0001829966
false
--09-30
2023
Q3
0001829966
2022-10-01
2023-06-30
0001829966
2023-08-14
0001829966
2023-06-30
0001829966
2022-09-30
0001829966
2023-04-01
2023-06-30
0001829966
2022-04-01
2022-06-30
0001829966
2021-10-01
2022-06-30
0001829966
us-gaap:PreferredStockMember
2021-09-30
0001829966
us-gaap:CommonStockMember
2021-09-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001829966
us-gaap:RetainedEarningsMember
2021-09-30
0001829966
2021-09-30
0001829966
us-gaap:PreferredStockMember
2021-12-31
0001829966
us-gaap:CommonStockMember
2021-12-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001829966
us-gaap:RetainedEarningsMember
2021-12-31
0001829966
2021-12-31
0001829966
us-gaap:PreferredStockMember
2022-03-31
0001829966
us-gaap:CommonStockMember
2022-03-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001829966
us-gaap:RetainedEarningsMember
2022-03-31
0001829966
2022-03-31
0001829966
us-gaap:PreferredStockMember
2022-09-30
0001829966
us-gaap:CommonStockMember
2022-09-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001829966
us-gaap:RetainedEarningsMember
2022-09-30
0001829966
us-gaap:PreferredStockMember
2022-12-31
0001829966
us-gaap:CommonStockMember
2022-12-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001829966
us-gaap:RetainedEarningsMember
2022-12-31
0001829966
2022-12-31
0001829966
us-gaap:PreferredStockMember
2023-03-31
0001829966
us-gaap:CommonStockMember
2023-03-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001829966
us-gaap:RetainedEarningsMember
2023-03-31
0001829966
2023-03-31
0001829966
us-gaap:PreferredStockMember
2021-10-01
2021-12-31
0001829966
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2021-10-01
2021-12-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-10-01
2021-12-31
0001829966
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0001829966
2021-10-01
2021-12-31
0001829966
us-gaap:PreferredStockMember
2022-01-01
2022-03-31
0001829966
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001829966
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001829966
2022-01-01
2022-03-31
0001829966
us-gaap:PreferredStockMember
2022-04-01
2022-06-30
0001829966
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001829966
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001829966
us-gaap:PreferredStockMember
2022-10-01
2022-12-31
0001829966
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-01
2022-12-31
0001829966
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001829966
2022-10-01
2022-12-31
0001829966
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0001829966
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001829966
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001829966
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001829966
2023-01-01
2023-03-31
0001829966
us-gaap:PreferredStockMember
2023-04-01
2023-06-30
0001829966
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0001829966
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001829966
us-gaap:PreferredStockMember
2022-06-30
0001829966
us-gaap:CommonStockMember
2022-06-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001829966
us-gaap:RetainedEarningsMember
2022-06-30
0001829966
2022-06-30
0001829966
us-gaap:PreferredStockMember
2023-06-30
0001829966
us-gaap:CommonStockMember
2023-06-30
0001829966
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001829966
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001829966
us-gaap:RetainedEarningsMember
2023-06-30
0001829966
EBET:AspireRelatedCompaniesMember
2021-09-29
2021-10-02
0001829966
EBET:GermanMarketsMember
2022-10-01
2023-06-30
0001829966
EBET:GermanMarketsMember
2021-10-01
2022-06-30
0001829966
EBET:OperatingLeaseMember
2021-08-01
0001829966
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001829966
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001829966
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001829966
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001829966
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001829966
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001829966
us-gaap:SeniorNotesMember
2023-06-30
0001829966
EBET:NoteDueToAspireMember
2023-06-30
0001829966
EBET:ConvertibleNotesMember
2023-06-30
0001829966
EBET:OtherBorrowingsMember
2023-06-30
0001829966
EBET:TotalBorrowingsMember
2023-06-30
0001829966
us-gaap:SeniorNotesMember
2022-09-30
0001829966
EBET:NoteDueToAspireMember
2022-09-30
0001829966
EBET:ConvertibleNotesMember
2022-09-30
0001829966
EBET:OtherBorrowingsMember
2022-09-30
0001829966
EBET:TotalBorrowingsMember
2022-09-30
0001829966
us-gaap:SeniorNotesMember
2021-11-29
0001829966
us-gaap:SeniorNotesMember
2021-11-28
2021-11-29
0001829966
2023-02-01
2023-02-02
0001829966
us-gaap:SeniorNotesMember
us-gaap:WarrantMember
2023-02-28
0001829966
EBET:SeniorNoteMember
2022-09-01
2022-09-02
0001829966
EBET:SeniorNoteMember
2021-10-01
2022-09-30
0001829966
EBET:SeniorNoteMember
2022-10-05
2022-10-06
0001829966
EBET:SeniorNoteMember
2022-10-30
2022-10-31
0001829966
EBET:SeniorNoteMember
2023-01-09
2023-01-10
0001829966
EBET:RevolvingNoteMember
2023-06-30
0001829966
EBET:RevolvingNoteMember
2023-06-29
2023-06-30
0001829966
EBET:SeniorNoteMember
2023-04-01
2023-06-30
0001829966
EBET:SeniorNoteMember
2022-04-01
2022-06-30
0001829966
EBET:SeniorNoteMember
2023-01-01
2023-06-30
0001829966
EBET:SeniorNoteMember
2022-01-01
2022-06-30
0001829966
EBET:ESEGPromissoryNotesMember
2020-09-02
0001829966
EBET:ESEGPromissoryNotesMember
2020-09-01
2020-09-02
0001829966
EBET:TwoLendersMember
EBET:ESEGPromissoryNotesMember
2025-09-01
0001829966
EBET:ESEGPromissoryNotesMember
EBET:WarrantsMember
2020-09-02
0001829966
EBET:ESEGPromissoryNotesMember
2020-10-01
2021-09-30
0001829966
EBET:ESEGPromissoryNotesMember
2021-10-01
2022-09-30
0001829966
EBET:ESEGPromissoryNotesMember
us-gaap:CommonStockMember
2022-10-01
2023-06-30
0001829966
EBET:ESEGPromissoryNotesMember
2023-04-01
2023-06-30
0001829966
EBET:ESEGPromissoryNotesMember
2022-04-01
2022-06-30
0001829966
EBET:ESEGPromissoryNotesMember
2022-10-01
2023-06-30
0001829966
EBET:ESEGPromissoryNotesMember
2021-10-01
2022-06-30
0001829966
EBET:SecuritiesPurchaseAgreementsMember
2023-02-01
2023-02-02
0001829966
EBET:SecuritiesPurchaseAgreementsMember
2023-02-02
0001829966
EBET:PlacementAgentMember
2023-02-01
2023-02-02
0001829966
EBET:SeriesAConvertiblePreferredStockMember
2022-10-01
2023-06-30
0001829966
EBET:SeriesAConvertiblePreferredStockMember
2023-06-30
0001829966
EBET:LenderWarrantsMember
2023-06-30
0001829966
EBET:LenderWarrantsMember
2022-10-01
2023-06-30
0001829966
us-gaap:ConvertibleDebtMember
2022-10-01
2023-06-30
0001829966
EBET:SeriesAConvertiblePreferredStockMember
EBET:AspireGlobalMember
2021-10-01
2021-10-02
0001829966
EBET:SeriesAConvertiblePreferredStockMember
EBET:AspireGlobalMember
2021-10-02
0001829966
2023-04-27
2023-04-28
0001829966
2023-07-31
0001829966
EBET:WarrantsMember
2023-02-28
0001829966
2023-02-05
2023-02-06
0001829966
2023-04-28
0001829966
EBET:Plan2020Member
2022-06-30
0001829966
EBET:Plan2020Member
2022-10-01
2023-06-30
0001829966
EBET:Plan2020Member
2023-06-30
0001829966
EBET:Plan2020Member
2023-07-26
0001829966
us-gaap:RestrictedStockUnitsRSUMember
2022-10-01
2023-06-30
0001829966
EBET:CommonStockAwardsMember
2022-10-01
2023-06-30
0001829966
EBET:CommonStockAwardsMember
2021-10-01
2022-06-30
0001829966
EBET:CommonStockAwardsMember
2023-06-30
0001829966
EBET:CommonStockOptionsMember
2022-10-01
2023-06-30
0001829966
EBET:CommonStockOptionsMember
2021-10-01
2022-06-30
0001829966
EBET:StockOptionsMember
2023-06-30
0001829966
EBET:CommonStockOptionsMember
2023-06-30
0001829966
EBET:WarrantsMember
2022-09-30
0001829966
EBET:WarrantsMember
2021-10-01
2022-09-30
0001829966
EBET:WarrantsMember
2022-10-01
2023-06-30
0001829966
EBET:WarrantsMember
2023-06-30
0001829966
EBET:StockOptionsMember
2022-09-30
0001829966
EBET:StockOptionsMember
2021-10-01
2022-09-30
0001829966
EBET:StockOptionsMember
2022-10-01
2023-06-30
0001829966
EBET:SoftwareMember
2023-06-30
0001829966
EBET:SoftwareMember
2022-09-30
0001829966
us-gaap:FurnitureAndFixturesMember
2023-06-30
0001829966
us-gaap:FurnitureAndFixturesMember
2022-09-30
0001829966
EBET:TrademarksAndTradenamesIndefiniteLivesMember
2023-06-30
0001829966
EBET:TrademarksAndTradenamesIndefiniteLivesMember
2022-09-30
0001829966
EBET:TrademarksAndTradenamesThreeYearLivesMember
2023-06-30
0001829966
EBET:TrademarksAndTradenamesThreeYearLivesMember
2022-09-30
0001829966
us-gaap:CustomerRelationshipsMember
2023-06-30
0001829966
us-gaap:CustomerRelationshipsMember
2022-09-30
0001829966
us-gaap:OtherIntangibleAssetsMember
2023-06-30
0001829966
us-gaap:OtherIntangibleAssetsMember
2022-09-30
0001829966
2022-06-02
0001829966
EBET:ChairmanMember
2022-10-01
2023-06-30
0001829966
EBET:TwoMembersMember
2022-10-01
2023-06-30
0001829966
EBET:MrSpeachMember
2023-06-30
0001829966
EBET:MrLourieMember
2023-06-30
0001829966
EBET:MrLourieMember
2022-10-01
2023-06-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:EUR
iso4217:GBP
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From
to
Commission File Number: 001-40334
EBET, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Nevada |
|
85-3201309 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification No.) |
3960 Howard Hughes Parkway, Suite 500, Las Vegas, NV |
|
89169 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(888) 411-2726
(Registrant's Telephone Number, Including Area
Code)
(Former Name, Former Address and Former Fiscal
Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock |
EBET |
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ |
Accelerated Filer ☐ |
Non-Accelerated Filer ☒ |
Smaller Reporting Company ☒ |
|
Emerging Growth Company ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The registrant had 300,183,243 shares of common stock outstanding on
August 14, 2023.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. All statements,
other than statements of historical fact, contained in this Quarterly Report on Form 10-Q, including statements regarding our strategy,
future operations, future financial position, future revenue, projected costs, prospects, plans and objectives of management, are forward-looking
statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,”
“expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,”
“project,” “should,” “target,” “would,” and similar expressions are intended to identify
forward-looking statements, although not all forward-looking statements contain these identifying words.
The forward-looking statements in this Quarterly
Report on Form 10-Q include, but are not limited to those described under the “Risk Factors” section and include, among other
things:
|
· |
our ability to successfully integrate our asset acquisitions; |
|
|
|
|
· |
our ability to operate under the gaming licenses of third-party entities; |
|
|
|
|
· |
our ability to satisfy our debt obligations during the period provided to us pursuant to the forbearance agreement under which we are operating, or to obtain additional waivers until we are able to do so; |
|
|
|
|
· |
compliance with obligations under intellectual property licenses with third parties; |
|
|
|
|
· |
market acceptance of our new offerings; |
|
|
|
|
· |
competition from existing online offerings or new offerings that may emerge; |
|
|
|
|
· |
our ability to establish or maintain collaborations, licensing or other arrangements; |
|
|
|
|
· |
our ability and third parties’ abilities to protect intellectual property rights; |
|
|
|
|
· |
our ability to adequately support future growth; and |
|
|
|
|
· |
our ability to attract and retain key personnel to manage our business effectively. |
We may not actually achieve the plans, intentions
or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.
Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements
we make. In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant
subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we
believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements
should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information.
We have included important factors in the cautionary
statements included in this Quarterly Report on Form 10-Q, particularly in the “Risk Factors” section, that we believe could
cause actual results or events to differ materially from the forward-looking statements that we make. New risk factors and uncertainties
may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Our forward-looking
statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, collaborations, joint ventures or investments
we may make or enter into.
EBET, Inc.
