ITEM 1. Financial Statements
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2018 AND DECEMBER 31, 2017
(Stated in US Dollars)
F-1
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
AT JUNE 30, 2018 AND DECEMBER 31,
2017
(Stated in US Dollars)
|
|
2018
|
|
|
2017
|
|
Assets
|
|
(Unaudited)
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
385,324
|
|
$
|
85,493
|
|
Trade receivables, net
|
|
1,254,877
|
|
|
729,919
|
|
Inventories
|
|
10,499,705
|
|
|
10,593,403
|
|
Advances and prepayments to suppliers
|
|
1,700,587
|
|
|
3,129,435
|
|
Other receivables and other current assets
|
|
1,777,732
|
|
|
1,612,682
|
|
Discontinued operations current assets held for sale
|
|
3,871,313
|
|
|
790,550
|
|
Total current assets
|
$
|
19,489,538
|
|
$
|
16,941,482
|
|
Non-current assets
|
|
|
|
|
|
|
Plant and equipment, net
|
|
16,640,921
|
|
|
36,663,290
|
|
Intangible assets, net
|
|
11,275,408
|
|
|
13,167,870
|
|
Construction in progress, net
|
|
805,693
|
|
|
819,301
|
|
Discontinued operations long term assets held for sale
|
|
21,572,848
|
|
|
896,099
|
|
Total Assets
|
$
|
69,784,408
|
|
$
|
68,488,042
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term bank loans
|
$
|
12,123,886
|
|
$
|
23,773,780
|
|
Long-term debt current portion
|
|
9,359,792
|
|
|
30,511,656
|
|
Capital lease current portion
|
|
1,056,976
|
|
|
1,074,829
|
|
Accounts payable
|
|
1,444,353
|
|
|
4,150,604
|
|
Taxes payable
|
|
-
|
|
|
355,142
|
|
Accrued liabilities and other payables
|
|
4,543,503
|
|
|
9,317,038
|
|
Customers deposits
|
|
477,234
|
|
|
485,295
|
|
Discontinued operations - liabilities
|
|
49,637,739
|
|
|
9,610,994
|
|
Total current liabilities
|
$
|
78,643,483
|
|
$
|
79,279,338
|
|
Stockholders Equity
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value, 5,000,000 shares
authorized; 0 shares issued and outstanding at June 30, 2018 and December
31, 2017, respectively
|
$
|
-
|
|
$
|
-
|
|
Common Stock, $0.001 par value, 200,000,000
shares authorized; 64,824,490 and 38,274,490 shares issued and outstanding
as of June 30, 2018 and December 31, 2017, respectively
|
|
64,825
|
|
|
38,275
|
|
Subscription receivable
|
|
(2,142,000
|
)
|
|
-
|
|
Additional paid-in capital
|
|
62,529,699
|
|
|
57,852,249
|
|
Statutory reserves
|
|
25,103,354
|
|
|
25,103,354
|
|
Accumulated deficit
|
|
(100,397,924
|
)
|
|
(99,628,547
|
)
|
Accumulated other comprehensive income
|
|
13,727,898
|
|
|
13,588,726
|
|
Non-controlling interests
|
|
(7,744,927
|
)
|
|
(7,745,353
|
)
|
Total Stockholders Equity
|
$
|
(8,859,075
|
)
|
$
|
(10,791,296
|
)
|
Total Liabilities and Stockholders Equity
|
$
|
69,784,408
|
|
$
|
68,488,042
|
|
See Accompanying Notes to the Financial Statements
F-3
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(LOSS)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2018 AND
2017
(Stated in US Dollars)
|
|
Three months ended June 30,
|
|
|
For the six months ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
$
|
636,387
|
|
$
|
1,176,709
|
|
$
|
1,653,915
|
|
$
|
2,956,972
|
|
Cost of revenues
|
|
70,918
|
|
|
1,474,231
|
|
|
972,409
|
|
|
2,978,896
|
|
Gross
profit (loss)
|
|
565,469
|
|
|
(297,522
|
)
|
|
681,506
|
|
|
(21,924
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
31,045
|
|
|
91,113
|
|
|
52,992
|
|
|
2,005,818
|
|
General and administrative expenses
|
|
578,216
|
|
|
156,555
|
|
|
740,603
|
|
|
5,980,054
|
|
Total operating expenses
|
|
609,261
|
|
|
247,668
|
|
|
793,595
|
|
|
7,985,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
(43,792
|
)
|
|
(545,190
|
)
|
|
(112,089
|
)
|
|
(8,007,796
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
Government subsidy
|
|
-
|
|
|
|
|
|
|
|
|
580,705
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Interest income
|
|
(238
|
)
|
|
31
|
|
|
248
|
|
|
32
|
|
Interest expense
|
|
-
|
|
|
(740,001
|
)
|
|
|
|
|
(1,163,264
|
)
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Other income
|
|
77,053
|
|
|
213,880
|
|
|
77,783
|
|
|
374,457
|
|
Other expenses
|
|
(83,764
|
)
|
|
(135,119
|
)
|
|
(87,246
|
)
|
|
(2,004,197
|
)
|
Loss from investment
|
|
4,965
|
|
|
-
|
|
|
4,965
|
|
|
-
|
|
|
|
(1,984
|
)
|
|
(661,209
|
)
|
|
(4,250
|
)
|
|
(2,212,267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income before taxes from continuing
operations
|
|
(45,776
|
)
|
|
(1,206,399
|
)
|
|
(116,339
|
)
|
|
(10,220,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income from continuing operations
|
|
(45,776
|
)
|
|
(1,206,399
|
)
|
|
(116,339
|
)
|
|
(10,220,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations
|
|
(665,658
|
)
|
|
(1,623,555
|
)
|
|
(652,612
|
)
|
|
(7,579,109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Loss from discontinued operations, net of
taxes
|
|
(665,658
|
)
|
|
(1,623,555
|
)
|
|
(652,612
|
)
|
|
(7,579,109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(711,434
|
)
|
$
|
(2,829,954
|
)
|
$
|
(768,951
|
)
|
$
|
(17,799,172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
- Common
shareholders
|
|
(709,277
|
)
|
|
(1,763,776
|
)
|
|
(769,377
|
)
|
|
(16,359,323
|
)
|
-
Non-controlling interests
|
|
(2,157
|
)
|
|
(266,178
|
)
|
|
426
|
|
|
(1,439,849
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation loss
|
|
585,224
|
|
|
(433,834
|
)
|
|
139,173
|
|
|
3,069,946
|
|
Comprehensive loss
|
$
|
(126,210
|
)
|
$
|
(3,263,788
|
)
|
$
|
(629,778
|
)
|
$
|
(14,729,226
|
)
|
(Loss) income per share from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
(0.00
|
)
|
|
(0.03
|
)
|
|
(0.00
|
)
|
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic and diluted
|
|
(0.01
|
)
|
|
(0.07
|
)
|
|
(0.02
|
)
|
|
(0.47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares
outstanding
|
|
57,670,644
|
|
|
38,259,490
|
|
|
50,802,391
|
|
|
38,274,490
|
|
See Accompanying Notes to the Financial Statements
F-4
AMERICAN LORAIN CORPORATION
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE
30, 2018 AND 2017
(STATED IN US DOLLARS)
|
|
For the six months ended
|
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
Loss from continuing operations
|
$
|
(116,339
|
)
|
$
|
(10,220,063
|
)
|
Depreciation of fixed assets
|
|
295,981
|
|
|
754,161
|
|
Amortization of intangible assets
|
|
137,904
|
|
|
761,815
|
|
Decrease in accounts and other receivables
|
|
(690,408
|
)
|
|
(1,045,506
|
)
|
Decrease in inventories
|
|
(524,090
|
)
|
|
(8,572,757
|
)
|
Decrease/(increase) in advance to suppliers
|
|
(322,664
|
)
|
|
19,920,095
|
|
Decrease in prepayment
|
|
(167,262
|
)
|
|
(1,110,935
|
)
|
(Decrease)/increase in accounts and other
payables
|
|
(5,479,629
|
)
|
|
4,970,176
|
|
(Decrease)/increase in taxes payable
|
|
(135,131
|
)
|
|
51,417
|
|
(Decrease)/increase in customer deposits
|
|
(8,061
|
)
|
|
4,808,727
|
|
Net cash provided by (used in) operating activities
|
|
(7,009,699
|
)
|
|
10,317,130
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
Decrease in restricted cash
|
$
|
-
|
|
$
|
182,447
|
|
Purchase of plant and equipment
|
|
(4,836
|
)
|
|
(2,277,031
|
)
|
Payment of construction in progress
|
|
-
|
|
|
(9,306,821
|
)
|
Purchase of intangible assets
|
|
-
|
|
|
(561,114
|
)
|
Net cash (used in) provided by investing
activities
|
|
(4,836
|
)
|
|
(11,962,519
|
)
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
$
|
2,562,000
|
|
$
|
-
|
|
Proceeds from bank borrowings and
debentures
|
|
-
|
|
|
162,874
|
|
Net cash provided by financing activities
|
|
2,562,000
|
|
|
162,874
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
(4,452,535
|
)
|
|
(1,482,515
|
)
|
|
|
|
|
|
|
|
Effect of foreign currency translation on cash and cash
equivalents
|
|
4,752,366
|
|
|
1,259,884
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsbeginning of year
|
|
85,493
|
|
|
407,062
|
|
|
|
|
|
|
|
|
Cash and cash equivalentsend of year
|
$
|
385,324
|
|
$
|
184,431
|
|
|
|
|
|
|
|
|
Supplementary cash flow information:
|
|
|
|
|
|
|
Interest received
|
$
|
248
|
|
$
|
70
|
|
Interest paid
|
$
|
-
|
|
$
|
513,825
|
|
Income taxes paid
|
$
|
-
|
|
$
|
310,820
|
|
See Accompanying Notes to the Financial Statements
F-5
AMERICAN LORAIN CORPORATION
NOTES TO UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2018 AND DECEMBER
31, 2017
(Stated in US Dollars)
1.
