false --09-30 2024 Q2 0001829966 0001829966 2023-10-01 2024-03-31 0001829966 2024-05-16 0001829966 2024-03-31 0001829966 2023-09-30 0001829966 2024-01-01 2024-03-31 0001829966 2023-01-01 2023-03-31 0001829966 2022-10-01 2023-03-31 0001829966 us-gaap:PreferredStockMember 2023-09-30 0001829966 us-gaap:CommonStockMember 2023-09-30 0001829966 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001829966 us-gaap:RetainedEarningsMember 2023-09-30 0001829966 us-gaap:PreferredStockMember 2023-12-31 0001829966 us-gaap:CommonStockMember 2023-12-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001829966 us-gaap:RetainedEarningsMember 2023-12-31 0001829966 2023-12-31 0001829966 us-gaap:PreferredStockMember 2022-09-30 0001829966 us-gaap:CommonStockMember 2022-09-30 0001829966 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001829966 us-gaap:RetainedEarningsMember 2022-09-30 0001829966 2022-09-30 0001829966 us-gaap:PreferredStockMember 2022-12-31 0001829966 us-gaap:CommonStockMember 2022-12-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001829966 us-gaap:RetainedEarningsMember 2022-12-31 0001829966 2022-12-31 0001829966 us-gaap:PreferredStockMember 2023-10-01 2023-12-31 0001829966 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001829966 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001829966 2023-10-01 2023-12-31 0001829966 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001829966 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001829966 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001829966 us-gaap:PreferredStockMember 2022-10-01 2022-12-31 0001829966 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-01 2022-12-31 0001829966 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001829966 2022-10-01 2022-12-31 0001829966 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001829966 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001829966 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001829966 us-gaap:PreferredStockMember 2024-03-31 0001829966 us-gaap:CommonStockMember 2024-03-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001829966 us-gaap:RetainedEarningsMember 2024-03-31 0001829966 us-gaap:PreferredStockMember 2023-03-31 0001829966 us-gaap:CommonStockMember 2023-03-31 0001829966 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001829966 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001829966 us-gaap:RetainedEarningsMember 2023-03-31 0001829966 2023-03-31 0001829966 EBET:AspireRelatedCompaniesMember 2021-09-29 2021-10-02 0001829966 us-gaap:SeniorNotesMember 2024-03-31 0001829966 EBET:RevolvingNoteMember 2024-03-31 0001829966 EBET:NoteDueToAspireMember 2024-03-31 0001829966 EBET:ConvertibleNotesMember 2024-03-31 0001829966 EBET:OtherBorrowingsMember 2024-03-31 0001829966 EBET:TotalBorrowingsMember 2024-03-31 0001829966 us-gaap:AccruedLiabilitiesMember 2024-03-31 0001829966 us-gaap:SeniorNotesMember 2023-09-30 0001829966 EBET:RevolvingNoteMember 2023-09-30 0001829966 EBET:NoteDueToAspireMember 2023-09-30 0001829966 EBET:ConvertibleNotesMember 2023-09-30 0001829966 EBET:OtherBorrowingsMember 2023-09-30 0001829966 EBET:TotalBorrowingsMember 2023-09-30 0001829966 us-gaap:AccruedLiabilitiesMember 2023-09-30 0001829966 us-gaap:SeniorNotesMember 2021-11-29 0001829966 us-gaap:SeniorNotesMember 2021-11-28 2021-11-29 0001829966 us-gaap:SeniorNotesMember us-gaap:WarrantMember 2023-02-28 0001829966 us-gaap:SeniorNotesMember us-gaap:WarrantMember 2023-12-29 0001829966 us-gaap:SeniorNotesMember 2022-09-02 2023-06-20 0001829966 EBET:ForbearanceAgreementMember 2023-06-29 2023-06-30 0001829966 EBET:ForbearanceAgreementMember us-gaap:SeniorNotesMember 2023-10-01 2023-10-02 0001829966 EBET:ForbearanceAgreementMember us-gaap:SeniorNotesMember 2023-10-02 0001829966 EBET:RevolvingNoteMember 2023-09-29 0001829966 EBET:RevolvingNoteMember 2023-09-28 2023-09-29 0001829966 EBET:RevolvingNoteMember EBET:AmendmentNo3Member 2024-01-09 0001829966 EBET:RevolvingNoteMember EBET:AmendmentNo4Member 2024-04-12 0001829966 us-gaap:SeniorNotesMember 2024-01-01 2024-03-31 0001829966 us-gaap:SeniorNotesMember 2023-01-01 2023-03-31 0001829966 us-gaap:SeniorNotesMember 2023-10-01 2024-03-31 0001829966 us-gaap:SeniorNotesMember 2022-10-01 2023-03-31 0001829966 EBET:AspireMember 2021-10-31 0001829966 EBET:ESEGPromissoryNotesMember 2020-09-01 0001829966 EBET:ESEGPromissoryNotesMember 2020-08-30 2020-09-01 0001829966 EBET:TwoLendersMember EBET:ESEGPromissoryNotesMember srt:ScenarioForecastMember 2025-09-01 0001829966 EBET:ESEGPromissoryNotesMember EBET:WarrantsMember 2020-09-01 0001829966 EBET:ESEGPromissoryNotesMember 2020-10-01 2021-09-30 0001829966 EBET:ESEGPromissoryNotesMember 2021-10-01 2022-09-30 0001829966 EBET:ESEGPromissoryNotesMember 2022-10-01 2023-09-30 0001829966 EBET:ESEGPromissoryNotesMember 2024-01-01 2024-03-31 0001829966 EBET:ESEGPromissoryNotesMember 2023-01-01 2023-03-31 0001829966 EBET:ESEGPromissoryNotesMember 2023-10-01 2024-03-31 0001829966 EBET:ESEGPromissoryNotesMember 2022-10-01 2023-03-31 0001829966 2023-07-26 0001829966 EBET:SeriesAConvertiblePreferredStockMember EBET:AspireGlobalMember 2021-10-01 2021-10-02 0001829966 EBET:SeriesAConvertiblePreferredStockMember EBET:AspireGlobalMember 2021-10-02 0001829966 EBET:WarrantsMember 2023-02-28 0001829966 EBET:Plan2020Member 2024-03-31 0001829966 EBET:Plan2020Member EBET:AllAwardsMember 2024-03-31 0001829966 us-gaap:RestrictedStockUnitsRSUMember EBET:Plan2020Member 2024-03-31 0001829966 EBET:CommonStockAwardsMember EBET:Plan2020Member 2024-01-01 2024-03-31 0001829966 EBET:CommonStockAwardsMember EBET:Plan2020Member 2023-01-01 2023-03-31 0001829966 EBET:CommonStockAwardsMember EBET:Plan2020Member 2023-10-01 2024-03-31 0001829966 EBET:CommonStockAwardsMember EBET:Plan2020Member 2022-10-01 2023-03-31 0001829966 EBET:CommonStockAwardsMember EBET:Plan2020Member 2024-03-31 0001829966 EBET:CommonStockOptionsMember 2024-01-01 2024-03-31 0001829966 EBET:CommonStockOptionsMember 2023-01-01 2023-03-31 0001829966 EBET:CommonStockOptionsMember 2023-10-01 2024-03-31 0001829966 EBET:CommonStockOptionsMember 2022-10-01 2023-03-31 0001829966 EBET:CommonStockOptionsMember 2024-03-31 0001829966 EBET:WarrantsMember 2023-09-30 0001829966 EBET:WarrantsMember 2022-10-01 2023-09-30 0001829966 EBET:WarrantsMember 2023-10-01 2024-03-31 0001829966 EBET:WarrantsMember 2024-03-31 0001829966 EBET:StockOptionsMember 2023-09-30 0001829966 EBET:StockOptionsMember 2022-10-01 2023-09-30 0001829966 EBET:StockOptionsMember 2023-10-01 2024-03-31 0001829966 EBET:StockOptionsMember 2024-03-31 0001829966 EBET:SoftwareMember 2024-03-31 0001829966 EBET:SoftwareMember 2023-09-30 0001829966 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001829966 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001829966 EBET:TrademarksAndTradenamesIndefiniteLivesMember 2024-03-31 0001829966 EBET:TrademarksAndTradenamesIndefiniteLivesMember 2023-09-30 0001829966 EBET:TrademarksAndTradenamesThreeYearLivesMember 2024-03-31 0001829966 EBET:TrademarksAndTradenamesThreeYearLivesMember 2023-09-30 0001829966 us-gaap:OtherIntangibleAssetsMember 2024-03-31 0001829966 us-gaap:OtherIntangibleAssetsMember 2023-09-30 0001829966 EBET:BousteadSecuritiesMember 2024-03-31 0001829966 EBET:MrSpeachMember 2024-03-31 0001829966 EBET:MrLourieMember 2024-03-31 0001829966 EBET:MrLourieMember 2023-10-01 2024-03-31 0001829966 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001829966 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001829966 us-gaap:PreferredStockMember 2023-10-01 2024-03-31 0001829966 us-gaap:PreferredStockMember 2022-10-01 2023-03-31 0001829966 us-gaap:StockOptionMember 2024-01-01 2024-03-31 0001829966 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001829966 us-gaap:StockOptionMember 2023-10-01 2024-03-31 0001829966 us-gaap:StockOptionMember 2022-10-01 2023-03-31 0001829966 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001829966 us-gaap:WarrantMember 2023-01-01 2023-03-31 0001829966 us-gaap:WarrantMember 2023-10-01 2024-03-31 0001829966 us-gaap:WarrantMember 2022-10-01 2023-03-31 0001829966 us-gaap:ConvertibleDebtMember 2024-01-01 2024-03-31 0001829966 us-gaap:ConvertibleDebtMember 2023-01-01 2023-03-31 0001829966 us-gaap:ConvertibleDebtMember 2023-10-01 2024-03-31 0001829966 us-gaap:ConvertibleDebtMember 2022-10-01 2023-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:EUR iso4217:GBP

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period From                  to

 

Commission File Number: 001-40334

 

EBET, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada   85-3201309

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

3960 Howard Hughes Parkway, Suite 500, Las Vegas, NV   89169
(Address of Principal Executive Offices)   (Zip Code)

 

(888) 411-2726

(Registrant's Telephone Number, Including Area Code)

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Securities registered pursuant to Section 12(b) of the Exchange Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐ Accelerated Filer ☐
Non-Accelerated Filer Smaller Reporting Company
  Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  

 

The registrant had 14,979,642 shares of common stock outstanding on May 16, 2024.

 

   

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. All statements, other than statements of historical fact, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy, future operations, future financial position, future revenue, projected costs, prospects, plans and objectives of management, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

 

The forward-looking statements in this Quarterly Report on Form 10-Q include, but are not limited to those described under the “Risk Factors” section and include, among other things:

 

  · our ability to successfully integrate our asset acquisitions;
     
  · our ability to introduce new enhancements to our websites;
     
  · our ability to obtain additional funding to develop additional services and offerings and to service our debt obligations;
     
  · our ability to achieve and maintain compliance with the covenants in our credit agreement, security agreement, pledge agreements, forbearance agreement, as amended,  related to our debt obligations or to obtain additional waivers of such covenants or extensions of time including but not limited to an extension of the effectiveness of the Termination Event date as defined and set forth in such agreements until we are able to do so;
     
  · compliance with obligations under intellectual property licenses with third parties;
     
  · market acceptance of our new offerings;
     
  · competition from existing online offerings or new offerings that may emerge;
     
  · our ability to establish or maintain collaborations, licensing or other arrangements;
     
  · our ability and third parties’ abilities to protect intellectual property rights;
     
  · our ability to adequately support future growth; and
     
  · our ability to attract and retain key personnel to manage our business effectively.

 

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information.

 

We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q, particularly in the “Risk Factors” section, that we believe could cause actual results or events to differ materially from the forward-looking statements that we make. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, collaborations, joint ventures or investments we may make or enter into.

 

 

 2 

 

 

EBET, Inc.

 

FORM 10-Q

For the Quarter Ended March 31, 2024

 

INDEX

 

    Page
PART I. FINANCIAL INFORMATION  
       
  Item 1. Unaudited Consolidated Financial Statements 4
         
    a) Consolidated Balance Sheets as of March 31, 2024 and September 30, 2023 (Unaudited) 4
    b) Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2024 and 2023 (Unaudited) 5
    c) Consolidated Statements of Changes in Shareholders’ Equity (Deficit) for Three and Six Months Ended March 31, 2024 and 2023 (Unaudited) 6
    d) Consolidated Statements Cash Flows for the Six Months Ended March 31, 2024 and 2023 (Unaudited) 7
    e) Notes to Consolidated Financial Statements (Unaudited) 8
         
  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 24
         
  Item 3. Quantitative and Qualitative Disclosures About Market Risk 32
         
  Item 4. Controls and Procedures 32
         
PART II.  OTHER INFORMATION  
         
  Item 1. Legal Proceedings 33
         
  Item 1A. Risk Factors 33
         
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 34
       
  Item 3. Defaults Upon Senior Securities 34
       
  Item 4. Mine Safety Disclosure 34
         
  Item 5. Other Information 34
         
  Item 6. Exhibits 35
         
SIGNATURES 36

 

 

 

 3 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Unaudited Consolidated Financial Statements

 

EBET, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

           
   March 31,   September 30, 
   2024   2023 
         
ASSETS          
Current assets:          
Cash  $632,975   $304,709 
Accounts receivable, net   552,358    643,254 
Prepaid expenses and other current assets   990,331    1,331,201 
           
Total current assets   2,175,664    2,279,164 
           
Long term assets:          
Fixed assets, net   94,009    161,213 
Intangible assets, net   3,129,951    3,701,609 
Goodwill   9,146,237    8,962,652 
           
Total assets  $14,545,861   $15,104,638 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
Current liabilities:          
Accounts payable and accrued liabilities  $23,220,066   $22,775,031 
Borrowings, current portion   46,097,207    39,252,130 
Liabilities to users   821,298    937,948 
Total current liabilities   70,138,571    62,965,109 
           
Long-Term Liabilities:          
Borrowings, net of current portion   586,472    559,597 
           
Total liabilities   70,725,043    63,524,706 
           
COMMITMENTS AND CONTINGENCIES (Note 6)          
           
Stockholders' deficit:          
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 issued and outstanding        
Common Stock; $0.001 par value, 500,000,000 shares authorized ,14,979,642 shares issued and outstanding   14,980    14,980 
Additional paid-in capital   103,711,246    103,255,793 
Accumulated other comprehensive income (loss)   118,037    (532,401)
Accumulated deficit   (160,023,445)   (151,158,440)
Total stockholders’ deficit   (56,179,182)   (48,420,068)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $14,545,861   $15,104,638 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 4 

 

 

EBET, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

                     
   Three Months Ended   Six Months Ended 
   March 31,   March 31, 
   2024   2023   2024   2023 
                 
Revenue  $3,522,458   $11,580,490   $7,806,513   $25,988,454 
Cost of revenue   (1,869,231)   (6,592,199)   (4,110,696)   (15,110,821)
                     
Gross profit   1,653,227    4,988,291    3,695,817    10,877,633 
                     
Operating expenses:                    
Sales and marketing expenses   1,287,516    2,313,235    3,072,695    6,680,630 
Product and technology expenses   164,662    242,035    297,625    536,108 
General and administrative expenses   2,125,952    3,397,469    4,785,129    6,780,262 
Total operating expenses   3,578,130    5,952,739    8,155,449    13,997,000 
                     
Loss from operations   (1,924,903)   (964,448)   (4,459,632)   (3,119,367)
                     
Other expenses:                    
Interest expense   (1,704,788)   (2,688,077)   (3,291,176)   (5,719,425)
Loss on derivative               (142,187)
Foreign currency gain (loss)   (1,415,937)   (359,150)   (1,114,197)   (2,588,461)
Total other expense   (3,120,725)   (3,047,227)   (4,405,373)   (8,450,073)
                     
Loss before provision for income taxes   (5,045,628)   (4,011,675)   (8,865,005)   (11,569,440)
Provision for income taxes                
                     
Net loss   (5,045,628)   (4,011,675)   (8,865,005)   (11,569,440)
                     
Preferred stock dividends       (1,557,576)       (3,094,545)
Net loss attributable to common shareholders   (5,045,628)   (5,569,251)   (8,865,005)   (14,663,985)
                     
Other comprehensive income                    
Foreign currency translation income   1,139,216    1,329,046    650,438    7,685,156 
Total other comprehensive income   1,139,216    1,329,046    650,438    7,685,156 
                     
Comprehensive loss  $(3,906,412)  $(4,240,205)  $(8,214,567)  $(6,978,829)
                     
Net loss per common share – basic and diluted  $(0.34)  $(7.60)  $(0.59)  $(22.54)
                     
Weighted average common shares outstanding – basic and diluted   14,979,642    732,923    14,979,642    650,709 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 5 

 

 

EBET, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

 

                                         
   Preferred Stock   Common Stock       Accumulated Other Compre-         
   Number       Number       Additional   hensive         
   of       of       paid-in   Income   Accumulated     
   Shares   Amount   Shares   Amount   capital   (Loss)   deficit   Total 
                                 
Balance at September 30, 2023      $    14,979,642   $14,980   $103,255,793   $(532,401)  $(151,158,440)  $(48,420,068)
Stock-based compensation                   240,828            240,828 
Net loss                           (3,819,377)   (3,819,377)
Comprehensive loss                       (488,778)       (488,778)
Balance at December 31, 2023           14,979,642    14,980    103,496,621    (1,021,179)   (154,977,817)   (52,487,395)
Stock-based compensation                   214,625            214,625 
Net loss                            (5,045,628)   (5,045,628)
Comprehensive income                        1,139,216        1,139,216 
Balance at March 31, 2024      $    14,979,642   $14,980   $103,711,246   $118,037   $(160,023,445)  $(56,179,182)
                                         
                                         
                                         
Balance at September 30, 2022   37,700   $38    555,153   $555   $91,957,856   $(7,365,129)  $(62,827,744)  $21,765,576 
Stock-based compensation           692    1    503,104            503,105 
Shares issued for conversion of debt           20,000    20    299,980            300,000 
Preferred share dividends                   1,536,969        (1,536,969)    
Net loss                           (7,557,765)   (7,557,765)
Comprehensive income                       6,356,110        6,356,110 
Balance at December 31, 2022   37,700    38    575,845    576    94,297,909    (1,009,019)   (71,922,478)   21,367,026 
Common stock issued for cash           212,418    212    5,921,770            5,921,982 
Stock-based compensation           1,050    1    377,694            377,695 
Shares issued for conversion of debt           48,845    49    732,612            732,661 
Preferred share dividends                   1,557,576        (1,557,576)    
Net loss                           (4,011,675)   (4,011,675)
Comprehensive income                       1,329,046        1,329,046 
Balance at March 31, 2023   37,700   $38    838,158   $838   $102,887,561   $320,027   $(77,491,729)  $25,716,735 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 6 

 

 

EBET, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

 

           
   For the Six Months Ended
March 31,
 
   2024   2023 
         
Cash flow from operating activities:          
Net loss  $(8,865,005)  $(11,569,440)
           
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of debt discount, issuance costs   26,875    2,554,317 
Amortization of right of use assets       77,300 
Depreciation and amortization expense   709,437    3,416,330 
Stock-based compensation   455,453    880,800 
Derivative loss       142,187 
Foreign exchange gain (loss)   1,114,197    2,588,458 
Changes in operating assets and liabilities:          
Accounts receivable   103,985    34,400 
Prepaid expenses and other current assets   360,424    784,200 
Accounts payable and accrued liabilities   2,128,857    (5,695,950)
Current lease liabilities       (63,251)
Liabilities to users   (136,278)   (396,672)
Net cash used in operating activities   (4,102,055)   (7,247,321)
           
Cash flow from investing activities:          
Purchase of fixed assets       (11,208)
Net cash used in investing activities       (11,208)
           
Cash flow from financing activities:          
Proceeds from settlement of derivative instruments       973,965 
Repayment of senior note       (3,000,000)
Proceeds from revolving line of credit   4,000,000    5,921,982 
Net cash provided by financing activities   4,000,000    3,895,947 
           
Effect of foreign exchange rates on cash   430,321    1,345,448 
           
NET CHANGE IN CASH   328,266    (2,017,134)
CASH AT BEGINNING OF PERIOD   304,709    5,486,210 
CASH AT END OF PERIOD  $632,975   $3,469,076 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $   $2,017,134 
Cash paid for income taxes  $   $ 
           
Non-cash transactions          
Stock issued for conversion of notes payable  $   $1,032,661 
Preferred share dividends  $   $3,094,545 
Increase in borrowings from interest expense  $2,628,078   $ 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

 7 

 

 

EBET, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN

 

Organization

 

EBET, Inc. (“EBET” or “the Company”) was formed on September 24, 2020 as a Nevada corporation. EBET is a technology company operating platforms focused on igaming including casino, sportsbook and esports events. The Company operates under an operating services agreement with Aspire Global plc (“Aspire”) allowing EBET to provide online betting services to various countries around the world.

