TEL
AVIV, Israel, March 29,
2023 /PRNewswire/ -- Ellomay Capital Ltd.
(NYSE American: ELLO) (TASE: ELLO) ("Ellomay" or the
"Company"), a renewable energy and power generator and
developer of renewable energy and power projects in Europe and Israel, today reported the publication in
Israel of financial statements for
the year ended December 31, 2022 of
Dorad Energy Ltd. ("Dorad"), in which Ellomay currently
indirectly holds approximately 9.4% through its indirect 50%
ownership of U. Dori Energy Infrastructures Ltd. ("Dori
Energy").
On March 29, 2023, Amos Luzon
Entrepreneurship and Energy Group Ltd. (f/k/a U. Dori Group Ltd.)
(the "Luzon Group"), an Israeli public company that
currently holds the remaining 50% of Dori Energy, which, in turn,
holds 18.75% of Dorad, published its annual report in Israel based on the requirements of the
Israeli Securities Law, 1968. Based on applicable regulatory
requirements, the annual report of the Luzon Group includes the
financial statements of Dorad for the same period.
The financial statements of Dorad for the year ended
December 31, 2022 were prepared in
accordance with International Financial Reporting Standards.
Ellomay will include its indirect share of these results (through
its holdings in Dori Energy) in its financial statements for this
period. In an effort to provide Ellomay's shareholders with access
to Dorad's financial results (which were published in Hebrew),
Ellomay hereby provides a convenience translation of Dorad's
financial results.
Dorad Financial Highlights
- Dorad's revenues for the year ended December 31, 2022 – approximately NIS 2,369.2 million.
- Dorad's operating profit for the year ended December 31, 2022 – approximately NIS 316.6 million.
Dorad's financial statements for the year ended December 31, 2022 note that following the
outbreak of the coronavirus (Covid-19) in China in December
2019, and the spreading of the coronavirus to many other
countries in early 2020, there has been a decline in economic
activity in many regions of the world, as well as in Israel. The spreading of the coronavirus
caused, among other things, a disruption in the supply chain, a
decrease in global transport volume, traffic and employment
restrictions declared by the Israeli government and other
governments around the world, as well as declines in the value of
financial assets and commodities in markets in Israel and around the world. Dorad notes that
it is operating in accordance with the guidelines of the Israeli
Ministries of Energy and Health on dealing with the coronavirus
epidemic, including preparations of the operation and maintenance
employees of the power plant and shift work as required. Dorad's
financial statements further note that it continuously examines the
options for dealing with material damage to its income as a result
of the spread of the virus.
The demand for electricity by Dorad's customers is seasonal and
is affected by, inter alia, the climate prevailing in that season.
During 2022, the months of the year were split into three seasons
as follows: the summer season – the months of July and August; the
winter season - the months of December, January and February; and
intermediate seasons – (spring and autumn), the months from March
to June and from September to November. There is a higher
hourly demand for electricity during the winter and summer
seasons, and the average electricity consumption per hour is higher
in these seasons than in the intermediate seasons and is even
characterized by peak demands due to extreme climate conditions of
heat or cold. In addition, Dorad's revenues are affected by the
change in load and time tariffs - TAOZ (an electricity tariff that
varies across seasons and across the day in accordance with demand
hour clusters), as, on average, TAOZ tariffs are higher in the
summer season than in the intermediate and winter seasons. Due
to various reasons, including the effects of the increase in the
Israeli CPI, impacting interest payments by Dorad on its credit
facility, changes to the TAOZ tariff calculation, the spread of
Covid-19 and the economic impact of such spread and of actions
taken by governments and authorities, the results included herein
may not be indicative of full year results in the future.
A translation of the financial results for Dorad as of
December 31, 2022 and 2021 and as of
and for the each of the three years ended December 31, 2022, 2021 and 2020 is included at
the end of this press release. Ellomay does not undertake
to separately report Dorad's financial results in a press release
in the future. Neither Ellomay nor its independent public
accountants have reviewed or consulted with the Luzon
Group, Dori Energy or Dorad with respect to the financial
results included in this press release.