FORM 10-Q
For the Quarter Ended June 30, 2023
INDEX
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
EBET, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
| | |
| |
| |
June 30, | | |
September 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 1,437,787 | | |
$ | 5,486,210 | |
Accounts receivable, net | |
| 994,312 | | |
| 1,647,345 | |
Prepaid expenses and other current assets | |
| 1,464,448 | | |
| 1,772,332 | |
Derivative asset | |
| – | | |
| 1,116,153 | |
Right of use asset, operating lease, current portion | |
| 22,740 | | |
| 129,975 | |
| |
| | | |
| | |
Total current assets | |
| 3,919,287 | | |
| 10,152,015 | |
| |
| | | |
| | |
Long term assets: | |
| | | |
| | |
Fixed assets, net | |
| 347,817 | | |
| 546,408 | |
Intangible assets, net | |
| 10,279,418 | | |
| 27,545,329 | |
Goodwill | |
| 16,805,753 | | |
| 30,657,460 | |
| |
| | | |
| | |
Total assets | |
$ | 31,352,275 | | |
$ | 68,901,212 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 9,073,412 | | |
$ | 13,384,906 | |
Current lease liabilities | |
| – | | |
| 129,974 | |
Borrowings, current portion | |
| 39,385,951 | | |
| 21,202,585 | |
Warrant liabilities | |
| 260,238 | | |
| – | |
Liabilities to users | |
| 1,018,626 | | |
| 1,272,308 | |
Total current liabilities | |
| 49,738,227 | | |
| 35,989,773 | |
| |
| | | |
| | |
Long-term liabilities | |
| | | |
| | |
Borrowings, net of current portion | |
| 546,634 | | |
| 11,145,863 | |
| |
| | | |
| | |
Total liabilities | |
| 50,284,861 | | |
| 47,135,636 | |
| |
| | | |
| | |
COMMITMENTS AND CONTINGENCIES | |
| – | | |
| – | |
| |
| | | |
| | |
Stockholders' equity (deficit): | |
| | | |
| | |
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 32,367 and 37,700 issued and outstanding as of June 30, 2023 and September 30, 2022, respectively | |
| 32 | | |
| 38 | |
Common stock; $0.001 par value, 500,000,000 shares authorized 34,218,213 and 16,654,573 shares issued and outstanding as of June 30, 2023 and September 30, 2022, respectively | |
| 34,218 | | |
| 16,654 | |
Additional paid-in capital | |
| 102,785,259 | | |
| 91,941,757 | |
Accumulated other comprehensive income (loss) | |
| 462,306 | | |
| (7,365,129 | ) |
Accumulated deficit | |
| (122,214,401 | ) | |
| (62,827,744 | ) |
Total stockholders’ equity (deficit) | |
| (18,932,586 | ) | |
| 21,765,576 | |
| |
| | | |
| | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | |
$ | 31,352,275 | | |
$ | 68,901,212 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
EBET, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 7,974,517 | | |
$ | 18,168,515 | | |
$ | 33,962,971 | | |
$ | 44,311,030 | |
Cost of revenue | |
| (4,203,293 | ) | |
| (10,918,796 | ) | |
| (19,314,114 | ) | |
| (27,537,479 | ) |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 3,771,224 | | |
| 7,249,719 | | |
| 14,648,857 | | |
| 16,773,551 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing expenses | |
| 1,980,211 | | |
| 9,262,851 | | |
| 8,660,841 | | |
| 22,711,724 | |
Product and technology expenses | |
| 280,201 | | |
| 1,115,165 | | |
| 816,309 | | |
| 3,270,328 | |
Acquisition costs | |
| – | | |
| – | | |
| – | | |
| 2,240,147 | |
Impairment loss | |
| 32,653,626 | | |
| – | | |
| 32,653,626 | | |
| – | |
General and administrative expenses | |
| 3,585,489 | | |
| 3,863,298 | | |
| 10,365,751 | | |
| 12,454,493 | |
Total operating expenses | |
| 38,499,527 | | |
| 14,241,314 | | |
| 52,496,527 | | |
| 40,676,692 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (34,728,303 | ) | |
| (6,991,595 | ) | |
| (37,847,670 | ) | |
| (23,903,141 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other expenses: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (9,824,363 | ) | |
| (1,790,520 | ) | |
| (15,543,788 | ) | |
| (5,531,757 | ) |
Loss on derivative | |
| – | | |
| (130,033 | ) | |
| (142,187 | ) | |
| (203,116 | ) |
Change in fair value of warrant liabilities | |
| 1,034,400 | | |
| – | | |
| 1,034,400 | | |
| – | |
Foreign currency gain (loss) | |
| (212,132 | ) | |
| (66,552 | ) | |
| (2,800,593 | ) | |
| (62,794 | ) |
Total other expense | |
| (9,002,095 | ) | |
| (1,987,105 | ) | |
| (17,452,168 | )) | |
| (5,797,667 | ) |
| |
| | | |
| | | |
| | | |
| | |
Provision for income taxes | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| (43,730,398 | ) | |
| (8,978,700 | ) | |
| (55,299,838 | ) | |
| (29,700,808 | ) |
| |
| | | |
| | | |
| | | |
| | |
Preferred stock dividends | |
| (992,274 | ) | |
| (1,416,242 | ) | |
| (4,086,819 | ) | |
| (3,267,319 | ) |
Net loss attributable to common shareholders | |
| (44,722,672 | ) | |
| (10,394,942 | ) | |
| (59,386,657 | ) | |
| (32,968,127 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other comprehensive income (loss): | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation income (loss) | |
| 142,779 | | |
| (3,560,908 | ) | |
| 7,827,435 | | |
| (4,530,305 | ) |
Total other comprehensive income (loss) | |
| 142,779 | | |
| (3,560,908 | ) | |
| 7,827,435 | | |
| (4,530,305 | ) |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive loss | |
$ | (44,580,393 | ) | |
$ | (13,955,850 | ) | |
$ | (51,559,222 | ) | |
$ | (37,498,432 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per common share – basic and diluted | |
$ | (1.73 | ) | |
$ | (0.70 | ) | |
$ | (2.71 | ) | |
$ | (2.31 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding – basic and diluted | |
| 25,908,005 | | |
| 14,842,497 | | |
| 21,896,714 | | |
| 14,267,461 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
EBET, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY (DEFICIT)
FOR THE NINE MONTHS ENDED JUNE 30, 2023 AND
2022
(Unaudited)
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Preferred stock | | |
Common Stock | | |
| | |
Accumulated | | |
| | |
| |
| |
Number of | | |
| | |
Number of | | |
| | |
Additional paid-in | | |
Other Comprehensive | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
capital | | |
income (loss) | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance at September 30, 2021 | |
| – | | |
$ | – | | |
| 13,315,414 | | |
$ | 13,315 | | |
$ | 26,834,354 | | |
$ | 53,911 | | |
$ | (16,649,550 | ) | |
$ | 10,252,030 | |
Shares & warrants issued for cash, net | |
| 37,700 | | |
| 38 | | |
| – | | |
| – | | |
| 37,699,962 | | |
| – | | |
| – | | |
| 37,700,000 | |
Shares issued to Aspire Global plc | |
| – | | |
| – | | |
| 186,838 | | |
| 187 | | |
| 13,326,565 | | |
| – | | |
| – | | |
| 13,326,752 | |
Cashless exercise of warrants | |
| – | | |
| – | | |
| 244,346 | | |
| 244 | | |
| (244 | ) | |
| – | | |
| – | | |
| – | |
Shares issued for conversion of debt | |
| – | | |
| – | | |
| 423,141 | | |
| 423 | | |
| 112,077 | | |
| – | | |
| – | | |
| 112,500 | |
Exercise of stock options for cash | |
| – | | |
| – | | |
| 2,000 | | |
| 2 | | |
| 5,998 | | |
| – | | |
| – | | |
| 6,000 | |
Stock-based compensation | |
| – | | |
| – | | |
| 20,000 | | |
| 20 | | |
| 1,435,296 | | |
| – | | |
| – | | |
| 1,435,316 | |
Preferred share dividends | |
| 484 | | |
| – | | |
| – | | |
| – | | |
| 483,817 | | |
| | | |
| (483,817 | ) | |
| – | |
Issuance costs | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,100,000 | ) | |
| – | | |
| – | | |
| (2,100,000 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (8,881,038 | ) | |
| (8,881,038 | ) |
Comprehensive income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 187,428 | | |
| – | | |
| 187,428 | |
Balance at December 31, 2021 | |
| 38,184 | | |
| 38 | | |
| 14,191,739 | | |
| 14,191 | | |
$ | 77,797,825 | | |
| 241,339 | | |
| (26,014,405 | ) | |
| 52,038,988 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cashless exercise of warrants and RSU | |
| – | | |
| – | | |
| 225,091 | | |
| 225 | | |
| (225 | ) | |
| – | | |
| – | | |
| – | |
Stock-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,814,607 | | |
| – | | |
| – | | |
| 1,814,607 | |
Preferred share dividends | |
| 1,367 | | |
| 2 | | |
| – | | |
| – | | |
| 1,367,258 | | |
| – | | |
| (1,367,260 | ) | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (11,841,071 | ) | |
| (11,841,071 | ) |
Comprehensive loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,156,825 | ) | |
| – | | |
| (1,156,825 | ) |
Balance at March 31, 2022 | |
| 39,551 | | |
| 40 | | |
| 14,416,830 | | |
| 14,416 | | |
| 80,979,465 | | |
| (915,486 | ) | |
| (39,222,736 | ) | |
| 40,855,699 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock and warrants issued for cash | |
| – | | |
| – | | |
| 977,659 | | |
| 978 | | |
| 3,499,022 | | |
| – | | |
| – | | |
| 3,500,000 | |
Issuance costs | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,091,550 | ) | |
| – | | |
| – | | |
| (2,091,550 | ) |
Cashless exercise of warrants and RSU | |
| – | | |
| – | | |
| 178,465 | | |
| 178 | | |
| (178 | ) | |
| – | | |
| – | | |
| – | |
Shares issued for conversion of debt | |
| – | | |
| – | | |
| 600,000 | | |
| 600 | | |
| 299,400 | | |
| – | | |
| – | | |
| 300,000 | |
Stock-based compensation | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,091,167 | | |
| – | | |
| – | | |
| 1,091,167 | |
Preferred share dividends | |
| 1,416 | | |
| 1 | | |
| – | | |
| – | | |
| 1,416,241 | | |
| – | | |
| (1,416,242 | ) | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (8,978,700 | ) | |
| (8,978,700 | ) |
Comprehensive loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (3,560,908 | ) | |
| – | | |
| (3,560,908 | ) |
Balance at June 30, 2022 | |
| 40,967 | | |
$ | 41 | | |
| 16,172,54 | | |
$ | 16,172 | | |
$ | 85,193,567 | | |
$ | (4,476,394 | ) | |
$ | (49,617,678 | ) | |
$ | 31,115,708 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at September 30, 2022 | |
| 37,700 | | |
$ | 38 | | |
| 16,654,573 | | |
$ | 16,654 | | |
$ | 91,941,757 | | |
$ | (7,365,129 | ) | |
$ | (62,827,744 | ) | |
$ | 21,765,576 | |
Stock-based compensation | |
| – | | |
| – | | |
| 20,750 | | |
| 21 | | |
| 503,084 | | |
| – | | |
| – | | |
| 503,105 | |
Shares issued for conversion of debt | |
| – | | |
| – | | |
| 600,000 | | |
| 600 | | |
| 299,400 | | |
| – | | |
| – | | |
| 300,000 | |
Preferred share dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,536,969 | | |
| – | | |
| (1,536,969 | ) | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (7,557,765 | ) | |
| (7,557,765 | |
Comprehensive income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 6,356,110 | | |
| – | | |
| 6,356,110 | |
Balance at December 31, 2022 | |
| 37,700 | | |
| 38 | | |
| 17,275,323 | | |
| 17,275 | | |
| 94,281,210 | | |
| (1,009,019 | ) | |
| (71,922,478 | ) | |
| 21,367,026 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for cash | |
| – | | |
| – | | |
| 6,372,530 | | |
| 6,373 | | |
| 5,915,609 | | |
| – | | |
| – | | |
| 5,921,982 | |
Stock-based compensation | |
| – | | |
| – | | |
| 31,500 | | |
| 31 | | |
| 377,664 | | |
| – | | |
| – | | |
| 377,695 | |
Shares issued for conversion of debt | |
| – | | |
| – | | |
| 1,465,322 | | |
| 1,465 | | |
| 731,196 | | |
| – | | |
| – | | |
| 732,661 | |
Preferred share dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,557,576 | | |
| – | | |
| (1,557,576 | ) | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (4,011,675 | ) | |
| (4,011,675 | ) |
Comprehensive income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,329,046 | | |
| – | | |
| 1,329,046 | |
Balance at March 31, 2023 | |
| 37,700 | | |
| 38 | | |
| 25,144,675 | | |
| 25,145 | | |
| 102,863,225 | | |
| 320,027 | | |
| (77,491,729 | ) | |
| 25,716,735 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for conversion of preferred stock | |
| (5,333 | ) | |
| (6 | ) | |
| 9,028,538 | | |
| 9,029 | | |
| (9,023 | ) | |
| – | | |
| – | | |
| – | |
Stock-based compensation | |
| – | | |
| – | | |
| 45,000 | | |
| 45 | | |
| 233,391 | | |
| – | | |
| – | | |
| 233,436 | |
Reclassification of common stock warrants as liabilities | |
| – | | |
| – | | |
| – | | |
| – | | |
| (1,294,638 | ) | |
| – | | |
| – | | |
| (1,294,638 | ) |
Preferred share dividends | |
| – | | |
| – | | |
| – | | |
| – | | |
| 992,274 | | |
| – | | |
| (992,274 | ) | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (43,730,398 | ) | |
| (43,730,398 | ) |
Comprehensive income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 142,779 | | |
| – | | |
| 142,779 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at June 30, 2023 | |
| 32,367 | | |
$ | 32 | | |
| 34,218,213 | | |
$ | 34,218 | | |
$ | 102,785,259 | | |
$ | 462,306 | | |
$ | (122,214,401 | ) | |
$ | (18,932,586 | ) |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
EBET, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED JUNE 30, 2023 AND
2022
(Unaudited)
| |
| | |
| |
| |
For the Nine Months Ended June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cash flow from operating activities: | |
| | | |
| | |
Net loss | |
$ | (55,299,838 | ) | |
$ | (29,700,808 | ) |
| |
| | | |
| | |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization of debt discount, issuance costs | |
| 10,999,866 | | |
| 1,319,608 | |
Amortization of right of use assets | |
| 119,563 | | |
| – | |
Change in fair value of warrant liabilities | |
| (1,034,400 | ) | |
| – | |
Depreciation and amortization expense | |
| 5,290,082 | | |
| 4,770,509 | |
Stock-based compensation | |
| 1,114,236 | | |
| 4,341,090 | |
Impairment loss | |
| 32,653,626 | | |
| – | |
Derivative loss | |
| 142,187 | | |
| 233,397 | |
Foreign exchange loss | |
| 2,806,500 | | |
| 50,377 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 822,257 | | |
| (1,597,324 | ) |
Prepaid expenses and other | |
| 459,915 | | |
| (1,566,211 | ) |
Accounts payable and accrued liabilities | |
| (5,090,898 | ) | |
| 11,853,570 | |
Current lease liabilities | |
| (141,822 | ) | |
| – | |
Liabilities to users | |
| (396,179 | ) | |
| 1,345,100 | |
Net cash used in operating activities | |
| (7,554,905 | ) | |
| (8,950,692 | ) |
| |
| | | |
| | |
Cash flow from investing activities: | |
| | | |
| | |
Purchase of fixed assets | |
| (11,341 | ) | |
| (1,141,449 | ) |
Cash paid for business combinations | |
| – | | |
| (56,229,526 | ) |
Net cash used by investing activities | |
| (11,341 | ) | |
| (57,370,975 | ) |
| |
| | | |
| | |
Cash flow from financing activities: | |
| | | |
| | |
Proceeds from settlement of derivative instruments | |
| 973,965 | | |
| – | |
Repayment of senior note | |
| (5,000,000 | ) | |
| – | |
Proceeds from debt issuance, net of issuance costs | |
| – | | |
| 27,130,837 | |
Proceeds from equity issuance, net of issuance costs | |
| 5,921,982 | | |
| 37,014,450 | |
Net cash provided by financing activities | |
| 1,895,947 | | |
| 64,145,287 | |
| |
| | | |
| | |
Effect of foreign exchange rates on cash | |
| 1,621,876 | | |
| – | |
| |
| | | |
| | |
NET CHANGE IN CASH | |
| (4,048,423 | ) | |
| (2,176,380 | ) |
CASH AT BEGINNING OF PERIOD | |
| 5,486,210 | | |
| 9,064,859 | |
CASH AT END OF PERIOD | |
$ | 1,437,787 | | |
$ | 6,888,479 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | 3,064,661 | | |
$ | 2,493,083 | |
| |
| | | |
| | |
Non-cash transactions | |
| | | |
| | |
Preferred share dividends | |
$ | 4,086,819 | | |
$ | 3,267,319 | |
Stock warrants issued in connection with Senior Notes | |
$ | – | | |
$ | 7,661,382 | |
Reclassification of warrants to liabilities | |
$ | 1,294,638 | | |
$ | – | |
Shares issued for conversion of preferred stock | |
$ | 9,029 | | |
$ | – | |
Shares issued for conversion of debt and accrued interest | |
$ | 1,032,661 | | |
$ | 412,500 | |
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
EBET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS
AND GOING CONCERN
Organization
EBET, Inc. (“EBET” or “the Company”)
was formed on September 24, 2020 as a Nevada corporation. EBET is a technology company operating platforms focused on i-gaming including
casino, sportsbook and esports events. The Company operates under a Curacao gaming sublicense pursuant to a set of agreements with Aspire
Global plc (“Aspire”) as a platform provider allowing EBET to provide online betting services to various countries around
the world.