 

Acquisition of the B2C business of Aspire Global plc

 

On October 1, 2021, the Company, and Esports Product Technologies Malta Ltd. (“Esports Malta”) entered into a Share Purchase Agreement (the “Acquisition Agreement”) with Aspire and various Aspire group companies to acquire all of the issued and outstanding shares of Karamba Limited. The Acquisition Agreement closed on November 29, 2021. The total acquisition price was €65,000,000 paid as follows: (i) cash amount of €50,000,000; (ii) €10,000,000, payable in accordance with the terms of an unsecured subordinated promissory note (the “Note”); and (iii) shares of Company common stock, which are valued at €5,000,000 (based on the weighted-average per-share price of the ten days prior to the execution date of the Acquisition Agreement (the “Exchange Shares”).

 

Going Concern

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain equity or debt financings to continue operations. The Company has a history of and expects to continue to report negative cash flows from operations and a net loss. The Company's forecasts for 2024 and beyond indicate that it will need additional funding in order to have sufficient financial resources to continue to settle its debts as they fall due. The Company has taken significant measures in an attempt to increase the profitability of its business in the short term. These actions include optimizing the efficiency of marketing campaigns, reducing the total number of employees and contractors, terminating software and other immaterial contracts as well as generally reducing the operating costs of the business. These efforts have also resulted in an increased focus on the Company’s i-gaming business and a significant reduction in the investment of the Company’s esports products and technologies, which resulted in the recognition of an impairment losses on certain goodwill, intangible assets and fixed assets in prior periods. As a result of the Company’s actions as referenced above, it does not expect to launch its esports products in the foreseeable future. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These unaudited consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company could seek but is unlikely to seek additional funding through a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot be certain that such events or a combination thereof can be achieved. The Company has entered into a Fourth Amendment to Credit Agreement (“Amendment No 4.”) pursuant to which, among other items, the maximum available amount of the Revolving Loan was increased to $11.0 million and the Company will largely rely on the availability under this discretionary Revolving Loan to continue operations.

 

 

 

 

 8 

 

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies followed in the preparation of the unaudited consolidated financial statements are as follows:

 

Basis of Presentation and Consolidation

 

The accompanying unaudited consolidated financial statements of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary in order to make the condensed financial statements not misleading. Operating results for the three and six months ended March 31, 2024, are not necessarily indicative of the final results that may be expected for the year ended September 30, 2024. For more complete financial information, these unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended September 30, 2023 included in our Form 10-K filed with the SEC. Notes to the unaudited consolidated financial statements which would substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Certain reclassifications have been made to prior period amounts to conform to the current year presentation.

 

Use of Estimates

 

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of expenses during the reporting periods. Making estimates requires management to exercise judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include short-term investments with original maturities of 90 days or less at the date of purchase. The recorded value of our cash and cash equivalents approximates their fair value. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000. The amount in excess of the FDIC insurance as of March 31, 2024 was $311,337.

 

Accounts Receivable and Allowance for Credit Losses

 

Accounts receivables are recorded at amortized cost, less any allowance for credit losses. Accounts receivable consists primarily of amounts due from our platform provider. The receivable balance owed to the Company represents the net amount owed to the Company by Aspire related to the strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts. The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future bad debts, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The allowance for credit losses was $0 as of March 31, 2024 and September 30, 2023. The Company’s receivables are all from a single customer as of March 31, 2024 and September 30, 2023.

 

Intangible Assets

 

The Company’s intangible assets consist primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and others are classified as indefinite-lived intangible assets. Intangible assets with a defined useful life are amortized over their estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. The Company did not recognize any impairment losses on intangible assets during the six months ended March 31, 2024 and 2023.

 

 

 9 

 

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company uses qualitative and if necessary, quantitative methods in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 350, Goodwill. The Company also considers its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.

 

Circumstances that could indicate impairment and require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results, a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the Company’s market share and a significant change in the Company’s strategic plans. The Company did not recognize any impairment losses on goodwill during the six months ended March 31, 2024 and 2023.

 

Impairment of Long-Lived Assets

 

Long-lived assets consist of software and equipment, finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows are less than the asset’s carrying amount.

 

Liabilities to Users

 

The Company records liabilities for user account balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included within Prepaid expenses and other current assets on the Company’s unaudited consolidated balance sheets.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:

 

· Identification of the contract with a customer
   
· Identification of the performance obligations in the contract
   
· Determination of the transaction price
   
· Allocation of the transaction price to the performance obligations in the contract
   
· Recognition of revenue when, or as, the Company satisfies a performance obligation 

 

No single customer accounted for more than 10% of revenue for the three and six months ended March 31, 2024 or 2023. In addition, no disaggregation of revenue is required because all current revenue is generated from gaming revenue.

 

i-gaming, or online casino, typically includes digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings, the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

 

 10 

 

 

Sportsbook or sports betting involves a user wagering money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

Performance Obligations

 

The Company owns an online betting platform allowing users to bet on a variety of i-gaming or casino-style games online. Each wager placed by users create a single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers wager bets on.

 

Transaction Price Considerations

 

Variability in the transaction price arises primarily due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the player.

  

Cost of Revenue

 

Cost of revenue consists of third-party costs associated with the betting software platform and gaming taxes.

 

Sales and Marketing Expenses

 

Sales and marketing expenses consist primarily of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses. Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.

 

Product and Technology Expenses

 

Product and technology expenses consist primarily of expenses which are not subject to capitalization or otherwise classified within cost of revenue. Product and technology expenses include software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including stock-based compensation.

 

General and Administrative Expenses

 

General and administrative expenses include costs related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.

 

Fair value of financial instruments

 

The Company discloses fair value measurements for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

 

 

 11 

 

 

The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets but are corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

  

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis. The carrying value of the Company’s cash, accounts receivable, accounts payable and borrowings under its credit facilities and other notes payable approximate their fair value due to the short-term nature of the instruments.

 

Foreign Currency

 

The Company’s reporting currency is the U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar, and are translated to the Company’s reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income (loss). The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the unaudited consolidated statements of operations.

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options.” Under ASC 470-20, an entity must separately account for the liability and equity components of the convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest cost. The effect of ASC 470-20 on the accounting for convertible debt instruments is that the equity component is required to be included in the additional paid-in capital section of stockholders’ deficit on the unaudited consolidated balance sheets and the value of the equity component is treated as an original issue discount for purposes of accounting for the debt component of the notes. As a result, the Company is required to record non-cash interest expense as a result of the amortization of the discounted carrying value of the convertible debt to their face amount over the term of the convertible debt. The Company reports higher interest expense in its financial results because ASC 470-20 requires interest to include both the current period’s amortization of the debt discount and the instrument’s coupon interest.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.

  

 

 

 12 

 

 

NOTE 3 – BORROWINGS

 

The following is a summary of borrowings outstanding as at March 31, 2024 and September 30, 2023:  

                                 
   March 31, 2024 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   16.5%   USD  $28,663,302   $28,663,302   $   $28,663,302   $ 
Revolving Note   16.5%   USD   6,005,405    6,005,405        6,005,405     
Note due to Aspire   10%   EUR   10,000,000    10,811,000        10,811,000    2,685,373 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (88,528)   586,472     
Total borrowings               $46,772,207   $(88,528)  $46,683,679   $2,748,054 
                                  
Current                         $46,097,207   $2,748,054 
Long-term                          586,472     
Total borrowings                         $46,683,679   $2,748,054 

 

   September 30, 2023 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   15.0%   USD  $26,350,630   $26,350,630   $   $26,350,630   $ 
Revolving Note   15.0%   USD   1,690,000    1,690,000        1,690,000     
Note due to Aspire   10%   EUR   10,000,000    10,594,000        10,594,000    2,049,029 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (115,403)   559,597     
Total borrowings               $39,927,130   $(115,403)  $39,811,727   $2,111,710 
                                  
Current                         $39,252,130   $2,111,710 
Long-term                          559,597     
Total borrowings                         $39,811,727   $2,111,710 

 

Senior Notes

 

On November 29, 2021, the Company entered into a credit agreement (the “Credit Agreement”) with CP BF Lending, LLC (“Lender”), pursuant to which the Lender agreed to make a single loan to the Company of $30,000,000 (the “Loan”). The Loan bears interest on the unpaid principal amount at a rate per annum equal to 15.0% as follows: (1) cash interest on the unpaid principal amount of the Loan at a rate equal to 14.0% per annum, plus (2) payable-in-kind interest (“PIK Interest”) on the unpaid principal amount of the Loan at a rate equal to 1.0% per annum. The Company paid to Lender on the closing date a non-refundable origination fee in an amount equal to $750,000.

 

 

 

 13 

 

 

The Senior Note matures in 36 months, provided that the Company may receive two 12-month extensions of the maturity date by paying to the Lender (1) an extension fee equal to 1.0% of the unpaid principal balance of the Loan as of the date of such extension, and (2) all reasonable and documented out-of-pocket fees and expenses paid or incurred by Lender, in each case in connection with the extension request, including but not limited to fees and expenses for appraisals, collateral exams and audits, and legal counsel. The foregoing extension right is subject to, among other items, (i) the Loan not being in default, (ii) the representations and warranties contained in the Credit Agreement being true and correct; and (iii) the Lender granting its written approval thereof in its sole discretion. 

 

The Senior Note may be prepaid by the Company at any time. In addition, the Credit Agreement provides that in the event there shall be excess cash flow from the Aspire Business (as such concept is defined in the Credit Agreement) for any calendar month, commencing with the month ended December 31, 2022, the Company shall apply a portion of such excess cash flow amount to prepay the outstanding principal balance of the Loan; provided that no such prepayment shall be required once the unpaid principal balance of the Loan has been reduced to $15,000,000.

 

The Credit Agreement requires the Company to meet certain financial covenants. The Loan is secured by all of the assets of the Company and its subsidiaries. The Loan may be accelerated by the Lender upon an event of default, which in addition to customary events of default include: (i) if (1) any of the Company or its subsidiaries shall fail to maintain in full force and effect any gaming approval (as defined in the Credit Agreement) required for the operation of its business or (2) any gaming regulator shall impose any condition or limitation on any of the foregoing entities that could be reasonably expected to have a material adverse effect; or (ii) the suspension from trading or failure of the Company’s common stock to be trading or listed on the Nasdaq exchange for a period of three consecutive trading days.

 

As of March 31, 2022, the Company had not maintained compliance with the covenants of the Senior Notes and obtained a waiver from its lender which waiver was contingent on the completion of an equity raise of $3.5 million, which was completed in June 2022. In consideration for obtaining a waiver from the compliance with certain covenants, the Company agreed to amend the Senior Notes such that $5,000,000 of the principal loan balance becomes convertible at $107.40 per share commencing after the Company raises the $5,000,000 of common equity (including the foregoing $3.5 million). On February 2, 2023, the conversion option became exercisable upon closing of the offering that generated $6,500,000 of gross proceeds.

 

In connection with the Loan, the Company issued the Lender a warrant (the “Lender Warrant”) to purchase 52,262 shares of Company common stock at an initial exercise price of $750 per share expiring on the earlier to occur of (i) five years following the issue date or (ii) the second anniversary of the satisfaction of all obligations of the Company under the Credit Agreement. The exercise price is subject to appropriate adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock. In addition, the exercise price of the Lender Warrant is subject to “weighted-average” anti-dilution protection for issuances by the Company below the exercise price (other than certain defined exempt issuances), and, upon shareholder approval, which was received on February 9, 2022, the number of shares underlying the Lender Warrant shall also be adjusted for issuances to which the “weighted-average” anti-dilution protection applies. Pursuant to the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the number of shares underlying the warrant increased to 55,152 and the exercise price was reduced to $710.70. Pursuant to the foregoing anti-dilution provision, in connection with the $6.5 million offering completed in February 2023, the number of shares underlying the warrant increased to 77,082 and the exercise price was reduced to $508.50. The Lender will not have the right to exercise any portion of the Lender Warrant if the Lender (together with its affiliates) would beneficially own in excess of 4.99% of the number of shares of Company common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the Lender Warrant, which beneficial ownership amount, at the election of the Lender may be increased to any other percentage not in excess of 19.99% as specified by the Lender. If a fundamental transaction occurs, then the successor entity will succeed to, and be substituted for the Company, and will assume all of the Company’s obligations under the Lender Warrant with the same effect as if such successor entity had been named in the Lender Warrant itself. On December 29, 2023, the Lender agreed to cancel all 77,082 outstanding common stock warrants it held.

 

 

 14 

 

 

Between September 2, 2022 and June 20, 2023, the Lender provided the Company with multiple limited waivers of the Senior Note covenants in exchange for aggregate payments of $609,558 which were added to the principal amount of the Senior Note. During this period, the Company made a principal repayment of $3,000,000 which reduced the minimum cash balance requirement from $5,000,000 to $2,000,000.

 

On June 30, 2023, the Company, the subsidiaries of the Company and the Lender entered into a forbearance agreement (the “Forbearance Agreement”). Pursuant to the Forbearance Agreement, the Company acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender had the right to accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit Documents until the earlier of September 15, 2023 or a Termination Event. A Termination Event under the Forbearance Agreement consists of the filing of a bankruptcy proceeding by the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the Company or any Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance period, the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates of interest. As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance fee equal to 50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance of the loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced the minimum cash balance requirement under the Credit Agreement to $0. On September 15, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 1 to the Forbearance Agreement (the “Forbearance Amendment No. 1”). The Forbearance Amendment No. 1 extended the Forbearance Date from September 15, 2023 until October 31, 2023.

  

On October 1, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 2 to the Forbearance Agreement (the “Forbearance Amendment No. 2”). The Forbearance Amendment No. 2 extended the Forbearance Date from October 31, 2023 until June 30, 2025, and provides that instead of interest being payable monthly in cash, such interest shall accrue in arrears and can be added to the outstanding principal balance of the Loan and Revolving Note. The interest rate on the Loan and the Revolving Note was increased to 16.5% per annum. The Forbearance Amendment No. 2 further adds that the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days will constitute a Termination Event under the Forbearance Agreement as amended. On November 11, 2023, Lender provided the Company with an extension of the Nasdaq Capital Market delisting/suspension Termination Event for an additional 40 calendar days up to December 23, 2023, and on December 19, 2023, the Lender provided the Company with an additional extension of 40 days. Effective January 31, 2024, the Lender provided the Company with an additional extension of 90 days. Pursuant to Forbearance Amendment No. 2, the Company agreed that to the extent it receives net proceeds from or in connection with a judgment, settlement or other in or out of court resolution of a commercial tort claim, the Company will: (i) make a prepayment on the Loan or the Revolving Note (discussed below) of 100% of such net proceeds; and (ii) make an additional payment to the Lender equal to 5% of any such net proceeds (prior to the payments set forth in subsection (i)) in excess of $50.0 million.

 

In connection with the Forbearance Agreement, the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving Note”), with any advances under the Revolving Note to be made in the sole discretion of the Lender. On September 29, 2023, the Lender agreed to increase the maximum available amount of the Revolving Loan to $4.0 million. The Company paid Lender a fee of $40,000 in connection with the increase. The Revolving Note will have a maturity date of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest rate will increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and as such shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender in connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender.

 

Effective October 1, 2023, the Company entered into an amended and restated note conversion option agreement (the “Option Agreement”) with the Lender. Pursuant to the Option, the Company agreed that Lender have the right to convert any amounts due pursuant to the Loan and the Revolving Note into shares of Company common stock at a conversion price of $1.25 per share with respect to the initial $5.0 million and at a conversion price of $2.50 per share with respect to the remaining amounts. In addition, the Company agreed to file a registration statement registering the resale of the shares of Company common stock underlying the Loan within 45 days of the date of the Option and to use its commercially reasonable efforts to cause such registration statement to become effective within 120 days of the date of the Option.

 

The Option Agreement provides that the Lender (together with its affiliates) may not convert any portion of the Loan or Revolving Loan during an initial 45-day lockup or to the extent that the Lender would own more than 9.99% of the Company’s outstanding common stock immediately after exercise, except that upon prior notice from the Lender to the Company, the Lender may increase or decrease the amount of ownership of outstanding stock after conversion of the Loan, provided that any modification will not be effective until 61 days following notice to the Company.

 

 

 15 

 

 

On January 9, 2024, the Company, the subsidiaries of the Company and the Lender entered into a Third Amendment to Credit Agreement (the “Amendment No. 3”). The Amendment No. 3 increased the maximum available amount of the Revolving Loan from $4.0 million to $6.5 million and provided such additional loan availability under a use of proceeds that including working capital as well as funding for litigation matters, materially including the Company’s litigation against Aspire. In connection with entering into Amendment No. 3, the Company and the Lender entered in a second amended and restated note conversion option agreement (the “Conversion Agreement”), pursuant to which the Company agreed that the Lender shall have the right to convert the principal balance and accrued interest under the Loan and Revolving Note into shares of Company common stock at a conversion price of $0.116 per share (subject to adjustment for stock splits, stock dividends and other similar events). The foregoing conversion price is subject to future adjustment to the lowest price per share referenced in any equity related instrument the Company issues to any other person until the Lender has exercised its conversion rights. Pursuant to the Conversion Agreement, the Lender is prohibited from converting its debt to the extent that such conversion would result in the number of shares of common stock beneficially owned by Lender and its affiliates exceeding 9.99% of the total number of shares of common stock outstanding immediately after giving effect to the conversion, which percentage may be increased or decreased at the holder’s election provided any adjustment would not become effective for 61 days. The Company agreed to file a resale registration statement providing for the resale by the Lender of the shares of common stock that may be received upon the foregoing conversion within 30 calendar days of the Lender’s request, and to use commercially reasonable efforts to cause such registration statement to become effective within 90 days of such request. To the extent that the Company does not have sufficient authorized shares of common stock to allow for the full conversion permitted by the Conversion Agreement, upon the Lender’s request, the Company will be required to use its reasonable best efforts to obtain approval of an increase in the Company's authorized shares from its shareholders. During any period of time that the Company does not have sufficient authorized shares to allow for the full conversion permitted by the Conversion Agreement, the Company will be prohibited from issuing any shares of common stock or common stock equivalents. As a result of Amendment No. 3, the exercise price of the warrants issued to the holders of Preferred Stock was reset to $0.116 per share.

 

As a result of the event of default on the Senior Note during the fiscal year ended September 30, 2023, the Company amortized all remaining debt discount and debt issuance costs associated with the Senior Note.

 

On April 12, 2024, the parties entered into a Fourth Amendment to Credit Agreement (“Amendment No 4.”) pursuant to which, among other items, the maximum available amount of the Revolving Loan was increased to $11.0 million. Pursuant to Amendment No. 4, the Company acknowledged that due to the issuance of an arbitration award against the Company on or about January 5, 2024, a Termination Event had occurred under the Forbearance Agreement (“Termination Event”). However, the Lender has agreed in Amendment No. 4 that such Termination Event effectiveness was postponed until the earlier of June 17, 2024 or the date of another Termination Event unless otherwise waived or modified by mutual agreement.

 

On May 2, 2024, the Company, the subsidiaries of the Company and the Lender entered into Forbearance Agreement Amendment No. 3 (the “Forbearance Amendment No. 3”). The Forbearance Amendment No. 3 acknowledges the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days, the issuance of an arbitration award against the Company on or about January 5, 2024 and certain failures to maintain good standing of certain subsidiary entities each being a Termination Event under the Forbearance Agreement, as amended. The Forbearance Amendment No. 3 postpones the effectiveness of the Termination Event to the earlier to occur of June 17, 2024 or the occurrence of another event of default.

 

During the three months ended March 31, 2024 and 2023, the Company recognized interest expense of $0 and $1,264,933, respectively, from the amortization debt discount and debt issuance costs related to the Senior Note. During the six months ended March 31, 2024 and 2023, the Company recognized interest expense of $0 and $2,529,866, respectively, from the amortization debt discount and debt issuance costs related to the Senior Note. There was no unamortized debt discount and debt issuance costs associated with the Senior Note as of March 31, 2024.