About Ellomay Capital Ltd.
Ellomay is an Israeli based company whose shares are registered
with the NYSE American and with the Tel Aviv Stock Exchange under
the trading symbol "ELLO". Since 2009, Ellomay Capital focuses
its business in the renewable energy and power sectors in
Europe and Israel.
To date, Ellomay has evaluated numerous opportunities and
invested significant funds in the renewable, clean energy and
natural resources industries in Israel, Italy
and Spain, including:
- Approximately 35.9 MW of photovoltaic power plants in
Spain and a photovoltaic power
plant of approximately 9 MW in Israel;
- 9.375% indirect interest in Dorad Energy Ltd., which owns and
operates one of Israel's largest
private power plants with production capacity of approximately
860MW, representing about 6%-8% of Israel's total current electricity
consumption;
- 51% of Talasol, which owns a photovoltaic plant with a peak
capacity of 300MW in the municipality of Talaván, Cáceres,
Spain;
- Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas
Gelderland B.V., project companies operating anaerobic digestion
plants in the Netherlands,
with a green gas production capacity of approximately 3 million,
3.8 million and 9.5 million (Nm3 per year, respectively;
- 83.333% of Ellomay Pumped Storage (2014) Ltd., which is
involved in a project to construct a 156 MW pumped storage hydro
power plant in the Manara Cliff, Israel;
- Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL
that are constructing photovoltaic plants with installed capacity
of 14.8 MW and 4.95 MW respectively, in the Lazio Region,
Italy; and
- Ellomay Solar Italy four SRL, Ellomay Solar Italy five SRL and
Ellomay Solar Italy Ten SRL that are developing photovoltaic
projects with installed capacity of 15.06 MW, 87.2 MW and 18
respectively, in the Lazio Region, Italy that have reached "ready to build"
status.
For more information about Ellomay, visit
http://www.ellomay.com.
Information Relating to Forward-Looking Statements
This press release contains forward-looking statements that
involve substantial risks and uncertainties, including statements
that are based on the current expectations and assumptions of the
Company's management. All statements, other than statements of
historical facts, included in this press release regarding the
Company's plans and objectives, expectations and assumptions of
management are forward-looking statements. The use of certain
words, including the words "estimate," "project," "intend,"
"expect," "believe" and similar expressions are intended to
identify forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. The Company may
not actually achieve the plans, intentions or expectations
disclosed in the forward-looking statements and you should not
place undue reliance on the Company's forward-looking statements.
Various important factors could cause actual results or events to
differ materially from those that may be expressed or implied by
the Company's forward-looking statements, including regulatory
changes, the decisions of the Israeli Electricity Authority,
changes in demand, technical and other disruptions in the
operations of the power plant operated by Dorad and changes in the
prices of natural gas and the impact of the coronavirus pandemic on
Dorad's operations and projects, including in connection with
reductions in the consumption of electricity by Dorad's customers
and the Israeli Electric Company, delays in supply of gas, steps
taken by Israeli authorities, regulatory changes, changes in the
supply and prices of resources required for the operation of the
Dorad's facilities (and in the price of oil and electricity, and
technical and other disruptions in the operation of Dorad), in
addition to other risks and uncertainties associated with the
Company's business that are described in greater detail in the
filings the Company makes from time to time with Securities and
Exchange Commission, including its Annual Report on Form 20-F. The
forward-looking statements are made as of this date and the Company
does not undertake any obligation to update any forward-looking
statements, whether as a result of new information, future events
or otherwise.
Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com
Dorad Energy
Ltd.