|
Organization and Principal Activities
|
|
|
|
American Lorain Corporation (the Company or ALN) is
registered as a corporation in the state of Nevada. The Company conducts
its primary business activities through its subsidiaries located in the
Peoples Republic of China. Those subsidiaries develop, manufacture, and
market convenience foods, chestnut products, and frozen foods; these
products are sold to both domestic markets and international
markets.
|
|
|
2.
|
Summary of Significant Accounting
Policies
|
|
|
|
Method of accounting
|
|
|
|
Management has prepared the accompanying financial
statements and these notes in accordance to generally accepted accounting
principles in the United States of America; the Company maintains its
general ledger and journals with the accrual method accounting.
|
|
|
|
Principles of consolidation
|
|
|
|
The accompanying consolidated financial statements
include the assets, liabilities, and results of operations of the Company,
and its subsidiaries, which are listed below:
|
|
|
Place of
|
Attributable equity
|
Registered
|
|
Name of Company
|
incorporation
|
interest %
|
capital
|
|
International Lorain Holding
Inc.
|
Cayman Islands
|
100.0
|
$ 46,659,135
|
|
Junan Hongrun Foodstuff Co., Ltd.
|
PRC
|
100.0
|
44,861,741
|
|
Shandong Lorain Co., Ltd.
|
PRC
|
80.2
|
12,123,985
|
|
Beijing Lorain Co., Ltd.
|
PRC
|
100.0
|
1,540,666
|
|
Luotian Lorain Co., Ltd.
|
PRC
|
100.0
|
3,797,774
|
|
Shandong Greenpia Foodstuff Co., Ltd.
|
PRC
|
100.0
|
2,303,063
|
|
Dongguan Lorain Co., Ltd.
|
PRC
|
100.0
|
149,939
|
|
Lorain Foodstuff (Shenzhen) Co., Ltd.
|
PRC
|
VIE
|
500,000
|
In 2014, the Company invested
$2,100,000 in Athena/Minerve Group whereby the Company controlling shareholder
of Minerve. Minerve conducted operations in manufacturing, packaging and sales
activities in France and import and storage operations in Portugal. During the
years ended December 31, 2015, the financial position and results of operations
of Minerve were accounted for as subsidiaries in the Companys financial
statements; however, during the year ended December 31, 2016, Minerve became
insolvent and compelled into bankruptcy by creditors, and, ultimately
liquidation. Accordingly, the Company lost control of Minerve and wrote off the
value of its investment in Minerve. All receivables due by Minerve to
subsidiaries still controlled by the Company have been written-off.
Management has eliminated all
significant inter-company balances and transactions in preparing the
accompanying consolidated financial statements. Ownership interests of
subsidiaries that the Company does not wholly-own are accounted for as
non-controlling interests.
F-6
American Lorain Corporation
Notes to Financial
Statements
Shandong Economic Development
Investment Corporation, which is a PRC state-owned entity, holds 19.8% equity
interest in Shandong Lorain.
Consolidation of Variable Interest
Entity
VIEs are entities that lack sufficient
equity to finance their activities without additional financial support from
other parties or whose equity holders lack adequate decision-making ability. Any
VIE with which the Company is involved must be evaluated to determine the
primary beneficiary of the risks and rewards of the VIE. Management makes
ongoing reassessments of whether the Company is the primary beneficiary of
Shenzhen Lorain.
On December 14, 2017, the Company
formed Shenzhen Lorain as a limited company under the laws of the PRC. Through
Shandong Greenpia, the Company entered into exclusive arrangements with Shenzhen
Lorain and its shareholders that give the Company the ability to substantially
influence Shenzhen Lorains daily operations and financial affairs and appoint
its senior executives. The Company is considered the primary beneficiary of
Shenzhen Lorain and it consolidates its accounts as a VIE. The Companys
arrangements with Shenzhen Lorain consist of the following agreements:
1. Consultation and
Service Agreement, dated December 14, 2017. Under this agreement entered into
between Shandong Greenpia Foodstuff Co., Ltd. and Lorain Foodstuff (Shenzhen)
Co., Ltd.
2. Business
Cooperation Agreement, dated December 14, 2017. Under this agreement entered
into between Shandong Greenpia Foodstuff Co., Ltd. and Lorain Foodstuff
(Shenzhen) Co., Ltd.
3. Equity Pledge
Agreement, dated December 14, 2017. Under this agreement entered into between
Mingyue Cai, Shandong Greenpia Foodstuff Co., Ltd., and Lorain Foodstuff
(Shenzhen) Co., Ltd.
4. Equity Option
Agreement, dated December 14, 2017. Under this agreement entered into between
Mingyue Cai, Shandong Greenpia Foodstuff Co., Ltd., and Lorain Foodstuff
(Shenzhen) Co., Ltd.
5. Voting Rights
Proxy and Financial Supporting Agreement dated December 14, 2017. Under this
agreement entered into between Mingyue Cai, Shandong Greenpia Foodstuff Co.,
Ltd., and Lorain Foodstuff (Shenzhen) Co., Ltd.
Discontinued operations
In 2017, the Company discontinued the
operations in Shandong Lorain Co. Ltd. and Dongguan Lorain Co., Ltd. As a
result, the financial results of these two subsidiaries are presented as
discontinued operations.
In the first quarter of 2018, the
Companys board of directors resolved to discontinue the operations of Junan
Hongrun Foodstuff Co. Ltd.
Use of estimates
The preparation of the financial
statements requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Management makes these
estimates using the best information available at the time the estimates are
made; however, actual results could differ materially from those estimates.
F-7
American Lorain Corporation
Notes to Financial
Statements
Cash and cash equivalents
The Company considers all highly liquid
investments purchased with original maturities of three months or less to be
cash equivalents.
Investment securities
The Company classifies securities it
holds for investment purposes into trading or available-for-sale. Trading
securities are bought and held principally for the purpose of selling them in
the near term. All securities not included in trading securities are classified
as available-for-sale.
Trading and available-for-sale
securities are recorded at fair value. Unrealized holding gains and losses on
trading securities are included in the net income. Unrealized holding gains and
losses, net of the related tax effect, on available for sale securities are
excluded from net income and are reported as a separate component of other
comprehensive income until realized. Realized gains and losses from the sale of
available-for-sale securities are determined on a specific-identification basis.
A decline in the market value of any
available-for-sale security below cost that is deemed to be other-than-temporary
results in a reduction in carrying amount to fair value. The impairment is
charged as an expense to the statement of income and comprehensive income and a
new cost basis for the security is established. To determine whether impairment
is other-than-temporary, the Company considers whether it has the ability and
intent to hold the investment until a market price recovery and considers
whether evidence indicating the cost of the investment is recoverable outweighs
evidence to the contrary. Evidence considered in this assessment includes the
reasons for the impairment, the severity and duration of the impairment, changes
in value subsequent to year end, and forecasted performance of the investee.
Premiums and discounts are amortized or
accreted over the life of the related available-for-sale security as an
adjustment to yield using the effective-interest method. Dividend and interest
income are recognized when earned.
Trade receivables
Trade receivables are recognized and
carried at the original invoice amount less allowance for any uncollectible
amounts. An estimate for doubtful accounts is made when collection of the full
amount is no longer probable. Bad debts are written off as incurred.
Inventories
Inventories consist of raw materials
and finished goods which are stated at the lower of cost or market value.
Finished goods are comprised of direct materials, direct labor, inbound shipping
costs, and allocated overhead. The Company applies the weighted average cost
method to its inventory.
Advances and prepayments to
suppliers
The Company makes advance payment to
suppliers and vendors for the procurement of raw materials. Upon physical
receipt and inspection of the raw materials from suppliers the applicable amount
is reclassified from advances and prepayments to suppliers to inventory.
Plant and equipment
Plant and equipment are carried at cost
less accumulated depreciation. Depreciation is provided over their estimated
useful lives, using the straight-line method. The Companys typically applies a
salvage value of 0% to 10%. The estimated useful lives of the plant and
equipment are as follows:
F-8
American Lorain Corporation
Notes to Financial
Statements
Buildings
|
20-40 years
|
Landscaping, plant and tree
|
30 years
|
Machinery and equipment
|
1-10 years
|
Motor vehicles
|
10 years
|
Office equipment
|
5 years
|
The cost and related accumulated
depreciation of assets sold or otherwise retired are eliminated from the
accounts, and any gain or loss are included in the Companys results of
operations. The costs of maintenance and repairs are recognized to expenses as
incurred; significant renewals and betterments are capitalized.
Construction in progress and
prepayments for equipment
Construction in progress and
prepayments for equipment represent direct and indirect acquisition and
construction costs for plants, and costs of acquisition and installation of
related equipment. Amounts classified as construction in progress and
prepayments for equipment are transferred to plant and equipment when
substantially all the activities necessary to prepare the assets for their
intended use are completed. Depreciation is not provided for assets classified
in this account.
Land use rights
Land use rights are carried at cost and
amortized on a straight-line basis over a specified period. Amortization is
provided using the straight-line method over 40-50 years.
Goodwill
Goodwill represents the excess of the
purchase price over the fair value of the net identifiable assets acquired in a
business combination. The Company conducts an annual assessment of its goodwill
for impairment. If the carrying value of its goodwill exceeds its fair value,
then impairment has incurred; accordingly, a charge to the Companys results of
operations will be recognized during the period. Fair value is generally
determined using a discounted expected future cash flow analysis.