Acquisition of the B2C business of Aspire Global
plc
On October 1, 2021, the Company, and Esports Product
Technologies Malta Ltd. (“Esports Malta”) entered into a Share Purchase Agreement (the “Acquisition Agreement”)
with Aspire and various Aspire group companies to acquire all of the issued and outstanding shares of Karamba Limited. The total acquisition
price was €65,000,000 paid as follows: (i) cash amount of €50,000,000; (ii) €10,000,000, payable in accordance with the
terms of an unsecured subordinated promissory note (the “Note”); and (iii) shares of Company common stock, which are valued
at €5,000,000 (based on the weighted-average per-share price of the ten days prior to the execution date of the Acquisition Agreement
(the “Exchange Shares”). See Notes 3, 4 and 5 for additional information.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. The continuation of the Company as a going concern is dependent
upon the ability of the Company to obtain equity or debt financings to continue operations. The Company has a history of and expects to
continue to report negative cash flows from operations and a net loss. The Company's forecasts for 2023 and beyond indicate that it we
will need additional funding in order to have sufficient financial resources to continue to settle its debts as they fall due. The Company
has taken significant measures to increase the profitability of its business in the short term. These actions include optimizing the efficiency
of marketing campaigns, reducing the total number of employees and contractors, terminating software and other immaterial contracts as
well as generally reducing the operating costs of the business. These efforts have also resulted in an increased focus on the Company’s
i-gaming business and a significant reduction in the investment of the Company’s esports products and technologies, which resulted
in the recognition of an impairment loss on certain intangible assets and fixed assets. As a result of the Company’s actions as
referenced above, it does not expect to launch its esports products in the foreseeable future. These factors raise substantial doubt regarding
the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability
and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
continue as a going concern. The Company may seek additional funding through a combination of equity offerings, debt financings, government
or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and
licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot be certain that such events or a combination
thereof can be achieved.
Impact of COVID-19
The outbreak of the 2019 novel coronavirus disease
(“COVID-19”), which was declared a global pandemic by the World Health Organization on March 11, 2020, and the related responses
by public health and governmental authorities to contain and combat its outbreak and spread, has severely impacted the U.S. and world
economies. Economic recessions, including those brought on by the COVID-19 outbreak may have a negative effect on the demand for the Company’s
products and the Company’s operating results. The range of possible impacts on the Company’s business from the coronavirus
pandemic could include: (i) changing demand for the Company’s online betting products; and (ii) increasing contraction in the capital
markets.
A significant or prolonged decrease in
consumer spending on entertainment or leisure activities would also likely have an adverse effect on demand for the Company’s
products, reducing cash flows and revenues, and thereby materially harming the Company’s business, financial condition and
results of operations. In addition, a materially disruptive resurgence of COVID-19 cases or the emergence of additional variants or
strains of COVID-19 could cause other widespread or more severe impacts depending on where infection rates are highest. As steps
taken to mitigate the spread of COVID-19 necessitated a shift away from a traditional office environment for many employees, the
Company implemented business continuity programs to ensure that employees were safe and that the business continued to function with
minimal disruptions to normal work operations while employees worked remotely. The Company will continue to monitor developments
relating to disruptions and uncertainties caused by COVID-19.
Other Events
On April 27, 2023, the Company was notified
by its gaming platform operator services provider Aspire that the gaming regulatory authority in Germany had sent a letter received
by Aspire on April 25, 2023 stating that Aspire would be required to shut down activity of its gaming operations in Germany
effective as of 10 days from receipt of said letter until such time as Aspire was otherwise granted a license to operate in Germany.
Aspire informed the Company that although it sought an extension of the requested shutdown deadline, it was not successful in
receiving an extension of time and/or any form of other relief from this request. In order to meet the subject German regulator
requirement, Aspire shut down its activities in Germany on May 7, 2023 and as a result the gaming websites owned by the Company that
operate in Germany were shut down on that date. During the nine months ended June 30, 2023 and 2022 revenue generated in
German markets was $9,686,372
and $12,806,072,
respectively. During the same periods gross profit contributed from the German markets was $2,775,605
and $2,967,251,
respectively.
On June 28, 2023, based on the approval of the
Strategic Alternatives Committee, that committee’s favorable recommendation to the Board, and the Board’s subsequent approval,
the Company hired Houlihan Lokey Capital, Inc. (“Houlihan”) as the Company’s exclusive financial advisor to provide
financial advisory and investment banking services in connection with one or more of a sale, recapitalization, restructuring or any other
financial transactions involving the Company. The continued engagement of Houlihan is required by the Lender during the term of the Forbearance
Agreement described in Note 4 below.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The significant accounting policies followed in
the preparation of the consolidated financial statements are as follows:
Basis of Presentation
The accompanying unaudited financial statements
of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally
accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The unaudited financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management,
necessary in order to make the condensed financial statements not misleading. Operating results for the nine months ended June 30, 2023,
are not necessarily indicative of the final results that may be expected for the year ended September 30, 2023. For more complete financial
information, these unaudited financial statements should be read in conjunction with the audited consolidated financial statements for
the year ended September 30, 2022 included in our Form 10-K filed with the SEC. Notes to the consolidated financial statements which would
substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period,
as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.
Certain reclassifications have been made to prior
period amounts to conform to the current year presentation.
Accounts Receivable
Accounts receivables are recorded at amortized
cost, less any allowance for doubtful accounts. Accounts receivable consists primarily of amounts due from our platform provider. The
receivable balance as of September 30, 2022 owed to the Company represents the net amount owed to the Company by Aspire related to the
strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts.
The allowance for doubtful accounts was $0 as of June 30, 2023 and September 30, 2022.
Intangible Assets
The Company’s intangible assets consist
primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and
others are classified as indefinite-lived intangible assets. Other intangible assets with a defined useful life are amortized over their
estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed
for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not
that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment,
the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment
exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary.
If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized,
the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.
Impairment of Long-Lived Assets
Long-lived assets consist of software and equipment,
finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived
assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset
may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows
are less than the asset’s carrying amount. As of June 30, 2023, the Company determined that it’s intangible assets and goodwill
were impaired and recognized an impairment loss of $32,653,626.
Leases
The Company accounts for leases under ASC 842.
The Company assesses whether a contract contains a lease on its execution date. If the contract contains a lease, lease classification
is assessed upon its commencement date under ASC 842. For leases that are determined to qualify for treatment as operating leases,
rent expense is recognized on a straight-line basis over the lease term. Leases that are determined to qualify for treatment as finance
leases recognize interest expense as determined using the effective interest method with corresponding amortization of the right-of-use
assets. For leases with terms of 12 months and greater, an asset and liability are initially recorded at an amount equal to the present
value of the unpaid lease payments over the lease term. In determining the lease term for each lease, the Company includes options
to extend the lease when it is reasonably certain that the option will be exercised. The Company uses the interest rate implicit in the
lease, when known, or its estimated incremental borrowing rate, which is derived from information available at the lease commencement
date including prevailing financial market conditions, in determining the present value of the unpaid lease payments.
The Company’s only significant lease is
for office space in Malta, which has a two-year lease term beginning August 1, 2021, and is classified as an operating lease. The lease
has an option to extend the term for an additional two years with a 10% increase in annual rent. On May 1, 2023, the Company notified
the landlord that it will not renew the lease beyond its expiration date of July 31, 2023. The Company paid €176,001 at commencement
and owed an additional €160,001 in August 2022. The Company has been making monthly payments of €13,335 on this annual payment.
The Company recognized a right of use asset and lease liability of $381,346 at commencement based on the present value of lease payments
at commencement and utilizing an estimate incremental borrowing rate of 10%.
The following table summarizes the lease-related
assets and liabilities recorded in the consolidated balance sheets at June 30, 2023 and September 30, 2022:
Schedule of lease-related
assets and liabilities | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Operating Leases: | |
| | | |
| | |
Operating lease right-of-use assets | |
$ | 22,740 | | |
$ | 129,975 | |
Right of use liability operating lease current portion | |
| – | | |
| 129,974 | |
Right of use liability operating lease long term | |
| – | | |
| – | |
Total operating lease liabilities | |
$ | – | | |
$ | 129,974 | |
The Company has no
remaining lease payments under its operating lease. Operating lease expense was $43,564
and $42,613
during the nine months ended June 30, 2023 and 2022, respectively. Operating lease expense was $127,174
and $133,231 during
the nine months ended June 30, 2023 and 2022, respectively.
Liabilities to Users
The Company records liabilities for user account
balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on
wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user
balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included
within Prepaid expense and other current assets on the Company’s consolidated balance sheets.
Revenue Recognition
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:
· |
Identification of the contract with a customer |
|
|
· |
Identification of the performance obligations in the contract |
|
|
· |
Determination of the transaction price |
|
|
· |
Allocation of the transaction price to the performance obligations in the contract |
|
|
· |
Recognition of revenue when, or as, the Company satisfies a performance obligation |
No single customer accounted for more than 10%
of revenue for the three and nine months ended June 30, 2023 or 2022. In addition, no disaggregation of revenue is required because all
current revenue is generated from gaming revenue.
i-gaming, or online casino, typically includes
digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings,
the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming
revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.
Sportsbook or sports betting involves a user wagering
money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount
known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering
opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers
and incentives awarded to users.
Performance Obligations
The Company operates an online betting platform
allowing users to place wagers on a variety of live sporting events, i-gaming and esports events. Each wager placed by users create a
single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event
wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers
wager bets on.
Transaction Price Considerations
Variability in the transaction price arises primarily
due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit
bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior
to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the
player.
Cost of Revenue
Cost of revenue consists of third-party costs
associated with the betting software platform and gaming taxes.
Sales and Marketing Expenses
Sales and marketing expenses consist primarily
of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs
related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses.
Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated
to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.
Product and Technology Expenses
Product and technology expenses consist primarily
of expenses which are not subject to capitalization or otherwise classified within Cost of Revenue. Product and Technology expenses include
software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including
stock-based compensation.
General and Administrative Expenses
General and administrative expenses include costs
related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.
Fair value of financial instruments
The Company discloses fair value measurements
for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The accounting standard establishes a fair value
hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described
below:
Level 1: Quoted prices (unadjusted) in active
markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to
Level 1 inputs.
Level 2: Observable prices that are based on inputs
not quoted on active markets but are corroborated by market data.
Level 3: Unobservable inputs are used when little
or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
The following tables set forth the fair value
of the Company’s financial assets and liabilities measured at fair value as of June 30, 2023 and September 30, 2022 based on the
three-tier fair value hierarchy:
Schedule of fair value
of financial assets and liabilities | |
| | |
| | |
| |
| |
Fair Value Measurements at June 30, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 1,437,787 | | |
$ | – | | |
$ | – | |
Total assets | |
| 1,437,787 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 26,086,927 | | |
| – | |
Note due to Aspire | |
| – | | |
| 12,617,111 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 681,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 546,634 | | |
| – | |
Warrant liabilities | |
| – | | |
| – | | |
| 260,238 | |
Total liabilities | |
$ | – | | |
$ | 39,932,563 | | |
$ | 260,238 | |
| |
| | |
| | |
| |
| |
Fair Value Measurements at September 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 5,486,210 | | |
$ | – | | |
$ | – | |
Derivative asset | |
| – | | |
| 1,116,153 | | |
| – | |
Total assets | |
| 5,486,210 | | |
| 1,116,153 | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 19,595,694 | | |
| – | |
Note due to Aspire | |
| – | | |
| 10,636,343 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 1,606,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 509,520 | | |
| – | |
Total liabilities | |
$ | – | | |
$ | 32,348,448 | | |
$ | – | |
Derivative Instruments
The Company accounts for its derivative financial
instruments in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”) and ASC Topic 820, Fair Value
Measurements and Disclosures (“ASC 820”). The Company uses derivative financial instruments to reduce its exposure
to changes in foreign currency exchange rates. All derivatives are recorded at fair value on the Consolidated Balance Sheets and changes
in the fair value of derivative financial instruments are either recognized in Accumulated other comprehensive income (loss) (a component
of Total shareholders' equity), Long-term debt or Net income depending on the nature of the underlying exposure, whether the derivative
is formally designated as a hedge and, if designated, the extent to which the hedge is effective. The Company classifies the cash flows
at settlement from derivatives in the same category as the cash flows from the related hedged items.
The Company's derivative instruments do not subject
its earnings or cash flows to material risk, as gains and losses on these derivatives are intended to offset losses and gains on the item
being hedged. The Company does not enter into derivative transactions for speculative purposes and it does not have any non-derivative
instruments that are designated as hedging instruments pursuant to ASC 815. The Company manages the credit risk of its counterparties
by dealing only with institutions that it considers financially sound and considers the risk of non-performance to be remote.
The Company entered into foreign exchange forward
contracts to mitigate the change in fair value of specific liabilities and cash flows on the Consolidated Balance Sheets that were denominated
in Euros related to the acquisition of the Aspire B2C business in November 2021. These undesignated hedging instruments are recorded at
fair value as a derivative asset or liability on the Consolidated Balance Sheets with their corresponding change in fair value recognized
in Other income (expense), net. The cash flows related to the gains and losses are classified in the consolidated statements of cash flows
as part of cash flows from operating activities. The total notional amount of outstanding undesignated derivative instruments was $16,050,000
as of September 30, 2022. During the nine months ended June 30, 2023, the Company settled all of its foreign exchange forward contracts,
receiving cash proceeds of $973,965 and recognized a loss of $142,187. The Company recognized a loss on derivative instruments of $203,116
during the nine months ended June 30, 2022.
Foreign Currency
The Company’s reporting currency is the
U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar and are translated to the Company’s
reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are
translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated
at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income.
The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the consolidated
statement of operations.
Goodwill
Goodwill represents the excess of the purchase
price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever
events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company
uses qualitative and if necessary, quantitative methods in accordance with FASB ASC Topic 350, Goodwill. The Company also considers
its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s
future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.
Circumstances that could indicate impairment and
require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results,
a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the
Company’s market share and a significant change in the Company’s strategic plans.
Recently Issued Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, Debt
- Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting
for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion
and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately
from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding
financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’
equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share,
to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition,
entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The
Company will adopt this guidance on October 1, 2023, and is currently evaluating the potential impact to its consolidated financial statements.
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies that the Company adopts as
of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective
will have a material impact on the Company’s financial position or results of operations upon adoption.
NOTE 3 – BUSINESS COMBINATIONS
Acquisition of the B2C business of Aspire Global
plc
On October 1, 2021, in order to accelerate the
growth and expand market access for our product offerings, the Company and Esports Malta entered into the “Acquisition Agreement”
with Aspire, Aspire Global International Limited, AG Communications Limited, Aspire Global 7 Limited (collectively the “Aspire Related
Companies”), and Karamba Limited (“Karamba”) whereby Esports Malta acquired all of the issued and outstanding shares
of Karamba. The total acquisition price, paid at the closing of the acquisition of the Karamba shares, was €65,000,000 paid as follows:
(i) a cash amount of €50,000,000; (ii) €10,000,000, paid in accordance with the terms of an unsecured subordinated promissory
note (the “Note”); and (iii) shares of Company common stock, which were valued at €5,000,000 (based on the weighted-average
per-share price of the ten days prior to the execution date of the Acquisition Agreement). The transaction closed on November 29, 2021.
Unaudited Proforma Information
The following schedule contains pro-forma consolidated
results of operations for the three months and nine months ended June 30, 2023 and 2022 as if the Aspire B2C acquisition occurred on October
1, 2021. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations
that would have been achieved if the acquisition had taken place on October 1, 2021, or of results that may occur in the future.
Schedule of business combination proforma results | |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Revenue | |
$ | 7,974,517 | | |
$ | 18,168,515 | | |
$ | 33,962,971 | | |
$ | 54,342,568 | |
Operating loss | |
| (34,728,303 | ) | |
| (6,991,597 | ) | |
| (37,847,670 | ) | |
| (23,747,079 | ) |
Net loss | |
| (43,730,398 | ) | |
| (8,978,699 | ) | |
| (55,299,838 | ) | |
| (30,971,308 | ) |
Net loss attributable to common shareholders | |
| (44,722,672 | ) | |
| (10,402,922 | ) | |
| (59,386,657 | ) | |
| (35,172,147 | ) |
Loss per common share - basic and diluted | |
$ | (1.73 | ) | |
| (0.73 | ) | |
$ | (2.71 | ) | |
| (2.47 | ) |
The most significant proforma adjustments relate
to annual interest on the Senior Notes and Note to Aspire issued in connection with the acquisition, amortization expense of the estimated
intangible assets recognized as part of the purchase price allocation, and the preferred dividends incurred in connection with the financing
of the acquisition.