 

 

 

 16 

 

 

Note due to Aspire

 

In connection with the acquisition of aspire in October 2021, the Company entered into a €10,000,000 unsecured subordinated Promissory Note with the seller (the “Note”). The Note provides for an interest rate of 10% per annum. The maturity date of the Note will be the earlier of that date which is four years from the issuance date or a liquidity event. The Note will require repayment of the principal amount plus any accrued interest in three equal installments, payable annually starting on the second anniversary after issuance. No interest payment shall be due until that date which is the last day of the end of the second-year anniversary of issuance should the Note remain unpaid at such time. Should the Note remain unpaid at the second-year anniversary, the total accrued interest due at that time shall be paid at the second-year anniversary for accrued interest for the period from the issuance date through the second-year anniversary date. Thereafter, and on each annual anniversary date thereafter, the interest due for the prior annual period shall be paid. Notwithstanding the foregoing, if the Company owes greater than $15,000,000 under the Credit Agreement, then the parties agree that the Company shall repay any principal amount plus any accrued interest due through the issuance of Company common stock in lieu of any cash payment and the amount of said common stock shares to be issued by the Company shall be determined by using the Conversion Price as defined below. Should an event of default occur on the Note, then at the election of Aspire, either (i) the Operator Services Agreement will be amended such that the fees payable shall increase by 5% during the continuation of the event of default, or (ii) Aspire may elect to convert the entire outstanding principal amount plus any accrued interest into shares of common stock of the Company at a price per share based on the weighted-average per-share price for the ten trading days prior to the date of the occurrence of the event of default (“Conversion Price”). In no event shall the Conversion Price be lower than $540.00 per share (as adjusted for stock splits, stock dividends, or similar events occurring after the date hereof) and the total maximum number of shares of common stock that may be issued to Aspire upon any such conversion in the aggregate shall be 21,667 shares (as adjusted for stock splits, stock dividends, or similar events occurring after the date hereof). As a result of the default on the Senior Note and the Forbearance Agreement described above, a potential event of default exists pursuant to the terms of the Note, and as such has classified all principal and interest as a current liability.

 

Convertible Notes and Other

 

On September 1, 2020, ESEG Limited, a wholly owned subsidiary of the Company, entered into three promissory notes, with a combined principal amount of $2,100,000. The notes bore interest at the rate of 10% per annum through maturity and matured on March 1, 2022 and are now convertible at the noteholder’s option. The Company also agreed to pay two of the lenders a total of $675,000 on September 1, 2025, bearing no interest. The Company issued each of the lenders a conversion option at a fixed price of $15 per share and issued 67,167 warrants to purchase shares of the Company’s common stock at an exercise price of $9.00 per share, each with a term of five years. The holder may convert the note into shares of common stock at any time, to the extent and provided that no holder of the notes was or will be permitted to convert such notes so long as it or any of its affiliates would beneficially own in excess of 4.99% of the Company’s common stock after such conversion.

 

The Company evaluated the conversion option and concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature and relative fair value of the warrants as a debt discount and additional paid in capital. The fair value of the warrants at the grant date was estimated using a Black-Scholes model and the following assumptions: 1) volatility of approximately 85% based on a peer group of companies; 2) dividend yield of 0%; 3) risk-free rate of 0.26%; and 4) an expected term of five years. The $2,100,000 debt discount will be amortized through the maturity date of the convertible notes payable. During the year months ended September 30, 2021, a total of $187,500 of principal was converted into 12,500 shares of common stock. During the year ended September 30, 2022, a total of $305,609 of principal and $106,891 of accrued interest was converted into 27,500 shares of common stock. During the year ended September 30, 2023, a total of $989,391 of principal and $138,266 of accrued interest was converted into 75,179 shares of common stock. As of March 31, 2024 and September 30, 2023, the outstanding principal and accrued interest balance of the convertible notes was $617,500 and $62,681, respectively.

 

During the three months ended March 31, 2024, the Company recorded a charge of $26,875 and $24,451, respectively, in the accompanying consolidated statement of operations from the amortization of its debt discount related to the convertible notes payable and other liabilities described above. During the six months ended March 31, 2024 the Company recorded a charge of $26,875 and $24,451, respectively for amortization of debt discount.

 

 

 

 17 

 

 

NOTE 4 – STOCKHOLDERS’ EQUITY

 

On July 26, 2023, the Company increased its authorized common shares to 500,000,000 shares of common stock with a par value of $0.001. In addition, the Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.001. The specific rights of the preferred stock, when so designated, shall be determined by the board of directors.

 

Pursuant to such authority granted by the Company’s stockholders, the Company’s board of directors approved a one-for-thirty (1:30) reverse stock split (the “Reverse Stock Split”) of the Company’s common stock and the filing of the Amendment to effectuate the Reverse Stock Split. The Amendment was filed with the Secretary of State of the State of Nevada and the Reverse Stock Split became effective in accordance with the terms of the Amendment at 4:01 p.m. Eastern Time on September 29, 2023 (the “Effective Time”). The Amendment provides that, at the Effective Time, every thirty shares of the Company’s issued and outstanding common stock will automatically be combined into one issued and outstanding share of common stock, without any change in par value per share, which will remain $0.001. The Reverse Stock Split is presented retroactively.

 

Preferred Stock

 

On October 1, 2021, in connection with the acquisition of the B2C segment of Aspire Global plc, the Company entered into subscription agreements (the “Subscription Agreements”) with certain investors (the “Investors”). Pursuant to the Subscription Agreements, the Investors agreed to subscribe for and purchase, and the Company agreed to issue and sell to such Investors , an aggregate of 37,700 shares of Series A Convertible Preferred Stock (the “Preferred Stock”) for a purchase price of $1,000 per share, for aggregate gross proceeds of $37,700,000 (the “Private Placement”). For each share of Preferred Stock issued, the Company issued the Investor a warrant to purchase 150% of the shares of Company common stock initially underlying the Preferred Stock (the “Warrants”).

 

During the year ended September 30, 2023, the Preferred Stock was fully converted by the holders. There were no shares of Preferred Stock outstanding as of March 31, 2024 and September 30, 2023.

 

The Warrants are exercisable and expire on the fifth anniversary thereafter. The Warrants were initially to be exercisable at an exercise price of $900 per share, provided that the exercise price is subject to anti-dilution protection upon any subsequent transaction at a price lower than the exercise price then in effect. Notwithstanding the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the exercise price was reduced to $45.00. In February 2023, the warrants exercise price was reset to $30.60 in connection with the February 2023 equity financing. As a result of Amendment No. 3 to the Credit Agreement, the exercise price of the warrants issued to the holders of Preferred Stock was reset to $0.116 per share on January 9, 2024. The Warrants can be exercised on a cashless basis if there is no effective registration statement registering, or no current prospectus available for, the resale of the ordinary shares underlying the Warrants.

 

The holders of the Warrants will not have the right to exercise any portion of the Warrants to the extent that, after giving effect to such conversion, such holder (together with certain related parties) would beneficially own in excess of 4.99% of the Company’s common stock outstanding immediately after giving effect to such conversion or exercise.

 

Warrants

 

As discussed above, the Company has issued common stock warrants in connection with its fundraising activities to preferred shareholders, its lender and convertible notes issued during previous years. The following table summarizes warrant activity during the six months ended March 31, 2024: 

            
   Common Stock Warrants 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   435,491   $122.04    3.91 
Granted            
Cancelled   (77,082)   508.50    2.91 
Expired            
Exercised            
Outstanding at March 31, 2024   358,409   $32.88    3.57 
Exercisable at March 31, 2024   358,409   $32.88    3.57 

 

At March 31, 2024, the outstanding and exercisable common stock warrants had an aggregate intrinsic value of $3,549.

 

 

 18 

 

 

2020 Stock Plan

 

In December 2020, the Company adopted the 2020 Stock Plan, or the 2020 Plan. The 2020 Plan is a stock-based compensation plan that provides for discretionary grants of stock options, stock awards, stock unit awards and stock appreciation rights to key employees, non-employee directors and consultants.

 

Under the 2020 Plan, the aggregate value of all compensation granted or paid to any individual for service as a non-employee director with respect to any calendar year, including awards granted under the 2020 Plan and cash fees paid to such non-employee director, will not exceed $300,000 in total value. For purposes of this limitation, the value of awards is calculated based on the grant date fair value of such awards for financial reporting purposes.

 

The number of shares of the common stock that may be issued under the 2020 Plan is 5,000,000. As of March 31, 2024, the Company had awarded a total 45,841 shares under the 2020 Plan, with 204,159 remaining under the 2020 Plan.

 

Common Stock Awards

 

The Company has awarded restricted stock units and shares of common stock to various employees, consultants and officers under the 2020 Plan. The majority of these awards will vest equally over terms of up to four years. At March 31, 2024, the Company had 6,974 restricted stock units in issuance.

 

During the three months ended March 31, 2024 and 2023, the Company recognized a total of $170,549 and $310,135, respectively of stock-based compensation expense related to common stock awards. During the six months ended March 31, 2024 and 2023, the Company recognized a total of $341,097 and $682,925, respectively of stock-based compensation expense related to common stock awards and expects to recognize additional compensation cost of $1,354,434 upon vesting of all awards.

 

Options

 

The following table summarizes option activity during the six months ended March 31, 2024: 

               
   Common Stock Options 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   20,287   $113.55    5.37 
Granted            
Cancelled   (275)   671.10    7.69 
Expired            
Exercised            
Outstanding at March 31, 2024   20,012   $105.88    4.83 
Exercisable at March 31, 2024   19,328   $86.52    4.75 

 

During the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense of $45,953 and $67,560, respectively, related to common stock options awarded. During the six months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense of $114,357 and $197,875, respectively, related to common stock options awarded. The exercisable common stock options had no intrinsic value as of March 31, 2024. The Company expects to recognize an additional $217,775 of compensation cost related to stock options expected to vest.

 

 

 19 

 

 

NOTE 5 – LONG-LIVED ASSETS

 

Fixed Assets

 

The Company’s fixed assets consisted of the following as of March 31, 2024 and September 30, 2023: 

        
  

March 31,

2024

  

September 30,

2023

 
Software  $270,275   $264,850 
Furniture and fixtures   396,178    388,226 
Total fixed assets   666,453    653,076 
Accumulated depreciation   (572,444)   (491,863)
Fixed assets, net  $94,009   $161,213 

 

Depreciation expense was $35,705 and $61,283 for the three months ended March 31, 2024 and 2023, respectively and $71,085 and $85,922 for the six months ended March 31, 2024 and 2023, respectively.

 

Intangible Assets – Aspire b2C Acquisition

 

The Company acquired intangible assets as part of the Aspire B2C Business Acquisition in November 2021. The acquired intangibles consisted of the following as of March 31, 2024 and September 30, 2023: 

        
  

March 31,

2024

  

September 30,

2023

 
Trademarks and tradenames, indefinite lives  $2,255,269   $2,210,000 
Trademarks and tradenames, three year lives   4,625,881    4,533,030 
Other   12,278    12,693 
Total acquired intangibles   6,893,428    6,755,723 
Accumulated amortization   (3,763,477)   (3,054,114)
Acquired intangible assets, net  $3,129,951   $3,701,609 

 

The Karamba trademarks and tradenames represent approximately 75% of the total of the acquired intangibles and have an indefinite useful life. The remaining trademarks and tradenames and customer relationships are amortized over an estimated useful life of three years. Amortization expense on the Aspire intangible assets was $324,768 and $1,706,960, respectively, for the three months ended March 31, 2024 and 2023 and was $638,352 and $3,330,408, respectively, for the six months ended March 31, 2024 and 2023.

 

Amortization for the years ended September 30, 2024 and 2025 is expected to be approximately $1,340,598 and $220,366, respectively.

 

 

 

 

 20 

 

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

Financial Advisor’s Claims and Award

 

The Company’s previous financial advisor, Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement and the timing of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). On June 2, 2022, the Advisor named EBET in an arbitration proceeding with Financial Industry Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of $5.7 million and sought a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to an alleged right of first refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for tortious interference with prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined. Boustead Securities, LLC’s current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and no longer seeks declaratory relief. In response to Boustead Securities, LLC’s Second Amended Statement of Claim, the Company maintains its counterclaim and all affirmative defenses previously asserted. The arbitration occurred on November 6, 2023 and ended on November 8, 2023. On January 5, 2024, the arbitration panel awarded the Advisor $15.2 million in damages and attorneys’ fees. The Advisor has filed a petition to confirm the Award in the Superior Court of the State of California in the County of Los Angeles and the Company has since filed a Motion to Vacate the Award. The Company has accrued the awarded amounts in the accompanying unaudited consolidated balance sheets, included in accounts payable and accrued liabilities during the year ended September 30, 2023.

 

Other Contingencies

 

On June 26, 2023, a former vendor of the Company, Litebox USA, LLC filed a Complaint against EBET, Inc. alleging causes of action including Breach of Contract; Breach of the Implied Covenant of Good Faith and Fair Dealing; Unjust Enrichment; Quantum Meruit; Promissory Estoppel; Open Book Account/Account Stated; and other causes of action. The action stems from an alleged nonpayment pursuant to a Master Service Agreement and three separate Statements of Work for the alleged development of software thereunder. EBET, Inc. filed a demurrer to this complaint and the hearing on same is set for June 2024. EBET intends to vigorously defend this matter.

 

On September 28, 2023, EBET, Inc. filed a lawsuit in the State of Nevada against Aspire Global PLC, AG Communications and affiliated entities asserting damages in an amount of no less than 65,000,000 Euro plus punitive and other damages proven at trial (“Aspire Litigation”) and including causes of action against Aspire and the other defendants for fraud and material breach of the Share Purchase Agreement whereon the Company had acquired the i-gaming B2C assets including the Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP domains, sites, player database and other related assets and also related to the operator service agreements and Promissory Note entered concurrent with the closing of the Share Purchase Agreement. On November 7, 2023, Aspire and the other defendants removed the subject matter to the United States District Court for the District of Nevada. On December 12, 2024, Aspire filed a Motion to Dismiss our Complaint in the matter and on January 9, 2024 we filed an Opposition to Aspire’s Motion to Dismiss. On February 23, 2024, EBET, Inc. filed a Motion for Leave to File a First Amended Complaint, which included a proposed First Amended Complaint that added Neogames S.A. and NeoGames Connect S.a.r.l. as defendants. On May 8, 2024, the United States District Court for the District of Nevada granted EBET, Inc.’s Motion for Leave to File its First Amended Complaint. EBET, Inc. subsequently filed its First Amended Complaint on May 13, 2024.The Aspire Litigation is material to the Company and the result of such litigation is highly likely to have a material impact on the Company going forward.

 

Other Commitments

 

On June 30, 2023, the Company agreed to enter into amendments to the employment agreements (each, a “Retention Letter”), with each of Aaron Speach, the Company’s Chief Executive Officer, and Matthew Lourie, the Company’s Chief Financial Officer.

 

Pursuant to the Retention Letters,

 

  (a) Mr. Speach was entitled to receive a cash retention bonus of $175,000 payable 20% upon execution of the Retention Letter, 40% after three months, and the remainder after six months, and
     
  (b) Mr. Lourie was entitled to an increase in his base salary to $320,000 and to receive a cash retention bonus of $240,000 payable 20% upon execution of the Retention Letter, 30% after three months, 30% after six months, and the remainder after nine months.

 

In addition, pursuant to the Retention Letters, each of Mr. Speach and Mr. Lourie will be eligible to receive a cash transaction bonus equal to 0.95% of the gross proceeds of any strategic transaction (a “Transaction”), provided that the net proceeds from the Transaction are at least $26.0 million; and further provided that the executive may receive an additional 0.25% of the gross proceeds if the net proceeds from the Transaction are not less than the amount that would result in (a) the Company repaying its outstanding debt and all trade creditors, and (b) the Series A preferred holders and common shareholders receiving consideration of not less than the value of their equity holdings as of June 30, 2023 (the “Deal Threshold”).

 

 

 21 

 

 

If Mr. Speach and Mr. Lourie are terminated without “cause” prior to June 30, 2024, the Company agreed to pay a cash severance payment of:

 

  (a) with respect to Mr. Speach, the greater of 1.0 times Mr. Speach’s base salary or the severance payable pursuant to Mr. Speach’s current employment agreement; and
     
  (b) with respect to Mr. Lourie, 0.5 times Mr. Lourie’s base salary.

 

In addition to the amounts payable to Messrs. Speach and Lourie set forth above, the Company also agreed on June 30, 2023 to pay additional retention bonuses under the executive retention plan to two consultants and advisors of up to $310,000, in the aggregate, and additional cash transaction bonuses equal to 1.9% of the gross proceeds of any Transaction, provided that the net proceeds from the Transaction are at least $26.0 million; and provided further that an additional 0.50% of the gross proceeds will be payable if the net proceeds from the Transaction are not less than the Deal Threshold.

 

NOTE 7 – LOSS PER COMMON SHARE

 

The basic net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the weighted average number of common shares during the year. The diluted net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the diluted weighted average number of common shares outstanding during the year. The diluted weighted average number of common shares outstanding is the basic weighted number of common shares adjusted for any potentially dilutive debt or equity.

 

The following common shares issuable under various instruments were excluded from the calculation of diluted net loss per share due to their antidilutive effect: 

                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
                 
Preferred Stock       53,947        53,947 
Stock Options   20,012    39,858    20,012    39,858 
Warrants   358,408    435,460    358,408    435,460 
Convertible Debt   45,346    51,678    45,346    51,678 
Total   423,766    580,943    423,766    580,943 

 

                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
Numerator:                
Net loss  $(5,045,628)  $(4,011,675)  $(8,865,005)  $(11,569,440)
Preferred stock dividends       (1,557,576)       (3,094,545)
Net loss attributable to common stockholders  $(5,045,628)  $(5,569,251)  $(8,865,005)  $(14,663,985)
                     
Denominator:                    
Basic and diluted weighted average common shares   14,979,642    732,923    14,979,642    650,709 
Basic and diluted net loss per common share  $(0.34)  $(7.60)  $(0.59)  $(22.54)

 

 

 

 

 

 22 

 

 

NOTE 8 – TRANSACTION WITH RELATED PARTIES

 

The Company engaged a firm owned by Matthew Lourie, the Company’s Chief Financial Officer to provide financial reporting services.

For the three months ended March 31, 2024 and 2023, the Company incurred consulting fees of $16,381 and $18,988, respectively and $36,110 and $41,051 for the six months ended March 31, 2024 and 2023, respectively, included in general and administrative expenses on the unaudited consolidated statements of operations.

 

 

 

 

 

 

 

 

 

 

 

 23 

 

 

item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This section of this report includes forward-looking statements that reflect our current views with respect to future events and financial performance. Forward looking statements are often identified by words like, believe, expect, estimate, anticipate, intend, project and similar expressions or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or our predictions.

 

Overview

 

We operate platforms to provide a real money online gambling experience focused on i-gaming including casino, sportsbook and esports events. The Company operates under an operating services agreement with Aspire Global plc (“Aspire”) allowing EBET to provide online betting services to various countries around the world.

 

Acquisition of Aspire Global Plc’s (“Aspire”) Business to Consumer (“B2C”) Business

 

In order to accelerate the growth and expand market access for our esports product offerings, on November 29, 2021, we acquired Aspire’s B2C Business.

 

The acquisition of Aspire’s B2C business was intended to provide the following benefits:

 

  · ownership of Aspire’s portfolio of B2C proprietary online casino and sportsbook brands consisting of Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP;
     
  · enhanced operator relationship with Aspire who provides the on-line gaming platform and a managed services offering, including customer service, customer on-boarding and payment processing ensuring operational stability and continuity.

 

On April 27, 2023, the Company was notified by its gaming platform operator services provider Aspire that the gaming regulatory authority in Germany had sent a letter received by Aspire on April 25, 2023 stating that Aspire would be required to shut down activity of its gaming operations in Germany effective as of 10 days from receipt of said letter until such time as Aspire was otherwise granted a license to operate in Germany. Aspire informed the Company that although it sought an extension of the requested shutdown deadline, it was not successful in receiving an extension of time and/or any form of other relief from this request. In order to meet the subject German regulator requirement, Aspire shut down its activities in Germany on May 7, 2023 and as a result the gaming websites owned by the Company that operate in Germany were shut down on that date.  During the years ended September 30, 2023 and 2022, revenue generated in German markets was $9,686,372 and $17,555,683, respectively.  During the same periods gross profit contributed from the German markets was $2,775,605 and $3,741,443, respectively.

 

 

 

 

 

 24 

 

 

Results of Operations for the Three Months Ended March 31, 2024 compared to the Three Months Ended March 31, 2023

 

 Results of operations in dollars and as a percentage of net revenue were as follows:

 

   Three Months Ended March 31, 
   2024   2023 
   $   %   $   % 
                 
Revenue  $3,522,458    100%   $11,580,490    100% 
Cost of revenue   (1,869,231)   -53%    (6,592,199)   -57% 
                     
Gross profit   1,653,227    47%    4,988,291    43% 
                     
Operating expenses:                    
Sales and marketing expenses   1,287,516    37%    2,313,235    20% 
Product and technology expenses   164,662    5%    242,035    2% 
General and administrative expenses   2,125,952    60%    3,397,469    29% 
Total operating expenses   3,578,130    102%    5,952,739    51% 
                     
Income (loss) from operations   (1,924,903)   -55%    (964,448)   -8% 
                     
Other expenses:                    
Interest expense   (1,704,788)   -48%    (2,688,077)   -23% 
Foreign currency loss   (1,415,937)   -40%    (359,150)   -3% 
Total other expense   (3,120,725)   -88%    (3,047,227)   -26% 
                     
Income (loss) before provision for income taxes   (5,045,628)   -143%    (4,011,675)   -35% 
Provision for income taxes       0%        0% 
                     
Net loss  $(5,045,628)   -143%   $(4,011,675)   -35% 

 

Revenue

 

For the three months ended March 31, 2024, we generated $3,522,458 in revenue compared to $11,580,490 in revenue during the three months ended March 31, 2023. The decrease in revenue in the three months ended March 31, 2024, when compared with the same period in the prior year, was driven by the Company’s restructuring of the business to improve its immediate profitability, certain inefficient sales and marketing efforts have been curtailed, which have adversely impacted revenue growth since the restructuring. The current period revenue was also impacted by the loss of the Company’s German business which occurred in April 2023, which represented approximately $3.6 million of revenue for the three months ended March 31, 2023.

