
Paper
|
-
|
|
-
|
|
-
|
|
3,225
|
|
5,573
|
|
579
|
Tissue Paper
Products
|
-
|
|
-
|
|
-
|
|
831
|
|
726
|
|
1,145
|
Total
|
58,084
|
|
168,919
|
|
344
|
|
65,483
|
|
173,317
|
|
378
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
|
Revenue
($'000)
|
|
Volume
(thousand
pieces)
|
|
ASP
($/thousand
pieces)
|
Face
Masks
|
-
|
|
-
|
|
-
|
|
95
|
|
3,023
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from CMP, including both regular CMP and
light-Weight CMP, decreased by 5.44%, to approximately
$58.08 million and accounted for
99.81% of total revenue for the nine months ended September 30, 2024, compared
to approximately $61.43 million,
or 93.66% of total revenue for the same period of last year. The
Company sold 168,919 tonnes of CMP at an ASP of $344/tonne in
nine months ended September 30, 2024,
compared to 167,018 tonnes at an ASP of $368/tonne in the
same period of last year.
Of the total CMP sales, revenue from regular CMP
decreased by 3.39%, to approximately $48.64 million for the nine months ended
September 30, 2024, compared to
revenue of approximately $50.35
million for the same period of last year. The Company sold
140,574 tonnesof regular CMP at an ASP of $346/tonne during
the nine months ended September 30,
2024, compared to 135,912 tonnes at an ASP
of $370/tonne for the same period of last year. Revenue from
light-weight CMP decreased by 14.76%, to approximately
$9.44 million for the nine months
ended September 30, 2023, compared to
revenue of approximately $11.07
million for the same period of last year. The Company sold
28,345 tonnes of light-weight CMP at an ASP of $333/tonne
during the nine months ended September 30,
2023, compared to 31,106 tonnes at an ASP of $356/tonne
for the same period of last year.
Revenue from offset printing paper was
$nil for the nine months ended September 30, 2024, compared to $3.23 million for the same period of last year.
The Company sold 5,573tonnes of offset printing paper at an ASP
of $579/tonne in the nine months ended September 30, 2023.
Revenue from tissue paper products was
$nil for the nine months ended September 30, 2024, compared to $0.83million for the same period of last year.
The Company sold 726 tonnes of tissue paper products at an ASP
of $1,145/tonne during the nine months ended September 30, 2023.
Revenue from face masks was $nil for the nine
months ended September 30, 2024,
compared to $0.10 million for
the same period of last year. The Company sold 3,023 thousand
pieces of face masks during the nine months ended September 30, 2023.
Gross Profit and Gross Margin
Total cost of sales decreased by 18.85%,
to approximately $52.61
million for the nine months ended September 30, 2024 from approximately
$64.83 million for the same
period of last year. This was mainly due to the decrease in the
unit material costs of CMP. Costs of sales per tonne for
regular CMP, light-weight CMP, offset printing paper, and tissue
paper products were $313, $302, n/a and n/a,
respectively, for the nine months ended September 30, 2024, compared to $351, $350, $564 and $4,107, respectively, for the same
period of last year.
Total gross profit was approximately
$5.58 million for the nine
months ended September 30, 2024,
compare to the gross profit of approximately $0.75 million for the same period of last
year as a result of factors described above. Overall gross margin
was 9.59% for the nine months ended September 30, 2024, compared to 1.14% for the
same period of last year. Gross profit(loss) margins for regular
CMP, light-weight CMP, offset printing paper, tissue paper products
and face mask products were 9.44%, 9.33%, n/a, n/a and n/a,
respectively, for the nine months ended September 30, 2024, compared to 5.26%, 1.68%,
2.53%, -258.64% and -9.26%, respectively, for the same period of
last year.
Selling, General and Administrative
Expenses
Selling, general and administrative expenses
("SG&A") increased by 62.51%, to approximately
$10.00 million for the nine
months ended September 30, 2024
from approximately $6.15
million for the same period of last year.
Loss from Operations
Loss from operations was approximately
$4.42 million for the nine
months ended September 30, 2024, a
decrease of 23.50%, from loss from operations of approximately
$5.78 million for the same
period of last year. Operating loss margin was 7.59% for the nine
months ended September 30, 2024,
compared to operating loss margin of 8.81% for the same period of
last year.
Net Loss
Net loss was approximately $5.80 million, or loss per share of $0.58, for the nine months ended September 30, 2024, compared to net loss
of approximately $5.96 million,
or loss per share of $0.59, for the
same period of last year.