NOTE 4 – BORROWINGS
The following is a summary of borrowings outstanding
as at June 30, 2023 and September 30, 2022:
Schedule of borrowings outstanding | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
June 30, 2023 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 26,086,927 | | |
| 26,086,927 | | |
| – | | |
| – | | |
| – | | |
| 26,086,927 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 10,866,000 | | |
| – | | |
| 1,751,133 | | |
| – | | |
| 12,617,133 | |
Convertible notes | |
| 10% | | |
USD | |
| 681,891 | | |
| 681,891 | | |
| – | | |
| – | | |
| – | | |
| 681,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (128,366 | ) | |
| – | | |
| – | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| 38,309,818 | | |
| (128,366 | ) | |
| 1,751,133 | | |
| – | | |
| 39,932,585 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,385,951 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,932,585 | |
| |
| | |
| |
| |
| |
| | |
| |
September 30, 2022 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 30,558,446 | | |
| 30,558,446 | | |
| (8,526,776 | ) | |
| – | | |
| (2,435,976 | ) | |
| 19,595,694 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 9,748,000 | | |
| – | | |
| 888,343 | | |
| – | | |
| 10,636,343 | |
Convertible notes | |
| 10% | | |
USD | |
| 1,606,891 | | |
| 1,606,891 | | |
| – | | |
| – | | |
| – | | |
| 1,606,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (165,480 | ) | |
| – | | |
| – | | |
| 509,520 | |
Total borrowings | |
| | | |
| |
| | | |
| 42,588,337 | | |
| (8,692,256 | ) | |
| 888,343 | | |
| (2,435,976 | ) | |
| 32,348,448 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 21,202,585 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 11,145,863 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 32,348,448 | |
Senior Notes
On November 29, 2021, the Company entered into
a credit agreement (the “Credit Agreement”) with CP BF Lending, LLC (“Lender”), pursuant to which the Lender agreed
to make a single loan to the Company of $30,000,000 (the “Loan”). The Loan bears interest on the unpaid principal amount at
a rate per annum equal to 15.0% as follows: (1) cash interest on the unpaid principal amount of the Loan at a rate equal to 14.0% per
annum, plus (2) payable-in-kind interest (“PIK Interest”) on the unpaid principal amount of the Loan at a rate equal to 1.0%
per annum. The Company paid to Lender on the closing date a non-refundable origination fee in an amount equal to $750,000.
The Senior Note matures in 36 months, provided
that the Company may receive two 12-month extensions of the maturity date by paying to the Lender (1) an extension fee equal to 1.0% of
the unpaid principal balance of the Loan as of the date of such extension, and (2) all reasonable and documented out-of-pocket fees and
expenses paid or incurred by Lender, in each case in connection with the extension request, including but not limited to fees and expenses
for appraisals, collateral exams and audits, and legal counsel. The foregoing extension right is subject to, among other items, (i) the
Loan not being in default, (ii) the representations and warranties contained in Credit Agreement being true and correct; and (iii) the
Lender granting its written approval thereof in its sole discretion.
The Senior Note may be prepaid by the Company
at any time. In addition, the Credit Agreement provides that in the event there shall be excess cash flow from the Aspire Business (as
such concept is defined in the Credit Agreement) for any calendar month, commencing with the month ended December 31, 2022, the Company
shall apply a portion of such excess cash flow amount to prepay the outstanding principal balance of the Loan; provided that no such prepayment
shall be required once the unpaid principal balance of the Loan has been reduced to $15,000,000.
The Credit Agreement requires the Company to meet
certain financial covenants. The Loan is secured by all of the assets of the Company and its subsidiaries. The Loan may be accelerated
by the Lender upon an event of default, which in addition to customary events of default include: (i) if (1) any of the Company or its
subsidiaries shall fail to maintain in full force and effect any gaming approval (as defined in the Credit Agreement) required for the
operation of its business or (2) any gaming regulator shall impose any condition or limitation on any of the foregoing entities that could
be reasonably expected to have a material adverse effect; or (ii) the suspension from trading or failure of the Company’s common
stock to be trading or listed on the Nasdaq exchange for a period of three consecutive trading days.
As of March 31, 2022, the Company had not maintained
compliance with the covenants of the Senior Notes and obtained a waiver from its lender which waiver was contingent on the completion
of an equity raise of $3.5 million, which was completed in June 2022. In consideration for obtaining a waiver from the compliance with
certain covenants, the Company agreed to amend the Senior Notes such that $5 million of principal loan balance becomes convertible at
$3.58 per share commencing after the Company raises the $5,000,000 of common equity (including the foregoing $3.5 million). On February
2, 2023, the conversion option became exercisable upon closing of the offering that generated $6,500,000 of gross proceeds.
In connection with the Loan, the Company issued
the Lender a warrant (the “Lender Warrant”) to purchase 1,567,840 shares of Company common stock at an initial exercise price
of $25.00 per share expiring on the earlier to occur of (i) five years following the issue date or (ii) the second anniversary of the
satisfaction of all obligations of the Company under the Credit Agreement. The exercise price is subject to appropriate adjustment in
the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting
the Company’s common stock. In addition, the exercise price of the Lender Warrant is subject to “weighted-average” anti-dilution
protection for issuances by the Company below the exercise price (other than certain defined exempt issuances), and, upon shareholder
approval, which was received on February 9, 2022, the number of shares underlying the Lender Warrant shall also be adjusted for issuances
to which the “weighted-average” anti-dilution protection applies. Pursuant to the foregoing anti-dilution provision, in connection
with the $3.5 million offering completed in June 2022, the number of shares underlying the warrant increased to 1,654,538 and the exercise
price was reduced to $23.69. Pursuant to the foregoing anti-dilution provision, in connection with the $6.5 million offering completed
in February 2023, the number of shares underlying the warrant increased to 2,312,449 and the exercise price was reduced to $16.95. The
Lender will not have the right to exercise any portion of the Lender Warrant if the Lender (together with its affiliates) would beneficially
own in excess of 4.99% of the number of shares of Company common stock outstanding immediately after giving effect to the exercise, as
such percentage ownership is determined in accordance with the terms of the Lender Warrant, which beneficial ownership amount, at the
election of the Lender may be increased to any other percentage not in excess of 19.99% as specified by the Lender. If a fundamental transaction
occurs, then the successor entity will succeed to, and be substituted for the Company, and will assume all of the Company’s obligations
under the Lender Warrant with the same effect as if such successor entity had been named in the Lender Warrant itself.
On September 2, 2022, the Lender provided the
Company with a limited waiver of the Senior Note covenants until September 30, 2022 in exchange for a one-time payment of $151,158 to
be added to the principal amount of the Senior Note. In addition, the Senior Note required the Company to maintain a minimum balance of
$4.0 million in the account utilized to collect the revenues from the Company’s i-gaming business. On September 30, 2022, the Lender
provided the Company with a limited waiver of these covenants until October 31, 2022 in exchange for a one-time payment of $152,032 to
be added to the principal amount of the Senior Note. In addition, the Senior Note required the Company to maintain a minimum balance of
$5.0 million in the account utilized to collect the revenues from the Company’s i-gaming business.
On October 6, 2022, the Lender provided the Company
with an additional limited waiver allowing the foregoing minimum balance to be reduced to $4.0 million until October 31, 2022, in exchange
for a one-time payment of $76,409 to be added to the principal amount of the Senior Note. On October 31, 2022, the Lender provided the
Company with a limited waiver of these covenants until November 30, 2022 in exchange for a one-time payment of $229,959 to be added to
the principal amount of the Senior Note. On November 30, 2022, the Lender provided the Company with a limited waiver of these covenants
until December 16, 2022. On December 16, 2022, the Lender provided the Company with a limited waiver of these covenants until January
9, 2023.
On
January 9, 2023, the Lender provided the Company with a limited waiver of these covenants until January 31, 2023 and required a principal
payment of $3,000,000
which was made on January 10, 2023. This waiver and principal payment reduced the minimum balance in the account to $2,000,000. On January 31, 2023, the Lender
provided the Company with a limited waiver of these covenants until February 17, 2023. On February 1, 2023, the Lender provided the Company
with a further limited waiver of these covenants until April 28, 2023. On April 28, 2023, the Lender provided the Company with a further
limited waiver of these covenants until May 12, 2023. On May 12, 2023, the Lender provided the Company with a further limited waiver of
these covenants until May 26, 2023. On May 26, 2023, the Lender provided the Company with a limited waiver of these covenants until June
9, 2023. On June 9, 2023, the Lender provided the Company with a limited waiver of these covenants until June 20, 2023. On June 20, 2023,
the Lender provided the Company with a limited waiver of these covenants until June 30, 2023.
On June 30, 2023, the Company, the subsidiaries
of the Company and the Lender entered into a forbearance agreement (the “Forbearance Agreement”). Pursuant to the Forbearance
Agreement, the Company acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender
had the right to accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement.
Pursuant to the Forbearance Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the
Guarantors under the Credit Documents until the earlier of September 15, 2023, which may be extended by the Lender, or until a termination
event occurs pursuant to the Forbearance Agreement. A termination event under the Forbearance Agreement consists of the filing of a bankruptcy
proceeding by the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the
Company or any Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance
period, the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates
of interest. As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance
fee equal to 50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance
of the loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced
the minimum cash balance requirement under the Credit Agreement to $0.
In connection with the Forbearance Agreement,
the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving Note”),
with any advances under the Revolving Note to be made in the sole discretion of the Lender. The Revolving Note will have a maturity date
of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest rate will
increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and as such
shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender in
connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued
but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the
termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender. As
of June 30, 2023, there was no outstanding balance on the Revolving Note.
As a result of the event of default on the Senior
Note, the Company amortized all remaining debt discount and debt issuance costs associated with the Senior Note. During the three months
ended June 30, 2023 and 2022, the Company recognized interest expense of $8,432,886 and $1,596,244, respectively, from the amortization
debt discount and debt issuance costs related to the Senior Note. During the nine months ended June 30, 2023 and 2022, the Company recognized
interest expense of $10,962,752 and $2,942,169, respectively, from the amortization debt discount and debt issuance costs related to the
Senior Note. There was no unamortized debt discount and debt issuance costs as of June 30, 2023.
Note due to Aspire
The Note provides for an interest rate of
10% per annum. The maturity date of the Note will be the earlier of that date which is four years from the issuance date or a
liquidity event. The Note will require repayment of the principal amount plus any accrued interest in three equal installments,
payable annually starting on the second anniversary after issuance. No interest payment shall be due until that date which is the
last day of the end of the second-year anniversary of issuance should the Note remain unpaid at such time. Should the Note remain
unpaid at the second-year anniversary, the total accrued interest due at that time shall be paid at the second-year anniversary for
accrued interest for the period from the issuance date through the second-year anniversary date. Thereafter, and on each annual
anniversary date thereafter, the interest due for the prior annual period shall be paid. Notwithstanding the foregoing, if the
Company owes greater than $15,000,000 under the Credit Agreement, then the parties agree that the Company shall repay any principal
amount plus any accrued interest due through the issuance of Company common stock in lieu of any cash payment and the amount of said
common stock shares to be issued by the Company shall be determined by using the Conversion Price as defined below. Should an event
of default occur on the Note, then at the election of Aspire, either (i) the Operator Services Agreement will be amended such that
the fees payable shall increase by 5% during the continuation of the event of default, or (ii) Aspire may elect to convert the
entire outstanding principal amount plus any accrued interest into shares of common stock of the Company at a price per share based
on the weighted-average per-share price for the ten trading days prior to the date of the occurrence of the event of default
(“Conversion Price”). In no event shall the Conversion Price be lower than $18.00 per share (as adjusted for stock
splits, stock dividends, or similar events occurring after the date hereof) and the total maximum number of shares of common stock
that may be issued to Aspire upon any such conversion in the aggregate shall be 650,000 shares (as adjusted for stock splits, stock
dividends, or similar events occurring after the date hereof). As a result of the default on the Senior Note and the Forbearance
Agreement described above, a potential event of default exists pursuant to the terms of the Note, and as such as classified
all principal and interest as a current liability.
Convertible Notes and other
On September 1, 2020, ESEG entered into three
promissory notes, with a combined principal amount of $2,100,000. The notes bore interest at the rate of 10% per annum and matured on
March 1, 2022 and are now convertible at the noteholder’s option. The Company also agreed to pay two of the lenders a total of $675,000
on September 1, 2025, bearing no interest. The Company issued each of the lenders a conversion option at a fixed price of $0.50 per share
and issued 2,015,000 warrants to purchase shares of the Company’s common stock at an exercise price of $0.30 per share, each with
a term of five years. The convertible notes bear interest at 10% per annum and matured on March 1, 2022. The holder may convert the note
into shares of common stock at any time throughout the maturity date, to the extent and provided that no holder of the notes was or will
be permitted to convert such notes so long as it or any of its affiliates would beneficially own in excess of 4.99% of the Company’s
common stock after such conversion.
The Company evaluated the conversion option and
concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature and relative
fair value of the warrants as a debt discount and additional paid in capital. The fair value of the warrants at the grant date was estimated
using a Black-Scholes model and the following assumptions: 1) volatility of approximately 85% based on a peer group of companies; 2) dividend
yield of 0%; 3) risk-free rate of 0.26%; and 4) an expected term of five years. The $2,100,000 debt discount will be amortized through
the maturity date of the convertible notes payable. During the twelve months ended September 30, 2021, a total of $187,500 of principal
was converted into 375,000 shares of common stock. During the year ended September 30, 2022, a total of $305,609 of principal and $106,891
of accrued interest was converted into 825,000 shares of common stock. During the nine months ended June 30, 2023, a total of $925,000
of principal and $107,661 of accrued interest was converted into 1,465,322 shares of common stock. As of June 30, 2023, the outstanding
principal and accrued interest balance of the convertible notes was $681,891 and $93,286, respectively.
During the three months ended June 30, 2023 and
2022, the Company recorded a charge of $12,663 and $11,430, respectively, in the accompanying consolidated statement of operations from
the amortization of its debt discount related to the convertible notes payable and other liabilities described above. During the nine
months ended June 30, 2023 and 2022, the Company recorded a charge of $37,114 and $33,793, respectively, in the accompanying consolidated
statement of operations from the amortization of its debt discount related to the convertible notes payable and other liabilities described
above.
NOTE 5 – STOCKHOLDERS’ EQUITY
The Company is currently authorized to issue up
to 500,000,000 shares of common stock with a par value of $0.001. In addition, the Company is authorized to issue 10,000,000 shares of
preferred stock with a par value of $0.001. The specific rights of the preferred stock, when so designated, shall be determined by the
board of directors.
Shares issued in the current year
On February 2, 2023 the Company entered into Securities
Purchase Agreements (the “Purchase Agreements”) with several institutional and accredited investors to issue, in an offering
(the “February Offering”): (i) 6,372,530 shares (the “Shares”) of the Company’s common stock, par value
$0.001 per share (the “Common Stock”), and (ii) warrants to purchase up to an aggregate of 6,372,530 shares of Common
Stock (the “Warrants”). The combined purchase price of one share of Common Stock and accompanying Warrant was $1.02.
Subject to certain ownership limitations, the
Warrants are exercisable commencing six months after issuance. Each Warrant is exercisable into one share of Common Stock at a price per
share of $1.02 (as adjusted from time to time in accordance with the terms thereof) and will expire five and one-half years from the issuance
date. The closing of the sales of these securities under the Purchase Agreements was on February 6, 2023.