 

 

 

 25 

 

 

Cost of Revenue

 

During the three months ended March 31, 2024, cost of revenue was $1,869,231 as compared with $6,592,199 in the same period in the prior year. The decrease in cost of revenue is due primarily to the loss of the Company’s German business which occurred in April 2023 and the Company’s restructuring of the business described above, and consists of third-party costs associated with the betting software platform and gaming taxes. 

 

Sales and Marketing Expense

 

Sales and marketing expense was $1,287,516 for the three months ended March 31, 2024 compared to $2,313,235 for the three months ended March 31, 2023, a decrease of $1,025,719. The decrease in sales and marketing expense is primarily driven by the revenue volume declines described above. Sales and marketing expenses for the three months ended March 31, 2024 also included $70,650 of stock-based compensation costs to employees and consultants and payroll-related costs of $196,474. Sales and marketing expenses for the three months ended March 31, 2023 also included $153,148 of stock-based compensation costs to employees and consultants and payroll-related costs of $333,434. We expect sales and marketing expenses to increase in future periods as our marketing campaigns increase in both number and volume.

 

Product and Technology Expense

 

Product and technology expense was $164,662 for the three months ended March 31, 2024 compared to $242,035 for the three months ended March 31, 2023, a decrease of 77,373. The decrease is due to decreased spending related to development of the Company’s sites. Product and technology expenses for the three months ended March 31, 2024, included payroll-related costs of $98,205, stock-based compensation of $10,437 and other development costs of $41,510 consisting primarily of consulting and other development costs. Product and technology expenses for the three months ended March 31, 2023, included payroll-related costs of $176,619, stock-based compensation of $17,660 and other development costs of $47,756 consisting primarily of consulting and other development costs.

 

General and Administrative Expense

 

General and administrative expense was $2,125,952 for the three months ended March 31, 2024, as compared to $3,397,469 for the same period in the prior year. General and administrative expense for the three months ended March 31, 2024 included depreciation and amortization of intangible assets of $360,493, payroll-related costs of $546,210, stock-based compensation cost of $133,538, consulting, professional fees and restructuring costs of $826,522 including legal, accounting, investor relations and other professional fees,. General and administrative expenses for the three months ended March 31, 2023 included amortization of intangible assets of $1,706,960, payroll-related costs of $474,704 and stock-based compensation cost of $206,886.

 

Interest and Other Expenses

 

During the three months ended March 31, 2024 and 2023, we recognized interest expense of $1,704,788 and $2,688,077, respectively, which included amortization of debt discounts and deferred finance costs of $13,585 and $1,277,016 related to the Senior Notes issued to acquire the Aspire business, and convertible debt issued to acquire certain intangible assets in the previous years. During the three months ended March 31, 2024 and 2023 we also incurred a foreign currency loss of $1,415,937 and $359,150, respectively, due to fluctuations in the Euro and British pound compared to the US dollar.

 

 

 

 

 26 

 

 

Results of Operations for the Six Months Ended March 31, 2024 compared to the Six Months Ended March 31, 2023

 

 Results of operations in dollars and as a percentage of net revenue were as follows:

 

   Six Months Ended March 31, 
   2024   2023 
   $   %   $   % 
                 
Revenue  $7,806,513    100%   $25,988,454    100% 
Cost of revenue   (4,110,696)   -53%    (15,110,821)   -58% 
                     
Gross profit   3,695,817    47%    10,877,633    42% 
                     
Operating expenses:                    
Sales and marketing expenses   3,072,695    39%    6,680,630    26% 
Product and technology expenses   297,625    4%    536,108    2% 
General and administrative expenses   4,785,129    61%    6,780,262    26% 
Total operating expenses   8,155,449    104%    13,997,000    54% 
                     
Income (loss) from operations   (4,459,632)   -57%    (3,119,367)   -12% 
                     
Other expenses:                    
Interest expense   (3,291,176)   -42%    (5,719,425)   -22% 
Loss on derivative instruments       0%    (142,187)   -1% 
Foreign currency loss   (1,114,197)   -14%    (2,588,461)   -10% 
Total other expense   (4,405,373)   -56%    (8,450,073)   -33% 
                     
Income (loss) before provision for income taxes   (8,865,005)   -114%    (11,569,440)   -45% 
Provision for income taxes       0%        0% 
                     
Net loss  $(8,865,005)   -114%   $(11,569,440)   -45% 

 

Revenue

 

For the six months ended March 31, 2024, we generated $7,806,513 in revenue compared to $25,988,454 in revenue during the six months ended March 31, 2023. The decrease in revenue in the six months ended March 31, 2024, when compared with the same period in the prior year, was driven by the Company’s restructuring of the business to improve its immediate profitability, certain inefficient sales and marketing efforts have been curtailed, which have adversely impacted revenue growth since the restructuring. The current period revenue was also impacted by the loss of the Company’s German business which occurred in April 2023, which represented approximately $8.3 million of revenue for the six months ended March 31, 2023.

 

Cost of Revenue

 

During the six months ended March 31, 2024, cost of revenue was $4,110,696 as compared with $15,110,821 in the same period in the prior year. The decrease in cost of revenue is due primarily to the loss of the Company’s German business which occurred in April 2023 and the Company’s restructuring of the business described above, and consists of third-party costs associated with the betting software platform and gaming taxes.

 

 

 27 

 

 

Sales and Marketing Expense

 

Sales and marketing expense was $3,072,695 for the six months ended March 31, 2024 compared to $6,680,630 for the six months ended March 31, 2023, a decrease of $3,607,935. The decrease in sales and marketing expense is primarily driven by the revenue volume declines described above. Sales and marketing expenses for the six months ended March 31, 2024 also included $145,050 of stock-based compensation costs to employees and consultants and payroll-related costs of $435,691. Sales and marketing expenses for the six months ended March 31, 2023 also included $378,712 of stock-based compensation costs to employees and consultants and payroll costs of $706,529. We expect sales and marketing expenses to increase in future periods as our marketing campaigns increase in both number and volume.

 

Product and Technology Expense

 

Product and technology expense was $297,625 for the six months ended March 31, 2024 compared to $536,108 for the six months ended March 31, 2023, a decrease of $238,483. The decrease is due to decreased spending related to development of the Company’s sites. Product and technology expenses for the six months ended March 31, 2024, included payroll-related costs of $98,205, stock-based compensation of $23,856 and other development costs of $97,530 consisting primarily of consulting and other development costs. Product and technology expenses for the six months ended March 31, 2023, included payroll-related costs of $343,551, stock-based compensation of $61,231 and other development costs of $131,326 consisting primarily of consulting and other development costs.

 

General and Administrative Expense

 

General and administrative expense was $4,785,129 for the six months ended March 31, 2024, as compared to $6,780,262 for the same period in the prior year. General and administrative expense for the six months ended March 31, 2024 included depreciation and amortization of intangible assets of $709,437, payroll-related costs of $1,003,402, stock-based compensation cost of $286,547, consulting, professional fees and restructuring costs of $2,327,867 including legal, accounting, investor relations and other professional fees. General and administrative expense for the six months ended March 31, 2023 included amortization of intangible assets of $3,330,408, payroll-related costs of $725,263 and stock-based compensation cost of $440,854. Other general and administrative expenses of $2,283,737 primarily consisted of legal, accounting, investor relations and other professional fees, The decline in payroll costs is a result of the Company’s efforts to reduce headcount and streamline operations.

 

Interest and Other Expenses

 

During the six months ended March 31, 2024 and 2023, we recognized interest expense of $3,291,176 and $5,719,425, respectively, which included amortization of debt discounts and deferred finance costs of $26,875 and $2,554,317 related to the Senior Notes issued to acquire the Aspire business, and convertible debt issued to acquire certain intangible assets in the previous years. During the six months ended March 31, 2024 and 2023 we also incurred foreign currency losses of $1,114,197 and a loss of $2,588,461, respectively, due to fluctuations in the Euro and British pound compared to the US dollar.

 

Liquidity and Capital Resources

 

On March 31, 2024, we had cash of $632,975 and had a working capital deficit of $67,962,907. We have historically funded our operations from proceeds from debt and equity sales, and funds received from operations. Our forecasts for fiscal year 2024 indicate that we will need additional near term funding in order to have sufficient financial resources to satisfy our outstanding debts and to continue to settle our debts as they fall due. We do not have any commitments for equity funding and are reliant on the Revolving Note to fund our operations. Pursuant to the Revolving Note, our Lender is not required to provide us with any specific amount of financing and we are dependent on our Lender agreeing to provide us with future working capital. To the extent our Lender determines not to provide us with additional working capital, we do not believe we will be able to raise alternative funding, and we will not have the ability to settle our current obligations or satisfy our outstanding payables. In addition, on April 12, 2024 we acknowledged that due to the issuance of an arbitration award against us in January 2024, a Termination Event had occurred under the Forbearance Agreement we have with the Lender. However, the Lender agreed that such Termination Event would not take effect until the earlier of June 17, 2024 or the date of another Termination Event unless otherwise waived or modified by mutual agreement. As such, we believe that as of June 17, 2024, we will be in default on approximately $34.7 million to our Lender unless the Lender chooses to provide us with a further extension of the effectiveness of the Termination Event or we are able to source other funds to satisfy such debt, neither of which we believe will occur. In such event, our Lender may foreclose on all or substantially all of our assets and/or subsidiaries equity or we may need to seek protection from creditors under applicable bankruptcy laws.

 

 

 28 

 

 

The following is a summary of borrowings outstanding as at March 31, 2024:

 

   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   16.5%   USD   28,663,302   $28,663,302        28,663,302   $ 
Revolving Note   16.5%   USD   6,005,405    6,005,405        6,005,405     
Note due to Aspire   10%   EUR   10,000,000    10,811,000        10,811,000    2,685,373 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (88,528)   586,472     
Total borrowings               $46,772,207    (88,528)   46,683,679   $2,748,054 
                                  
Current                          46,097,207   $2,748,054 
Long-term                          586,472     
Total borrowings                          46,683,679   $2,748,054 

 

On November 29, 2021, we entered a credit agreement (the “Credit Agreement”) with CP BF Lending, LLC (“Lender”), pursuant to which the Lender agreed to make a single loan to us of $30.0 million (the “Senior Note”). The Senior Note bears interest on the unpaid principal amount at a rate per annum equal to 15.0% as follows: (1) cash interest on the unpaid principal amount of the Senior Note at a rate equal to 14.0% per annum, plus (2) payable-in-kind interest (“PIK Interest”) on the unpaid principal amount of the Senior Note at a rate equal to 1.0% per annum. On June 30, 2023, the Company, the subsidiaries of the Company and the Lender entered into a forbearance agreement (the “Forbearance Agreement”). Pursuant to the Forbearance Agreement, the Company acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender had the right to accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit Documents until the earlier of September 15, 2023. A Termination Event under the Forbearance Agreement consists of the filing of a bankruptcy proceeding by the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the Company or any Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance period, the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates of interest. As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance fee equal to 50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance of the loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced the minimum cash balance requirement under the Credit Agreement to $0. On September 15, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 1 to the Forbearance Agreement (the “Forbearance Amendment No. 1”). The Forbearance Amendment No. 1 extended the Forbearance Date from September 15, 2023 until October 31, 2023.

 

In connection with the Forbearance Agreement, the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving Note”), with any advances under the Revolving Note to be made in the sole discretion of the Lender. On September 29, 2023, the Lender agreed to increase the maximum available amount of the Revolving Loan to $4.0 million. The Company paid Lender a fee of $40,000 in connection with the increase. The Revolving Note will have a maturity date of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest rate will increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and as such shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender in connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender.

 

 

 

 29 

 

 

On June 28, 2023, based on the approval of the Strategic Alternatives Committee, that committee’s favorable recommendation to the Board, and the Board’s subsequent approval, the Company hired Houlihan Lokey Capital, Inc. (“Houlihan”) as the Company’s exclusive financial advisor to provide financial advisory and investment banking services in connection with one or more of a sale, recapitalization, restructuring or any other financial transactions involving the Company. The continued engagement of Houlihan was required by the Lender during the term of the Forbearance Agreement. On January 31, 2024, the Company and Houlihan agreed to terminate the engagement with approval of the Lender.

 

Effective on October 1, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 2 to the Forbearance Agreement (the “Forbearance Amendment No. 2”). The Forbearance Amendment No. 2 extended the Forbearance Date from October 31, 2023 until June 30, 2025, and provides that instead of interest being payable monthly in cash, such interest shall accrue in arrears and can be added to the outstanding principal balance of the Loan. The interest rate on the Loan and the Revolving Note was increased to 16.5% per annum. The Forbearance Amendment No. 2 further adds that the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days will constitute a Termination Event under the Forbearance Agreement as amended. On November 11, 2023, Lender provided the Company with an extension of the Nasdaq Capital Market delisting/suspension Termination Event for an additional 40 calendar days up to December 23, 2023, and on December 19, 2023, the Lender provided the Company with an additional extension of 40 days. Effective January 31, 2023, the Lender provided the Company with an additional extension of 90 days. Pursuant to Forbearance Amendment No. 2, the Company agreed that to the extent it receives net proceeds from or in connection with a judgment, settlement or other in or out of court resolution of a commercial tort claim, the Company will: (i) make a prepayment on the Loan or the Revolving Note (discussed below) of 100% of such net proceeds; and (ii) make an additional payment to the Lender equal to 5% of any such net proceeds (prior to the payments set forth in subsection (i)) in excess of $50.0 million.

 

Effective on October 1, 2023, the Company entered into an amended and restated note conversion option agreement (the “Option Agreement”) with the Lender. Pursuant to the Option Agreement, the Company agreed to permit the Lender the right to convert any amounts due pursuant to the Loan and the Revolving Note into shares of Company common stock at a conversion price of $1.25 per share with respect to the initial $5.0 million and at a conversion price of $2.50 per share with respect to the remaining amounts.

 

The Option Agreement provides that the Lender (together with its affiliates) may not convert any portion of the Loan or Revolving Loan during an initial 45-day lockup or to the extent that the Lender would own more than 9.99% of the Company’s outstanding common stock immediately after exercise, except that upon prior notice from the Lender to the Company, the Lender may increase or decrease the amount of ownership of outstanding stock after conversion of the Loan, provided that any modification will not be effective until 61 days following notice to the Company.

 

On January 9, 2024, the Company, the subsidiaries of the Company and the Lender entered into a Third Amendment to Credit Agreement (the “Amendment No. 3”). The Amendment No. 3 increased the maximum available amount of the Revolving Loan from $4.0 million to $6.5 million and provided such additional loan availability under a use of proceeds that including working capital as well as funding for our litigation matters, materially including our litigation against Aspire. In connection with entering into Amendment No. 3, the Company and the Lender entered in a second amended and restated note conversion option agreement (the “Conversion Agreement”), pursuant to which the Company agreed that the Lender shall have the right to convert the principal balance and accrued interest under the Loan and Revolving Note into shares of Company common stock at a conversion price of $0.116 per share (subject to adjustment for stock splits, stock dividends and other similar events). The foregoing conversion price is subject to future adjustment to the lowest price per share referenced in any equity related instrument the Company issues to any other person until the Lender has exercised its conversion rights. Pursuant to the Conversion Agreement, the Lender is prohibited from converting its debt to the extent that such conversion would result in the number of shares of common stock beneficially owned by Lender and its affiliates exceeding 9.99% of the total number of shares of common stock outstanding immediately after giving effect to the conversion, which percentage may be increased or decreased at the holder’s election provided any adjustment would not become effective for 61 days. The Company agreed to file a resale registration statement providing for the resale by the Lender of the shares of common stock that may be received upon the foregoing conversion within 30 calendar days of the Lender’s request, and to use commercially reasonable efforts to cause such registration statement to become effective within 90 days of such request. To the extent that the Company does not have sufficient authorized shares of common stock to allow for the full conversion permitted by the Conversion Agreement, upon the Lender’s request, the Company will be required to use its reasonable best efforts to obtain approval of an increase in the Company's authorized shares from its shareholders. During any period of time that the Company does not have sufficient authorized shares to allow for the full conversion permitted by the Conversion Agreement, the Company will be prohibited from issuing any shares of common stock or common stock equivalents. As a result of Amendment No. 3, the exercise price of the warrants issued to the holders of Preferred Stock was reset to $0.116 per share.

 

 

 30 

 

 

On April 12, 2024, the parties entered into a Fourth Amendment to Credit Agreement (“Amendment No 4.”) pursuant to which, among other items, the maximum available amount of the Revolving Loan was increased to $11.0 million. Pursuant to Amendment No. 4, the Company acknowledged that due to the issuance of an arbitration award against the Company on or about January 5, 2024, a Termination Event had occurred under the Forbearance Agreement (“Termination Event”). However, the Lender has agreed in Amendment No. 4 that that such Termination Event effectiveness was postponed until the earlier of June 17, 2024 or the date of another Termination Event unless otherwise waived or modified by mutual agreement.

 

On May 2, 2024, the Company, the subsidiaries of the Company and the Lender entered into Forbearance Agreement Amendment No. 3 (the “Forbearance Amendment No. 3”). The Forbearance Amendment No. 3 acknowledges the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days, the issuance of an arbitration award against the Company on or about January 5, 2024 and certain failures to maintain good standing of certain subsidiary entities each being a Termination Event under the Forbearance Agreement, as amended. The Forbearance Amendment No. 3 postpones the effectiveness of the Termination Event to the earlier to occur of June 17, 2024 or the occurrence of another event of default. There is no certainty or assurance that the Company will receive another postponement of the Termination Event beyond June 17, 2024 and there is no certainty that the Company will not undergo the occurrence of another event of default prior thereto. As a result there is no certainty that the Company’s Lender will not foreclose on the assets and/or equities of the Company and/or its subsidiaries in the near term.

 

The accompanying unaudited consolidated financial statements have been prepared assuming that we will continue as a going concern. Our continuation as a going concern is dependent upon our ability to obtain equity or debt financings to continue operations. We have a history of and expect to continue to report negative cash flows from operations and a net loss.  Our forecasts for 2024 and beyond indicate that we will need additional funding in order to have sufficient financial resources to continue to settle our debts as they fall due. We have taken significant measures to increase the profitability of our business in the short term, but we are not currently generating sufficient cash from our operations to settle our debts as they fall due and continue to require near term financing. These actions include optimizing the efficiency of marketing campaigns, reducing the total number of employees and contractors, terminating software and other immaterial contracts as well as generally reducing the operating costs of the business. These efforts have also resulted in an increased focus on our i-gaming business and a significant reduction in the investment of our esports products and technologies, which resulted in the recognition of an impairment loss on certain intangible assets and fixed assets. As a result of our actions as referenced above, we do not expect to launch our esports products in the short or medium term. These factors raise substantial doubt regarding our ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. We may seek additional funding through a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot be certain that such events or a combination thereof can be achieved.

 

As of March 31, 2024, we have incurred an accumulated deficit of $160,023,445 since inception and have not yet generated any meaningful income from operations.

 

Cash used in operating activities

 

Net cash used in operating activities was $4,102,055 for the six months ended March 31, 2024, as compared to cash used in operating activities of $7,247,321 for the same period in the prior year. Net cash used in operating activities during the six months ended March 31, 2024, included payments made for employee costs, professional fees to our consultants, attorneys and accountants for services. The decrease in cash used in operations compared to the prior period is due to the Company’s efforts to streamline operations and reduce costs.

 

Cash used in investing activities

 

Net cash used in investing activities was $0 during the six months ended March 31, 2024. Net cash used in investing activities was $11,208 for the six months ended March 31, 2023 and was related to the purchase of fixed assets. 

 

 

 31 

 

 

Cash used provided by financing activities

 

Net cash provided by financing activities was $4,000,000 for the six months ended March 31, 2024 due to proceeds from the Revolving Note. Net cash provided by financing activities was $3,895,947 for the six months ended March 31, 2023 due to the cash received from sale of common stock of $5,921,982, proceeds from settlement of derivatives of $973,965 partially offset by the repayment of $3,000,000 on the Senior Notes.