Accounting for the impairment of
long-lived assets
The Company annually reviews its
long-lived assets for impairment or whenever events or changes in circumstances
indicate that the carrying amount of assets may not be recoverable. Impairment
may be the result of becoming obsolete from a change in the industry,
introduction of new technologies, or if the Company has inadequate working
capital to utilize the long-lived assets to generate the adequate profits.
Impairment is present if the carrying amount of an asset is less than its
expected future undiscounted cash flows.
If an asset is considered impaired, a
loss is recognized based on the amount by which the carrying amount exceeds the
fair market value of the asset. Assets to be disposed are reported at the lower
of the carrying amount or fair value less costs to sell.
Statutory reserves
Statutory reserves are referring to the
amount appropriated from the net income in accordance with laws or regulations,
which can be used to recover losses and increase capital, as approved, and are
to be used to expand production or operations. PRC laws prescribe that an
enterprise operating at a profit must appropriate and reserve, on an annual
basis, an amount equal to 10% of its profit. Such an appropriation is necessary
until the reserve reaches a maximum that is equal to 50% of the enterprises PRC
registered capital.
F-9
American Lorain Corporation
Notes to Financial
Statements
Foreign currency translation
The accompanying financial statements
are presented in United States dollars. The functional currencies of the Company
are the Renminbi (RMB) and the Euro (EUR). The Companys assets and liabilities
are translated into United States dollars from RMB and EUR at year-end exchange
rates, and its revenues and expenses are translated at the average exchange rate
during the period. Capital accounts are translated at their historical exchange
rates when the capital transactions occurred.
|
|
6/30/2018
|
|
12/31/2017
|
|
6/30/2017
|
|
Period/year end RMB: US$ exchange rate
|
6.6166
|
|
6.5067
|
|
6.7744
|
|
Period/annual average RMB: US$ exchange rate
|
6.4568
|
|
6.6133
|
|
6.8607
|
The RMB is not freely convertible into
foreign currencies and all foreign exchange transactions must be conducted
through authorized financial institutions.
Revenue recognition
The Company recognizes revenue when
persuasive evidence of arrangement exists, the price has been fixed or is
determinable, the delivery has been completed and no other significant
obligations of the Company exists, and collectability of payment is reasonably
assured. Payments received prior to all of the foregoing criteria are recorded
as customer deposits. Recorded revenue is derived from the value of goods
invoiced less value-added tax (VAT).
Advertising
All advertising costs are expensed as
incurred.
Shipping and handling
All outbound shipping and handling
costs are expensed as incurred.
Research and development
All research and development costs are
expensed as incurred.
Retirement benefits
Retirement benefits in the form of
mandatory government sponsored defined contribution plans are charged to the
either expenses as incurred or allocated to inventory as part of overhead.
Income taxes
The Company accounts for income tax
using an asset and liability approach and allows for recognition of deferred tax
benefits in future years. Under the asset and liability approach, deferred taxes
are provided for the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. A valuation allowance is provided for
deferred tax assets if it is more likely than not these items will either expire
before the Company is able to realize their benefits, or that future realization
is uncertain.
Comprehensive income
The Company uses FASB ASC Topic 220,
Reporting Comprehensive Income. Comprehensive income is comprised of net
income and all changes to the statements of stockholders equity, except the
changes in paid-in capital and distributions to stockholders due to investments
by stockholders.
Earnings per share
The Company computes earnings per share
(EPS) in accordance with ASC Topic 260, Earnings per share. Basic EPS is
measured as the income or loss available to common shareholders divided by the
weighted average common shares outstanding for the period. Diluted EPS presents
the dilutive effect on a per share basis from the potential conversion of
convertible securities or the exercise of options and or warrants; the dilutive
effects of potentially convertible securities are calculated using the as-if
method; the potentially dilutive effect of options or warrants are calculated
using the treasury stock method. Securities that are potentially an
anti-dilutive effect (i.e. those that increase income per share or decrease loss
per share) are excluded from the calculation of diluted EPS.
F-10
American Lorain Corporation
Notes to Financial
Statements
Financial instruments
The Companys financial instruments,
including cash and equivalents, accounts and other receivables, accounts and
other payables, accrued liabilities and short-term debt, have carrying amounts
that approximate their fair values due to their short maturities. ASC Topic 820,
Fair Value Measurements and Disclosures, requires disclosure of the fair value
of financial instruments held by the Company. ASC Topic 825, Financial
Instruments, defines fair value, and establishes a three-level valuation
hierarchy for disclosures of fair value measurement that enhances disclosure
requirements for fair value measures. The carrying amounts reported in the
consolidated balance sheets for receivables and current liabilities each qualify
as financial instruments and are a reasonable estimate of their fair values
because of the short period of time between the origination of such instruments
and their expected realization and their current market rate of interest. The
three levels of valuation hierarchy are defined as follows:
|
|
Level 1 - inputs to the valuation methodology used quoted
prices for identical assets or liabilities in active markets.
|
|
|
Level 2 - inputs to the valuation methodology include
quoted prices for similar assets and liabilities in active markets, and
inputs that are observable for the asset or liability, either directly or
indirectly, for substantially the full term of the financial instrument.
|
|
|
Level 3 - inputs to the valuation methodology are
unobservable and significant to the fair value measurement.
|
The Company analyzes all financial
instruments with features of both liabilities and equity under ASC 480,
Distinguishing Liabilities from Equity, and ASC 815.
Commitments and contingencies
Liabilities for loss contingencies
arising from claims, assessments, litigation, fines and penalties and other
sources are recorded when it is probable that a liability has been incurred and
the amount of the assessment can be reasonably estimated.
Unaudited interim financial
information
These unaudited interim condensed
consolidated financial statements have been prepared in accordance with GAAP for
interim financial reporting and the rules and regulations of the Securities and
Exchange Commission that permit reduced disclosure for interim periods.
Therefore, certain information and footnote disclosures normally included in
financial statements prepared in accordance with GAAP have been condensed or
omitted. In the opinion of management, all adjustments of a normal recurring
nature necessary for a fair presentation of the financial position, results of
operations and cash flows for the periods presented have been made. The results
of operations for the interim periods presented are not necessarily indicative
of the results to be expected for the year ending December 31, 2018.
The consolidated balance sheets and
certain comparative information as of December 31, 2017 are derived from the
audited consolidated financial statements and related notes for the year ended
December 31, 2017 (2017 Annual Financial Statements), included in the
Companys 2017 Annual Report on Form 10-K. These unaudited interim condensed
consolidated financial statements should be read in conjunction with the 2017
Annual Financial Statements.
Recent accounting pronouncements
In January 2017, the FASB issued
guidance which simplifies the accounting for goodwill impairment. The updated
guidance eliminates Step 2 of the impairment test, which requires entities to
calculate the implied fair value of goodwill to measure a goodwill impairment
charge. Instead, entities will record an impairment charge based on the excess
of a reporting units carrying amount over its fair value, determined in Step 1.
The Company is currently evaluating the impact on the financial statements of
this guidance.
F-11
American Lorain Corporation
Notes to Financial
Statements
|
In January 2017, the FASB amended the existing accounting
standards for business combinations. The amendments clarify the definition
of a business with the objective of adding guidance to assist entities
with evaluating whether transactions should be accounted for as
acquisitions (or disposals) of assets or businesses.
|
|
|
|
The Company is evaluated the timing and the impact of the
aforesaid guidance on the financial statements.
|
|
|
3.
|
Going Concern
|
|
|
|
The accompanying financial statements have been prepared
on a going-concern basis. The going-concern basis assumes that assets will
be realized and liabilities will be settled in the ordinary course of
business in the amounts disclosed in the financial statements. The
Companys ability to continue as a going concern is greatly dependent on
the Companys ability to realize its non-cash current assets such as
receivables and inventory into cash in order to settle its current
obligations. For the six months ended June 30, 2018, the Company incurred
a loss of $116,339. As of June 30, 2018, the Company had a working capital
deficit of approximately $59,153,945. These conditions raised substantial
doubt as to whether the Company may continue as a going concern.
Management believes the actions taken below provide resources to the
Company to continue as going concern and remedy the above substantial
doubt.
|
|
|
|
To improve its solvency, the Company has obtained new
working capital through private placements of its common stock to
qualified investors. During the three months ended March 31, 2018, the
Company entered into a private placement with certain investors where it
issued 7,500,000 new shares of its common stock for $1.275 million of
proceeds. Management has designated the funds for use in general corporate
purposes.
|
|
|
|
For the quarter ended March 31, 2018, the Companys board
resolved to discontinue the operations of Junan Hongrun Foodstuff Co.,
Ltd. in order to minimize losses and focus the Companys resources on
certain operations that will generate profits and positive cash flows to
the Company.
|
|
|
|
On April 14, 2018, the Company entered into a securities
purchase agreement with certain investors who agreed to invest an
aggregate of $1.629 million in the Company in exchange for an aggregate of
9,050,000 shares of the Companys common stock, representing a purchase
price of $0.18 per share.
|
|
|
|
On April 24, 2018, the company entered into a securities
purchase agreement with Xiuping Cai, who agreed to invest an aggregate of
$1.8 million in the Company in exchange for an aggregate of 10,000,000
shares of the Companys common stock, representing a purchase price of
$0.18 per share.
|
|
|
|
See Note 12 for additional securities purchase agreements
entered into by the Company following June 30,
2018.
|
F-12
American Lorain Corporation
Notes to Financial
Statements
4.
|
Restricted Cash
|
|
|
|
Restricted cash represents interest bearing deposits
placed with banks to secure banking facilities in the form of loans and
notes payable. The funds are restricted from immediate use and are
designated for settlement of loans or notes when they become
due.
|
|
|
5.
|
Trade Receivables
|
|
|
|
The Company extends credit terms of 15 to 60 days to the
majority of its domestic customers, which include third-party
distributors, supermarkets and wholesalers; international customers are
typically extended 90 days credit.