EBITDA
EBITDA was approximately $5.94 million for the nine months ended
September 30, 2024, compared
to approximately $5.73
million for the same period of last year.
Note 1: Non-GAAP Financial Measures
In addition to our U.S. GAAP results, this press
release includes a discussion of EBITDA, a non-GAAP financial
measure as defined by the Securities and Exchange Commission
("SEC"). The Company defines EBITDA as net income before interest,
income taxes, depreciation and amortization. EBITDA is a key
measure used by management to evaluate our results and make
strategic decisions. Management believes this measure is useful to
investors because it is an indicator of operational performance.
Because not all companies use identical calculations, the Company's
presentation of EBITDA may not be comparable to similarly titled
measures of other companies, and should not be viewed as an
alternative to measures of financial performance or changes in cash
flows calculated in accordance with the U.S. GAAP.
Reconciliation of Net Income to EBITDA
(Amounts expressed in US$)
|
|
|
|
|
|
|
|
For the Nine
Months Ended September 30,
|
($ millions)
|
|
2024
|
|
|
2023
|
Net
loss
|
|
-5.80
|
|
|
-5.96
|
Add: Income
tax
|
|
0.80
|
|
|
0.35
|
Net interest
expense
|
|
0.59
|
|
|
0.77
|
Depreciation
and amortization
|
|
10.35
|
|
|
10.57
|
EBITDA
|
|
5.94
|
|
|
5.73
|
Cash, Liquidity and Financial Position
As of September 30,
2024, the Company had cash and bank balances, short-term
debt (including bank loans, current portion of long-term loans from
credit union and related party loans), and long-term debt
(including related party loans) of approximately $4.41million, $5.95million and $4.57
million, respectively, compared to approximately $3.92million, $8.03million and $4.50
million, respectively, as of December 31, 2023.
Net accounts receivable was approximately
$1.73 million as of September 30, 2024, compared to $0.58 million as of December 31, 2023. Net
inventory was approximately $5.73 million as of
September 30, 2024, compared
to approximately $3.56 million as of December 31, 2023.
As of September 30, 2023, the Company
had current assets of approximately $32.97 million and current liabilities
of approximately$20.75 million, resulting in a working capital
of approximately $12.22 million. This was compared to current
assets of approximately $28.36
million and current liabilities of approximately
$21.42 million, resulting in a
working capital of approximately $6.94
million as of December 31, 2023.
Net cash provided by operating activities
was approximately $2.83
million for the nine months ended September 30, 2024, compared to
approximately $7.49 million for the same period of last
year. Net cash used in investing activities was approximately
$0.32 million for the nine
months ended September 30, 2024,
compared to approximately $9.21
million for the same period of last year. Net cash provided by
financing activities was approximately $2.11 million for the nine months ended
September 30, 2024, compared to
approximately $2.00 million for the
same period of last year.
About IT Tech Packaging, Inc.
Founded in 1996, IT Tech Packaging, Inc. is a
leading manufacturer and distributor of diversified paper products
and single-use face masks in North China. Using recycled paper
as its primary raw material (with the exception of its tissue paper
products), ITP produces and distributes three categories of paper
products: corrugating medium paper, offset printing paper and
tissue paper products. With production based in Baoding and Xingtai
in North China's Hebei Province, ITP is located
strategically close to
the Beijing and Tianjin region, home to a
growing base of industrial and manufacturing activities and one of
the largest markets for paper products consumption in the country.
ITP has been listed on the NYSE American since December 2009.
For more information, please
visit: http://www.itpackaging.cn/.
Forward-looking Statement
This release includes "forward-looking
statements" within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. Forward-looking statements give our current
expectations, opinion, belief or forecasts of future events and
performance. A statement identified by the use of forward-looking
words including
"will,""may,""expects,""projects,""anticipates,""plans,""believes,""estimate,""should,"
and certain of the other foregoing statements may be deemed
forward-looking statements. These forward-looking statements are
subject to a number of risks, uncertainties and assumptions,
including market and other conditions. More detailed information
about the Company and the risk factors that may affect the
realization of forward-looking statements is set forth in the
Company's filings with the SEC. Investors and security holders are
urged to read these documents free of charge on the SEC's web site
at http://www.sec.gov. The Company undertakes no
obligation to update any such forward-looking statements after the
date hereof to conform to actual results or changes in
expectations, except as required by law.