On February 2, 2023, the Company entered into
a Placement Agent Agreement (the “Placement Agent Agreement”) with WestPark Capital, Inc. (the “WestPark”), pursuant
to which the Company has agreed to pay WestPark an aggregate fee equal to 7.0% of the gross proceeds received by the Company from the
sale of the securities in the transaction. In addition, the Company agreed to pay to WestPark on the Closing Date a cash fee equal to
1.0% of gross proceeds received by the Company from the sale of the securities in the transaction for non-accountable expenses. The Company
also agreed to pay WestPark up to $50,000 of fees and other expenses.
The Company received gross proceeds of $6,500,000
and paid fees and expenses of $577,018.
In connection with the offering described above,
the exercise price of a total of 2,019,672 warrants issued in connection with the Company’s Series A Convertible Preferred Stock
were adjusted to $1.02 per share. No adjustments will be made to the number of shares underlying the Warrants. Additionally, the exercise
price of the Lender Warrant issued in connection with the Senior notes was reset to $16.95 and the number of shares underlying the Lender
Warrant became 2,312,449, and $5,000,000 of the principal balance of the Senior Note became convertible at $3.58 per share.
During the nine months ended June 30, 2023, the
Company issued 2,065,322 shares pursuant to a conversion of principal of $925,000 and accrued interest of $107,661 on its convertible
notes.
During the nine months ended June 30, 2023, the
Company issued 9,028,538 shares pursuant to the conversion of 5,333 shares of Preferred Stock
During the nine months ended June 30, 2023, the
Company issued 97,250 shares related to vesting of restricted stock units by employees.
Acquisition of the B2C segment of Aspire Global
plc
On October 1, 2021, in connection with the Acquisition,
the Company entered into subscription agreements (the “Subscription Agreements”) with certain investors (the “Investors”).
Pursuant to the Subscription Agreements, the Investors agreed to subscribe for and purchase, and the Company agreed to issue and sell
to such Investors, simultaneous with the closing of the Acquisition Agreement, an aggregate of 37,700 shares of Series A Convertible Preferred
Stock (the “Preferred Stock”) for a purchase price of $1,000.00 per share, for aggregate gross proceeds of $37,700,000 (the
“Private Placement”). For each share of Preferred Stock issued, the Company issued the Investor a warrant to purchase 150%
of the shares of Company common stock underlying the Preferred Stock (the “Warrants”).
Pursuant to the Subscription Agreement, the Company
has obtained shareholder approval of the conversion of the Preferred Stock and Warrants into Company common stock in compliance with the
rules and regulations of the Nasdaq Stock Market (“Shareholder Approval”). The Preferred Stockholders are entitled to receive
dividends, at a rate of 14.0% per annum, which shall be payable quarterly in arrears on January 1, April 1, July 1 and October 1, beginning
on the first such date after the issuance date. With limited exceptions, the Preferred Stockholders will have no voting rights. The dividends
can be paid in either cash or in the issuance of additional preferred shares. Upon any liquidation, dissolution or winding-up of the Company,
the holders of the Preferred Stock shall be entitled to receive out of the assets, whether capital or surplus, of the Company available
to shareholders, an amount equal to the greater of: (i) the purchase price for each share of Preferred Stock then held, or (ii) the amount
the holders would have received had the holders fully converted the Preferred Stock to Company common stock, in each case, before any
distribution or payment shall be made to the holders of the Company’s common stock. The Preferred Stock was convertible into Company
common stock at an initial conversion price of $28.00 per share (“Conversion Price”); provided that the Conversion Price is
subject to anti-dilution protection upon any subsequent transaction at a price lower than the Conversion Price then in effect. Pursuant
to the terms of the Preferred Stock, on April 28, 2023, the conversion price of the Preferred Stock was reduced from $28.00 per share
to $0.71 per share. During the six months ended June 30, 2023, the Company has received conversion notices with respect to 5,333 shares
of Preferred Stock, resulting in the issuance of 9,028,538 shares of common stock. As of June 30, 2023, there were 32,367 shares of Preferred
Stock outstanding.
In addition, on July 31, 2023, and October 31,
2023 (each an “Adjustment Date”), the Conversion Price was to be adjusted to the lesser of: (i) the Conversion Price in effect
on the Adjustment Date, or (ii) 85% of the average closing price of the Company’s common stock for the fifteen trading days prior
to the Adjustment Date. Pursuant to the terms of the Preferred Stock, on July 31, 2023, the conversion price of the Preferred Stock was
reduced to $0.086 per share.
The Warrants are exercisable and expire on the
fifth anniversary thereafter. The Warrants were initially to be exercisable at an exercise price of $30.00 per share, provided that the
exercise price is subject to anti-dilution protection upon any subsequent transaction at a price lower than the exercise price then in
effect. Notwithstanding the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the
exercise price was reduced to $5.00. In February 2023, the warrants exercise price was reset to $1.02 in connection with the February
2023 equity financing. The Warrants can be exercised on a cashless basis if there is no effective registration statement registering,
or no current prospectus available for, the resale of the ordinary shares underlying the Warrants.
The holders of the Preferred Stock and Warrants
will not have the right to convert or exercise any portion of the Preferred Stock and Warrants to the extent that, after giving effect
to such conversion, such holder (together with certain related parties) would beneficially own in excess of 4.99% of the Company’s
common stock outstanding immediately after giving effect to such conversion or exercise.
Warrants
As discussed above, the Company has issued common
stock warrants in connection with its fundraising activities to preference shareholders, its lender and convertible notes issued during
the nine months ended June 30, 2023. The following table summarizes warrant activity during the nine months ended June 30, 2023:
Schedule of warrant activity | |
| | |
| | |
| |
| |
Common Stock Warrants | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 6,033,365 | | |
$ | 9.14 | | |
| 4.01 | |
Granted | |
| 7,030,441 | | |
| 2.51 | | |
| 5.33 | |
Cancelled | |
| – | | |
| – | | |
| – | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
Exercisable at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
At June 30, 2023, the outstanding and exercisable
common stock warrants had no intrinsic value.
As a result of the reset of the conversion price
of the Company’s preferred stock to $0.71 on April 28, 2023 as disclosed above, as of June 30, 2023 the Company had insufficient
shares to settle its equity-linked instruments until it increased its authorized shares of Company common stock in July 2023. The Company
applied a sequencing approach to determine which instruments may not be settled in shares based on the Company’s current authorized
shares of common stock and should be accounted for as derivatives under ASC 815. The Company ordered its equity-linked instruments in
order of issuance date, excluding employee awards that are not within the scope of ASC 815. Based on this analysis, the Company determined
the 6,372,530 common stock warrants issued in connection with the sale of common stock on February 6, 2023 should be accounted for as
liabilities at fair value. The Company estimated the fair value at April 28, 2023 using a Black Scholes option pricing model and the following
inputs: 1) exercise price of $1.02; 2) volatility based on a peer group of companies of 89%; 3) risk-free rate of 3.51%; 4) dividend yield
of 0% and 5) expected term of 5.3 years. The Company reclassified $1,294,638 from additional paid in capital to the warrant liability.
The Company estimated the fair value as of June 30, 2023 to be $260,238 using the following assumptions: 1) exercise price of $1.02; 2)
volatility based on a peer group of companies of 89%; 3) risk-free rate of 4.13%; 4) dividend yield of 0% and 5) expected term of 5.1
years.
2020 Stock Plan
In December 2020, the Company adopted the 2020
Stock Plan, or the 2020 Plan. The 2020 Plan is a stock-based compensation plan that provides for discretionary grants of stock options,
stock awards, stock unit awards and stock appreciation rights to key employees, non-employee directors and consultants.
Under the 2020 Plan, the aggregate value of all
compensation granted or paid to any individual for service as a non-employee director with respect to any calendar year, including awards
granted under the 2020 Plan and cash fees paid to such non-employee director, will not exceed $300,000 in total value. For purposes of
this limitation, the value of awards is calculated based on the grant date fair value of such awards for financial reporting purposes.
The number of shares of the common stock that
may be issued under the 2020 Plan is 5,000,000. As of June 30, 2023, the Company had awarded a total of 2,060,144 share awards under the
2020 Plan, with 2,939,856 remaining under the 2020 Plan. On July 26, 2023, the Company amended the 2020 Plan to increase the number of
shares of common stock that may be issued under the 2020 Plan to 7,500,000.
Common Stock Awards
The Company has historically awarded restricted
units that convert into common stock to various employees, consultants and officers under the 2020 Plan that will vest annually over a
period of one to four years from the date of issuance. At June 30, 2023, the Company had 298,750 restricted stock units outstanding. During
the nine months ended June 30, 2023, 97,250 restricted stock units were converted into shares of common stock.
During the nine months ended June 30, 2023 and
2022, the Company recognized a total of $827,694 and $3,125,498 of stock-based compensation expense, respectively, related to common stock
awards and expects to recognize additional compensation cost of $1,910,443 upon vesting of all awards.
Options
The following table summarizes option activity during the nine months
ended June 30, 2023:
Schedule of option activity | |
| | |
| | |
| |
| |
Common Stock Options | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 1,977,000 | | |
$ | 2.25 | | |
| 7.33 | |
Granted | |
| – | | |
| – | | |
| – | |
Cancelled | |
| (781,250 | ) | |
| 1.78 | | |
| 7.06 | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 1,195,750 | | |
$ | 2.55 | | |
| 6.44 | |
Exercisable at June 30, 2023 | |
| 842,500 | | |
$ | 1.71 | | |
| 5.36 | |
During the nine months ended June 30, 2023 and
2022, the Company recognized stock-based compensation expense of $284,183 and $1,215,592, respectively, related to common stock options
awarded. The exercisable common stock options had no intrinsic value as of June 30, 2023. The Company expects to recognize an additional
$535,155 of compensation cost related to stock options expected to vest.
NOTE 6 – LONG-LIVED ASSETS
Fixed Assets
The Company’s fixed assets consisted of
the following as of June 30, 2023 and September 30, 2022:
Schedule of fixed assets | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Software | |
$ | 328,902 | | |
$ | 391,851 | |
Furniture and fixtures | |
| 524,890 | | |
| 368,432 | |
Total fixed assets | |
| 853,792 | | |
| 760,283 | |
Accumulated depreciation | |
| (505,975 | ) | |
| (213,875 | ) |
Fixed assets, net | |
$ | 347,817 | | |
$ | 546,408 | |
Depreciation expense was $271,347 and $68,987 for the nine months ended
June 30, 2023 and 2022, respectively.
Intangible Assets – Aspire b2C Acquisition
As disclosed in Note 3, the Company acquired intangible
assets as part of the Aspire B2C Business acquisition. The acquired intangibles consisted of the following as of June 30, 2023 and September
30, 2022:
Schedule of intangible assets acquired | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Trademarks and tradenames, indefinite lives | |
$ | 3,230,000 | | |
$ | 14,232,080 | |
Trademarks and tradenames, three year lives | |
| 5,826,014 | | |
| 4,562,064 | |
Customer relationships | |
| 12,113,607 | | |
| 13,910,396 | |
Other | |
| 15,224 | | |
| 10,493 | |
Total acquired intangibles | |
| 21,184,845 | | |
| 32,715,033 | |
Accumulated amortization | |
| (10,905,427 | ) | |
| (5,169,704 | ) |
Acquired intangible assets, net | |
$ | 10,279,418 | | |
$ | 27,545,329 | |
The Karamba trademarks and tradenames
represent approximately 75% of the total of the acquired intangibles and have an indefinite useful life. As of June 30, 2023, the
Company determined that its intangible assets and goodwill were impaired as a result of the loss of the gaming websites owned by the
Company that operate in Germany after being shut down in May 2023. The Company recognized a total impairment loss of $32,653,626,
consisting of $17,367,817 related
to goodwill and $15,285,809
related to intangible assets, primarily indefinite lived assets and customer relationships. The remaining trademarks and tradenames
and customer relationships are amortized over an estimated useful life of three 3 years. Amortization expense on the Aspire
intangible assets was $5,018,736
and $4,701,522,
respectively, for the nine months ended June 30, 2023 and 2022. Amortization for the year ended September 30, 2023, 2024 and 2025 is
expected to be approximately $6,114,685,
$4,383,796
and $7630,633,
respectively.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Financial Advisor’s Claims
The Company’s previous financial advisor,
Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement and the timing
of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). The fees the Company expects to pay
are accrued in the accompanying balance sheet. On June 2, 2022, the Advisor named EBET in an arbitration proceeding with Financial Industry
Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of $5.7 million and sought
a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to an alleged right of first
refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for tortious interference with
prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined. Boustead Securities, LLC’s
current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and no longer seeks declaratory relief.
In response to Boustead Securities, LLC’s Second Amended Statement of Claim, Company maintains its counterclaim and all affirmative
defenses previously asserted. The case is ongoing, with a hearing before a 3-arbitrator panel initially scheduled for July 19, 2023, but
now continued to November 6, 2023. Arbitration is inherently unpredictable. However, the Company believes that it has meritorious defenses
to a portion of the alleged fee claim asserted and to the claim that the Company has any obligations pursuant to a right of first refusal
between the parties. Nevertheless, cash flows or results of operations could be materially affected in any particular period by the resolution
of this matter.
Other Commitments
During June 2023, the Compensation
Committee of the Company’s Board of Directors, the recently formed Strategic Alternatives Committee of the Board, and the Board
reviewed and considered, and discussed with the Company’s executive officers, a plan to retain the Company’s executives through
the conclusion of the Company’s strategic process by providing these officers with appropriate financial incentives to do so. In
that regard, the Board and the Committees considered advice provided by the Company’s compensation consultant, Frederick W. Cook
& Co., Inc. (“FW Cook”) and used FW Cook’s recommendations as part of their decision-making process in arriving
at what the Board and the Committees regard as appropriate to achieve the Company’s retention goals. On June 30, 2023, the Compensation
Committee and the Strategic Alternatives Committee reviewed and approved an executive retention plan, the Strategic Alternatives Committee
recommended that the full Board approve it, and the Board did so. On June 30, 2023, the Compensation Committee and the Strategic Alternatives
Committee reviewed and approved the payment of compensation to members of the Strategic Alternatives Committee in addition to the Company’s
standard compensation arrangements for non-employee directors, the Strategic Alternatives Committee recommended that the full Board approve
it, and the Board did so. The directors who are members of the Strategic Alternatives Committee are Christopher Downs (the Chairman),
Dennis Neilander and Michael Nicklas. Under this plan, the Chairman of the committee will receive a monthly retainer of $15,000 and the
other two members of the committee will receive a monthly retainer of $12,000. These fee arrangements will be reevaluated if the committee
remains in place after six months.
Following the approval of the executive retention
plan by the Committees and the Board and in accordance with the executive retention plan, on June 30, 2023, the Company agreed to enter
into amendments to the employment agreements (each, a “Retention Letter”), with each of Aaron Speach, the Company’s
Chief Executive Officer, and Matthew Lourie, the Company’s Chief Financial Officer.
Pursuant to the Retention
Letters,
|
(a) |
Mr. Speach will be entitled to receive a cash retention bonus of $175,000 payable 20% upon execution of the Retention Letter, 40% after three months, and the remainder after six months, and |
|
(b) |
Mr. Lourie will be entitled to an increase in his base salary to $320,000 and to receive a cash retention bonus of $240,000 payable 20% upon execution of the Retention Letter, 30% after three months, 30% after six months, and the remainder after nine months. |
Any unpaid retention bonus will be paid earlier
if the Company completes a strategic transaction (a “Transaction”), or if the executive is terminated without “cause”.
In addition, pursuant to the Retention Letters,
each of Mr. Speach and Mr. Lourie will be eligible to receive a cash transaction bonus equal to 0.95% of the gross proceeds of any Transaction,
provided that the net proceeds from the Transaction are at least $26.0 million; and further provided that the executive may receive an
additional 0.25% of the gross proceeds if the net proceeds from the Transaction are not less than the amount that would result in (a)
the Company repaying its outstanding debt and all trade creditors, and (b) the Series A preferred holders and common shareholders receiving
consideration of not less than the value of their equity holdings as of June 30, 2023 (the “Deal Threshold”).