 

Off Balance Sheet Arrangements

 

None.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) are designed to ensure that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure. We, under the supervisions of and with the participation of our management, including our Chief Executive Officer, who is our principal executive officer, and Chief Financial Officer, who is our principal financial officer, have evaluated the effectiveness of our disclosure controls and procedures. Based upon such evaluation, our chief executive officer and our chief financial officer have concluded that, as of March 31, 2024, our disclosure controls and procedures were ineffective because of the material weaknesses in our internal control over financial reporting due to a lack of segregation of duties and the lack of formal documentation of our control environment.

 

In light of the material weakness described above, we continue to perform additional analysis and other post-closing procedures to ensure our financial statements are prepared in accordance with GAAP. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

There were no changes to our internal control over financial reporting during the six months ended March 31, 2024, that have materially affected, or are reasonable likely to materially effect, our internal controls over financial reporting.

 

 

 32 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company’s previous financial advisor, Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement and the timing of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). On June 2, 2022, the Advisor named EBET in an arbitration proceeding with Financial Industry Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of $5.7 million and sought a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to an alleged right of first refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for tortious interference with prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined. Boustead Securities, LLC’s current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and no longer seeks declaratory relief. In response to Boustead Securities, LLC’s Second Amended Statement of Claim, the Company maintains its counterclaim and all affirmative defenses previously asserted. The arbitration occurred on November 6, 2023, ended on November 8, 2023. On January 5, 2024, the arbitration panel awarded the Advisor $15.2 million in damages and attorneys’ fees.  The Advisor has filed a petition to confirm the Award in the Superior Court of the State of California in the County of Los Angeles and we have since filed a Motion to Vacate the Award. The Company has accrued the awarded amounts in the accompanying unaudited consolidated balance sheets.

 

On June 26, 2023, a former vendor of the Company, Litebox USA, LLC filed a Complaint against EBET, Inc. alleging causes of action including Breach of Contract; Breach of the Implied Covenant of Good Faith and Fair Dealing; Unjust Enrichment; Quantum Meruit; Promissory Estoppel; Open Book Account/Account Stated; and other causes of action. The action stems from an alleged nonpayment pursuant to a Master Service Agreement and three separate Statements of Work for the alleged development of software thereunder. EBET, Inc. filed a demurrer to this Complaint and the hearing on same is set for June 2024. EBET intends to vigorously defend this matter.

 

On September 28, 2023, EBET, INC. filed a lawsuit in the State of Nevada against Aspire Global PLC, AG Communications and affiliated entities asserting damages in an amount of no less than 65,000,000 Euro plus punitive and other damages proven at trial (“Aspire Litigation”) and including causes of action against Aspire and the other defendants for fraud, material breach of the Share Purchase Agreement whereon the Company had acquired the i-gaming B2C assets including the Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP domains, sites, player database and other related assets and also related to the operator service agreements and Promissory Note entered concurrent with the closing of the Share Purchase Agreement, and other causes of action.   On November 7, 2023, Aspire and the other defendants removed the subject matter to the United States District Court for the District of Nevada. On December 12, 2024, Aspire filed a Motion to Dismiss our Complaint in the matter and on January 9, 2024 we filed an Opposition to Aspire’s Motion to Dismiss. On February 23, 2024, EBET, Inc. filed a Motion for Leave to File a First Amended Complaint, which included a proposed First Amended Complaint that added Neogames S.A. and NeoGames Connect S.a.r.l. as defendants. On May 8, 2024, the United States District Court for the District of Nevada granted EBET, Inc.’s Motion for Leave to File its First Amended Complaint. EBET, Inc. subsequently filed its First Amended Complaint on May 13, 2024.The Aspire Litigation is material to the Company and the result of such litigation is highly likely to have a material impact on the Company going forward.

 

Other than as described above, we are not at this time involved in any additional legal proceedings that we believe could have a material effect on our business, financial condition, results of operations or cash flows.

 

Item 1A. Risk Factors

 

For a discussion of potential risks or uncertainties, see “Risk Factors” in the Company’s most recent annual report on Form 10-K on file with the SEC. Except as set forth below, there have been no material changes to the risk factors disclosed in such annual report.

 

In April 2024 we incurred a Termination Event under our Forbearance Agreement, which Termination Event will take effect on June 17, 2024, unless extended by the Lender, and pursuant to which the Lender could declare a default of the Credit Agreement wherein we would be required to immediately repay the amounts due under the Credit Agreement.

 

On April 12, 2024, we acknowledged that due to the issuance of an arbitration award against us in January 2024, a Termination Event had occurred under the Forbearance Agreement we have with the Lender. However, the Lender agreed that such Termination Event would not take effect until the earlier of June 17, 2024 or the date of another Termination Event unless otherwise waived or modified by mutual agreement. As such, we believe that as of June 17, 2024, we will be in default on approximately $34.7 million to our Lender unless the Lender chooses to provide us with a further postponement of the Termination Event date or we are able to source other funds to satisfy such debt, of which the sourcing of funds to satisfy the debt is not likely to occur.

 

The borrowings under the Credit Agreement are secured by a first priority lien on our assets. If we fail to comply with the terms of the Forbearance Agreement, as amended, the Lender could declare an immediate event of default, which would give it the right to declare all borrowings outstanding, together with accrued and unpaid interest and fees, to be immediately due and payable. In addition, since the borrowings under the Credit Agreement are secured by a first priority lien on our assets, upon such an event of default, the Lender may foreclose on our assets and/or equity of our subsidiaries.

 

 

 33 

 

 

Our current operations are dependent on the market access rights secured with the Aspire acquisition, and if we do not retain these rights or if Aspire does not maintain their rights, we will not be able to operate.

 

We previously held a Curacao gaming sublicense pursuant to which we could accept wagers from residents of a limited number of jurisdictions, primarily in parts of Asia and South America. Given our focus on pursuing a direct gaming license in Curacao, we allowed our Curacao gaming sub-license to expire without material consequence to our business on January 29, 2024. We intend to pursue a direct license in Curacao in the future, although there is no assurance we will be successful in obtaining such license. We do not believe the loss of our sublicenses will materially affect our operations.

 

The acquisition of the Aspire B2C business included sublicenses to allow us to operate in several western European markets. We and our operator service platform provider Aspire are required to comply with requirements of each of these licenses to maintain market access. If we and our operator service platform provider Aspire fail to comply with the various regulations, we may be unable to conduct any gaming business in that jurisdiction and our business would be materially harmed. In April 2023, we were notified by Aspire that the gaming regulatory authority in Germany had sent a letter to Aspire stating that Aspire would be required to shut down activity of its gaming operations in Germany until such time as Aspire was otherwise granted a license to operate in Germany. In order to meet the subject German regulator requirement, Aspire shut down its activities in Germany on May 7, 2023 and as a result the gaming websites owned by us that operate in Germany were shut down on that date. There is no assurance that similar actions will not be taken by additional jurisdictions in the future.

 

In order to expand our operations in the future, particularly into the United States and additional European countries, we will need to obtain gaming licenses in such jurisdictions or partner with companies already operating in such jurisdictions. We can provide no assurance that we will be able to obtain future gaming licenses.

 

We may incur material expenses or delays in financings or SEC filings due to the dismissal of BF Borgers and our stock price and access to the capital markets may be affected.

 

As a public company, we are required to file with the SEC financial statements that are audited or reviewed, as applicable, by an independent registered public accountant. Our access to the capital markets and our ability to make timely filings with the SEC will depend on having financial statements audited or reviewed again by a new independent registered public accounting firm. In addition, because the SEC found that BF Borgers deliberately failed to conduct audits and quarterly reviews in accordance with applicable PCAOB standards and fraudulently issued audit reports, we will not be able to rely on BF Borgers to provide other information or documents that would customarily be received by us or underwriters in connection with financings or other transactions, including consents and “comfort” letters. As a result, we may encounter delays, additional expense and other difficulties in future financings. Any resulting delay in accessing or inability to access the public capital markets could be disruptive to our operations and could affect the price and liquidity of our securities. Any negative news about the proceedings against BF Borgers may also adversely affect investor confidence in companies that were previous clients of BF Borgers. All of these factors could materially and adversely affect the market price of our common stock and our ability to access the capital markets.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no sales of equity securities during the period covered by this Quarterly Report that were not registered under the Securities Act and were not previously reported on a Current Report on Form 8-K filed by the Company.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosure

 

Not Applicable.

 

Item 5. Other Information

 

During the period covered by this Quarterly Report, none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).

 

 

 

 34 

 

 

Item 6. Exhibits

 

Exhibit

Number

  Description
     
10.1   Third Amendment to Credit Agreement to Credit Agreement dated January 9, 2024 between EBET, Inc., certain subsidiaries of EBET, Inc., and CP BF Lending, LLC  (incorporated by reference to exhibit 10.20 of the Form 10-K filed January 12, 2024)
10.2   Second Amended and Restated Note Conversion Option Agreement dated January 9, 2024 between EBET, Inc. and CP BF Lending, LLC (incorporated by reference to exhibit 10.21 of the Form 10-K filed January 12, 2024)
31.1*   Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
31.2*   Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
32.1*(1)   Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*(1)   Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101).

____________________

* Filed herewith.

 

(1) The certifications on Exhibit 32 hereto are deemed not “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

 

 

 35 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

  EBET, INC.
     
Date: May 20, 2024 By: /s/ Aaron Speach
   

Aaron Speach

Chief Executive Officer, President and Director

(Principal Executive Officer)

     
     
Date: May 20, 2024 By: /s/ Matthew Lourie
   

Matthew Lourie

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

 

 

 

 

 

 

 36 

 

EXHIBIT 31.1

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Aaron Speach, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of EBET, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedure to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 20, 2024 /s/ Aaron Speach
 

Aaron Speach

Chief Executive Officer, President and Director

(Principal Executive Officer)

 

 

EXHIBIT 31.2

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 

I, Matthew Lourie, certify that:

 

  1. I have reviewed this quarterly report on Form 10-Q of EBET, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedure to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: May 20, 2024 /s/ Matthew Lourie
 

Matthew Lourie

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of EBET, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2024 (the “Report”), I, Aaron Speach, Chief Executive Officer, President and Director of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

 

  1. The Report fully complies with the requirements of Rule 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: May 20, 2024 /s/ Aaron Speach
 

Aaron Speach

Chief Executive Officer, President and Director

(Principal Executive Officer)

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 USC, SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

 

In connection with the Quarterly Report of EBET, Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2024 (the “Report”), I, Matthew Lourie, Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

 

  1. The Report fully complies with the requirements of Rule 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: May 20, 2024 /s/ Matthew Lourie
 

Matthew Lourie

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

v3.24.1.1.u2
Cover - shares
6 Months Ended
Mar. 31, 2024
May 16, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --09-30  
Entity File Number 001-40334  
Entity Registrant Name EBET, Inc.  
Entity Central Index Key 0001829966  
Entity Tax Identification Number 85-3201309  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 3960 Howard Hughes Parkway, Suite 500  
Entity Address, City or Town Las Vegas  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89169  
City Area Code 888  
Local Phone Number 411-2726  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   14,979,642
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Current assets:    
Cash $ 632,975 $ 304,709
Accounts receivable, net 552,358 643,254
Prepaid expenses and other current assets 990,331 1,331,201
Total current assets 2,175,664 2,279,164
Long term assets:    
Fixed assets, net 94,009 161,213
Intangible assets, net 3,129,951 3,701,609
Goodwill 9,146,237 8,962,652
Total assets 14,545,861 15,104,638
Current liabilities:    
Accounts payable and accrued liabilities 23,220,066 22,775,031
Borrowings, current portion 46,097,207 39,252,130
Liabilities to users 821,298 937,948
Total current liabilities 70,138,571 62,965,109
Long-Term Liabilities:    
Borrowings, net of current portion 586,472 559,597
Total liabilities 70,725,043 63,524,706
COMMITMENTS AND CONTINGENCIES (Note 6)
Stockholders' deficit:    
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 0 issued and outstanding 0 0
Common Stock; $0.001 par value, 500,000,000 shares authorized ,14,979,642 shares issued and outstanding 14,980 14,980
Additional paid-in capital 103,711,246 103,255,793
Accumulated other comprehensive income (loss) 118,037 (532,401)
Accumulated deficit (160,023,445) (151,158,440)
Total stockholders’ deficit (56,179,182) (48,420,068)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 14,545,861 $ 15,104,638
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
Mar. 31, 2024
Sep. 30, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 14,979,642 14,979,642
Common stock, shares outstanding 14,979,642 14,979,642
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]        
Revenue $ 3,522,458 $ 11,580,490 $ 7,806,513 $ 25,988,454
Cost of revenue (1,869,231) (6,592,199) (4,110,696) (15,110,821)
Gross profit 1,653,227 4,988,291 3,695,817 10,877,633
Operating expenses:        
Sales and marketing expenses 1,287,516 2,313,235 3,072,695 6,680,630
Product and technology expenses 164,662 242,035 297,625 536,108
General and administrative expenses 2,125,952 3,397,469 4,785,129 6,780,262
Total operating expenses 3,578,130 5,952,739 8,155,449 13,997,000
Loss from operations (1,924,903) (964,448) (4,459,632) (3,119,367)
Other expenses:        
Interest expense (1,704,788) (2,688,077) (3,291,176) (5,719,425)
Loss on derivative 0 0 0 (142,187)
Foreign currency gain (loss) (1,415,937) (359,150) (1,114,197) (2,588,461)
Total other expense (3,120,725) (3,047,227) (4,405,373) (8,450,073)
Loss before provision for income taxes (5,045,628) (4,011,675) (8,865,005) (11,569,440)
Provision for income taxes 0 0 0 0
Net loss (5,045,628) (4,011,675) (8,865,005) (11,569,440)
Preferred stock dividends 0 (1,557,576) 0 (3,094,545)
Net loss attributable to common shareholders (5,045,628) (5,569,251) (8,865,005) (14,663,985)
Other comprehensive income        
Foreign currency translation income 1,139,216 1,329,046 650,438 7,685,156
Total other comprehensive income 1,139,216 1,329,046 650,438 7,685,156
Comprehensive loss $ (3,906,412) $ (4,240,205) $ (8,214,567) $ (6,978,829)
Net loss per common share - basic $ (0.34) $ (7.60) $ (0.59) $ (22.54)
Net loss per common share - diluted $ (0.34) $ (7.60) $ (0.59) $ (22.54)
Weighted average common shares outstanding - basic 14,979,642 732,923 14,979,642 650,709
Weighted average common shares outstanding - diluted 14,979,642 732,923 14,979,642 650,709
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2022 $ 38 $ 555 $ 91,957,856 $ (7,365,129) $ (62,827,744) $ 21,765,576
Beginning balance, shares at Sep. 30, 2022 37,700 555,153        
Stock-based compensation $ 1 503,104 503,105
Stock-based compensation, shares   692        
Shares issued for conversion of debt $ 20 299,980 300,000
Shares issued for conversion of debt, shares   20,000        
Preferred share dividends 1,536,969 (1,536,969)
Net loss (7,557,765) (7,557,765)
Comprehensive income 6,356,110 6,356,110
Ending balance, value at Dec. 31, 2022 $ 38 $ 576 94,297,909 (1,009,019) (71,922,478) 21,367,026
Ending balance, shares at Dec. 31, 2022 37,700 575,845        
Beginning balance, value at Sep. 30, 2022 $ 38 $ 555 91,957,856 (7,365,129) (62,827,744) 21,765,576
Beginning balance, shares at Sep. 30, 2022 37,700 555,153        
Net loss           (11,569,440)
Ending balance, value at Mar. 31, 2023 $ 38 $ 838 102,887,561 320,027 (77,491,729) 25,716,735
Ending balance, shares at Mar. 31, 2023 37,700 838,158        
Beginning balance, value at Dec. 31, 2022 $ 38 $ 576 94,297,909 (1,009,019) (71,922,478) 21,367,026
Beginning balance, shares at Dec. 31, 2022 37,700 575,845        
Common stock issued for cash $ 212 5,921,770 5,921,982
Common stock issued for cash, shares   212,418        
Stock-based compensation $ 1 377,694 377,695
Stock-based compensation, shares   1,050        
Shares issued for conversion of debt $ 49 732,612 732,661
Shares issued for conversion of debt, shares   48,845        
Preferred share dividends 1,557,576 (1,557,576)
Net loss (4,011,675) (4,011,675)
Comprehensive income 1,329,046 1,329,046
Ending balance, value at Mar. 31, 2023 $ 38 $ 838 102,887,561 320,027 (77,491,729) 25,716,735
Ending balance, shares at Mar. 31, 2023 37,700 838,158        
Beginning balance, value at Sep. 30, 2023 $ 14,980 103,255,793 (532,401) (151,158,440) (48,420,068)
Beginning balance, shares at Sep. 30, 2023 14,979,642        
Stock-based compensation 240,828 240,828
Net loss (3,819,377) (3,819,377)
Comprehensive income (488,778) (488,778)
Ending balance, value at Dec. 31, 2023 $ 14,980 103,496,621 (1,021,179) (154,977,817) (52,487,395)
Ending balance, shares at Dec. 31, 2023 14,979,642        
Beginning balance, value at Sep. 30, 2023 $ 14,980 103,255,793 (532,401) (151,158,440) (48,420,068)
Beginning balance, shares at Sep. 30, 2023 14,979,642        
Net loss           (8,865,005)
Ending balance, value at Mar. 31, 2024 $ 14,980 103,711,246 118,037 (160,023,445) (56,179,182)
Ending balance, shares at Mar. 31, 2024 14,979,642        
Beginning balance, value at Dec. 31, 2023 $ 14,980 103,496,621 (1,021,179) (154,977,817) (52,487,395)
Beginning balance, shares at Dec. 31, 2023 14,979,642        
Stock-based compensation 214,625 214,625
Net loss   (5,045,628) (5,045,628)
Comprehensive income   1,139,216 1,139,216
Ending balance, value at Mar. 31, 2024 $ 14,980 $ 103,711,246 $ 118,037 $ (160,023,445) $ (56,179,182)
Ending balance, shares at Mar. 31, 2024 14,979,642        
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flow from operating activities:    
Net loss $ (8,865,005) $ (11,569,440)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount, issuance costs 26,875 2,554,317
Amortization of right of use assets 0 77,300
Depreciation and amortization expense 709,437 3,416,330
Stock-based compensation 455,453 880,800
Derivative loss 0 142,187
Foreign exchange gain (loss) 1,114,197 2,588,458
Changes in operating assets and liabilities:    
Accounts receivable 103,985 34,400
Prepaid expenses and other current assets 360,424 784,200
Accounts payable and accrued liabilities 2,128,857 (5,695,950)
Current lease liabilities 0 (63,251)
Liabilities to users (136,278) (396,672)
Net cash used in operating activities (4,102,055) (7,247,321)
Cash flow from investing activities:    
Purchase of fixed assets 0 (11,208)
Net cash used in investing activities 0 (11,208)
Cash flow from financing activities:    
Proceeds from settlement of derivative instruments 0 973,965
Repayment of senior note 0 (3,000,000)
Proceeds from revolving line of credit 4,000,000 5,921,982
Net cash provided by financing activities 4,000,000 3,895,947
Effect of foreign exchange rates on cash 430,321 1,345,448
NET CHANGE IN CASH 328,266 (2,017,134)
CASH AT BEGINNING OF PERIOD 304,709 5,486,210
CASH AT END OF PERIOD 632,975 3,469,076
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 2,017,134
Cash paid for income taxes $ 0 $ 0
Non-cash transactions    
Stock issued for conversion of notes payable 0 1,032,661
Preferred share dividends $ 0 $ 3,094,545
Increase in borrowings from interest expense $ 2,628,078 $ 0
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure [Table]            
Net Income (Loss) $ (5,045,628) $ (3,819,377) $ (4,011,675) $ (7,557,765) $ (8,865,005) $ (11,569,440)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN
6 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN

NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN

 

Organization

 

EBET, Inc. (“EBET” or “the Company”) was formed on September 24, 2020 as a Nevada corporation. EBET is a technology company operating platforms focused on igaming including casino, sportsbook and esports events. The Company operates under an operating services agreement with Aspire Global plc (“Aspire”) allowing EBET to provide online betting services to various countries around the world.

 

Acquisition of the B2C business of Aspire Global plc

 

On October 1, 2021, the Company, and Esports Product Technologies Malta Ltd. (“Esports Malta”) entered into a Share Purchase Agreement (the “Acquisition Agreement”) with Aspire and various Aspire group companies to acquire all of the issued and outstanding shares of Karamba Limited. The Acquisition Agreement closed on November 29, 2021. The total acquisition price was €65,000,000 paid as follows: (i) cash amount of €50,000,000; (ii) €10,000,000, payable in accordance with the terms of an unsecured subordinated promissory note (the “Note”); and (iii) shares of Company common stock, which are valued at €5,000,000 (based on the weighted-average per-share price of the ten days prior to the execution date of the Acquisition Agreement (the “Exchange Shares”).