For more information, please contact:
Email: ir@itpackaging.cn
Tel: +86 312 8698215
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
AS OF SEPTEMBER 30,
2024 AND DECEMBER 31, 2023
|
(unaudited)
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
2024
|
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
$
|
4,414,848
|
|
|
$
|
3,918,938
|
Restricted
cash
|
|
|
478,066
|
|
|
|
472,983
|
Accounts receivable
(net of allowance for doubtful
accounts of $42,533 and $11,745 as of September 30,
2024 and December 31, 2023, respectively)
|
|
|
1,727,370
|
|
|
|
575,526
|
Inventories
|
|
|
5,732,539
|
|
|
|
3,555,235
|
Prepayments and other
current assets
|
|
|
19,384,595
|
|
|
|
18,981,290
|
Due from related
parties
|
|
|
1,237,479
|
|
|
|
853,929
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
32,974,897
|
|
|
|
28,357,901
|
|
|
|
|
|
|
|
|
Operating lease
right-of-use assets, net
|
|
|
459,612
|
|
|
|
528,648
|
Property, plant, and
equipment, net
|
|
|
154,755,386
|
|
|
|
163,974,022
|
Value-added tax
recoverable
|
|
|
1,828,344
|
|
|
|
1,883,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
190,018,239
|
|
|
$
|
194,743,649
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
856,238
|
|
|
$
|
423,567
|
Current portion of
long-term loans
|
|
|
4,365,385
|
|
|
|
6,874,497
|
Lease
liability
|
|
|
249,976
|
|
|
|
100,484
|
Accounts
payable
|
|
|
-
|
|
|
|
4,991
|
Advance from
customers
|
|
|
37,101
|
|
|
|
136,167
|
Due to related
parties
|
|
|
732,982
|
|
|
|
728,869
|
Accrued payroll and
employee benefits
|
|
|
362,996
|
|
|
|
237,842
|
Other payables and
accrued liabilities
|
|
|
13,800,118
|
|
|
|
12,912,517
|
Income taxes
payable
|
|
|
349,828
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
20,754,624
|
|
|
|
21,418,934
|
|
|
|
|
|
|
|
|
Long-term
loans
|
|
|
4,566,601
|
|
|
|
4,503,932
|
Lease liability -
non-current
|
|
|
372,966
|
|
|
|
483,866
|
Derivative
liability
|
|
|
3
|
|
|
|
54
|
|
|
|
|
|
|
|
|
Total liabilities
(including amounts of the consolidated
VIE without recourse to the Company of $19,074 627 and
$20,084,995 as of September 30, 2024 and December 31,
2023, respectively)
|
|
|
25,694,194
|
|
|
|
26,406,786
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
Common stock,
50,000,000 shares authorized, $0.001 par
value per share, 10,065,920 shares issued and outstanding
as of September 30, 2024 and December, 31, 2023.
|
|
|
10,066
|
|
|
|
10,066
|
Additional paid-in
capital
|
|
|
89,172,771
|
|
|
|
89,172,771
|
Statutory earnings
reserve
|
|
|
6,080,574
|
|
|
|
6,080,574
|
Accumulated other
comprehensive loss
|
|
|
(8,770,123)
|
|
|
|
(10,555,534)
|
Retained
earnings
|
|
|
77,830,757
|
|
|
|
83,628,986
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
164,324,045
|
|
|
|
168,336,863
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders'
Equity
|
|
$
|
190,018,239
|
|
|
$
|
194,743,649
|
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
FOR THE THREE AND
NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
|
(Unaudited)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
25,081,500
|
|
|
$
|
15,771,560
|
|
$
|
58,195,129
|
|
$
|
65,582,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
|
(23,164,119)
|
|
|
|
(15,924,783)
|
|
|
(52,613,335)
|
|
|
(64,832,715)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (Loss)
|
|
|
1,917,381
|
|
|
|
(153,223)
|
|
|
5,581,794
|
|
|
749,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general
and
administrative expenses
|
|
|
(3,381,502)
|
|
|
|
(2,334,746)
|
|
|
(9,999,833)
|
|
|
(6,153,513)
|
Loss on impairment
of
assets
|
|
|
-
|
|
|
|
3,456
|
|
|
-
|
|
|
(371,680)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(1,464,121)
|
|
|
|
(2,484,513)
|
|
|
(4,418,039)
|
|
|
(5,775,557)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
7,313
|
|
|
|
93,298
|
|
|
12,303
|
|
|
283,203
|
Interest
expense
|
|
|
(171,430)
|
|
|
|
(247,818)
|
|
|
(593,271)
|
|
|
(767,668)
|
Gain on
derivative
liability
|
|
|
2
|
|
|
|
660,429
|
|
|
51
|
|
|
646,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income
Taxes
|
|
|
(1,628,236)
|
|
|
|
(1,978,604)
|
|
|
(4,998,956)
|
|
|
(5,614,002)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expenses)
Benefits
|
|
|
(345,710)
|
|
|
|
3,236
|
|
|
(799,273)
|
|
|
(348,024)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(1,973,946)
|
|
|
|
(1,975,368)
|
|
|
(5,798,229)
|
|
|
(5,962,026)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
2,843,180
|
|
|
|
1,143,608
|
|
|
1,785,411
|
|
|
(5,417,331)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income (Loss)
|
|
$
|
869,234
|
|
|
$
|
(831,760)
|
|
$
|
(4,012,818)
|
|
$
|
(11,379,357)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
Losses per Share
|
|
$
|
(0.20)
|
|
|
$
|
(0.20)
|
|
$
|
(0.53)
|
|
$
|
(0.59)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding – Basic and
Diluted
|
|
|
10,065,920
|
|
|
|
10,065,920
|
|
|
10,065,920
|
|
|
10,065,920
|
IT TECH PACKAGING,
INC.