|
Statements of
Financial Position
|
|
December
31
|
December
31
|
|
2022
|
2021
|
|
NIS
thousands
|
NIS
thousands
|
Current
assets
|
|
|
Cash and cash
equivalents
|
151,481
|
201,860
|
Trade
receivables
|
238,581
|
248,844
|
Other
receivables
|
32,809
|
40,289
|
Total current
assets
|
422,871
|
490,993
|
|
|
|
Non-current
assets
|
|
|
Restricted
deposit
|
514,543
|
480,476
|
Prepaid
expenses
|
32,072
|
33,235
|
Fixed assets
|
3,253,196
|
3,378,466
|
Intangible
assets
|
6,404
|
6,038
|
Right of use
assets
|
57,486
|
57,530
|
Total non-current
assets
|
3,863,701
|
3,955,745
|
|
|
|
Total
assets
|
4,286,572
|
4,446,738
|
|
|
|
Current
liabilities
|
|
|
Current maturities of
loans from banks
|
279,506
|
280,753
|
Current maturities of
lease liabilities
|
4,645
|
4,622
|
Trade
payables
|
228,468
|
324,532
|
Current tax
liabilities
|
-
|
21,795
|
Other
payables
|
11,439
|
7,100
|
Financial
derivatives
|
-
|
268
|
Total current
liabilities
|
524,058
|
639,070
|
|
|
|
Non-current
liabilities
|
|
|
Loans from
banks
|
2,211,895
|
2,356,785
|
Other Long-term
liabilities
|
17,529
|
15,834
|
Long-term lease
liabilities
|
49,292
|
48,871
|
Provision for
dismantling and restoration
|
50,000
|
50,000
|
Deferred tax
liabilities
|
215,016
|
192,676
|
Liabilities for
employee benefits, net
|
160
|
160
|
Total non-current
liabilities
|
2,543,892
|
2,664,326
|
|
|
|
Equity
|
|
|
Share
capital
|
11
|
11
|
Share
premium
|
642,199
|
642,199
|
Capital reserve for
activities with controlling
shareholders
|
3,748
|
3,748
|
Retained
earnings
|
572,664
|
497,384
|
|
|
|
Total
equity
|
1,218,622
|
1,143,342
|
|
|
|
Total liabilities
and equity
|
4,286,572
|
4,446,738
|
Dorad Energy
Ltd.
|
Statements of Profit
or Loss
|
|
2022
|
2021
|
2020
|
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
|
|
|
|
Revenues
|
2,369,220
|
2,103,911
|
2,407,221
|
|
|
|
|
Operating costs of
the power plant
|
|
|
|
Energy costs
|
544,118
|
428,051
|
522,110
|
Electricity purchase
and infrastructure services
|
1,088,127
|
1,053,997
|
1,185,225
|
Depreciation and
amortization
|
239,115
|
225,715
|
237,575
|
Other operating
costs
|
157,189
|
114,360
|
155,368
|
|
|
|
|
Total cost of power
plant
|
2,028,549
|
1,822,123
|
2,100,278
|
|
|
|
|
Profit from
operating the power plant
|
340,671
|
281,788
|
306,943
|
|
|
|
|
General and
administrative expenses
|
24,066
|
24,502
|
24,926
|
Other
incomes
|
-
|
11,603
|
1,279
|
|
|
|
|
Operating
profit
|
316,605
|
268,889
|
283,296
|
|
|
|
|
Financing
income
|
52,131
|
4,694
|
3,056
|
Financing
expenses
|
271,116
|
219,013
|
157,428
|
|
|
|
|
Financing expenses,
net
|
218,985
|
214,319
|
154,372
|
|
|
|
|
Profit before taxes
on income
|
97,620
|
54,570
|
128,924
|
|
|
|
|
Taxes on
income
|
22,340
|
12,844
|
29,622
|
|
|
|
|
Profit for the
year
|
75,280
|
41,726
|
99,302
|
Dorad Energy
Ltd.