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Trade accounts receivable
|
$
|
1,905,783
|
|
$
|
1,534,856
|
|
|
Less
:
Allowance for doubtful accounts
|
|
(650,906
|
)
|
|
(804,937
|
)
|
|
|
$
|
1,254,877
|
|
$
|
729,919
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
Beginning balance
|
$
|
(804,937
|
)
|
$
|
(695,547
|
)
|
|
Additions to allowance
|
|
-
|
|
|
109,390
|
|
|
Bad debt written-off
|
|
154,031
|
|
|
-
|
|
|
Ending balance
|
$
|
(650,906
|
)
|
$
|
(804,937
|
)
|
6.
|
Inventories
|
|
|
|
Inventories consisted of the following as of June 30,
2018 and December 31, 2017
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
Raw materials
|
$
|
3,090,466
|
|
$
|
2,846,507
|
|
|
Finished goods
|
|
7,409,239
|
|
|
7,746,896
|
|
|
|
$
|
10,499,705
|
|
$
|
10,593,403
|
|
7.
|
Plant and Equipment
|
|
|
|
Property, plant, and equipment consisted of the following
as of June 30, 2018 and December 31, 2017:
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
At Cost:
|
|
|
|
|
|
|
|
Buildings
|
$
|
20,845,876
|
|
$
|
47,004,352
|
|
|
Machinery and equipment
|
|
3,354,932
|
|
|
6,096,099
|
|
|
Office equipment
|
|
260,230
|
|
|
433,451
|
|
|
Motor vehicles
|
|
71,230
|
|
|
162,330
|
|
|
|
$
|
24,532,268
|
|
$
|
53,696,232
|
|
|
|
|
|
|
|
|
|
|
Less
: Accumulated depreciation
|
|
(7,891,347
|
)
|
|
(17,032,942
|
)
|
|
|
|
|
|
|
|
|
|
|
$
|
16,640,921
|
|
$
|
36,663,290
|
|
Depreciation expense for the six months
ended June 30, 2018 and 2017 was $295,981 and $754,161, respectively.
F-13
American Lorain Corporation
Notes to Financial
Statements
|
|
6/30/2018
|
|
|
12/31/2017
|
|
At Cost:
|
|
|
|
|
|
|
Land use rights
|
|
13,411,977
|
|
|
15,366,444
|
|
Utilities rights
|
|
-
|
|
|
-
|
|
|
$
|
13,411,977
|
|
$
|
15,366,444
|
|
|
|
|
|
|
|
|
Less
: Accumulated amortization
|
|
(2,136,569
|
)
|
|
(2,198,574
|
)
|
|
$
|
11,275,408
|
|
$
|
13,167,870
|
|
|
All land is owned by the government in China. Land use
rights represent the Companys purchase of usage rights for a parcel of
land for a specified duration of time, typically 50 years. Amortization
expense for the six months ended June 30, 2018 and 2017 was $137,904 and
$761,815, respectively.
|
|
|
9.
|
Goodwill
|
|
|
|
On August 8, 2015, the Company re-organized its French
operations by merging the operations of Conserverie Minerve into its
immediate parent Athena, and concurrently, Athena wound up and dissolved
Conserverie Minerve. Athena subsequently changed its own legal name to
Conserverie Minerve and to continue its business. At the date of
acquisition, the net liability of Conserverie Minerve was $3,255,911(EUR
2,968,089); the purchase consideration paid for the Athena (aka
Conserverie Minerve) was $2,100,000. The acquisition of Athena and its
then subsidiaries gave rise to goodwill in the amount of $6,786,928. As of
December 31, 2015, the surviving business entity, Conserverie Minerve, on
a post merged basis, recognized net operating losses during the year ended
December 31, 2015. As of December 31, 2015, the Company was unable to
determine if the Conserverie Minerve would be able to generate future
profit and positive operating cash flows to justify the carrying value of
goodwill in the amount of $6,786,928; accordingly, the Company elected to
write-off the goodwill that it had recognized during its acquisition of
Conserverie Minerve. Conserverie Minerve had a goodwill of its own that
had accumulated over the years as result of its acquisition of
subsidiaries; at December 31, 2015, the outstanding balance was
$3,219,172. As mentioned in Note 2 - Summary of Significant Accounting
Policies-Principles of Consolidation, Conserverie Minerve has been
liquidated and the Company no longer has any interest in Conserverie
Minerve; accordingly, all remaining goodwill was written off during the
year ended December 31, 2017.
|
|
|
10.
|
Bank Loans
|
|
|
|
Bank loans include bank overdrafts, short-term bank
loans, and current portion of long-term loan, which consisted of the
following as of June 30, 2018 and December 31,
2017:
|
F-14
American Lorain Corporation
Notes to Financial
Statements
Short-term Bank Loans
|
|
6/30/2018
|
|
|
12/31/2017
|
|
|
|
|
|
|
|
|
Loan from Industrial and Commercial Bank
of China,
|
|
|
|
|
|
|
Interest rate at 6.955% per annum; due 4/20/2016
|
|
3,803,758
|
|
|
3,838,005
|
|
Interest rate at 4.30% per annum; due 4/30/2017
|
|
-
|
|
|
1,152,658
|
|
Interest rate at 4.30% per annum; due 5/30//2017
|
|
-
|
|
|
1,211,059
|
|
Interest rate at 4.30% per annum; due 6/29/2017
|
|
-
|
|
|
1,152,658
|
|
Interest rate at 4.30% per annum; due 8/2/2017
|
|
-
|
|
|
1,014,339
|
|
|
|
|
|
|
|
|
Loan from China Minsheng Bank Corporation, Linyi
Branch
|
|
|
|
|
|
|
Interest rate at 5.98% per annum due 9/22/2016
|
|
1,509,838
|
|
|
1,535,340
|
|
|
|
|
|
|
|
|
Loan from Agricultural Bank of China,
Luotian Branch
|
|
|
|
|
|
|
Interest rate at
5.65% per annum due 4/22/2017
|
|
1,501,350
|
|
|
1,536,877
|
|
|
|
|
|
|
|
|
Interest rate at
9.72% per annum due 1/14/2017
|
|
1,501,350
|
|
|
1,536,877
|
|
Interest rate at 9.72% per annum due 2/4/2017
|
|
443,905
|
|
|
461,063
|
|
Interest rate at 9.72% per annum due 9/7/2017
|
|
90,681
|
|
|
92,213
|
|
|
|
|
|
|
|
|
Bank of Ningbo,
|
|
|
|
|
|
|
Interest rate at 7.80% per annum due 10/27/2016
|
|
1,209,080
|
|
|
1,229,502
|
|
|
|
|
|
|
|
|
Hankou Bank, Guanggu Branch,
|
|
|
|
|
|
|
Interest rate at
6.85% per annum due 10/24/2016
|
|
1,368,702
|
|
|
1,391,820
|
|
|
|
|
|
|
|
|
Postal Savings Bank of China,
|
|
|
|
|
|
|
Interest rate at 9.72% per annum due 7/27/2016
|
|
392,951
|
|
|
399,588
|
|
|
|
|
|
|
|
|
China Construction Bank,
|
|
|
|
|
|
|
Interest rate at 6.18% per annum due 11/29/2016
|
|
-
|
|
|
768,439
|
|
|
|
|
|
|
|
|
Huaxia Bank,
|
|
|
|
|
|
|
Interest rate at 5.66% per annum due 5/19/2017
|
|
-
|
|
|
1,536,877
|
|
|
|
|
|
|
|
|
City of Linyi Commercial Bank, Junan
Branch,
|
|
|
|
|
|
|
Interest rate at
8.4% per annum due 2/16/2016
|
|
-
|
|
|
1,535,334
|
|
Interest rate at 8.4% per annum due 11/24/2016
|
|
-
|
|
|
3,073,756
|
|
|
|
|
|
|
|
|
Hubei Jincai Credit and Financial
Services Co. Ltd.
|
|
|
|
|
|
|
Interest rate at 9.00% per annum due 1/12/2017
|
|
302,270
|
|
|
307,375
|
|
|
$
|
12,123,886
|
|
$
|
23,773,780
|
|
F-15
American Lorain Corporation
Notes to Financial
Statements
|
The short-term loans, which are denominated in Renminbi
and Euros, were primarily obtained for general working capital. If not
otherwise specifically indicated above, short-term bank loans are
guaranteed either by other companies within the group, or by personnel in
senior management positions within the group. As of June 30, 2018, all
short-term loans have been in default and have not been repaid. The
Company is in negotiations to renew these loans or modify the repayment
terms and principal amount due. The short-term loans, which are
denominated in Renminbi, were primarily obtained for general working
capital. If not otherwise specifically indicated above, short-term bank
loans are guaranteed either by other companies within the group, or by
personnel in senior management positions within the group.
|
|
|
11.
|
Current Portion Long Term Debt
|
|
|
|
Current portions of notes payable, debentures, and
long-term debt consisted of the following as of June 30, 2018 and December
31, 2017:
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Debenture issued by 5 private placement
holders underwritten
by Guoyuan Securities Co., Ltd.
|
|
|
|
|
|
|
Interest rate at 10% per annum due 8/28/2016
|
$
|
9,359,792
|
|
$
|
9,517,882
|
|
|
|
|
|
|
|
|
Debenture issued by 2 private placement holders
underwritten
by Daiwa SSC Securities Co. Ltd.