If Mr. Speach and Mr. Lourie are terminated without
“cause” prior to June 30, 2024, the Company agreed to pay a cash severance payment of:
|
(a) |
with respect to Mr. Speach, the greater of 1.0 times Mr. Speach’s base salary or the severance payable pursuant to Mr. Speach’s current employment agreement; and |
|
(b) |
with respect to Mr. Lourie, 0.5 times Mr. Lourie’s base salary. |
In addition to the amounts payable to Messrs.
Speach and Lourie set forth above, the Company also agreed on June 30, 2023 to pay additional retention bonuses under the executive retention
plan to two consultants and advisors of up to $310,000, in the aggregate, and additional cash transaction bonuses equal to 1.9% of the
gross proceeds of any Transaction, provided that the net proceeds from the Transaction are at least $26.0 million; and provided further
that an additional 0.50% of the gross proceeds will be payable if the net proceeds from the Transaction are not less than the Deal Threshold.
NOTE 8 – LOSS PER COMMON SHARE
The basic net loss per common share is calculated
by dividing the Company's net loss available to common shareholders by the weighted average number of common shares during the year. The
diluted net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the diluted weighted
average number of common shares outstanding during the year. The diluted weighted average number of common shares outstanding is the basic
weighted number of common shares adjusted for any potentially dilutive debt or equity. Common shares issuable under convertible debt,
stock options and common stock warrants were excluded from the calculation of diluted net loss per share due to their antidilutive effect.
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net loss | |
$ | (43,730,398 | ) | |
$ | (8,978,700 | ) | |
$ | (55,299,838 | ) | |
$ | (29,700,808 | ) |
Preferred stock dividends | |
| (992,274 | ) | |
| (1,416,242 | ) | |
| (4,086,819 | ) | |
| (3,267,319 | ) |
Net loss attributable to common stockholders | |
$ | (44,722,672 | ) | |
$ | (10,394,942 | ) | |
$ | (59,386,657 | ) | |
$ | (32,968,127 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common shares | |
| 25,908,005 | | |
| 14,842,497 | | |
| 21,896,714 | | |
| 14,267,461 | |
Basic and diluted net loss per common share | |
$ | (1.73 | ) | |
$ | (0.70 | ) | |
$ | (2.71 | ) | |
$ | (2.31 | ) |
NOTE 9 – TRANSACTION WITH RELATED PARTIES
The Company engaged a firm owned by Matthew Lourie,
the Company’s Chief Financial Officer to provide financial reporting services. For the nine months ended June 30, 2023 and 2022,
the Company incurred consulting fees of $83,300 and $19,624, respectively.
NOTE 10 –SUBSEQUENT
EVENTS
Subsequent to June 30, 2023, a total of 22,030
shares of Preferred Stock were converted into 96,499,500 shares of common stock. Pursuant to the terms of the Preferred Stock, on July
31, 2023, the conversion price of the Preferred Stock was reduced to $0.086 per share. As of August 14, 2023, 10,337
shares of Preferred Stock remain outstanding that are convertible into 147,867,809 shares
of common stock.
After being adjourned on April 27, 2023, May 8,
2023 and May 26, 2023, the 2023 annual meeting of stockholders (the “Annual Meeting”) of the Company was reconvened on July
26, 2023. At the Annual Meeting the Company’s stockholders approved an amendment to the Company’s Articles of Incorporation
to increase the number of shares of common stock the Company is authorized to issue from 100,000,000 to 500,000,000 (the “Authorized
Share Increase”). An amendment to the Company's Articles of Incorporation (the “Certificate of Amendment”) was filed
with the Secretary of State of the State of Nevada to effect the Authorized Share Increase on July 27, 2023.
As previously reported, on November 21, 2022,
EBET, Inc. (the “Company”) received a deficiency letter from the Listing Qualifications Department (the “Staff”)
of the Nasdaq Stock Market (“Nasdaq”) notifying the Company that for the last 30 consecutive business days the bid price for
the Company’s common stock had closed below the minimum $1.00 per share requirement for continued inclusion on the Nasdaq Capital
Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A)
(the “Compliance Period Rule”), the Company was provided an initial period of 180 calendar days to regain compliance with
the Bid Price Rule. The Company requested an additional 180 days in which to regain compliance, and on May 23, 2023 the Company received
notice from Nasdaq informing the Company that it had been granted an additional 180-day period, or until November 20, 2023, to regain
compliance with the minimum bid price requirement.
On July 31, 2023, the Company was notified by
the Staff that it had determined that the Company’s common stock had a closing bid price of $0.10 or less for ten consecutive trading
days from July 17, 2023 through July 28, 2023. Accordingly, since the Company was subject to the provisions set forth under Listing Rule
5810(c)(3)(A)(iii), the Staff had determined to delist the Company’s securities from The Nasdaq Capital Market.
The Staff letter stated that unless the Company
requests an appeal of the Staff’s determination, trading of the Company’s common stock will be suspended at the opening of
business on August 9, 2023, and a Form 25-NSE will be filed with the Securities and Exchange Commission, which will remove the Company’s
securities from listing and registration on The Nasdaq Stock Market.
The Company plans to timely submit a hearing request
to Nasdaq’s Hearings Department, which will stay the suspension of the Company’s common stock and the filing of the Form 25-NSE
pending the panel’s decision.
item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
This section of this report includes forward-looking
statements that reflect our current views with respect to future events and financial performance. Forward looking statements are often
identified by words like, believe, expect, estimate, anticipate, intend, project and similar expressions or words which, by their nature,
refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this
report. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially
from historical results or our predictions.
Overview
We operate platforms to provide
a real money online gambling experience focused on i-gaming including casino, sportsbook and esports events. The Company operates under
a Curacao gaming sublicense and under a strategic partnership with Aspire Global plc (“Aspire”) allowing EBET to provide online
betting services to various countries around the world.
Acquisition of Aspire Global Plc’s (“Aspire”)
Business to Consumer (“B2C”) Business
In order to accelerate the
growth and expand market access for our esports product offerings, on November 29, 2021, we acquired Aspire’s B2C Business, for
€65,000,000 payable as follows: (i) a cash amount of €50,000,000; (ii) €10,000,000, payable in accordance with the terms
of an unsecured subordinated promissory note; and (iii) 186,838 shares of our common stock, which were valued at €5,000,000.
The acquisition of Aspire’s
B2C business provides the following strategic benefits:
|
· |
ownership of a portfolio of B2C proprietary online casino and sportsbook brands consisting of Karamba, Hopa, Griffon Casino, BetTarget, Dansk777, and GenerationVIP; |
|
|
|
|
· |
market access for our esports products in key regulated markets including the United Kingdom, Germany, Ireland, Malta, and Denmark, among others, allowing us to cross-sell esports wagering opportunities; |
|
|
|
|
· |
enhanced strategic partnership with Aspire who provides the on-line gaming platform and a managed services offering, including customer service, customer on-boarding and payment processing ensuring operational stability and continuity. |
Our gaming sub-license from
the Curacao Gaming Authority and the licenses made available to us from the acquisition of the Aspire B2C business allows us to accept
esports and sports wagers from residents around the world.
Focus on I-Gaming Operations
During the quarter ending
September 30, 2022, we took significant measures to increase the profitability of our business in the short term. These actions include
optimizing the efficiency of marketing campaigns, reducing the total number of employees and contractors by approximately 45 positions,
terminating software and other immaterial contracts as well as generally reducing the operating costs of the business. While these efforts
focus on the goal of attaining profitability of our business, it is likely to reduce overall revenue growth in the short to medium term.
In addition, even after these efforts, we are not currently generating sufficient cash from our operations to settle our debts as they
fall due and continue to require near term financing to fund our operations and continue our business. These efforts have also resulted
in an increased focus on our i-gaming business and the halting of investment in the Company’s esports products and technologies.
As a result of these actions as referenced above, we do not expect to launch our esports products in the foreseeable future.
Recent Developments
On April 27, 2023, the Company
was notified by its gaming platform operator services provider Aspire Global plc (“Aspire”) that the gaming regulatory authority
in Germany had sent a letter received by Aspire on April 25, 2023 stating that Aspire would be required to shut down activity of its gaming
operations in Germany effective as of 10 days from receipt of said letter until such time as Aspire was otherwise granted a license to
operate in Germany. Aspire informed the Company that although it sought an extension of the requested shutdown deadline, it was not successful
in receiving an extension of time and/or any form of other relief from this request. In order to meet the subject German regulator requirement,
Aspire shut down its activities in Germany on May 7, 2023 and as a result the gaming websites owned by the Company that operate in Germany
were shut down on that date. During the nine months ended June 30, 2023 and 2022 revenue generated in German markets was $9,686,372
and $12,806,072, respectively. During the same periods gross profit contributed from the German markets was $2,775,605 and $2,967,251,
respectively. As of June 30, 2023, the Company determined that its intangible assets and goodwill were impaired as a result of the loss
of the gaming websites owned by the Company that operate in Germany after being shut down in May 2023. The Company recognized a total
impairment loss of $32,653,626, consisting of $17,367,817 related to goodwill and $15,285,809 related to intangible assets, primarily
indefinite lived assets and customer relationships.
On June 7, 2023, the Board
of Directors of the Company created a Strategic Alternatives Committee to review and evaluate potential strategic alternatives in its
sole discretion and exercise related powers that are typical of such committees. The directors who are members of the Strategic Alternatives
Committee are Christopher Downs (the Chairman), Dennis Neilander and Michael Nicklas. On June 30, 2023, the Compensation Committee and
the Strategic Alternatives Committee reviewed and approved the payment of compensation to members of the Strategic Alternatives Committee
in addition to the Company’s standard compensation arrangements for non-employee directors, the Strategic Alternatives Committee
recommended that the full Board approve it, and the Board did so. Under this plan, the Chairman of the committee will receive a monthly
retainer of $15,000 and the other two members of the committee will receive a monthly retainer of $12,000. These fee arrangements will
be reevaluated if the committee remains in place after six months.
On June 28, 2023, based on
the approval of the Strategic Alternatives Committee, that committee’s favorable recommendation to the Board, and the Board’s
subsequent approval, the Company hired Houlihan Lokey Capital, Inc. (“Houlihan”) as the Company’s exclusive financial
advisor to provide financial advisory and investment banking services in connection with one or more of a sale, recapitalization, restructuring
or any other financial transactions involving the Company. The continued engagement of Houlihan is required by the Lender during the term
of the Forbearance Agreement
On June 30, 2023, the Company,
the subsidiaries of the Company and the Lender entered into the Forbearance Agreement. Pursuant to the Forbearance Agreement, the Company
acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender had the right to accelerate
the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance
Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit
Documents until the earlier of September 15, 2023, which may be extended by the Lender, or until a termination event occurs pursuant
to the Forbearance Agreement. A termination event under the Forbearance Agreement consists of the filing of a bankruptcy proceeding by
the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the Company or any
Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance period,
the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates of interest.
As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance fee equal to
50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance of the
loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced the
minimum cash balance requirement under the Credit Agreement to $0.
In connection with the Forbearance
Agreement, the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving
Note”), with any advances under the Revolving Note to be made in the sole discretion of the Lender. The Revolving Note will have
a maturity date of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest
rate will increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and
as such shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender
in connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued
but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the
termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender.
As previously reported, on
November 21, 2022, the Company received a deficiency letter from the Listing Qualifications Department (the “Staff”) of the
Nasdaq Stock Market (“Nasdaq”) notifying the Company that for the last 30 consecutive business days the bid price for the
Company’s common stock had closed below the minimum $1.00 per share requirement for continued inclusion on the Nasdaq Capital Market
pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A) (the
“Compliance Period Rule”), the Company was provided an initial period of 180 calendar days to regain compliance with the Bid
Price Rule. The Company requested an additional 180 days in which to regain compliance, and on May 23, 2023 the Company received notice
from Nasdaq informing the Company that it had been granted an additional 180-day period, or until November 20, 2023, to regain compliance
with the minimum bid price requirement.
On July 31, 2023, the Company
was notified by the Staff that it had determined that the Company’s common stock had a closing bid price of $0.10 or less for ten
consecutive trading days from July 17, 2023 through July 28, 2023. Accordingly, since the Company was subject to the provisions set forth
under Listing Rule 5810(c)(3)(A)(iii), the Staff had determined to delist the Company’s securities from The Nasdaq Capital Market.
The Staff letter stated that
unless the Company requests an appeal of the Staff’s determination, trading of the Company’s common stock will be suspended
at the opening of business on August 9, 2023, and a Form 25-NSE will be filed with the Securities and Exchange Commission, which will
remove the Company’s securities from listing and registration on The Nasdaq Stock Market.
The Company plans to timely
submit a hearing request to Nasdaq’s Hearings Department, which will stay the suspension of the Company’s common stock and
the filing of the Form 25-NSE pending the panel’s decision
Results of Operations for the Three Months Ended June 30,
2023, compared to the Three Months Ended June 30, 2022
Results of operations in dollars
and as a percentage of net revenue were as follows:
| |
Three Months Ended June 30, | |
| |
2023 | | |
2022 | |
| |
$ | | |
% | | |
$ | | |
% | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 7,974,517 | | |
| 100% | | |
$ | 18,168,515 | | |
| 100% | |
Cost of revenue | |
| (4,203,293 | ) | |
| 53% | | |
| (10,918,796 | ) | |
| 60% | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 3,771,224 | | |
| 47% | | |
| 7,249,719 | | |
| 40% | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing expenses | |
| 1,980,211 | | |
| 25% | | |
| 9,262,851 | | |
| 51% | |
Product and technology expenses | |
| 280,201 | | |
| 4% | | |
| 1,115,165 | | |
| 6% | |
Acquisition costs | |
| – | | |
| 0% | | |
| – | | |
| 0% | |
Impairment | |
| 32,653,626 | | |
| 409% | | |
| – | | |
| 0% | |
General and administrative expenses | |
| 3,585,489 | | |
| 45% | | |
| 3,863,298 | | |
| 21% | |
Total operating expenses | |
| 38,499,527 | | |
| 483% | | |
| 14,241,314 | | |
| 78% | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (34,728,303 | ) | |
| 435% | | |
| (6,991,595 | ) | |
| 38% | |
| |
| | | |
| | | |
| | | |
| | |
Other expenses: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (9,824,363 | ) | |
| 123% | | |
| (1,790,520 | ) | |
| 10% | |
Loss on derivative instruments | |
| – | | |
| 0% | | |
| (130,033 | ) | |
| 1% | |
Change in fair value of warrant liabilities | |
| 1,034,400 | | |
| 13% | | |
| – | | |
| 0% | |
Foreign currency loss and other | |
| (212,132 | ) | |
| 3% | | |
| (66,553 | ) | |
| 0% | |
Total other expense | |
| (9,002,095 | ) | |
| 113% | | |
| (1,987,105 | ) | |
| 11% | |
| |
| | | |
| | | |
| | | |
| | |
Loss before provision for income taxes | |
| (43,730,398 | ) | |
| 548% | | |
| (8,978,700 | ) | |
| 49% | |
Provision for income taxes | |
| – | | |
| 0% | | |
| – | | |
| 0% | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (43,730,398 | ) | |
| 548% | | |
$ | (8,978,700 | ) | |
| 49% | |
Revenue
For the three months ended
June 30, 2023, we generated $7,974,517 in revenue compared to $18,168,515 in revenue during the three months ended June 30, 2022. The
decrease in revenue in the three months ended June 30, 2023, when compared with the same period in the prior year, was driven by the loss
of the Company’s operations in Germany, and a shift in the Company’s focus on higher margin revenue sources. As a result of
the Company’s restructuring of the business to improve its immediate profitability, certain inefficient sales and marketing efforts
have been curtailed, which have adversely impacted revenue growth since the restructuring. In addition, the loss of operations in Germany
in May 2023 will materially impact the Company’s ongoing revenue generation.