 

Going Concern

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain equity or debt financings to continue operations. The Company has a history of and expects to continue to report negative cash flows from operations and a net loss. The Company's forecasts for 2024 and beyond indicate that it will need additional funding in order to have sufficient financial resources to continue to settle its debts as they fall due. The Company has taken significant measures in an attempt to increase the profitability of its business in the short term. These actions include optimizing the efficiency of marketing campaigns, reducing the total number of employees and contractors, terminating software and other immaterial contracts as well as generally reducing the operating costs of the business. These efforts have also resulted in an increased focus on the Company’s i-gaming business and a significant reduction in the investment of the Company’s esports products and technologies, which resulted in the recognition of an impairment losses on certain goodwill, intangible assets and fixed assets in prior periods. As a result of the Company’s actions as referenced above, it does not expect to launch its esports products in the foreseeable future. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These unaudited consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company could seek but is unlikely to seek additional funding through a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot be certain that such events or a combination thereof can be achieved. The Company has entered into a Fourth Amendment to Credit Agreement (“Amendment No 4.”) pursuant to which, among other items, the maximum available amount of the Revolving Loan was increased to $11.0 million and the Company will largely rely on the availability under this discretionary Revolving Loan to continue operations.

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies followed in the preparation of the unaudited consolidated financial statements are as follows:

 

Basis of Presentation and Consolidation

 

The accompanying unaudited consolidated financial statements of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary in order to make the condensed financial statements not misleading. Operating results for the three and six months ended March 31, 2024, are not necessarily indicative of the final results that may be expected for the year ended September 30, 2024. For more complete financial information, these unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended September 30, 2023 included in our Form 10-K filed with the SEC. Notes to the unaudited consolidated financial statements which would substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Certain reclassifications have been made to prior period amounts to conform to the current year presentation.

 

Use of Estimates

 

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of expenses during the reporting periods. Making estimates requires management to exercise judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include short-term investments with original maturities of 90 days or less at the date of purchase. The recorded value of our cash and cash equivalents approximates their fair value. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000. The amount in excess of the FDIC insurance as of March 31, 2024 was $311,337.

 

Accounts Receivable and Allowance for Credit Losses

 

Accounts receivables are recorded at amortized cost, less any allowance for credit losses. Accounts receivable consists primarily of amounts due from our platform provider. The receivable balance owed to the Company represents the net amount owed to the Company by Aspire related to the strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts. The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future bad debts, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The allowance for credit losses was $0 as of March 31, 2024 and September 30, 2023. The Company’s receivables are all from a single customer as of March 31, 2024 and September 30, 2023.

 

Intangible Assets

 

The Company’s intangible assets consist primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and others are classified as indefinite-lived intangible assets. Intangible assets with a defined useful life are amortized over their estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. The Company did not recognize any impairment losses on intangible assets during the six months ended March 31, 2024 and 2023.

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company uses qualitative and if necessary, quantitative methods in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 350, Goodwill. The Company also considers its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.

 

Circumstances that could indicate impairment and require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results, a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the Company’s market share and a significant change in the Company’s strategic plans. The Company did not recognize any impairment losses on goodwill during the six months ended March 31, 2024 and 2023.

 

Impairment of Long-Lived Assets

 

Long-lived assets consist of software and equipment, finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows are less than the asset’s carrying amount.

 

Liabilities to Users

 

The Company records liabilities for user account balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included within Prepaid expenses and other current assets on the Company’s unaudited consolidated balance sheets.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:

 

· Identification of the contract with a customer
   
· Identification of the performance obligations in the contract
   
· Determination of the transaction price
   
· Allocation of the transaction price to the performance obligations in the contract
   
· Recognition of revenue when, or as, the Company satisfies a performance obligation 

 

No single customer accounted for more than 10% of revenue for the three and six months ended March 31, 2024 or 2023. In addition, no disaggregation of revenue is required because all current revenue is generated from gaming revenue.

 

i-gaming, or online casino, typically includes digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings, the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

Sportsbook or sports betting involves a user wagering money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

Performance Obligations

 

The Company owns an online betting platform allowing users to bet on a variety of i-gaming or casino-style games online. Each wager placed by users create a single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers wager bets on.

 

Transaction Price Considerations

 

Variability in the transaction price arises primarily due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the player.

  

Cost of Revenue

 

Cost of revenue consists of third-party costs associated with the betting software platform and gaming taxes.

 

Sales and Marketing Expenses

 

Sales and marketing expenses consist primarily of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses. Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.

 

Product and Technology Expenses

 

Product and technology expenses consist primarily of expenses which are not subject to capitalization or otherwise classified within cost of revenue. Product and technology expenses include software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including stock-based compensation.

 

General and Administrative Expenses

 

General and administrative expenses include costs related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.

 

Fair value of financial instruments

 

The Company discloses fair value measurements for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets but are corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

  

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis. The carrying value of the Company’s cash, accounts receivable, accounts payable and borrowings under its credit facilities and other notes payable approximate their fair value due to the short-term nature of the instruments.

 

Foreign Currency

 

The Company’s reporting currency is the U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar, and are translated to the Company’s reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income (loss). The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the unaudited consolidated statements of operations.

 

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options.” Under ASC 470-20, an entity must separately account for the liability and equity components of the convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest cost. The effect of ASC 470-20 on the accounting for convertible debt instruments is that the equity component is required to be included in the additional paid-in capital section of stockholders’ deficit on the unaudited consolidated balance sheets and the value of the equity component is treated as an original issue discount for purposes of accounting for the debt component of the notes. As a result, the Company is required to record non-cash interest expense as a result of the amortization of the discounted carrying value of the convertible debt to their face amount over the term of the convertible debt. The Company reports higher interest expense in its financial results because ASC 470-20 requires interest to include both the current period’s amortization of the debt discount and the instrument’s coupon interest.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.

  

v3.24.1.1.u2
BORROWINGS
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
BORROWINGS

NOTE 3 – BORROWINGS

 

The following is a summary of borrowings outstanding as at March 31, 2024 and September 30, 2023:  

                                 
   March 31, 2024 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   16.5%   USD  $28,663,302   $28,663,302   $   $28,663,302   $ 
Revolving Note   16.5%   USD   6,005,405    6,005,405        6,005,405     
Note due to Aspire   10%   EUR   10,000,000    10,811,000        10,811,000    2,685,373 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (88,528)   586,472     
Total borrowings               $46,772,207   $(88,528)  $46,683,679   $2,748,054 
                                  
Current                         $46,097,207   $2,748,054 
Long-term                          586,472     
Total borrowings                         $46,683,679   $2,748,054 

 

   September 30, 2023 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   15.0%   USD  $26,350,630   $26,350,630   $   $26,350,630   $ 
Revolving Note   15.0%   USD   1,690,000    1,690,000        1,690,000     
Note due to Aspire   10%   EUR   10,000,000    10,594,000        10,594,000    2,049,029 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (115,403)   559,597     
Total borrowings               $39,927,130   $(115,403)  $39,811,727   $2,111,710 
                                  
Current                         $39,252,130   $2,111,710 
Long-term                          559,597     
Total borrowings                         $39,811,727   $2,111,710 

 

Senior Notes

 

On November 29, 2021, the Company entered into a credit agreement (the “Credit Agreement”) with CP BF Lending, LLC (“Lender”), pursuant to which the Lender agreed to make a single loan to the Company of $30,000,000 (the “Loan”). The Loan bears interest on the unpaid principal amount at a rate per annum equal to 15.0% as follows: (1) cash interest on the unpaid principal amount of the Loan at a rate equal to 14.0% per annum, plus (2) payable-in-kind interest (“PIK Interest”) on the unpaid principal amount of the Loan at a rate equal to 1.0% per annum. The Company paid to Lender on the closing date a non-refundable origination fee in an amount equal to $750,000.

 

The Senior Note matures in 36 months, provided that the Company may receive two 12-month extensions of the maturity date by paying to the Lender (1) an extension fee equal to 1.0% of the unpaid principal balance of the Loan as of the date of such extension, and (2) all reasonable and documented out-of-pocket fees and expenses paid or incurred by Lender, in each case in connection with the extension request, including but not limited to fees and expenses for appraisals, collateral exams and audits, and legal counsel. The foregoing extension right is subject to, among other items, (i) the Loan not being in default, (ii) the representations and warranties contained in the Credit Agreement being true and correct; and (iii) the Lender granting its written approval thereof in its sole discretion. 

 

The Senior Note may be prepaid by the Company at any time. In addition, the Credit Agreement provides that in the event there shall be excess cash flow from the Aspire Business (as such concept is defined in the Credit Agreement) for any calendar month, commencing with the month ended December 31, 2022, the Company shall apply a portion of such excess cash flow amount to prepay the outstanding principal balance of the Loan; provided that no such prepayment shall be required once the unpaid principal balance of the Loan has been reduced to $15,000,000.

 

The Credit Agreement requires the Company to meet certain financial covenants. The Loan is secured by all of the assets of the Company and its subsidiaries. The Loan may be accelerated by the Lender upon an event of default, which in addition to customary events of default include: (i) if (1) any of the Company or its subsidiaries shall fail to maintain in full force and effect any gaming approval (as defined in the Credit Agreement) required for the operation of its business or (2) any gaming regulator shall impose any condition or limitation on any of the foregoing entities that could be reasonably expected to have a material adverse effect; or (ii) the suspension from trading or failure of the Company’s common stock to be trading or listed on the Nasdaq exchange for a period of three consecutive trading days.

 

As of March 31, 2022, the Company had not maintained compliance with the covenants of the Senior Notes and obtained a waiver from its lender which waiver was contingent on the completion of an equity raise of $3.5 million, which was completed in June 2022. In consideration for obtaining a waiver from the compliance with certain covenants, the Company agreed to amend the Senior Notes such that $5,000,000 of the principal loan balance becomes convertible at $107.40 per share commencing after the Company raises the $5,000,000 of common equity (including the foregoing $3.5 million). On February 2, 2023, the conversion option became exercisable upon closing of the offering that generated $6,500,000 of gross proceeds.

 

In connection with the Loan, the Company issued the Lender a warrant (the “Lender Warrant”) to purchase 52,262 shares of Company common stock at an initial exercise price of $750 per share expiring on the earlier to occur of (i) five years following the issue date or (ii) the second anniversary of the satisfaction of all obligations of the Company under the Credit Agreement. The exercise price is subject to appropriate adjustment in the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting the Company’s common stock. In addition, the exercise price of the Lender Warrant is subject to “weighted-average” anti-dilution protection for issuances by the Company below the exercise price (other than certain defined exempt issuances), and, upon shareholder approval, which was received on February 9, 2022, the number of shares underlying the Lender Warrant shall also be adjusted for issuances to which the “weighted-average” anti-dilution protection applies. Pursuant to the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the number of shares underlying the warrant increased to 55,152 and the exercise price was reduced to $710.70. Pursuant to the foregoing anti-dilution provision, in connection with the $6.5 million offering completed in February 2023, the number of shares underlying the warrant increased to 77,082 and the exercise price was reduced to $508.50. The Lender will not have the right to exercise any portion of the Lender Warrant if the Lender (together with its affiliates) would beneficially own in excess of 4.99% of the number of shares of Company common stock outstanding immediately after giving effect to the exercise, as such percentage ownership is determined in accordance with the terms of the Lender Warrant, which beneficial ownership amount, at the election of the Lender may be increased to any other percentage not in excess of 19.99% as specified by the Lender. If a fundamental transaction occurs, then the successor entity will succeed to, and be substituted for the Company, and will assume all of the Company’s obligations under the Lender Warrant with the same effect as if such successor entity had been named in the Lender Warrant itself. On December 29, 2023, the Lender agreed to cancel all 77,082 outstanding common stock warrants it held.

 

Between September 2, 2022 and June 20, 2023, the Lender provided the Company with multiple limited waivers of the Senior Note covenants in exchange for aggregate payments of $609,558 which were added to the principal amount of the Senior Note. During this period, the Company made a principal repayment of $3,000,000 which reduced the minimum cash balance requirement from $5,000,000 to $2,000,000.

 

On June 30, 2023, the Company, the subsidiaries of the Company and the Lender entered into a forbearance agreement (the “Forbearance Agreement”). Pursuant to the Forbearance Agreement, the Company acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender had the right to accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit Documents until the earlier of September 15, 2023 or a Termination Event. A Termination Event under the Forbearance Agreement consists of the filing of a bankruptcy proceeding by the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the Company or any Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance period, the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates of interest. As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance fee equal to 50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance of the loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced the minimum cash balance requirement under the Credit Agreement to $0. On September 15, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 1 to the Forbearance Agreement (the “Forbearance Amendment No. 1”). The Forbearance Amendment No. 1 extended the Forbearance Date from September 15, 2023 until October 31, 2023.

  

On October 1, 2023, the Company, the subsidiaries of the Company and the Lender entered into an amendment number 2 to the Forbearance Agreement (the “Forbearance Amendment No. 2”). The Forbearance Amendment No. 2 extended the Forbearance Date from October 31, 2023 until June 30, 2025, and provides that instead of interest being payable monthly in cash, such interest shall accrue in arrears and can be added to the outstanding principal balance of the Loan and Revolving Note. The interest rate on the Loan and the Revolving Note was increased to 16.5% per annum. The Forbearance Amendment No. 2 further adds that the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days will constitute a Termination Event under the Forbearance Agreement as amended. On November 11, 2023, Lender provided the Company with an extension of the Nasdaq Capital Market delisting/suspension Termination Event for an additional 40 calendar days up to December 23, 2023, and on December 19, 2023, the Lender provided the Company with an additional extension of 40 days. Effective January 31, 2024, the Lender provided the Company with an additional extension of 90 days. Pursuant to Forbearance Amendment No. 2, the Company agreed that to the extent it receives net proceeds from or in connection with a judgment, settlement or other in or out of court resolution of a commercial tort claim, the Company will: (i) make a prepayment on the Loan or the Revolving Note (discussed below) of 100% of such net proceeds; and (ii) make an additional payment to the Lender equal to 5% of any such net proceeds (prior to the payments set forth in subsection (i)) in excess of $50.0 million.

 

In connection with the Forbearance Agreement, the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving Note”), with any advances under the Revolving Note to be made in the sole discretion of the Lender. On September 29, 2023, the Lender agreed to increase the maximum available amount of the Revolving Loan to $4.0 million. The Company paid Lender a fee of $40,000 in connection with the increase. The Revolving Note will have a maturity date of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest rate will increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and as such shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender in connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender.

 

Effective October 1, 2023, the Company entered into an amended and restated note conversion option agreement (the “Option Agreement”) with the Lender. Pursuant to the Option, the Company agreed that Lender have the right to convert any amounts due pursuant to the Loan and the Revolving Note into shares of Company common stock at a conversion price of $1.25 per share with respect to the initial $5.0 million and at a conversion price of $2.50 per share with respect to the remaining amounts. In addition, the Company agreed to file a registration statement registering the resale of the shares of Company common stock underlying the Loan within 45 days of the date of the Option and to use its commercially reasonable efforts to cause such registration statement to become effective within 120 days of the date of the Option.

 

The Option Agreement provides that the Lender (together with its affiliates) may not convert any portion of the Loan or Revolving Loan during an initial 45-day lockup or to the extent that the Lender would own more than 9.99% of the Company’s outstanding common stock immediately after exercise, except that upon prior notice from the Lender to the Company, the Lender may increase or decrease the amount of ownership of outstanding stock after conversion of the Loan, provided that any modification will not be effective until 61 days following notice to the Company.

 

On January 9, 2024, the Company, the subsidiaries of the Company and the Lender entered into a Third Amendment to Credit Agreement (the “Amendment No. 3”). The Amendment No. 3 increased the maximum available amount of the Revolving Loan from $4.0 million to $6.5 million and provided such additional loan availability under a use of proceeds that including working capital as well as funding for litigation matters, materially including the Company’s litigation against Aspire. In connection with entering into Amendment No. 3, the Company and the Lender entered in a second amended and restated note conversion option agreement (the “Conversion Agreement”), pursuant to which the Company agreed that the Lender shall have the right to convert the principal balance and accrued interest under the Loan and Revolving Note into shares of Company common stock at a conversion price of $0.116 per share (subject to adjustment for stock splits, stock dividends and other similar events). The foregoing conversion price is subject to future adjustment to the lowest price per share referenced in any equity related instrument the Company issues to any other person until the Lender has exercised its conversion rights. Pursuant to the Conversion Agreement, the Lender is prohibited from converting its debt to the extent that such conversion would result in the number of shares of common stock beneficially owned by Lender and its affiliates exceeding 9.99% of the total number of shares of common stock outstanding immediately after giving effect to the conversion, which percentage may be increased or decreased at the holder’s election provided any adjustment would not become effective for 61 days. The Company agreed to file a resale registration statement providing for the resale by the Lender of the shares of common stock that may be received upon the foregoing conversion within 30 calendar days of the Lender’s request, and to use commercially reasonable efforts to cause such registration statement to become effective within 90 days of such request. To the extent that the Company does not have sufficient authorized shares of common stock to allow for the full conversion permitted by the Conversion Agreement, upon the Lender’s request, the Company will be required to use its reasonable best efforts to obtain approval of an increase in the Company's authorized shares from its shareholders. During any period of time that the Company does not have sufficient authorized shares to allow for the full conversion permitted by the Conversion Agreement, the Company will be prohibited from issuing any shares of common stock or common stock equivalents. As a result of Amendment No. 3, the exercise price of the warrants issued to the holders of Preferred Stock was reset to $0.116 per share.

 

As a result of the event of default on the Senior Note during the fiscal year ended September 30, 2023, the Company amortized all remaining debt discount and debt issuance costs associated with the Senior Note.

 

On April 12, 2024, the parties entered into a Fourth Amendment to Credit Agreement (“Amendment No 4.”) pursuant to which, among other items, the maximum available amount of the Revolving Loan was increased to $11.0 million. Pursuant to Amendment No. 4, the Company acknowledged that due to the issuance of an arbitration award against the Company on or about January 5, 2024, a Termination Event had occurred under the Forbearance Agreement (“Termination Event”). However, the Lender has agreed in Amendment No. 4 that such Termination Event effectiveness was postponed until the earlier of June 17, 2024 or the date of another Termination Event unless otherwise waived or modified by mutual agreement.

 

On May 2, 2024, the Company, the subsidiaries of the Company and the Lender entered into Forbearance Agreement Amendment No. 3 (the “Forbearance Amendment No. 3”). The Forbearance Amendment No. 3 acknowledges the Company’s suspension from trading or failure to be listed on the Nasdaq Capital Market for more than 30 calendar days, the issuance of an arbitration award against the Company on or about January 5, 2024 and certain failures to maintain good standing of certain subsidiary entities each being a Termination Event under the Forbearance Agreement, as amended. The Forbearance Amendment No. 3 postpones the effectiveness of the Termination Event to the earlier to occur of June 17, 2024 or the occurrence of another event of default.

 

During the three months ended March 31, 2024 and 2023, the Company recognized interest expense of $0 and $1,264,933, respectively, from the amortization debt discount and debt issuance costs related to the Senior Note. During the six months ended March 31, 2024 and 2023, the Company recognized interest expense of $0 and $2,529,866, respectively, from the amortization debt discount and debt issuance costs related to the Senior Note. There was no unamortized debt discount and debt issuance costs associated with the Senior Note as of March 31, 2024.

 

Note due to Aspire

 

In connection with the acquisition of aspire in October 2021, the Company entered into a €10,000,000 unsecured subordinated Promissory Note with the seller (the “Note”). The Note provides for an interest rate of 10% per annum. The maturity date of the Note will be the earlier of that date which is four years from the issuance date or a liquidity event. The Note will require repayment of the principal amount plus any accrued interest in three equal installments, payable annually starting on the second anniversary after issuance. No interest payment shall be due until that date which is the last day of the end of the second-year anniversary of issuance should the Note remain unpaid at such time. Should the Note remain unpaid at the second-year anniversary, the total accrued interest due at that time shall be paid at the second-year anniversary for accrued interest for the period from the issuance date through the second-year anniversary date. Thereafter, and on each annual anniversary date thereafter, the interest due for the prior annual period shall be paid. Notwithstanding the foregoing, if the Company owes greater than $15,000,000 under the Credit Agreement, then the parties agree that the Company shall repay any principal amount plus any accrued interest due through the issuance of Company common stock in lieu of any cash payment and the amount of said common stock shares to be issued by the Company shall be determined by using the Conversion Price as defined below. Should an event of default occur on the Note, then at the election of Aspire, either (i) the Operator Services Agreement will be amended such that the fees payable shall increase by 5% during the continuation of the event of default, or (ii) Aspire may elect to convert the entire outstanding principal amount plus any accrued interest into shares of common stock of the Company at a price per share based on the weighted-average per-share price for the ten trading days prior to the date of the occurrence of the event of default (“Conversion Price”). In no event shall the Conversion Price be lower than $540.00 per share (as adjusted for stock splits, stock dividends, or similar events occurring after the date hereof) and the total maximum number of shares of common stock that may be issued to Aspire upon any such conversion in the aggregate shall be 21,667 shares (as adjusted for stock splits, stock dividends, or similar events occurring after the date hereof). As a result of the default on the Senior Note and the Forbearance Agreement described above, a potential event of default exists pursuant to the terms of the Note, and as such has classified all principal and interest as a current liability.