|
|
|
|
|
|
|
Interest rate at 9.5% per annum due 11/8/2015
|
|
-
|
|
|
15,368,774
|
|
|
|
|
|
|
|
|
Loans from Deutsche Investitions-und
Entwicklungsgesellschaft
mbH (DEG)
|
|
|
|
|
|
|
Interest rate at 5.510% per annum due 3/15/2015
|
|
-
|
|
|
1,875,000
|
|
Interest rate at 5.510% per annum due 9/15/2015
|
|
-
|
|
|
1,875,000
|
|
Interest rate at 5.510% per annum due 3/15/2016
|
|
-
|
|
|
1,875,000
|
|
|
|
|
|
|
|
|
|
$
|
9,359,792
|
|
$
|
30,511,656
|
|
The Company began repaying principal
and interest on the loan with DEG in semi-annual installments on December 15,
2012. As of June 30, 2018 and December 31, 2017, the Company had not repaid any
principal nor interest. The loan was collateralized with the following terms:
|
(a.)
|
A first ranking mortgage in the amount of about USD
$12,000,000 on the Companys land and building in favor of DEG.
|
|
(b.)
|
A share pledge, by Mr. Si Chen (a major shareholder, and
Chairman and CEO of the Company) as the sponsor of the loan, to secure
approximately USD $12,000,000 of the loan. The Company defaulted on its
loan with DEG; accordingly, on December 7, 2016, DEG exercised its rights
to foreclose on 10,794,066 shares pledged by Mr. Si Chen. The loan remains
outstanding.
|
|
(c.)
|
The total amount of the first ranking mortgage as
indicated in the Loan Agreement (Article 12(1)(a)) and the value of the
pledged shares by Mr. Si Chen (Loan Agreement (Article 12(1)(a))) should
be at least USD 24,000,000 in aggregate.
|
|
(d.)
|
A personal guarantee by Mr. Si Chen in form and substance
satisfactory to DEG.
|
The Company is in default of the
debentures that were issued by Guoyuan Securities and Daiwa SSC Securities and
negotiating with the debenture holders to extend repayment terms.
F-16
American Lorain Corporation
Notes to Financial
Statements
12.
|
Equity
|
|
|
|
On December 28, 2017, the Company entered into a
securities purchase agreement, pursuant to which Yi Li and Beili Zhu, each
an individual residing in the Peoples Republic of China, agreed to invest
an aggregate of $1.275 million in the Company in exchange for an aggregate
of 7,500,000 shares of the Companys common stock, representing a purchase
price of $0.17 per share. The transaction closed on January 23,
2018.
|
|
|
|
On April 14, 2018, the Company entered into a securities
purchase agreement, pursuant to which Zongqi Shi, Aidi Zhang, Qiong Chen,
Yi Li, Beili Zhu, Yanbo Wang, Jinhui Chen and Guoyang Zeng, each an
individual residing in the Peoples Republic of China, agreed to invest an
aggregate of $1.629 million in the Company in exchange for an aggregate of
9,050,000 shares of the Companys common stock, representing a purchase
price of $0.18 per share. As of June 30, 2018, there is $342,000
subscription receivable from this transaction and the funds were
subsequently received on August 13, 2018.
|
|
|
|
On April 24, 2018, the Company entered into a securities
purchase agreement, pursuant to which Xiupin Cai, an individual residing
in the Peoples Republic of China, agreed to invest an aggregate of
$1,800,000 in the Company in exchange for an aggregate of 10,000,000
shares of the Companys common stock, representing a purchase price of
$0.18 per share. As of June 30, 2018, there is $1,800,000 subscription
receivable from this transaction and the funds were subsequently received
on August 13, 2018.
|
|
|
|
See Note 12 for additional securities purchase agreements
entered into by the Company following June 30, 2018.
|
|
|
|
There were 64,824,490 shares of common stock outstanding
as of June 30, 2018.
|
|
|
|
For the six months ended June 30, 2017 and 2018, the
Company had not issued shares as stock compensation to
employees.
|
|
|
13.
|
Income Taxes
|
|
|
|
All of the Companys continuing operations are located in
the PRC. The corporate income tax rate in the PRC is 25%.
|
|
|
|
The following tables provide the reconciliation of the
differences between the statutory and effective tax expenses following as
of June 30, 2018 and 2017:
|
|
|
6/30/2018
|
|
|
6/30/2017
|
|
Loss attributed to PRC continuing
operations
|
$
|
(116,339
|
)
|
$
|
(8,670,100
|
)
|
Loss attributed to U.S. operations
|
|
-
|
|
|
(1,549,963
|
)
|
Income before tax
|
|
(116,339
|
)
|
|
(10,220,063
|
)
|
|
|
|
|
|
|
|
PRC Statutory Tax at 25% Rate
|
|
-
|
|
|
-
|
|
Effect of tax exemption granted
|
|
-
|
|
|
-
|
|
Income tax
|
$
|
-
|
|
$
|
-
|
|
Per Share Effect of Tax Exemption
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
6/30/2017
|
|
Effect of tax exemption granted
|
$
|
-
|
|
$
|
-
|
|
Weighted-Average Shares Outstanding Basic
|
|
50,802,391
|
|
|
38,274,490
|
|
Per share effect
|
$
|
-
|
|
$
|
-
|
|
The difference between the U.S. federal
statutory income tax rate and the Companys effective tax rate was as follows of
June 30, 2018 and 2017:
|
|
6/30/2018
|
|
|
6/30/2017
|
|
U.S. federal statutory income tax rate
|
|
21%
|
|
|
35%
|
|
Higher (lower) rates in PRC, net
|
|
4%
|
|
|
-10%
|
|
Non recognized deferred tax benefits in the
PRC
|
|
-25%
|
|
|
-25%
|
|
The Companys effective tax rate
|
|
0%
|
|
|
0%
|
|
F-17
American Lorain Corporation
Notes to Financial
Statements
14.
|
Earnings/(Loss) Per Share
|
|
|
|
Components of basic and diluted earnings per share were
as follows:
|
|
|
|
For the six months ended
|
|
|
|
|
June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Basic and diluted (loss) earnings per share
numerator:
|
|
|
|
|
|
|
|
(Loss) income from continuing operations (attributable)
available to common stockholders
|
$
|
(116,339
|
)
|
|
(10,220,063
|
)
|
|
(Loss) income from discontinued operations
(attributable) available to common stockholders
|
|
(652,612
|
)
|
|
(7,579,109
|
)
|
|
(Loss) income (attributable) available to common
stockholders
|
|
(769,377
|
)
|
|
(16,359,323
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) earnings per share denominator:
|
|
|
|
|
|
|
|
Original Shares:
|
|
38,274,490
|
|
|
38,274,490
|
|
|
Additions from Actual Events
-Issuance of Common
Stock
|
|
26,550,000
|
|
|
-
|
|
|
Basic Weighted Average Shares Outstanding
|
|
64,825,000
|
|
|
38,274,490
|
|
|
|
|
|
|
|
|
|
|
Loss per share from continuing operations -
Basic and diluted
|
|
(0.00
|
)
|
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
Income (loss) per share from discontinued
operations - Basic and diluted
|
|
(0.01
|
)
|
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
Loss per share - Basic and diluted
|
|
(0.02
|
)
|
|
(0.47
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding - Basic
and diluted
|
|
50,802,391
|
|
|
38,274,490
|
|
F-18
American Lorain Corporation
Notes to Financial
Statements
15.
|
Lease Commitments
|
|
|
|
During the year ended December 31, 2013, the Company
entered into three operating lease agreements leasing three plots of land
where greenhouses are maintained to grow seasonal crops. The leases were
signed by Junan Hongrun Foodstuff Co., Ltd. and they expire on April 25,
2033, May 19, 2033, and June 19, 2033.
|
The minimum future lease payments for
these properties at June 30, 2018 are as follows:
Period
|
|
Greenhouse 1
|
|
|
Greenhouse 2
|
|
|
Greenhouse 3
|
|
Year 1
|
$
|
74,420
|
|
$
|
89,258
|
|
$
|
10,711
|
|
Year 2
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 3
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 4
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 5
|
|
74,420
|
|
|
89,258
|
|
|
10,711
|
|
Year 5 and thereafter
|
|
769,007
|
|
|
929,771
|
|
|
112,466
|
|
|
$
|
1,141,107
|
|
$
|
1,376,061
|
|
$
|
166,021
|
|
The outstanding lease commitments for
the three greenhouses as of June 30, 2018 was $2,683,189.
16.
|
Capital Lease Obligations
|
|
|
|
The Company leases certain machinery and equipment under
leases classified as capital leases. The following is a schedule showing
the future minimum lease payments under capital leases together with the
present value of the net minimum lease payments as of June 30,
2018:
|
Year 1
|
$
|
1,056,976
|
|
Year 2
|
|
-
|
|
Year 3
|
|
-
|
|
Total minimum lease payments
|
|
1,056,976
|
|
Less
: Amount representing estimated
executory costs (such as taxes, maintenance, and insurance), including
profit thereon, included in total minimum lease payments
|
|
-
|
|
Net minimum lease payments
|
|
1,056,976
|
|
Less
: Amount representing interest
|
|
|
|
Present value of net minimum lease payments
|
$
|
1,056,976
|
|
Reflected in the balance sheet as
current and noncurrent obligations under capital leases of $1,056,976 and $0,
respectively.
As of June 30, 2018, the present value
of minimum lease payments due within one year is $1,056,976.