Cost of Revenue
During the three months ended
June 30, 2023, cost of sales was $4,203,293 as compared with $10,918,796 in the same period in the prior year. The decrease in cost of
sales is due to the decline on volume of revenue disclosed above. The improvement in gross profit percentage is a result of the Company’s
restructuring efforts to reduce costs and increase efficiencies. Cost of revenue consists of third-party costs associated with the betting
software platform and gaming taxes.
Sales and Marketing Expense
Sales and marketing expense
was $1,980,211 for the three months ended June 30, 2023 compared to $9,262,851 for the three months ended June 30, 2022, a decrease of
$7,282,640. As a percentage of revenue sales and marketing expense was 25% in the three months ended June 30, 2023 compared to 51% in
the three months ended June 30, 2022. The dramatic improvement is the result of a shift in focus on higher margin revenue sources. Further
the decrease in sales and marketing expense is driven by the Company’s efforts to streamline operations and a result of the reduction
in headcount over the past year. Sales and marketing expenses also included $100,568 and $598,677 of stock-based compensation costs to
employees and consultants for the three months ended June 30, 2023 and 2022, respectively, and payroll costs of $171,399 and $947,155,
respectively, for the three months ended June 30, 2023 and 2022, respectively. We expect sales and marketing expenses to increase in future
periods as our marketing campaigns increase in both number and volume.
Product and Technology
Expense
Product and technology expense
was $280,201 for the three months ended June 30, 2023 compared to $1,115,165 for the three months ended June 30, 2022, a decrease of $834,964.
The decrease is due to decreased spending related to development of the esports operations that were abandoned in the fourth quarter of
fiscal 2022. Product and technology expenses for the three months ended June 30, 2023, included payroll-related costs of $180,110, stock-based
compensation of $20,694 and other development costs of $79,397 consisting primarily of consulting and other development costs. Product
and technology expenses for the three months ended June 30, 2022, included payroll-related costs of $874,750, stock-based compensation
of $102,676 and other development costs of $137,740 consisting primarily of consulting and other development costs.
General and Administrative
Expense
General and administrative
expense was $3,585,489 for the three months ended June 30, 2023, as compared to $3,863,298 for the same period in the prior year. General
and administrative expense for the three months ended June 30, 2023 included amortization of intangible assets of $1,688,328, payroll-related
costs of $731,273 and stock-based compensation cost of $112,177. General and administrative expense for the three months ended June 30,
2022 included amortization of intangible assets of $2,307,050, payroll-related costs of $510,887 and stock-based compensation cost of
$389,814. The increase in payroll costs in the current period is related to the retention costs associated with new agreements with the
Company’s executives as part of the restructuring plan.
Impairment loss
During the three months ended
June 30, 2023, the Company determined that its intangible assets and goodwill were impaired as a result of the loss of the gaming websites
owned by the Company that operate in Germany after being shut down in May 2023. The Company recognized a total impairment loss of $32,653,626,
consisting of $17,367,817 related to goodwill and $15,285,809 related to intangible assets, primarily indefinite lived assets and customer
relationships.
Interest and Other Expenses
During the three months ended
June 30, 2023 and 2022, we recognized interest expense of $9,824,363 and $1,790,520, respectively, which included amortization of debt
discounts and deferred finance costs of $8,445,549 and $1,607,674 related to the Senior Notes issued to acquire the Aspire business, and
convertible debt issued to acquire certain intangible assets in the previous year. During the three months ended June 30, 2023 and 2022
we also incurred a foreign currency loss of $212,132 and $66,552, respectively, due to fluctuations in the Euro compared to the US dollar.
The Company also recognized a gain from the change in fair value of warrants of $1,034,400 during the three months ended June 30, 2023
and had a loss on derivatives in the comparable period of $130,033.
Net Income/Loss
Net loss for the three months
ended June 30, 2023, was $43,730,398 compared to a net loss of $8,978,700 for the same period in the prior year. The increase in net loss
was primarily due to the impairment loss of $32,653,626, the increase in interest expense associated with accelerated amortization of
debt discount and deferred finance costs as a result of the Forbearance Agreement, partially offset by lower operating expenses from the
Company’s restructuring efforts in late 2022.
Results of Operations for the Nine Months Ended
June 30, 2023, compared to the Nine Months Ended June 30, 2022
Results of operations in dollars
and as a percentage of net revenue were as follows:
| |
Nine Months Ended June 30, | |
| |
2023 | | |
2022 | |
| |
$ | | |
% | | |
$ | | |
% | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 33,962,971 | | |
| 100% | | |
$ | 44,311,030 | | |
| 100% | |
Cost of revenue | |
| (19,314,114 | ) | |
| 57% | | |
| (27,537,479 | ) | |
| 62% | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 14,648,857 | | |
| 43% | | |
| 16,773,551 | | |
| 38% | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Sales and marketing expenses | |
| 8,660,841 | | |
| 26% | | |
| 22,711,724 | | |
| 51% | |
Product and technology expenses | |
| 816,309 | | |
| 2% | | |
| 3,270,328 | | |
| 7% | |
Acquisition costs | |
| – | | |
| 0% | | |
| 2,240,147 | | |
| 5% | |
Impairment loss | |
| 32,653,626 | | |
| 96% | | |
| – | | |
| 0% | |
General and administrative expenses | |
| 10,365,751 | | |
| 31% | | |
| 12,454,493 | | |
| 28% | |
Total operating expenses | |
| 52,496,527 | | |
| 155% | | |
| 40,676,692 | | |
| 92% | |
| |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| (37,847,670 | ) | |
| 111% | | |
| (23,903,141 | )) | |
| 54% | |
| |
| | | |
| | | |
| | | |
| | |
Other expenses: | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (15,543,788 | ) | |
| 46% | | |
| (5,531,757 | ) | |
| 12% | |
Loss on derivative instruments | |
| (142,187 | ) | |
| 0% | | |
| (203,116 | ) | |
| 0% | |
Change in fair value of warrant liabilities | |
| 1,034,400 | | |
| 3% | | |
| – | | |
| 0% | |
Foreign currency loss and other | |
| (2,800,593 | ) | |
| 8% | | |
| (62,794 | ) | |
| 0% | |
Total other expense | |
| (17,452,168 | )) | |
| 51% | | |
| (5,797,667 | ) | |
| 13% | |
| |
| | | |
| | | |
| | | |
| | |
Loss before provision for income taxes | |
| (55,299,838 | ) | |
| 163% | | |
| (29,700,808 | ) | |
| 67% | |
Provision for income taxes | |
| – | | |
| 0% | | |
| – | | |
| 0% | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (55,299,838 | ) | |
| 163% | | |
$ | (29,700,808 | ) | |
| 67% | |
Revenue
For the nine months ended
June 30, 2023, we generated $33,962,971 in revenue compared to $44,311,030 in revenue during the nine months ended June 30, 2022. The
decrease in revenue in the nine months ended June 30, 2023, when compared with the same period in the prior year, was driven by the loss
of the Company’s German operations in May 2023 and the Company’s shift to focus on higher margin revenue sources. The prior
period also included only four months of activity since the closing date of the Aspire acquisition on November 29, 2021. As a result of
the Company’s restructuring of the business to improve its immediate profitability, certain inefficient sales and marketing efforts
will be curtailed, which have adversely impacted revenue growth since the restructuring. In addition, the loss of operations in Germany
in May 2023 will materially impact the Company’s ongoing revenue generation.
Cost of Revenue
During the nine months ended
June 30, 2023, cost of sales was $19,314,114 as compared with $27,537,479 in the same period in the prior year. The decrease in cost of
sales is due to the decline on volume of revenue disclosed above. The improvement in gross profit percentage is a result of the Company’s
restructuring efforts to reduce costs and increase efficiencies.
Sales and Marketing Expense
Sales and marketing expense
was $8,660,841 for the nine months ended June 30, 2023 compared to $22,711,724 for the nine months ended June 30, 2022, a decrease of
$14,050,883. As a percentage of revenue sales and marketing expense was 26% in the nine months ended June 30, 2023 compared to 51% in
the nine months ended June 30, 2022. The dramatic improvement is the result of a shift in focus on higher margin revenue sources, and
the loss of the Company’s German operations in May 2023. The prior period also included only seven months of activity since the
closing date of the Aspire acquisition on November 29, 2021. Sales and marketing expenses also included $479,280 and $2,440,760 of stock-based
compensation costs to employees and consultants for the nine months ended June 30, 2023 and 2022, respectively, and payroll costs of $877,927
and $2,150,908, respectively, for the nine months ended June 30, 2023 and 2022, respectively. We expect sales and marketing expenses to
increase in future periods as our marketing campaigns increase in both number and volume.
Product and Technology
Expense
Product and technology expense
was $816,309 for the nine months ended June 30, 2023 compared to $3,270,328 for the nine months ended June 30, 2022, a decrease of $2,454,019.
The decrease is due to decreased spending related to development of the esports operations that were abandoned in the fourth quarter of
fiscal 2022 and reduced headcount. Product and technology expenses for the nine months ended June 30, 2023, included payroll-related costs
of $523,660, stock-based compensation of $81,925 and other development costs of $210,724 consisting primarily of consulting and other
development costs. Product and technology expenses for the nine months ended June 30, 2022, included payroll-related costs of $2,018,465,
stock-based compensation of $798,696 and other development costs of $453,167 consisting primarily of consulting and other development
costs.
Acquisition Costs
Acquisition costs were $0
for the nine months ended June 30, 2023, as compared to $2,240,147 for the nine months ended June 30, 2022. Acquisition costs in the comparable
period included a non-cash hedging loss of $1,570,000 from executing a forward contract on the purchase price of the acquisition of the
Aspire B2C business to hedge exposure to fluctuations in the Euro. Acquisition costs also included various legal and consultant fees associated
with completing the acquisition.
Impairment loss
During the nine months ended
June 30, 2023, the Company determined that its intangible assets and goodwill were impaired as a result of the loss of the gaming websites
owned by the Company that operate in Germany after being shut down in May 2023. The Company recognized a total impairment loss of $32,653,626,
consisting of $17,367,817 related to goodwill and $15,285,809 related to intangible assets, primarily indefinite lived assets and customer
relationships.
General and Administrative
Expense
General and administrative
expense was $10,365,751 for the nine months ended June 30, 2023, as compared to $12,454,493 for the same period in the prior year. General
and administrative expense for the nine months ended June 30, 2023 included amortization of intangible assets of $5,018,736, payroll-related
costs of $1,456,535 and stock-based compensation cost of $553,031. General and administrative expense for the nine months ended June 30,
2022 included amortization of intangible assets of $4,701,522, payroll-related costs of $2,203,729 and stock-based compensation cost of
$1,101,634. The decline in payroll costs is a result of the Company’s efforts to reduce headcount and streamline operations.
Interest and Other Expenses
During the nine months ended
June 30, 2023 and 2021, we recognized interest expense of $15,543,788 and $5,531,757, respectively, which included amortization of debt
discounts and deferred finance costs of $10,999,866 and $2,975,962 related to the Senior Notes issued to acquire the Aspire business,
and convertible debt issued to acquire certain intangible assets in the previous year. During the nine months ended June 30, 2023 we also
incurred a foreign currency loss of $2,800,593 compared to $62,794 due to fluctuations in the Euro compared to the US dollar, and a derivative
loss of $142,187 compared to a loss of $203,116 in the nine months ended June 30, 2022. The Company also recognized a gain of $1,034,400
from the change in fair value of warrant liabilities during the three months ended June 30, 2023.
Net Income/Loss
Net loss for the nine months
ended June 30, 2023, was $55,299,838 compared to a net loss of $29,700,808 for the same period in the prior year. The increase in net
loss was primarily due to the impairment loss of $32,653,626, the increase in interest expense and foreign currency losses, partially
offset by decreased operating expenses from the lack of acquisition costs in the current period and the Company’s restructuring
efforts and reduced headcount.
Liquidity and Capital Resources
On June 30, 2023, we had cash
and cash equivalents of $1,437,787, and had a working capital deficit of $45,818,940. We have historically funded our operations from
proceeds from debt and equity sales, and funds received from customers. Our forecasts for fiscal year 2023 indicate that we will need
near term additional funding in order to have sufficient financial resources to satisfy our outstanding debts and to continue to settle
our debts as they fall due. As discussed below, pursuant to the Forbearance Agreement we entered into with our Lender, the Lender has
agreed to forbear from exercising its rights and remedies against us under the Senior Notes until the earlier of September 15, 2023, which
may be extended by the Lender, or until a termination event occurs pursuant to the Forbearance Agreement. As such, if we are unable to
satisfy the Senior Notes prior to September 15, 2023, and if the Lender is unwilling to further extend the term of the Forbearance Agreement,
the Lender will have the right to foreclose on our assets On February 6, 2023, we sold 6,372,530 shares of common stock and an equal number
of warrants for net proceeds of $5,921,982. We do not have any commitments for additional funding and there is no assurance that we will
be able to raise additional financing on favorable terms, if at all.
The following is a summary
of borrowings outstanding as at June 30, 2023:
| |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
| | |
June 30, 2023 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 26,086,927 | | |
| 26,086,927 | | |
| – | | |
| – | | |
| – | | |
| 26,086,927 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 10,866,000 | | |
| – | | |
| 1,751,133 | | |
| – | | |
| 12,617,133 | |
Convertible notes | |
| 10% | | |
USD | |
| 681,891 | | |
| 681,891 | | |
| – | | |
| – | | |
| – | | |
| 681,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (128,366 | ) | |
| – | | |
| – | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| 38,309,818 | | |
| (128,366 | ) | |
| 1,751,133 | | |
| – | | |
| 39,932,585 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,385,951 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,932,585 | |
As of March 31, 2022, we had
not maintained compliance with the covenants of the Senior Notes and obtained a waiver from the Lender which waiver was contingent on
the completion an equity raise of at least $3.5 million, which was completed in June 2022. In consideration for obtaining a waiver from
the compliance with certain covenants, we agreed to amend the Senior Notes such that $5 million of principal loan balance becomes convertible
at $3.58 per share commencing after we raised the $5,000,000 of common equity (including the foregoing $3.5 million). Upon closing
of the equity financing on February 6, 2023, the $5,000,000 of principal became convertible at $3.58 per share.
On June 30, 2023, the Company,
the subsidiaries of the Company and the Lender entered into the Forbearance Agreement. Pursuant to the Forbearance Agreement, the Company
acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender had the right to accelerate
the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance
Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit
Documents until the earlier of September 15, 2023, which may be extended by the Lender, or until a termination event occurs pursuant to
the Forbearance Agreement. In connection with the Forbearance Agreement, the Lender agreed to provide the Company with a revolving line
of credit in the amount of $2.0 million (the “Revolving Note”), with any advances under the Revolving Note to be made in the
sole discretion of the Lender. The Revolving Note will have a maturity date of November 29, 2024 and carry an interest rate of 15.0% per
annum, provided that upon an occurrence of default the interest rate will increase to the default rate under the Loan.
In addition, as a result of
the default on the Senior Note and the Forbearance Agreement described above, a potential event of default exists pursuant to the terms
of the Note due to Aspire, which Note provides that upon such an event of default of the Credit Agreement with the Lender, the holder
of the Note may choose to demand immediate repayment of the Note. To date, we have not received such notice with respect to the Note.