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2024 AND 2023
|
(Unaudited)
|
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
(5,798,229)
|
|
$
|
(5,962,026)
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
10,346,181
|
|
|
10,573,288
|
(Gain) Loss on
derivative liability
|
|
|
(51)
|
|
|
(646,020)
|
(Gain) Loss from
disposal and impairment of property, plant and equipment
|
-
|
|
|
956,406
|
(Recovery from)
Allowance for bad debts
|
|
|
30,262
|
|
|
(815,317)
|
Allowances for
inventories, net
|
|
|
(2,951)
|
|
|
-
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,160,996)
|
|
|
(2,037,003)
|
Prepayments and other
current assets
|
|
|
(122,747)
|
|
|
7,968,553
|
Inventories
|
|
|
(2,108,280)
|
|
|
(2,631,661)
|
Accounts
payable
|
|
|
(4,979)
|
|
|
101,328
|
Advance from
customers
|
|
|
(99,219)
|
|
|
19,140
|
Related
parties
|
|
|
(365,452)
|
|
|
120,298
|
Accrued payroll and
employee benefits
|
|
|
121,000
|
|
|
141,773
|
Other payables and
accrued liabilities
|
|
|
1,651,302
|
|
|
119,132
|
Income taxes
payable
|
|
|
345,270
|
|
|
(413,777)
|
Net Cash Provided by Operating
Activities
|
|
|
2,831,111
|
|
|
7,494,114
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
Purchases of
property, plant and equipment
|
|
|
(315,152)
|
|
|
(9,211,711)
|
|
|
|
|
|
|
|
Net Cash Used in Investing
Activities
|
|
|
(315,152)
|
|
|
(9,211,711)
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
Proceeds from short
term bank loans
|
|
|
845,082
|
|
|
852,988
|
Proceeds from long
term loans
|
|
|
-
|
|
|
2,558,963
|
Repayment of bank
loans
|
|
|
(2,957,788)
|
|
|
(5,549,150)
|
Payment of capital
lease obligation
|
|
|
-
|
|
|
(130,470)
|
Loan to a related
party (net)
|
|
|
-
|
|
|
4,264,938
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by Financing
Activities
|
|
|
(2,112,706)
|
|
|
1,997,269
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash
Equivalents
|
|
|
97,740
|
|
|
(366,599)
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash
Equivalents
|
|
|
500,993
|
|
|
(86,927)
|
|
|
|
|
|
|
|
Cash, Cash Equivalents and Restricted Cash -
Beginning of Period
|
|
|
4,391,921
|
|
|
9,524,868
|
|
|
|
|
|
|
|
Cash, Cash Equivalents and Restricted Cash - End of
Period
|
|
$
|
4,892,914
|
|
$
|
9,437,941
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow
Information:
|
|
|
|
|
|
|
Cash paid for
interest, net of capitalized interest cost
|
|
$
|
382,493
|
|
$
|
1,118,672
|
Cash paid for income
taxes
|
|
$
|
454,003
|
|
$
|
761,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank
balances
|
|
|
4,414,848
|
|
|
9,437,941
|
Restricted
cash
|
|
|
478,066
|
|
|
-
|
Total cash, cash equivalents and restricted cash
shown in the
statement of cash flows
|
|
|
4,892,914
|
|
|
9,437,941
|
View original
content:https://www.prnewswire.com/news-releases/it-tech-packaging-inc-announces-third-quarter-2024-unaudited-financial-results-302307510.html
SOURCE IT Tech Packaging, Inc.