F-19
American Lorain Corporation
Notes to Financial
Statements
17.
|
Contingencies and Litigation
|
|
|
|
|
There is a lawsuit currently pending in the Linyi City
Intermediate Peoples Court of Shandong Province, which was initially
filed by Shandong Lorain, a subsidiary of the Company, against Junan
Hengji Real Estate Development Co., Ltd. ("Junan Hengji") in November 2013
at Linyi City Intermediate Peoples Court of Shandong Province (the "Linyi
Court"). Shandong Lorain added Jiangsu Hengan Industrial Investment Group
Co., Ltd. ("Heng An Investment") as a co-defendant after the case was
first filed at the Linyi Court.
|
|
|
|
|
In December 2010, Shandong Lorain and Junan Hengji
entered into a cooperative development agreement (the "Agreement") and in
March 2011, Heng An Investment, an affiliated company of Junan Hengji,
also entered into the Agreement with Shandong Lorain to jointly develop
the project with Junan Hengji. Pursuant to the Agreement, Junan Henji and
Heng An Investment are required to pay Shandong Lorain a total of
RMB 20
million (approximately $3,225,806) fixed return according
to the development status of the project developed by Junan Hengji and Heng An Investment. In
deciding to bring suit, Shandong Lorain and the Company evaluated the
potential claims against Junan Hengji and Heng An Investment, disputes
between the parties with respect to out-of-pocket expenses paid by Junan
Hengji, as well as the litigation fee that is required to be paid to the
court based upon the amount claimed. Ultimately, Shandong Lorain decided
to file the lawsuit with Linyi Court to claim a fixed return of RMB 10
million (approximately $1,499,390).
|
|
|
|
|
In January 2014, the Linyi Court held its first trial
session. During the trial, Heng An Investment filed a counterclaim against
Shandong Lorain for repayment of out-of-pocket expenses which would offset
the entire fixed return plus additional unpaid expenses of RMB 4,746,927
(approximately $765,633). Shandong Lorain responded that Heng An
Investment does not have standing to file the counter-claim because the
out- of-pocket payments were made by Junan Hengji. In November 2014, the
court held a second trial session and completed its discovery process. On
March 21, 2015, Shandong Lorain received the Linyi Courts decision that
rejected Shandong Lorains claim for RMB 10,000,000 against Junan Hengji
and Heng An Investment. On April 3, 2015, Shandong Lorain appealed the
decision to the Supreme Court of Shandong Province.
|
|
|
|
|
In November 2015, the Supreme Court of Shandong Province
vacated the decision of the Linyi Court and remanded the case back to the
Linyi Court for a retrial. The retrial took place on April 25, 2016, at
the Linyi City Intermediate Peoples Court, and the decision thereon is
currently pending.
|
|
|
|
|
Shandong Lorain, a subsidiary of the Company, withdraw
the lawsuit in 2018.
|
|
|
|
18.
|
Discontinued Operations
|
|
|
|
|
The Company has reclassified the results of operations
and the financial position of Shandong Lorain Dongguan Lorain and Junan
Hongrun as discontinued operations. Selected details regarding those
discontinued operations are provided below.
|
Results of Operations
|
|
For the six
|
|
|
For the six
|
|
|
|
months ended
|
|
|
months ended
|
|
|
|
6/30/2018
|
|
|
6/30/2017
|
|
Sales
|
$
|
14,267
|
|
$
|
541,377
|
|
Cost of Sales
|
|
-
|
|
|
616,694
|
|
Gross Profit
|
|
14,267
|
|
|
(75,317
|
)
|
Operating Expenses
|
|
666,879
|
|
|
2,595,668
|
|
Other Income (Expenses)
|
|
-
|
|
|
(4,908,125
|
)
|
Earnings before Taxes
|
|
(652,612
|
)
|
|
(7,579,110
|
)
|
Taxes
|
|
-
|
|
|
-
|
|
Net Income
|
$
|
(652,612
|
)
|
$
|
(7,579,110
|
)
|
F-20
American Lorain Corporation
Notes to Financial
Statements
Financial Position
|
|
|
|
|
|
|
|
|
At
|
|
|
At
|
|
|
|
6/30/2018
|
|
|
12/31/2017
|
|
Current Assets
|
$
|
3,871,313
|
|
$
|
790,550
|
|
Non-Current Assets
|
|
21,572,848
|
|
|
896,099
|
|
Total Assets
|
$
|
25,444,161
|
|
$
|
1,686,649
|
|
|
|
|
|
|
|
|
Current Liabilities
|
$
|
49,637,739
|
|
$
|
9,610,994
|
|
Total Long Term Liabilities
|
|
-
|
|
|
-
|
|
Total Liabilities
|
$
|
49,637,739
|
|
$
|
9,610,994
|
|
|
|
|
|
|
|
|
Net Assets
|
$
|
(24,193,578
|
)
|
$
|
(7,924,345
|
)
|
|
|
|
|
|
|
|
Total Liabilities &
Net Assets
|
$
|
25,444,161
|
|
$
|
1,686,649
|
|
The Companys deposits are made with
banks located in the PRC. They do not carry federal deposit insurance and may be
subject to loss of the banks become insolvent.
Since the Companys inception, the age
of account receivables has been less than one year indicating that the Company
is subject to minimal risk borne from credit extended to customers.
The company is subject to interest
rate risk when short term loans become due and require refinancing.
|
C.
|
Economic and political risks
|
The Companys operations are conducted
in the PRC. Accordingly, the Companys business, financial condition, and
results of operations may be influenced by changes in the political, economic,
and legal environments in the PRC.
The Companys operations in the PRC
are subject to special considerations and significant risks not typically
associated with companies in North America and Western Europe. These include
risks associated with, among others, the political, economic and legal
environment and foreign currency exchange. The Companys results may be
adversely affected by changes in the political and social conditions in the PRC,
and by changes in governmental policies with respect to laws and regulations,
anti-inflationary measures, currency conversion, remittances abroad, and rates
and methods of taxation, among other things.
The Company has procured environmental
licenses required by the PRC government. The Company has both a water treatment
facility for water used in its production process and secure transportation to
remove waste off site. In the event of an accident, the Company has purchased
insurance to cover potential damage to employees, equipment, and local
environment.
Management monitors changes in prices
levels. Historically inflation has not materially impacted the companys
financial statements; however, significant increases in the price of raw
materials and labor that cannot be passed to the Companys customers could
adversely impact the Companys results of operations.
F-21
American Lorain Corporation
Notes to Financial
Statements
On July 12, 2018, the Company entered
into a securities purchase agreement with Yunpeng Zhang and Zhongquan Sun, who
agreed to invest an aggregate of $750,000 in the Company in exchange for an
aggregate of 3,750,000 shares of the Companys common stock, representing a
purchase price of $0.20 per share.
On August 8, 2018, the Company, our
chairman, Si Chen, and our direct and indirect subsidiaries, Planet Green
Holdings Corp., a British Virgin Islands company that is 100% owned by us
(Planet Green), Junan Hongrun Foodstuff Co., Ltd., a company incorporated in
the PRC (Junan), Shandong Lorain Co., Ltd., a company incorporated in the PRC
(Shandong Lorain), International Lorain Holdings, Inc., a Cayman Islands
company that is 100% owned by us (ILH), Shandong Greenpia Foodstuff Co., Ltd.,
a business company incorporated in the PRC (Shandong Greenpia), Beijing Lorain
Co., Ltd., a business company incorporated in the PRC (Beijing Lorain) and
Luotian Lorain Co., Ltd., a business company incorporated in the PRC (Luotian
Lorain), entered into a share exchange agreement (the Sale Agreement).
The Sale Agreement provides for:
|
|
the sale of 100% of the equity interest in ILH
by us to Mr. Chen (the Disposition); and
|
|
|
the purchase of (A) 50% of the issued and outstanding
shares of Shandong Greenpia, (B) 30% of Beijing Lorain and (C) 100% of the
issued and outstanding shares of Luotian Lorain (collectively, the Planet
Green Shares) by Planet Green from ILH (the Exchange and, collectively
with the Disposition, the Sale Transaction).
|
The Planet Green Shares will be
directly owned by Planet Green, and indirectly by us, following the closing of
the Sale Transaction.
On August 8, 2018, the Company entered
into an amended and restated securities purchase agreement with Yimin Jin, our
chief strategy officer and director, and Hongxiang Yu, our chairman nominee and
director, pursuant to which the Purchasers agreed to invest an aggregate of $10
million in the Company in exchange for an aggregate of 58,823,530 shares of our
common stock, representing a purchase price of $0.17 per share. The agreement
contains customary representations and warranties by the Company and customary
closing conditions. In addition, the closing of the transaction is conditioned
upon (i) the consummation of the Sale Transaction, which transaction is subject
to the approval of our stockholders at our 2018 annual meeting, (ii) the
re-election of Messrs. Jin and Yu to the Companys board of directors at our
2018 annual meeting and (iii) the approval of certain amendment to our charter,
to change the name of our company and to effect a stock split of the outstanding
shares of our common stock, at our 2018 annual meeting. If consummated, the
Company expects to use the proceeds of the financing for general corporate
purposes. We also believe that, if consummated, the Sale Transaction will
improve our balance sheet.
F-22
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations Overview
Overview
We are an integrated food manufacturing company headquartered in Shandong Province, China. We develop, manufacture and sell the following types of food products:
-
Chestnut products;
-
Convenience foods (including ready-to-cook, or RTC, foods, and, ready-to-eat, or RTE, foods); and
-
Frozen food products.
We conduct our production activities in China. Our products are sold in the Chinese domestic markets.
We spend a significant amount of cash on our operations, principally to procure raw materials for our products. Many of our suppliers, including chestnut, vegetable and fruit farmers, and suppliers of packaging materials, require us to prepay for
their supplies in cash or pay on the same day that such supplies are delivered to us. However, some of the suppliers with whom we have a long-standing business relationship allow us to pay on credit. We fund the majority of our working capital
requirements out of cash flow generated from operations. If we fail to generate sufficient sales, or if our suppliers stop offering us credit on favorable terms, we may not have sufficient liquidity to fund our operating costs and our business could
be adversely affected.
The financial statements have been prepared on a going-concern basis. The going-concern basis assumes that assets will be realized and liabilities will be settled in the ordinary course of business in the amounts disclosed in the financial
statements. Our ability to continue as a going concern is greatly dependent on our ability to realize its non-cash current assets such as receivables and inventory into cash in order to settle its current obligations. For the six months ended June
30, 2018, the Company incurred a net loss of $768,951. As of June 30, 2018, the Company had a working capital deficit of $59,153,945. These conditions raise substantial doubt as to whether the Company may continue as a going concern.