 

Convertible Notes and Other

 

On September 1, 2020, ESEG Limited, a wholly owned subsidiary of the Company, entered into three promissory notes, with a combined principal amount of $2,100,000. The notes bore interest at the rate of 10% per annum through maturity and matured on March 1, 2022 and are now convertible at the noteholder’s option. The Company also agreed to pay two of the lenders a total of $675,000 on September 1, 2025, bearing no interest. The Company issued each of the lenders a conversion option at a fixed price of $15 per share and issued 67,167 warrants to purchase shares of the Company’s common stock at an exercise price of $9.00 per share, each with a term of five years. The holder may convert the note into shares of common stock at any time, to the extent and provided that no holder of the notes was or will be permitted to convert such notes so long as it or any of its affiliates would beneficially own in excess of 4.99% of the Company’s common stock after such conversion.

 

The Company evaluated the conversion option and concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature and relative fair value of the warrants as a debt discount and additional paid in capital. The fair value of the warrants at the grant date was estimated using a Black-Scholes model and the following assumptions: 1) volatility of approximately 85% based on a peer group of companies; 2) dividend yield of 0%; 3) risk-free rate of 0.26%; and 4) an expected term of five years. The $2,100,000 debt discount will be amortized through the maturity date of the convertible notes payable. During the year months ended September 30, 2021, a total of $187,500 of principal was converted into 12,500 shares of common stock. During the year ended September 30, 2022, a total of $305,609 of principal and $106,891 of accrued interest was converted into 27,500 shares of common stock. During the year ended September 30, 2023, a total of $989,391 of principal and $138,266 of accrued interest was converted into 75,179 shares of common stock. As of March 31, 2024 and September 30, 2023, the outstanding principal and accrued interest balance of the convertible notes was $617,500 and $62,681, respectively.

 

During the three months ended March 31, 2024, the Company recorded a charge of $26,875 and $24,451, respectively, in the accompanying consolidated statement of operations from the amortization of its debt discount related to the convertible notes payable and other liabilities described above. During the six months ended March 31, 2024 the Company recorded a charge of $26,875 and $24,451, respectively for amortization of debt discount.

 

v3.24.1.1.u2
STOCKHOLDERS’ EQUITY
6 Months Ended
Mar. 31, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 4 – STOCKHOLDERS’ EQUITY

 

On July 26, 2023, the Company increased its authorized common shares to 500,000,000 shares of common stock with a par value of $0.001. In addition, the Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.001. The specific rights of the preferred stock, when so designated, shall be determined by the board of directors.

 

Pursuant to such authority granted by the Company’s stockholders, the Company’s board of directors approved a one-for-thirty (1:30) reverse stock split (the “Reverse Stock Split”) of the Company’s common stock and the filing of the Amendment to effectuate the Reverse Stock Split. The Amendment was filed with the Secretary of State of the State of Nevada and the Reverse Stock Split became effective in accordance with the terms of the Amendment at 4:01 p.m. Eastern Time on September 29, 2023 (the “Effective Time”). The Amendment provides that, at the Effective Time, every thirty shares of the Company’s issued and outstanding common stock will automatically be combined into one issued and outstanding share of common stock, without any change in par value per share, which will remain $0.001. The Reverse Stock Split is presented retroactively.

 

Preferred Stock

 

On October 1, 2021, in connection with the acquisition of the B2C segment of Aspire Global plc, the Company entered into subscription agreements (the “Subscription Agreements”) with certain investors (the “Investors”). Pursuant to the Subscription Agreements, the Investors agreed to subscribe for and purchase, and the Company agreed to issue and sell to such Investors , an aggregate of 37,700 shares of Series A Convertible Preferred Stock (the “Preferred Stock”) for a purchase price of $1,000 per share, for aggregate gross proceeds of $37,700,000 (the “Private Placement”). For each share of Preferred Stock issued, the Company issued the Investor a warrant to purchase 150% of the shares of Company common stock initially underlying the Preferred Stock (the “Warrants”).

 

During the year ended September 30, 2023, the Preferred Stock was fully converted by the holders. There were no shares of Preferred Stock outstanding as of March 31, 2024 and September 30, 2023.

 

The Warrants are exercisable and expire on the fifth anniversary thereafter. The Warrants were initially to be exercisable at an exercise price of $900 per share, provided that the exercise price is subject to anti-dilution protection upon any subsequent transaction at a price lower than the exercise price then in effect. Notwithstanding the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the exercise price was reduced to $45.00. In February 2023, the warrants exercise price was reset to $30.60 in connection with the February 2023 equity financing. As a result of Amendment No. 3 to the Credit Agreement, the exercise price of the warrants issued to the holders of Preferred Stock was reset to $0.116 per share on January 9, 2024. The Warrants can be exercised on a cashless basis if there is no effective registration statement registering, or no current prospectus available for, the resale of the ordinary shares underlying the Warrants.

 

The holders of the Warrants will not have the right to exercise any portion of the Warrants to the extent that, after giving effect to such conversion, such holder (together with certain related parties) would beneficially own in excess of 4.99% of the Company’s common stock outstanding immediately after giving effect to such conversion or exercise.

 

Warrants

 

As discussed above, the Company has issued common stock warrants in connection with its fundraising activities to preferred shareholders, its lender and convertible notes issued during previous years. The following table summarizes warrant activity during the six months ended March 31, 2024: 

            
   Common Stock Warrants 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   435,491   $122.04    3.91 
Granted            
Cancelled   (77,082)   508.50    2.91 
Expired            
Exercised            
Outstanding at March 31, 2024   358,409   $32.88    3.57 
Exercisable at March 31, 2024   358,409   $32.88    3.57 

 

At March 31, 2024, the outstanding and exercisable common stock warrants had an aggregate intrinsic value of $3,549.

 

2020 Stock Plan

 

In December 2020, the Company adopted the 2020 Stock Plan, or the 2020 Plan. The 2020 Plan is a stock-based compensation plan that provides for discretionary grants of stock options, stock awards, stock unit awards and stock appreciation rights to key employees, non-employee directors and consultants.

 

Under the 2020 Plan, the aggregate value of all compensation granted or paid to any individual for service as a non-employee director with respect to any calendar year, including awards granted under the 2020 Plan and cash fees paid to such non-employee director, will not exceed $300,000 in total value. For purposes of this limitation, the value of awards is calculated based on the grant date fair value of such awards for financial reporting purposes.

 

The number of shares of the common stock that may be issued under the 2020 Plan is 5,000,000. As of March 31, 2024, the Company had awarded a total 45,841 shares under the 2020 Plan, with 204,159 remaining under the 2020 Plan.

 

Common Stock Awards

 

The Company has awarded restricted stock units and shares of common stock to various employees, consultants and officers under the 2020 Plan. The majority of these awards will vest equally over terms of up to four years. At March 31, 2024, the Company had 6,974 restricted stock units in issuance.

 

During the three months ended March 31, 2024 and 2023, the Company recognized a total of $170,549 and $310,135, respectively of stock-based compensation expense related to common stock awards. During the six months ended March 31, 2024 and 2023, the Company recognized a total of $341,097 and $682,925, respectively of stock-based compensation expense related to common stock awards and expects to recognize additional compensation cost of $1,354,434 upon vesting of all awards.

 

Options

 

The following table summarizes option activity during the six months ended March 31, 2024: 

               
   Common Stock Options 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   20,287   $113.55    5.37 
Granted            
Cancelled   (275)   671.10    7.69 
Expired            
Exercised            
Outstanding at March 31, 2024   20,012   $105.88    4.83 
Exercisable at March 31, 2024   19,328   $86.52    4.75 

 

During the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense of $45,953 and $67,560, respectively, related to common stock options awarded. During the six months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense of $114,357 and $197,875, respectively, related to common stock options awarded. The exercisable common stock options had no intrinsic value as of March 31, 2024. The Company expects to recognize an additional $217,775 of compensation cost related to stock options expected to vest.

 

v3.24.1.1.u2
LONG-LIVED ASSETS
6 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
LONG-LIVED ASSETS

NOTE 5 – LONG-LIVED ASSETS

 

Fixed Assets

 

The Company’s fixed assets consisted of the following as of March 31, 2024 and September 30, 2023: 

        
  

March 31,

2024

  

September 30,

2023

 
Software  $270,275   $264,850 
Furniture and fixtures   396,178    388,226 
Total fixed assets   666,453    653,076 
Accumulated depreciation   (572,444)   (491,863)
Fixed assets, net  $94,009   $161,213 

 

Depreciation expense was $35,705 and $61,283 for the three months ended March 31, 2024 and 2023, respectively and $71,085 and $85,922 for the six months ended March 31, 2024 and 2023, respectively.

 

Intangible Assets – Aspire b2C Acquisition

 

The Company acquired intangible assets as part of the Aspire B2C Business Acquisition in November 2021. The acquired intangibles consisted of the following as of March 31, 2024 and September 30, 2023: 

        
  

March 31,

2024

  

September 30,

2023

 
Trademarks and tradenames, indefinite lives  $2,255,269   $2,210,000 
Trademarks and tradenames, three year lives   4,625,881    4,533,030 
Other   12,278    12,693 
Total acquired intangibles   6,893,428    6,755,723 
Accumulated amortization   (3,763,477)   (3,054,114)
Acquired intangible assets, net  $3,129,951   $3,701,609 

 

The Karamba trademarks and tradenames represent approximately 75% of the total of the acquired intangibles and have an indefinite useful life. The remaining trademarks and tradenames and customer relationships are amortized over an estimated useful life of three years. Amortization expense on the Aspire intangible assets was $324,768 and $1,706,960, respectively, for the three months ended March 31, 2024 and 2023 and was $638,352 and $3,330,408, respectively, for the six months ended March 31, 2024 and 2023.

 

Amortization for the years ended September 30, 2024 and 2025 is expected to be approximately $1,340,598 and $220,366, respectively.

 

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

Financial Advisor’s Claims and Award

 

The Company’s previous financial advisor, Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement and the timing of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). On June 2, 2022, the Advisor named EBET in an arbitration proceeding with Financial Industry Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of $5.7 million and sought a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to an alleged right of first refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for tortious interference with prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined. Boustead Securities, LLC’s current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and no longer seeks declaratory relief. In response to Boustead Securities, LLC’s Second Amended Statement of Claim, the Company maintains its counterclaim and all affirmative defenses previously asserted. The arbitration occurred on November 6, 2023 and ended on November 8, 2023. On January 5, 2024, the arbitration panel awarded the Advisor $15.2 million in damages and attorneys’ fees. The Advisor has filed a petition to confirm the Award in the Superior Court of the State of California in the County of Los Angeles and the Company has since filed a Motion to Vacate the Award. The Company has accrued the awarded amounts in the accompanying unaudited consolidated balance sheets, included in accounts payable and accrued liabilities during the year ended September 30, 2023.

 

Other Contingencies

 

On June 26, 2023, a former vendor of the Company, Litebox USA, LLC filed a Complaint against EBET, Inc. alleging causes of action including Breach of Contract; Breach of the Implied Covenant of Good Faith and Fair Dealing; Unjust Enrichment; Quantum Meruit; Promissory Estoppel; Open Book Account/Account Stated; and other causes of action. The action stems from an alleged nonpayment pursuant to a Master Service Agreement and three separate Statements of Work for the alleged development of software thereunder. EBET, Inc. filed a demurrer to this complaint and the hearing on same is set for June 2024. EBET intends to vigorously defend this matter.

 

On September 28, 2023, EBET, Inc. filed a lawsuit in the State of Nevada against Aspire Global PLC, AG Communications and affiliated entities asserting damages in an amount of no less than 65,000,000 Euro plus punitive and other damages proven at trial (“Aspire Litigation”) and including causes of action against Aspire and the other defendants for fraud and material breach of the Share Purchase Agreement whereon the Company had acquired the i-gaming B2C assets including the Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP domains, sites, player database and other related assets and also related to the operator service agreements and Promissory Note entered concurrent with the closing of the Share Purchase Agreement. On November 7, 2023, Aspire and the other defendants removed the subject matter to the United States District Court for the District of Nevada. On December 12, 2024, Aspire filed a Motion to Dismiss our Complaint in the matter and on January 9, 2024 we filed an Opposition to Aspire’s Motion to Dismiss. On February 23, 2024, EBET, Inc. filed a Motion for Leave to File a First Amended Complaint, which included a proposed First Amended Complaint that added Neogames S.A. and NeoGames Connect S.a.r.l. as defendants. On May 8, 2024, the United States District Court for the District of Nevada granted EBET, Inc.’s Motion for Leave to File its First Amended Complaint. EBET, Inc. subsequently filed its First Amended Complaint on May 13, 2024.The Aspire Litigation is material to the Company and the result of such litigation is highly likely to have a material impact on the Company going forward.

 

Other Commitments

 

On June 30, 2023, the Company agreed to enter into amendments to the employment agreements (each, a “Retention Letter”), with each of Aaron Speach, the Company’s Chief Executive Officer, and Matthew Lourie, the Company’s Chief Financial Officer.

 

Pursuant to the Retention Letters,

 

  (a) Mr. Speach was entitled to receive a cash retention bonus of $175,000 payable 20% upon execution of the Retention Letter, 40% after three months, and the remainder after six months, and
     
  (b) Mr. Lourie was entitled to an increase in his base salary to $320,000 and to receive a cash retention bonus of $240,000 payable 20% upon execution of the Retention Letter, 30% after three months, 30% after six months, and the remainder after nine months.

 

In addition, pursuant to the Retention Letters, each of Mr. Speach and Mr. Lourie will be eligible to receive a cash transaction bonus equal to 0.95% of the gross proceeds of any strategic transaction (a “Transaction”), provided that the net proceeds from the Transaction are at least $26.0 million; and further provided that the executive may receive an additional 0.25% of the gross proceeds if the net proceeds from the Transaction are not less than the amount that would result in (a) the Company repaying its outstanding debt and all trade creditors, and (b) the Series A preferred holders and common shareholders receiving consideration of not less than the value of their equity holdings as of June 30, 2023 (the “Deal Threshold”).

 

If Mr. Speach and Mr. Lourie are terminated without “cause” prior to June 30, 2024, the Company agreed to pay a cash severance payment of:

 

  (a) with respect to Mr. Speach, the greater of 1.0 times Mr. Speach’s base salary or the severance payable pursuant to Mr. Speach’s current employment agreement; and
     
  (b) with respect to Mr. Lourie, 0.5 times Mr. Lourie’s base salary.

 

In addition to the amounts payable to Messrs. Speach and Lourie set forth above, the Company also agreed on June 30, 2023 to pay additional retention bonuses under the executive retention plan to two consultants and advisors of up to $310,000, in the aggregate, and additional cash transaction bonuses equal to 1.9% of the gross proceeds of any Transaction, provided that the net proceeds from the Transaction are at least $26.0 million; and provided further that an additional 0.50% of the gross proceeds will be payable if the net proceeds from the Transaction are not less than the Deal Threshold.

 

v3.24.1.1.u2
LOSS PER COMMON SHARE
6 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
LOSS PER COMMON SHARE

NOTE 7 – LOSS PER COMMON SHARE

 

The basic net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the weighted average number of common shares during the year. The diluted net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the diluted weighted average number of common shares outstanding during the year. The diluted weighted average number of common shares outstanding is the basic weighted number of common shares adjusted for any potentially dilutive debt or equity.

 

The following common shares issuable under various instruments were excluded from the calculation of diluted net loss per share due to their antidilutive effect: 

                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
                 
Preferred Stock       53,947        53,947 
Stock Options   20,012    39,858    20,012    39,858 
Warrants   358,408    435,460    358,408    435,460 
Convertible Debt   45,346    51,678    45,346    51,678 
Total   423,766    580,943    423,766    580,943 

 

                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
Numerator:                
Net loss  $(5,045,628)  $(4,011,675)  $(8,865,005)  $(11,569,440)
Preferred stock dividends       (1,557,576)       (3,094,545)
Net loss attributable to common stockholders  $(5,045,628)  $(5,569,251)  $(8,865,005)  $(14,663,985)
                     
Denominator:                    
Basic and diluted weighted average common shares   14,979,642    732,923    14,979,642    650,709 
Basic and diluted net loss per common share  $(0.34)  $(7.60)  $(0.59)  $(22.54)

 

v3.24.1.1.u2
TRANSACTION WITH RELATED PARTIES
6 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
TRANSACTION WITH RELATED PARTIES

NOTE 8 – TRANSACTION WITH RELATED PARTIES

 

The Company engaged a firm owned by Matthew Lourie, the Company’s Chief Financial Officer to provide financial reporting services.

For the three months ended March 31, 2024 and 2023, the Company incurred consulting fees of $16,381 and $18,988, respectively and $36,110 and $41,051 for the six months ended March 31, 2024 and 2023, respectively, included in general and administrative expenses on the unaudited consolidated statements of operations.

 

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation and Consolidation

Basis of Presentation and Consolidation

 

The accompanying unaudited consolidated financial statements of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited consolidated financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary in order to make the condensed financial statements not misleading. Operating results for the three and six months ended March 31, 2024, are not necessarily indicative of the final results that may be expected for the year ended September 30, 2024. For more complete financial information, these unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended September 30, 2023 included in our Form 10-K filed with the SEC. Notes to the unaudited consolidated financial statements which would substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.

 

Certain reclassifications have been made to prior period amounts to conform to the current year presentation.

 

Use of Estimates

Use of Estimates

 

The preparation of the financial statements in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of expenses during the reporting periods. Making estimates requires management to exercise judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, actual results could differ significantly from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents include short-term investments with original maturities of 90 days or less at the date of purchase. The recorded value of our cash and cash equivalents approximates their fair value. Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured limit of $250,000. The amount in excess of the FDIC insurance as of March 31, 2024 was $311,337.

 

Accounts Receivable and Allowance for Credit Losses

Accounts Receivable and Allowance for Credit Losses

 

Accounts receivables are recorded at amortized cost, less any allowance for credit losses. Accounts receivable consists primarily of amounts due from our platform provider. The receivable balance owed to the Company represents the net amount owed to the Company by Aspire related to the strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts. The Company recognizes an allowance for losses on accounts receivable in an amount equal to the estimated probable losses net of recoveries. The allowance is based on an analysis of historical bad debt experience, current receivables aging, and expected future bad debts, as well as an assessment of specific identifiable customer accounts considered at risk or uncollectible. The allowance for credit losses was $0 as of March 31, 2024 and September 30, 2023. The Company’s receivables are all from a single customer as of March 31, 2024 and September 30, 2023.

 

Intangible Assets

Intangible Assets

 

The Company’s intangible assets consist primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and others are classified as indefinite-lived intangible assets. Intangible assets with a defined useful life are amortized over their estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted. The Company did not recognize any impairment losses on intangible assets during the six months ended March 31, 2024 and 2023.

 

Goodwill

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company uses qualitative and if necessary, quantitative methods in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 350, Goodwill. The Company also considers its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.

 

Circumstances that could indicate impairment and require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results, a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the Company’s market share and a significant change in the Company’s strategic plans. The Company did not recognize any impairment losses on goodwill during the six months ended March 31, 2024 and 2023.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

Long-lived assets consist of software and equipment, finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows are less than the asset’s carrying amount.

 

Liabilities to Users

Liabilities to Users

 

The Company records liabilities for user account balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included within Prepaid expenses and other current assets on the Company’s unaudited consolidated balance sheets.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue in accordance with ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:

 

· Identification of the contract with a customer
   
· Identification of the performance obligations in the contract
   
· Determination of the transaction price
   
· Allocation of the transaction price to the performance obligations in the contract
   
· Recognition of revenue when, or as, the Company satisfies a performance obligation 

 

No single customer accounted for more than 10% of revenue for the three and six months ended March 31, 2024 or 2023. In addition, no disaggregation of revenue is required because all current revenue is generated from gaming revenue.

 

i-gaming, or online casino, typically includes digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings, the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

Sportsbook or sports betting involves a user wagering money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers and incentives awarded to users.

 

Performance Obligations

 

The Company owns an online betting platform allowing users to bet on a variety of i-gaming or casino-style games online. Each wager placed by users create a single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers wager bets on.

 

Transaction Price Considerations

 

Variability in the transaction price arises primarily due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the player.