|
Statements of Changes in
Equity
|
|
|
Share
capital
|
Share
premium
|
Capital
reserve for
activities with
controlling
shareholders
|
Retained
earnings
|
Total
equity
|
|
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
NIS
Thousands
|
|
|
|
|
|
|
For the year ended
December 31,
2022
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at
January 1, 2022
|
|
11
|
642,199
|
3,748
|
497,384
|
1,143,342
|
|
|
|
|
|
|
Profit for the
year
|
|
-
|
-
|
-
|
75,280
|
75,280
|
|
|
|
|
|
|
Balance as at
December 31,
2022
|
|
11
|
642,199
|
3,748
|
572,664
|
1,218,622
|
|
|
|
|
|
|
For the year ended
December 31,
2021
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at
January 1, 2021
|
|
11
|
642,199
|
3,748
|
555,658
|
1,201,616
|
|
|
|
|
|
|
Dividend to the
Company's shareholders
|
|
-
|
-
|
-
|
(100,000)
|
(100,000)
|
Profit for the
year
|
|
-
|
-
|
-
|
41,726
|
41,726
|
|
|
|
|
|
|
Balance as at
December 31,
2021
|
|
11
|
642,199
|
3,748
|
497,384
|
1,143,342
|
For the year ended
December 31,
2020
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at
January 1, 2020
|
|
11
|
642,199
|
3,748
|
576,356
|
1,222,314
|
|
|
|
|
|
|
Dividend to the
Company's
shareholders
|
|
-
|
-
|
-
|
(120,000)
|
(120,000)
|
Profit for the
year
|
|
-
|
-
|
-
|
99,302
|
99,302
|
|
|
|
|
|
|
Balance as at
December 31, 2020
|
|
11
|
642,199
|
3,748
|
555,658
|
1,201,616
|
Dorad Energy
Ltd.
|
Statements of Cash
Flows
|
|
2022
|
2021
|
2020
|
|
NIS
thousands
|
NIS
thousands
|
NIS
thousands
|
Cash flows from
operating activities:
|
|
|
|
Profit for the
year
|
75,280
|
41,726
|
99,302
|
Adjustments:
|
|
|
|
Depreciation,
amortization, and fuel consumption
|
242,345
|
228,099
|
241,288
|
Taxes on
income
|
22,340
|
12,844
|
29,622
|
Financing expenses,
net
|
218,985
|
214,319
|
154,372
|
|
483,670
|
455,262
|
425,282
|
|
|
|
|
Change in trade
receivables
|
9,991
|
48,875
|
(4,959)
|
Change in other
receivables
|
7,480
|
(18,888)
|
1,284
|
Change in trade
payables
|
(127,907)
|
22,926
|
16,627
|
Change in other
payables
|
4,339
|
3,292
|
(6,700)
|
Change in Other
long-term liabilities
|
1,695
|
15,834
|
-
|
|
(104,402)
|
72,039
|
6,252
|
|
|
|
|
Taxes on income
paid
|
(21,795)
|
-
|
-
|
|
|
|
|
Net cash provided by
operating activities
|
432,753
|
569,027
|
530,836
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds from (payment
for) settlement of financial derivatives
|
13,652
|
392
|
(4,318)
|
Investment in long-term
restricted deposits
|
-
|
(53,175)
|
(6,000)
|
Investment in fixed
assets
|
(110,715)
|
(72,530)
|
(48,309)
|
Investment in
intangible assets
|
(1,810)
|
(2,020)
|
(4,738)
|
Interest
received
|
6,433
|
1,584
|
3,046
|
|
|
|
|
Net cash used in
investing activities
|
(92,440)
|
(125,749)
|
(60,319)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Repayment of lease
liability principal
|
(4,726)
|
(4,624)
|
(4,523)
|
Repayment of loans from
banks
|
(255,705)
|
(210,449)
|
(195,359)
|
Dividends and exchange
rate paid
|
-
|
(100,000)
|
(123,739)
|
Interest
paid
|
(159,804)
|
(162,781)
|
(170,003)
|
Net cash used in
financing activities
|
(420,235)
|
(477,854)
|
(493,624)
|
|
|
|
|
decrease
in cash and cash equivalents
|
(79,922)
|
(34,576)
|
(23,107)
|
Effect of exchange rate
fluctuations on cash and
|
|
|
|
cash
equivalents
|
29,543
|
(10,643)
|
4,165
|
Cash and cash
equivalents at beginning of year
|
201,860
|
247,079
|
266,021
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of year
|
151,481
|
201,860
|
247,079
|
View original
content:https://www.prnewswire.com/news-releases/ellomay-capital-reports-publication-of-financial-statements-of-dorad-energy-ltd-for-the-year-ended-december-31-2022-301784983.html
SOURCE Ellomay Capital Ltd