Our business, operating results or financial condition will be adversely affected in the event of unfavorable economic conditions. For example, we may experience declines in revenues, profitability and cash flows as a result of reduced orders,
delays in receiving orders, delays or defaults in payment or other factors caused by the economic problems of our customers and prospective customers. We may experience supply chain delays, disruptions or other problems associated with financial
constraints faced by our suppliers and subcontractors. In addition, changes and volatility in the equity, credit and foreign exchange markets and in the competitive landscape make it increasingly difficult for us to predict our revenues and earnings
into the future.
Results of Operations
Three Months Ended June 30, 2018 Compared to Three Months Ended March 31, 2017
The following table summarizes the results of our operations during the three-month periods ended June 30, 2018 and June 30, 2017, respectively and provides information regarding the dollar and percentage increase or (decrease) from the three-month
period ended June 30, 2018 compared to the three month period ended June 30, 2017.
2
(All amounts, other than percentages, stated in thousands of
U.S. dollars)
|
|
Three months ended June 30,
|
|
|
Increase /
|
|
|
Increase /
|
|
|
|
|
|
|
|
|
|
Decrease
|
|
|
Decrease
|
|
(In Thousands of USD)
|
|
2018
|
|
|
2017
|
|
|
($)
|
|
|
(%)
|
|
Net revenues
|
|
636
|
|
|
1,177
|
|
|
(541
|
)
|
|
(46.0) %
|
|
Cost of revenues
|
|
71
|
|
|
1,474
|
|
|
(1,403
|
)
|
|
(95.2) %
|
|
Gross profit (loss)
|
|
565
|
|
|
(298
|
)
|
|
863
|
|
|
289.6 %
|
|
Operating expenses :
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses
|
|
31
|
|
|
91
|
|
|
(60
|
)
|
|
(65.9) %
|
|
General and administrative expenses
|
|
578
|
|
|
157
|
|
|
421
|
|
|
268.2 %
|
|
Operating (loss) Income
|
|
(44
|
)
|
|
(545
|
)
|
|
(501
|
)
|
|
(91.9) %
|
|
Government subsidy income
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Interest and other income
|
|
77
|
|
|
214
|
|
|
(137
|
)
|
|
(64.0) %
|
|
Other expenses
|
|
(84
|
)
|
|
(135
|
)
|
|
(51
|
)
|
|
(37.8) %
|
|
Interest expense
|
|
-
|
|
|
(740
|
)
|
|
(740
|
)
|
|
(100) %
|
|
Loss on investment
|
|
5
|
|
|
-
|
|
|
5
|
|
|
100 %
|
|
Loss before tax from continuing operations
|
|
(46
|
)
|
|
(1,206
|
)
|
|
(1,160
|
)
|
|
(96.2) %
|
|
Income tax
|
|
-
|
|
|
-
|
|
|
--
|
|
|
--
|
|
Net loss from continuing operations
|
|
(46
|
)
|
|
(1,206
|
)
|
|
(1,160
|
)
|
|
(96.2) %
|
|
Net (loss) income from discontinued operations
|
|
(666
|
)
|
|
(1,624
|
)
|
|
(958
|
)
|
|
(59.0) %
|
|
Net loss
|
|
(711
|
)
|
|
(2,830
|
)
|
|
(2,119
|
)
|
|
(74.9) %
|
|
Non-controlling interests
|
|
(2
|
)
|
|
(266
|
)
|
|
(264
|
)
|
|
(99.2) %
|
|
Net income of common stockholders
|
|
(709
|
)
|
|
(1,764
|
)
|
|
1,055
|
|
|
59.8 %
|
|
Revenue
Net Revenues
. Our net revenue for the three months ended
June 30, 2018 amounted to $0.6 million, which represents a decrease of
approximately $0.6 million, or 50.5%, from the three-month period ended on June
30, 2017, in which our net revenue was $1.2 million. This decrease was
attributable to the intense competition in the market and the discontinued
operations of our French company, Dongguan Lorain, Shandong Lorain and Junan
Hongrun Foodstuff Co., Ltd. The overall decrease was attributable to the
decrease in sales of each of our product segments, as reflected in the following
table:
|
|
Three months ended
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
6/30/2017
|
|
|
|
|
|
|
|
Category
|
|
($)
|
|
|
($)
|
|
|
($) Change
|
|
|
(%) Change
|
|
Chestnut
|
|
417,832
|
|
|
760,139
|
|
|
(342,307
|
)
|
|
(45.0%
|
)
|
Convenience food
|
|
46,366
|
|
|
91,205
|
|
|
(44,839
|
)
|
|
(49.2%
|
)
|
Frozen food
|
|
172,189
|
|
|
325,366
|
|
|
(153,177
|
)
|
|
(47.1%
|
)
|
Total
|
|
636,387
|
|
|
1,176,709
|
|
|
(540,322
|
)
|
|
(45.9%
|
)
|
Cost of Revenues.
During the three months ended June 30,
2018, we experienced a decrease in cost of revenue of $1.43 million, in
comparison to the three months ended June 30, 2017, from approximately $1.5
million to $0.07 million, reflecting a decrease of 95.3% . This decrease was
attributable to the decrease in sales and expense for operation.
Gross Profit
. Our gross profit increased $0.9 million,
or 300%, to $0.6 million for the three months ended June 30, 2018 from minus
$0.3 million for the three months ended June 30, 2017, attributable to lower
cost of revenue.
3
Operating Expenses
Selling and Marketing Expenses
. Our selling and marketing expenses increased $0.06 million, or 66.7%, to $0.03 million during the three months ended June 30, 2018, as compared to minus $0.09 million during the three months ended
June 30, 2017. The decrease of
our selling and marketing expenses is mainly due to
the decrease of sales activities.
General and Administrative Expenses.
We experienced an increase in general and administrative expense of $0.4 million from $0.2 million to approximately $0.6 million for the three months ended June 30, 2018, compared to the three
months ended June 30, 2017.
General and administrative expenses incurred by PRC
subsidiaries to maintain our operation in China increased during such periods
due to the newly acquired VIE entity Lorain Foodstuff (Shenzhen) Co., Ltd.
Government Subsidy Income
Government subsidy income was $0 million for the three months ended June 30, 2018 compared to $0 million during the three months ended June 30, 2017. Due to poor performance of our operations, we were ineligible to receive subsidies during
such period.
Interest Expense
Interest expense, consisting of interest payments with respect to our outstanding loans, was $0 million for the three months ended June 30, 2018, compared to minus $0.7 million during the three months ended June 30, 2017. Such reductions
were attributable to our failure to repay interest owed and loan default.
Net Loss
Net loss decreased to $0.7 million for the three months ended June 30, 2018 from $2.9 million for the three months ended June 30, 2017. The main reasons for the decrease of loss were the decreases in our operating expenses and increase of
our net revenue as described above.
Six Months Ended June 30, 2018 Compared to Six Months Ended June 30, 2017
The following table summarizes the results of our operations during the six-month periods ended June 30, 2018 and June 30, 2017, respectively, and provides information regarding the dollar and percentage increase or (decrease) from the six-month
period ended June 30, 2018 compared to the six-month period ended June 30, 2017.
4
(All amounts, other than percentages, stated in thousands of
U.S. dollars)
|
|
Six months ended June 30,
|
|
|
Increase /
|
|
|
Increase /
|
|
|
|
|
|
|
|
|
|
Decrease
|
|
|
Decrease
|
|
(In Thousands of USD)
|
|
2018
|
|
|
2017
|
|
|
($)
|
|
|
(%)
|
|
Net revenues
|
|
1,654
|
|
|
2,957
|
|
|
(1,303
|
)
|
|
(43.8) %
|
|
Cost of revenues
|
|
972
|
|
|
2,979
|
|
|
(2,007
|
)
|
|
(67.4) %
|
|
Gross profit (loss)
|
|
682
|
|
|
(22
|
)
|
|
704
|
|
|
3,200%
|
|
Operating expenses :
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
53
|
|
|
2,006
|
|
|
(1,953
|
)
|
|
(97.4) %
|
|
General and administrative expenses
|
|
741
|
|
|
5,980
|
|
|
(5,239
|
)
|
|
(87.6) %
|
|
Operating (loss) Income
|
|
(112
|
)
|
|
(8,008
|
)
|
|
(7,896
|
)
|
|
(98.6) %
|
|
Government subsidy income
|
|
-
|
|
|
581
|
|
|
(581
|
)
|
|
(100) %
|
|
Interest and other income
|
|
78
|
|
|
374
|
|
|
(296
|
)
|
|
(79.1) %
|
|
Other expenses
|
|
(87
|
)
|
|
(2,004
|
)
|
|
(1,917
|
)
|
|
(95.7) %
|
|
Interest expense
|
|
-
|
|
|
(1,163
|
)
|
|
(1,163
|
)
|
|
(100) %
|
|
Loss on investment
|
|
5
|
|
|
-
|
|
|
5
|
|
|
100%
|
|
Loss before tax from
continuing operations
|
|
(116
|
)
|
|
(10,220
|
)
|
|
(10,104
|
)
|
|
(98.9) %
|
|
Income tax
|
|
-
|
|
|
-
|
|
|
--
|
|
|
--
|
|
Net loss from continuing
operations
|
|
(116
|
)
|
|
(10,220
|
)
|
|
(10,104
|
)
|
|
(98.9) %
|
|
Net (loss) income from discontinued
operations
|
|
(653
|
)
|
|
(7,579
|
)
|
|
(6,926
|
)
|
|
(91.4) %
|
|
Net loss
|
|
(769
|
)
|
|
(17,799
|
)
|
|
(17,030
|
)
|
|
(95.7) %
|
|
Non-controlling interests
|
|
-
|
|
|
(1
|
)
|
|
(1
|
)
|
|
100%
|
|
Net income of common
stockholders
|
|
(769
|
)
|
|
(16,359
|
)
|
|
15,590
|
|
|
95.3%
|
|
Revenue
Net Revenues
. Our net revenue for the six months ended
June 30, 2018 amounted to $1.6 million, which represents a decrease of
approximately $1.4 million, or 43.8%, from the six-month period ended on June
30, 2017, in which our net revenue was $3.0 million. This decrease was
attributable to the intense competition in the market and the discontinued
operations of our French company, Dongguan Lorain, Shandong Lorain and Junan
Hongrun Foodstuff Co., Ltd. The overall decrease was attributable to the
decrease in sales of each of our product segments, as reflected in the following
table:
|
|
Six months ended
|
|
|
|
|
|
|
|
|
|
6/30/2018
|
|
|
6/30/2017
|
|
|
|
|
|
|
|
Category
|
|
($)
|
|
|
($)
|
|
|
($) Change
|
|
|
(%) Change
|
|
Chestnut
|
|
955,964
|
|
|
1,609,132
|
|
|
(653,168
|
)
|
|
(40.6%
|
)
|
Convenience food
|
|
198,469
|
|
|
554,835
|
|
|
(356,366
|
)
|
|
(64.2%
|
)
|
Frozen food
|
|
499,482
|
|
|
793,005
|
|
|
(293,523
|
)
|
|
(37.0%
|
)
|
Total
|
|
1,653,915
|
|
|
2,956,972
|
|
|
(1,303,057
|
)
|
|
(44.1%
|
)
|
Cost of Revenues.