  

Cost of Revenue

Cost of Revenue

 

Cost of revenue consists of third-party costs associated with the betting software platform and gaming taxes.

 

Sales and Marketing Expenses

Sales and Marketing Expenses

 

Sales and marketing expenses consist primarily of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses. Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.

 

Product and Technology Expenses

Product and Technology Expenses

 

Product and technology expenses consist primarily of expenses which are not subject to capitalization or otherwise classified within cost of revenue. Product and technology expenses include software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including stock-based compensation.

 

General and Administrative Expenses

General and Administrative Expenses

 

General and administrative expenses include costs related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.

 

Fair value of financial instruments

Fair value of financial instruments

 

The Company discloses fair value measurements for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

 

The accounting standard establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

Level 2: Observable prices that are based on inputs not quoted on active markets but are corroborated by market data.

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

  

The Company does not have any assets or liabilities that are required to be measured and recorded at fair value on a recurring basis. The carrying value of the Company’s cash, accounts receivable, accounts payable and borrowings under its credit facilities and other notes payable approximate their fair value due to the short-term nature of the instruments.

 

Foreign Currency

Foreign Currency

 

The Company’s reporting currency is the U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar, and are translated to the Company’s reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income (loss). The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the unaudited consolidated statements of operations.

 

Embedded Conversion Features

Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options.” Under ASC 470-20, an entity must separately account for the liability and equity components of the convertible debt instruments that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer’s economic interest cost. The effect of ASC 470-20 on the accounting for convertible debt instruments is that the equity component is required to be included in the additional paid-in capital section of stockholders’ deficit on the unaudited consolidated balance sheets and the value of the equity component is treated as an original issue discount for purposes of accounting for the debt component of the notes. As a result, the Company is required to record non-cash interest expense as a result of the amortization of the discounted carrying value of the convertible debt to their face amount over the term of the convertible debt. The Company reports higher interest expense in its financial results because ASC 470-20 requires interest to include both the current period’s amortization of the debt discount and the instrument’s coupon interest.

 

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.

  

v3.24.1.1.u2
BORROWINGS (Tables)
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of borrowings outstanding
                                 
   March 31, 2024 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   16.5%   USD  $28,663,302   $28,663,302   $   $28,663,302   $ 
Revolving Note   16.5%   USD   6,005,405    6,005,405        6,005,405     
Note due to Aspire   10%   EUR   10,000,000    10,811,000        10,811,000    2,685,373 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (88,528)   586,472     
Total borrowings               $46,772,207   $(88,528)  $46,683,679   $2,748,054 
                                  
Current                         $46,097,207   $2,748,054 
Long-term                          586,472     
Total borrowings                         $46,683,679   $2,748,054 

 

   September 30, 2023 
   Contractual Interest      Principal outstanding balance   Principal outstanding balance   Unamortized
debt
discount
   Total   Accrued Interest 
   rate   Cur  Local   USD   USD   USD   USD 
Senior Note   15.0%   USD  $26,350,630   $26,350,630   $   $26,350,630   $ 
Revolving Note   15.0%   USD   1,690,000    1,690,000        1,690,000     
Note due to Aspire   10%   EUR   10,000,000    10,594,000        10,594,000    2,049,029 
Convertible notes   10%   USD   617,500    617,500        617,500    62,681 
Other   0%   USD   675,000    675,000    (115,403)   559,597     
Total borrowings               $39,927,130   $(115,403)  $39,811,727   $2,111,710 
                                  
Current                         $39,252,130   $2,111,710 
Long-term                          559,597     
Total borrowings                         $39,811,727   $2,111,710 
v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of warrant activity
            
   Common Stock Warrants 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   435,491   $122.04    3.91 
Granted            
Cancelled   (77,082)   508.50    2.91 
Expired            
Exercised            
Outstanding at March 31, 2024   358,409   $32.88    3.57 
Exercisable at March 31, 2024   358,409   $32.88    3.57 
Schedule of option activity
               
   Common Stock Options 
   Shares   Weighted
Average
Exercise
Price
   Weighted
average
Remaining
Life in years
 
Outstanding at September 30, 2023   20,287   $113.55    5.37 
Granted            
Cancelled   (275)   671.10    7.69 
Expired            
Exercised            
Outstanding at March 31, 2024   20,012   $105.88    4.83 
Exercisable at March 31, 2024   19,328   $86.52    4.75 
v3.24.1.1.u2
LONG-LIVED ASSETS (Tables)
6 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of fixed assets
        
  

March 31,

2024

  

September 30,

2023

 
Software  $270,275   $264,850 
Furniture and fixtures   396,178    388,226 
Total fixed assets   666,453    653,076 
Accumulated depreciation   (572,444)   (491,863)
Fixed assets, net  $94,009   $161,213 
Schedule of intangible assets acquired
        
  

March 31,

2024

  

September 30,

2023

 
Trademarks and tradenames, indefinite lives  $2,255,269   $2,210,000 
Trademarks and tradenames, three year lives   4,625,881    4,533,030 
Other   12,278    12,693 
Total acquired intangibles   6,893,428    6,755,723 
Accumulated amortization   (3,763,477)   (3,054,114)
Acquired intangible assets, net  $3,129,951   $3,701,609 
v3.24.1.1.u2
LOSS PER COMMON SHARE (Tables)
6 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of antidilutive shares
                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
                 
Preferred Stock       53,947        53,947 
Stock Options   20,012    39,858    20,012    39,858 
Warrants   358,408    435,460    358,408    435,460 
Convertible Debt   45,346    51,678    45,346    51,678 
Total   423,766    580,943    423,766    580,943 
Schedule of loss per common share
                
   Three Months Ended   Six Months Ended 
  

March 31,

2024

  

March 31,

2023

  

March 31,

2024

  

March 31,

2023

 
Numerator:                
Net loss  $(5,045,628)  $(4,011,675)  $(8,865,005)  $(11,569,440)
Preferred stock dividends       (1,557,576)       (3,094,545)
Net loss attributable to common stockholders  $(5,045,628)  $(5,569,251)  $(8,865,005)  $(14,663,985)
                     
Denominator:                    
Basic and diluted weighted average common shares   14,979,642    732,923    14,979,642    650,709 
Basic and diluted net loss per common share  $(0.34)  $(7.60)  $(0.59)  $(22.54)
v3.24.1.1.u2
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN (Details Narrative)
Oct. 02, 2021
GBP (£)
Mar. 31, 2024
USD ($)
Restructuring Cost and Reserve [Line Items]    
Line of credit maximum borrowing capacity | $   $ 11.00
Aspire Related Companies [Member]    
Restructuring Cost and Reserve [Line Items]    
Total acquisition price £ 65,000,000  
Cash amount 50,000,000  
Notes payables 10,000,000  
Common stock shares value £ 5,000,000  
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Accounting Policies [Abstract]      
Federally insured limit $ 250,000    
Excess of FDIC insurance amount 311,337    
Allowance for credit losses 0   $ 0
Impairment losses of intangible assets 0 $ 0  
Impairment losses on goodwill $ 0 $ 0  
v3.24.1.1.u2
BORROWINGS (Details)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
EUR (€)
Sep. 30, 2023
USD ($)
Sep. 30, 2023
EUR (€)
Debt Instrument [Line Items]        
Current $ 46,097,207   $ 39,252,130  
Long-term 586,472   559,597  
Total borrowings 46,683,679   39,811,727  
Accrued Liabilities [Member]        
Debt Instrument [Line Items]        
Current 2,748,054   2,111,710  
Long-term 0   0  
Total borrowings $ 2,748,054   $ 2,111,710  
Senior Notes [Member]        
Debt Instrument [Line Items]        
Contractual interest rate 16.50% 16.50% 15.00% 15.00%
Principal outstanding balance $ 28,663,302   $ 26,350,630  
Unamortized debt discount 0   0  
Carrying amount 28,663,302   26,350,630  
Accrued Interest $ 0   $ 0  
Revolving Note [Member]        
Debt Instrument [Line Items]        
Contractual interest rate 16.50% 16.50% 15.00% 15.00%
Principal outstanding balance $ 6,005,405   $ 1,690,000  
Unamortized debt discount 0   0  
Carrying amount 6,005,405   1,690,000  
Accrued Interest $ 0   $ 0  
Note Due To Aspire [Member]        
Debt Instrument [Line Items]        
Contractual interest rate 10.00% 10.00% 10.00% 10.00%
Principal outstanding balance $ 10,811,000 € 10,000,000 $ 10,594,000 € 10,000,000
Unamortized debt discount 0   0  
Carrying amount 10,811,000   10,594,000  
Accrued Interest $ 2,685,373   $ 2,049,029  
Convertible Notes [Member]        
Debt Instrument [Line Items]        
Contractual interest rate 10.00% 10.00% 10.00% 10.00%
Principal outstanding balance $ 617,500   $ 617,500  
Unamortized debt discount 0   0  
Carrying amount 617,500   617,500  
Accrued Interest $ 62,681   $ 62,681  
Other Borrowings [Member]        
Debt Instrument [Line Items]        
Contractual interest rate 0.00% 0.00% 0.00% 0.00%
Principal outstanding balance $ 675,000   $ 675,000  
Unamortized debt discount (88,528)   (115,403)  
Carrying amount 586,472   559,597  
Accrued Interest 0   0  
Total Borrowings [Member]        
Debt Instrument [Line Items]        
Principal outstanding balance 46,772,207   39,927,130  
Unamortized debt discount (88,528)   (115,403)  
Carrying amount 46,683,679   39,811,727  
Accrued Interest $ 2,748,054   $ 2,111,710  
v3.24.1.1.u2
BORROWINGS (Details Narrative)
3 Months Ended 6 Months Ended 10 Months Ended 12 Months Ended
Oct. 02, 2023
Sep. 29, 2023
USD ($)
Jun. 30, 2023
USD ($)
Nov. 29, 2021
USD ($)
Sep. 01, 2020
USD ($)
shares
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Jun. 20, 2023
USD ($)
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
shares
Sep. 01, 2025
USD ($)
Apr. 12, 2024
USD ($)
Jan. 09, 2024
USD ($)
Dec. 29, 2023
shares
Feb. 28, 2023
$ / shares
shares
Oct. 31, 2021
EUR (€)
Debt Instrument [Line Items]                                      
Line of credit maximum borrowing capacity           $ 11.00   $ 11.00                      
Outstanding principal amount           617,500   617,500     $ 617,500                
Accrued interest           $ 62,681   62,681     $ 62,681                
Amortization of debt discount               $ 26,875 $ 2,554,317                    
Revolving Note [Member]                                      
Debt Instrument [Line Items]                                      
Line of credit maximum borrowing capacity   $ 4,000,000                                  
Lender fee paid   $ 40,000                                  
Maturity date   Nov. 29, 2024                                  
Interest rate   15.00%                                  
Revolving Note [Member] | Amendment No 3 [Member]                                      
Debt Instrument [Line Items]                                      
Line of credit maximum borrowing capacity                               $ 6,500,000      
Revolving Note [Member] | Amendment No 4 [Member]                                      
Debt Instrument [Line Items]                                      
Line of credit maximum borrowing capacity                             $ 11,000,000.0        
Forbearance Agreement [Member]                                      
Debt Instrument [Line Items]                                      
Payments to non refundable origination fee     $ 130,425                                
Repayments of notes payable     $ 2,000,000                                
Warrants [Member]                                      
Debt Instrument [Line Items]                                      
Warrants issued price per share | $ / shares                                   $ 30.60  
Senior Notes [Member]                                      
Debt Instrument [Line Items]                                      
Unsecured subordinated promissory note       $ 30,000,000                              
Payments to non refundable origination fee       $ 750,000                              
Proceeds from notes payable                   $ 609,558                  
Repayments of notes payable                   $ 3,000,000                  
Debt instrument, interest rate           16.50%   16.50%     15.00%                
Interest expense           $ 0 $ 1,264,933 $ 0 2,529,866                    
Unamortized debt discount           (0)   (0)     $ (0)                
Senior Notes [Member] | Forbearance Agreement [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, maturity date Jun. 30, 2025                                    
Debt instrument, interest rate 16.50%                                    
Senior Notes [Member] | Warrant [Member]                                      
Debt Instrument [Line Items]                                      
Issuance of warrants | shares                                   77,082  
Warrants issued price per share | $ / shares                                   $ 508.50  
Warrants cancelled, shares | shares                                 77,082    
Aspire [Member]                                      
Debt Instrument [Line Items]                                      
Unsecured subordinated promissory note | €                                     € 10,000,000
Debt instrument, interest rate                                     10.00%
ESEG Promissory Notes [Member]                                      
Debt Instrument [Line Items]                                      
Debt instrument, maturity date         Mar. 01, 2022                            
Debt instrument, interest rate         10.00%                            
Unamortized debt discount         $ 2,100,000                            
Convertible principal amount         $ 2,100,000                            
Principal amount converted                     $ 989,391 $ 305,609 $ 187,500            
Principal amount converted into shares | shares                     75,179 27,500 12,500            
Accrued interest                     $ 138,266 $ 106,891              
Amortization of debt discount           $ 26,875 $ 24,451 $ 26,875 $ 24,451                    
ESEG Promissory Notes [Member] | Two Lenders [Member] | Forecast [Member]                                      
Debt Instrument [Line Items]                                      
Payments from lenders                           $ 675,000          
ESEG Promissory Notes [Member] | Warrants [Member]                                      
Debt Instrument [Line Items]                                      
Issuance of warrants | shares         67,167                            
v3.24.1.1.u2
STOCKHOLDERS' EQUITY (Details - Warrant activity) - Warrants [Member] - $ / shares
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Warrants outstanding, Beginning balance 435,491  
Weighted average exercise price outstanding, Beginning balance $ 122.04  
Weighted average remaining life in years outstanding 3 years 6 months 25 days 3 years 10 months 28 days
Warrants granted 0  
Weighted average exercise price, Granted $ 0  
Warrants cancelled (77,082)  
Weighted average exercise price, Cancelled $ 508.50  
Weighted average remaining life in years, Cancelled 2 years 10 months 28 days  
Warrants expired 0  
Weighted average exercise price, Expired $ 0  
Warrants exercised 0  
Weighted average exercise price, Exercised $ 0  
Warrants outstanding, Ending balance 358,409 435,491
Weighted average exercise price outstanding, Ending balance $ 32.88 $ 122.04
Warrants exercisable 358,409  
Weighted average exercise price, Exercisable $ 32.88  
Weighted average remaining life in years, Exercisable 3 years 6 months 25 days  
v3.24.1.1.u2
STOCKHOLDERS' EQUITY (Details - Option activity) - Stock Options [Member] - $ / shares
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Options outstanding, Beginning balance 20,287  
Weighted average exercise price outstanding, Beginning balance $ 113.55  
Weighted average remaining life in years outstanding 4 years 9 months 29 days 5 years 4 months 13 days
Options, Granted 0  
weighted average exercise price, Granted $ 0  
Options, Cancelled (275)  
weighted average exercise price, Cancelled $ 671.10  
Weighted average remaining life in years, Cancelled 7 years 8 months 8 days  
Options, Expired 0  
weighted average exercise price, Expired $ 0  
Options, Exercised 0  
weighted average exercise price, Exercised $ 0  
Options outstanding, Ending balance 20,012 20,287
Weighted average exercise price outstanding, Ending balance $ 105.88 $ 113.55
Options, Exercisable 19,328  
weighted average exercise price, Exercisable $ 86.52  
Weighted average remaining life in years, Exercisable 4 years 9 months  
v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Oct. 02, 2021
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
Jul. 26, 2023
Feb. 28, 2023
Class of Stock [Line Items]                
Common stock, shares authorized   500,000,000   500,000,000   500,000,000 500,000,000  
Common stock, par value   $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Preferred stock, shares authorized   10,000,000   10,000,000   10,000,000 10,000,000  
Preferred stock, par value   $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Stockholders equity, reverse stock split       one-for-thirty (1:30) reverse stock split        
Preferred stock, shares outstanding   0   0   0    
Aggregate intrinsic value, warrants   $ 3,549   $ 3,549        
Stock-based compensation expense       455,453 $ 880,800      
Common Stock Options [Member]                
Class of Stock [Line Items]                
Stock-based compensation expense   45,953 $ 67,560 114,357 197,875      
Share-based compensation not yet recognized   $ 217,775   $ 217,775        
Plan 2020 [Member]                
Class of Stock [Line Items]                
Stock authorized under plan   5,000,000   5,000,000        
Shares remaining to be awarded under plan   204,159   204,159        
Plan 2020 [Member] | Restricted Stock Units (RSUs) [Member]                
Class of Stock [Line Items]                
Restricted stock units outstanding   6,974   6,974        
Plan 2020 [Member] | Common Stock Awards [Member]                
Class of Stock [Line Items]                
Stock-based compensation expense   $ 170,549 $ 310,135 $ 341,097 $ 682,925      
Share-based compensation not yet recognized   $ 1,354,434   $ 1,354,434        
Plan 2020 [Member] | All Awards [Member]                
Class of Stock [Line Items]                
Restricted stock units outstanding   45,841   45,841        
Series A Convertible Preferred Stock [Member] | Aspire Global [Member]                
Class of Stock [Line Items]                
Aggregate shares of series A convertible preferred stock 37,700              
Stock price $ 1,000              
Proceeds from issuance of private placement $ 37,700,000              
Warrants [Member]                
Class of Stock [Line Items]                
Warrants issued price per share               $ 30.60
v3.24.1.1.u2
LONG-LIVED ASSETS (Details - Fixed assets) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Property, Plant and Equipment [Line Items]    
Total fixed assets $ 666,453 $ 653,076
Accumulated depreciation (572,444) (491,863)
Fixed assets, net 94,009 161,213
Software [Member]    
Property, Plant and Equipment [Line Items]    
Total fixed assets 270,275 264,850
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Total fixed assets $ 396,178 $ 388,226
v3.24.1.1.u2
LONG-LIVED ASSETS (Details - Intangible assets) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Finite-Lived Intangible Assets [Line Items]    
Total acquired intangibles $ 6,893,428 $ 6,755,723
Accumulated amortization (3,763,477) (3,054,114)
Acquired intangible assets, net 3,129,951 3,701,609
Trademarks And Tradenames Indefinite Lives [Member]    
Finite-Lived Intangible Assets [Line Items]    
Total acquired intangibles 2,255,269 2,210,000
Trademarks And Tradenames Three Year Lives [Member]    
Finite-Lived Intangible Assets [Line Items]    
Total acquired intangibles 4,625,881 4,533,030
Other Intangible Assets [Member]    
Finite-Lived Intangible Assets [Line Items]    
Total acquired intangibles $ 12,278 $ 12,693
v3.24.1.1.u2
LONG-LIVED ASSETS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]        
Depreciation expense $ 35,705 $ 61,283 $ 71,085 $ 85,922
Amortization of intangible assets 324,768 $ 1,706,960 638,352 $ 3,330,408
Amortization for the year end 2024 1,340,598   1,340,598  
Amortization for the year end 2025 $ 220,366   $ 220,366  
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
6 Months Ended
Mar. 31, 2024
USD ($)
Mr Speach [Member]  
Loss Contingencies [Line Items]  
Cash retention bonus $ 175,000
Mr Lourie [Member]  
Loss Contingencies [Line Items]  
Base salary 320,000
Net proceeds from transaction 26,000,000
Additional retention bonuses 310,000
Boustead Securities [Member]  
Loss Contingencies [Line Items]  
Litigation reserve $ 15,200,000
v3.24.1.1.u2
LOSS PER COMMON SHARE (Details) - shares
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Total 423,766 580,943 423,766 580,943
Preferred Stock [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Total 0 53,947 0 53,947
Equity Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Total 20,012 39,858 20,012 39,858
Warrant [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Total 358,408 435,460 358,408 435,460
Convertible Debt [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Total 45,346 51,678 45,346 51,678
v3.24.1.1.u2
LOSS PER COMMON SHARE (Details - Diluted net loss per share) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Numerator:        
Net loss $ (5,045,628) $ (4,011,675) $ (8,865,005) $ (11,569,440)
Preferred stock dividends 0 (1,557,576) 0 (3,094,545)
Net loss attributable to common stockholders $ (5,045,628) $ (5,569,251) $ (8,865,005) $ (14,663,985)
Denominator:        
Basic weighted average common shares 14,979,642 732,923 14,979,642 650,709
Diluted weighted average common shares 14,979,642 732,923 14,979,642 650,709
Basic net loss per common share $ (0.34) $ (7.60) $ (0.59) $ (22.54)
Diluted net loss per common share $ (0.34) $ (7.60) $ (0.59) $ (22.54)
v3.24.1.1.u2
TRANSACTION WITH RELATED PARTIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Related Party Transactions [Abstract]        
Professional and Contract Services Expense $ 16,381 $ 18,988 $ 36,110 $ 41,051

EBET (QB) (USOTC:EBET)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more EBET (QB) Charts.
EBET (QB) (USOTC:EBET)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more EBET (QB) Charts.