During the six months ended June 30,
2018, we experienced a decrease in cost of revenue of $2.0 million, in
comparison to the six months ended June 30, 2017, from approximately $3.0
million to $1.0 million, reflecting a decrease of 44.1% . This decrease was
attributable to the decrease in sales.
Gross Profit
. Our gross profit increased $0.7 million,
or 3,200%, to $0.7 million for the six months ended June 30, 2018 from negative
$0.02 million for the same period in 2017, attributable to lower cost of
revenue.
5
Operating Expenses
Selling and Marketing Expenses
. Our selling and
marketing expenses decreased $2.0 million, or 97.4%, to $0.05 million during the
second quarter of 2018, as compared to $2.0 million during the same period last
year. Our selling and marketing expenses during such period in 2017 consisted
primarily of daily sales expenses.
General and Administrative Expenses.
We experienced a
decrease in general and administrative expense of $0.7 million from $6.0 million
to approximately $5.3 million for the six months ended June 30, 2018, compared
to the same period in 2017. General and administrative expenses incurred by PRC
subsidiaries to maintain our operation in China decreased during such periods
due to the discontinued operations of our French company, Junan Hongrun,
Dongguan Lorain, and Shandong Lorain.
Government Subsidy Income
Government subsidy income was $0 million for the six months
ended June 30, 2018 compared to $0.6 million during the same period in 2017. Due
to poor performance of our operations, we were ineligible to receive subsidies
during such period.
Interest Expense
Interest expense, consisting of interest payments with respect
to our outstanding loans, was $0 million for the six months ended June 30, 2018,
compared to $1.0 million during the same period in 2017. Such reductions were
attributable to our failure to repay interest owed and loan default.
Net Loss
Net loss decreased to $0.8 million for the six months ended
June 30, 2018 from $18.8 million for the same period of 2017. The main reasons
for the decrease of loss were the decreases in our operating expenses as
described above.
Liquidity and Capital Resources
In the reporting period in 2018, our primary sources of
financing have been cash generated from operations and the private placement. We
raised funds in the following three private placements after the first quarter
of 2018:
-
On April 14, 2018, the Company entered into a securities purchase
agreement with the investors name therein, who agreed to invest an aggregate
of $1.629 million in the Company in exchange for an aggregate of 9,050,000
shares of the Companys common stock, representing a purchase price of $0.18
per share.
-
On April 24, 2018, the Company entered into a securities purchase
agreement with Xiuping Cai, who agreed to invest an aggregate of $1.8 million
in the Company in exchange for an aggregate of 10,000,000 shares of the
Companys common stock, representing a purchase price of $0.18 per share.
-
On July 12, 2018, the Company entered into a securities purchase agreement
with Yunpeng Zhang and Zhongquan Sun, who agreed to invest an aggregate of
$750,000 in the Company in exchange for an aggregate of 3,750,000 shares of
the Companys common stock, representing a purchase price of $0.20 per share.
In addition, on May 23, 2018, the Company entered into a
securities purchase agreement, pursuant to which each of Yimin Jin, the Chief
Strategy Officer and a director of the Company, and Hongxiang Yu, a director of
the Company, agreed to invest an aggregate of $5.0 million in the Company in
exchange for 29,411,765 shares of the Companys common stock, or an aggregate of
$10.0 million in exchange for 58,823,530 shares, representing a purchase price
of $0.17 per share. The parties entered into an amended and restated securities
purchase agreement on August 8, 2018, which agreement was approved by our audit
committee and our board of directors and remains subject to the approval of our
stockholders at our 2018 annual meeting. The agreement contains customary
representations and warranties by the Company and customary closing conditions.
In addition, the closing of the transaction is conditioned upon (i) the
consummation of the transactions contemplated by the share exchange agreement,
dated August 8, 2018, entered into by and among the Company, certain
subsidiaries of the Company, and Si Chen, the Companys chairman, pursuant to
which the Company has agreed to sell certain assets to Mr. Chen (the Sale
Transaction), which transaction is subject to the approval of our stockholders
at our 2018 annual meeting, (ii) the re-election of Messrs. Jin and Yu to the
Companys board of directors at our 2018 annual meeting and (iii) the approval of certain amendment to our charter, to change the
name of our company and to effect a stock split of the outstanding shares of our
common stock, at our 2018 annual meeting. If consummated, the Company expects to
use the proceeds of the financing for general corporate purposes. We also
believe that, if consummated, the Sale Transaction will improve our balance
sheet.
6
Many of our bank loans have been in default. Such loans were
guaranteed by non-related third parties. We are negotiating with these banks.
However, we cannot guarantee that we will reach a satisfying settlement with the
banks. If we fail, we would expect that the banks would exercise their rights to
collect from guarantors or take possession of the assets underlying the business
that was part to such loans.
Over the next 12 months, we need significant capital to
maintain our normal business operations. If we fail to raise the working capital
needed, we may cease to sell more products, shut down our sales offices and
terminate employment agreements with most of our employees. As a result, the
Companys financial condition would be worse, which may have a material adverse
effect on our listing status.
If available liquidity is insufficient to
meet our operating and loan obligations as they come due, our plans include
obtaining alternative financing arrangements or further reducing expenditures as
necessary to meet our cash requirements. There is no assurance that, if
required, we will be able to raise additional capital or reduce discretionary
spending to provide the required liquidity. We cannot be sure of the
availability or terms of any third party financing.
To improve our operation and financial conditions, we are
taking several measures: (i) reorganizing our corporate structure by disposing
non-performing assets; (ii) financing through private financing in China; (iii)
negotiating with the creditors to settle loans outstanding; and (iv) looking for
new viable business opportunities.
As of June 30, 2018, we had cash and cash equivalents
(including restricted cash) of $4.5 million. Our cash and cash equivalents
increased by approximately $3.0 million from June 30, 2017. The following table
provides detailed information about our net cash flow for all financial
statements periods presented in this report.
Cash Flow (In thousands)
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
Net cash (used in)/provided by operating
activities
|
|
(7,010
|
)
|
|
10,317
|
|
Net cash provided by/ (used in) investing activities
|
|
(5
|
)
|
|
(11,963
|
)
|
Net cash provided by/ (used in) financing
activities
|
|
2,562
|
|
|
163
|
|
Net cash flow
|
|
(4,453
|
)
|
|
(1,483
|
)
|
Operating Activities
Net cash used in operating activities was $7.0 million and
provided by operating activities was $10.3 million for the six month periods
ended June 30, 2018 and 2017, respectively. The decrease of approximately $17.3
million in net cash flows used in operating activities in the first six months
of 2018 was primarily due to a decrease of $10.1 million in net loss, $5.5 in
accounts and other payables. An increase of $0.7 million in accounts and other
receivables, $0.5 million in inventories, and an increase of $0.3 million in
advance to suppliers during the current reporting period, $0.2 million in
payment.
Investing Activities
Net cash used in investing activities for the six months period
ended June 30, 2018 was $0.004 million, representing a decrease of $12.0 million
in net cash used in investing activities from $12.0 million for the same period
of 2017. The difference was primarily a result of the discontinued operations of
our French company, Junan Hongrun, Dongguan Lorain, and Shandong Lorain.
Financing Activities
Net cash provided by financing activities for the six months
period ended June 30, 2018 was $2.6 million, representing an increase of $2.4
million in net cash provided by financing activities from $0.2 million for the
same period of 2017. The difference was primarily a result of
investors input raised from the agreements the Company entered into on December
28, 2017 and April 14, 2018.
7
Loan Facilities
As of June 30, 2018, the amounts and maturity dates for our
short-term bank loans are as set forth in the Notes to the Financial Statements.
The total amounts outstanding were $12.1 million as of June 30, 2018, compared
with $23.8 million as of December 31, 2017.
Critical Accounting Policies
The preparation of financial statements in conformity with
United States generally accepted accounting principles requires our management
to make assumptions, estimates and judgments that affect the amounts reported in
our financial statements, including the notes thereto, and related disclosures
of commitments and contingencies, if any. We consider our critical accounting
policies to be those that require significant judgments and estimates in the
preparation of financial statements, including those set forth in Note 2 to the
financial statements included herein.
Off-Balance Sheet Arrangements
We do not have any off-balance arrangements.