The accompanying consolidated
financial statements have been prepared assuming that we will continue as a going concern. Our continuation as a going concern is dependent
upon our ability to obtain equity or debt financings to continue operations. We have a history of and expect to continue to report negative
cash flows from operations and a net loss. Our forecasts for 2023 and beyond indicate that we will need additional funding in order
to have sufficient financial resources to continue to settle our debts as they fall due. We have taken significant measures to increase
the profitability of our business in the short term, but we are not currently generating sufficient cash from our operations to settle
our debts as they fall due and continue to require near term financing. These actions include optimizing the efficiency of marketing campaigns,
reducing the total number of employees and contractors, terminating software and other immaterial contracts as well as generally reducing
the operating costs of the business. These efforts have also resulted in an increased focus on our i-gaming business and a significant
reduction in the investment of our esports products and technologies, which resulted in the recognition of an impairment loss on certain
intangible assets and fixed assets. As a result of our actions as referenced above, we do not expect to launch our esports products in
the short or medium term. These factors raise substantial doubt regarding our ability to continue as a going concern. These financial
statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities
that might be necessary should we be unable to continue as a going concern. We may seek additional funding through a combination of equity
offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements, other
collaborations, strategic alliances and licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot
be certain that such events or a combination thereof can be achieved.
As of June 30, 2023, we have
incurred an accumulated deficit of $122,862,549 since inception and have not yet generated any meaningful income from operations.
Cash used in operating activities
Net cash used in operating
activities was $7,554,905 for the nine months ended June 30, 2023, as compared to cash used in operating activities of $8,950,692 for
the same period in the prior year. Net cash used in operating activities during the nine months ended June 30, 2023, included payments
made for employee costs, professional fees to our consultants, attorneys and accountants for services and a reduction of our outstanding
accounts payable. Net cash used in operating activities for the nine months ended June 30, 2022, and were primarily impacted by the increase
in accounts payable. Cash flow from operations were also included payments made for, professional fees to our consultants, attorneys and
accountants required to complete the Acquisition.
Cash used in investing activities
Net cash used in investing
activities was $11,341 during the nine months ended June 30, 2023 related to the purchase of fixed assets. Net cash used in investing
activities was $57,370,975 for the nine months ended June 30, 2022 and was primarily related to the completion of the Acquisition. Also
contributing to the cash used in investing activities in the comparable period were purchase of fixed assets of $1,141,449 due primarily
to opening of our office in Malta and purchase of software assets to support the wagering platform.
Cash used provided by financing activities
Net cash provided by financing
activities was $1,895,947 for the nine months ended June 30, 2023 due to the cash received from sale of common stock of $5,921,982, proceeds
from settlement of derivatives of $973,965 partially offset by the repayment of $5,000,000 on the Senior Notes. Net cash provided by financing
activities was $64,145,287 for the nine months ended June 30, 2022 and was related to the issuance of Preferred Shares and Senior Notes
of $37,014,450 and $27,130,837, respectively.
Off Balance Sheet Arrangements
None.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e)) are designed to ensure that information required to be disclosed by us in reports
we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate
time periods, and that such information is accumulated and communicated to the Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely discussions regarding required disclosure. We, under the supervisions of and with the participation of our
management, including our Chief Executive Officer, who is our principal executive officer, and Chief Financial Officer, who is our principal
financial officer, have evaluated the effectiveness of our disclosure controls and procedures. Based upon such evaluation, our chief executive
officer and our chief financial officer have concluded that, as of June 30, 2023, our disclosure controls and procedures were ineffective
because of the material weaknesses in our internal control over financial reporting due to a lack of segregation of duties and the lack
of formal documentation of our control environment.
In light of the material weakness
described above, we continue to perform additional analysis and other post-closing procedures to ensure our financial statements are prepared
in accordance with GAAP. Accordingly, we believe that the financial statements included in this report fairly present, in all material
respects, our financial condition, results of operations and cash flows for the periods presented.
There were no changes to our
internal control over financial reporting during the three months ended June 30, 2023, that have materially affected, or are reasonable
likely to materially effect, our internal controls over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company’s previous
financial advisor, Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement
and the timing of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). The fees the Company
expects to pay are accrued in the accompanying balance sheet. On June 2, 2022, the Advisor named EBET in an arbitration proceeding with
Financial Industry Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of
$5.7 million and sought a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to
an alleged right of first refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for
tortious interference with prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined.
Boustead Securities, LLC’s current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and
no longer seeks declaratory relief. In response to Boustead Securities, LLC’s Second Amended Statement of Claim, Company maintains
its counterclaim and all affirmative defenses previously asserted. The case is ongoing, with a hearing before a 3-arbitrator panel initially
scheduled for July 19, 2023, but now continued to November 6, 2023. Arbitration is inherently unpredictable. However, the Company believes
that it has meritorious defenses to a portion of the alleged fee claim asserted and to the claim that the Company has any obligations
pursuant to a right of first refusal between the parties. Nevertheless, cash flows or results of operations could be materially affected
in any particular period by the resolution of this matter.
On September 15, 2022, the
Company filed a Complaint in the United States District Court for the District of Nevada against its former CTO Jason Finch for: (1) Breach
of Contract; (2) Violation of Nevada Revised Statutes section 205.511; (3) Conversion; and (4) Misappropriation of Trade Secrets.
In the subject matter, we seek injunctive relief and demand damages and attorneys’ fees in an amount to be determined. In
reply to our Complaint, Mr. Finch filed a Motion to Dismiss the matter and such motion is currently pending decision before the court.
On May 12, 2023, the subject matter was resolved in full and the parties agreed to settle all claims and enter mutual releases of claims.
On June 26, 2023, a former
vendor of the Company, Litebox USA, LLC filed a Complaint against EBET, Inc. alleging causes of action including Breach of Contract; Breach
of the Implied Covenant of Good Faith and Fair Dealing; Unjust Enrichment; Quantum Meruit; Promissory Estoppel; Open Book Account/Account
Stated; and other causes of action. The action stems from an alleged nonpayment pursuant to a Master Service Agreement and three
separate Statements of Work for the alleged development of software thereunder. On August 4, 2023, EBET, Inc. filed a declaration
stating its intention to file a Demurrer to the Complaint on the grounds that the claims are preempted by the California Uniform Trade
Secret Act, among other things. The filing of this declaration automatically extends EBET, Inc.’s responsive pleading deadline
date by 30 days. EBET intends to vigorously defend this matter.
Other than as described above, we are not at this time involved in any additional legal proceedings that we believe could have a material
effect on our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
For a discussion of potential
risks or uncertainties, see “Risk Factors” in the Company’s most recent annual report on Form 10-K on file with the
SEC. Except as set forth below, there have been no material changes to the risk factors disclosed in such annual report.
Future sales of shares by our preferred stockholders could cause
our stock price to decline.
On November 29, 2021, in connection
with the Acquisition, we issued an aggregate of 37,700 shares of Preferred Stock for a purchase price of $1,000.00 per share, for aggregate
gross proceeds of $37,700,000 (the “Private Placement”). The Preferred Stock was initially convertible into common stock at
an initial conversion price of $28.00 per share (“Conversion Price”); provided that the Conversion Price is subject to anti-dilution
protection upon any subsequent transaction at a price lower than the Conversion Price then in effect. In addition, on April 28, 2023,
July 31, 2023 and October 31, 2023 (each, an “Adjustment Date”), the Conversion Price shall be adjusted to the lesser of:
(i) the Conversion Price in effect on the Adjustment Date, or (ii) 85% of the average closing price of the Company’s common stock
for the fifteen trading days prior to the Adjustment Date. Notwithstanding the foregoing, the adjusted Conversion Price may not be less
than $0.71, unless the terms of the new adjustment dates are approved by our shareholders, as required pursuant to applicable rules and
regulations of NASDAQ. We agreed to submit for a vote the approval the terms of the new adjustment dates at our next meeting of shareholders
and use our reasonable best efforts to solicit our shareholders’ approval of such vote. We did not receive shareholder approval
to permit an adjustment of the Conversion Price prior to April 28, 2023. As such, although the adjusted price pursuant to the foregoing
provision was less than $0.71 per share, on April 28, 2023, the Conversion Price was adjusted to $0.71 per share and on July 31, 2023,
the conversion price of the Preferred Stock was reduced to $0.086 per share. Through the date of this filing, a total of 27,363 shares
of Preferred Stock were converted into 274,968,568 shares of common stock. Accordingly, as of the date hereof, there are 147,867,809 shares
of common stock issuable upon conversion of the Preferred Stock. The trading price of our common stock could be adversely impacted if
these preferred stockholders sell, or if the market believes such holders may sell, substantial amounts of our common stock in the public
market. As a result of the preferred stock conversion price reset discussed above, the Company currently does not have sufficient authorized
shares to settle its convertible instruments.
We are party to a Forbearance Agreement which expires on September
15, 2023, unless extended by the Lender, and if we are unable to comply with the Forbearance Agreement then the lender could declare a
default of the Credit Agreement wherein we would be required to immediately repay the amounts due under the Credit Agreement.
On June 30, 2023, we, our
subsidiaries and our Lender with respect to our Senior Notes, entered into a Forbearance Agreement. Pursuant to the Forbearance Agreement,
we acknowledged, among other items, that, as June 30, 2023, we were in default under the Credit Agreement, the Lender had the right to
accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement. Pursuant to the Forbearance
Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the Guarantors under the Credit
Documents until the earlier of September 15, 2023, which may be extended by the Lender, or until a termination event occurs pursuant to
the Forbearance Agreement. A termination event under the Forbearance Agreement consists of the filing of a bankruptcy proceeding by us
or any guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by us or any guarantor to perform
any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance period, the Lender agreed, among
other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates of interest. As partial consideration
for the Lender agreeing to enter into the Forbearance Agreement, we paid a forbearance fee equal to 50 basis points of the outstanding
principal amount of the Loan (or $130,425.16), which amount was added to the principal balance of the loan. In addition, on June 30, 2023,
we made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced the minimum cash balance requirement under the Credit
Agreement to $0. Upon the execution of the Forbearance Agreement and after the receipt of the forbearance fee and loan repayment, the
principal amount of the Loan is $26,215,457.61.
The borrowings under the Credit
Agreement are secured by a first priority lien on our assets. If we fail to comply with the terms of the Forbearance Agreement, the Lender
could declare an event of default, which would give it the right to declare all borrowings outstanding, together with accrued and unpaid
interest and fees, to be immediately due and payable. In addition, since the borrowings under the Credit Agreement are secured by a first
priority lien on our assets, upon such an event of default, the Lender may foreclose on our assets. . There is no assurance that the Company
will be successful in restructuring the terms of the Credit Agreement prior to the September 15, 2023 deadline in the Forbearance Agreement.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
There were no sales of equity
securities during the period covered by this Quarterly Report that were not registered under the Securities Act and were not previously
reported on a Current Report on Form 8-K filed by the Company.
In May and June 2023, a total of 5,333 shares of
Preferred Stock were converted into 9,028,538 shares of common stock by three holders of our Preferred Stock at a conversion price of
$0.71 per share. The holders are “accredited investors” (as such term is defined in Rule 501(a) of Regulation D under the
Securities Act of 1933, as amended (the “Securities Act”)), and the shares of Preferred Stock and common stock were issued
in reliance upon an exemption from registration contained in Section 4(a)(2) of the Securities Act.
Item 3. Defaults Upon Senior Securities
See the information set forth
in “Item 1. Financial Statements – Note 4 – Borrowings – Senior Notes” for a discussion of our default under
the Credit Agreement with respect to the Senior Notes. See the information set forth in “Item 1. Financial Statements – Note
4 – Borrowings – Notes Due to Aspire” for a discussion of the event of default that occurred pursuant to our Note to
Aspire.
Item 4. Mine Safety Disclosure
Not Applicable.
Item 5. Other Information
During the period covered by this Quarterly Report,
none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule
10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).
Item 6. Exhibits
Exhibit Number |
|
Description |
3.1 |
|
Certificate of Amendment of the Articles of Incorporation of EBET, Inc. (incorporated by reference to exhibit 3.1 of the Form 8-K filed July 28, 2023) |
10.1 + |
|
Forbearance Agreement dated June 30, 2023 between EBET, Inc., certain subsidiaries of EBET, Inc., and CP BF Lending, LLC (incorporated by reference to exhibit 10.1 of the Form 8-K filed July 3, 2023) |
10.2 |
|
Form of Revolving Note issuable by EBET, Inc. to CP BF Lending, LLC (incorporated by reference to exhibit 10.2 of the Form 8-K filed July 3, 2023) |
10.3 |
|
EBET, Inc. 2020 Stock Plan, as amended, and forms of award agreement (incorporated by reference to exhibit 10.1 of the Form 8-K filed July 28, 2023) |
10.4* |
|
Amendment to the First Amended and Restated Employment Agreement dated October 1, 2021 by and between Aaron Speach and EBET, INC. |
10.5* |
|
Amendment to the Employment Agreement dated September 9, 2022, as amended, by and between Matthew Lourie and EBET, INC. |
31.1* |
|
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 |
31.2* |
|
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934 |
32.1*(1) |
|
Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2*(1) |
|
Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS |
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101). |
____________________
+ |
Schedules and exhibits omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish a copy of any omitted schedule or exhibit to the SEC upon request. |
(1) |
The certifications on Exhibit 32 hereto are deemed not “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
|
EBET, INC. |
|
|
|
Date: August 14, 2023 |
By: |
/s/ Aaron Speach |
|
|
Aaron Speach
Chief Executive Officer, President and Director
(Principal Executive Officer) |
|
|
|
|
|
|
Date August 14, 2023 |
By: |
/s/ Matthew Lourie |
|
|
Matthew Lourie
Chief Financial Officer
(Principal Financial Officer and Principal Accounting
Officer) |
Exhibit 10.4
Amendment to First Amended and Restated Employment
Agreement
This Amendment to the First Amended and Restated Employment Agreement
dated October 1, 2021 by and between Aaron Speach and EBET, INC. (fka Esports Techologies, Inc.) (“Prior Agreement”)
is made and effective as of July 1, 2023 (“Effective Date”) and amends said Prior Agreement as well as that certain Employment
Agreement made prior to the Prior Agreement and supersedes same only to the extent identified hereinbelow and any and all other provisions,
terms and conditions of said Prior Agreement which are not referenced herein shall remain in full force and effect (“Amendment”):
Amendments to Prior Agreement
---Section 5(B.) as stated below
shall be inserted below Section 5 (A.) of said Prior Agreement as follows:
5 (B.) Retention Compensation.
(i) Retention
Bonus: Employee shall be entitled to a one-time cash retention bonus paid in installments as follows:
| a. | $35,000 on execution hereof; |
| | |
| b. | $70,000 on October 1, 2023; and |
| | |
| c. | $70,000 on January 1, 2024 (collectively the “Retention Bonus Payment”). |
Said Retention Bonus Payment shall be accelerated and paid in full
at such time as the earlier to occur, if any, of:
| d. | A merger, sale or change of control of Company; or |
| | |
| e. | that date in which the Employee’s employment is terminated so long as such termination is made without cause in accordance with
the Prior Agreement. |
| (ii) | Transaction Bonus: Employee shall be entitled to a transaction bonus equal to 0.95% of proceeds from any merger, sale or change
of control transaction entered by the Company (“Transaction”) during the Term of Employees Prior Agreement, as amended
and for a period of up to two (2) months thereafter termination thereof so long as any such Transaction exceeds Net Proceeds of no
less than $26,000,000 (“Threshold”). The term “Net Proceeds” shall be defined for purposes of this Amendment
as Gross Proceeds received in cash from a Transaction: plus (a) cash on deposit, and (b) amounts received from Aspire Global plc or
its affiliates/acquiror (“Aspire”) in respect of claims thereon (which may include forgiveness of the seller note
due to Aspire if all obligations to the senior lender are paid in full); less (a) revolving credit facility and any debtor-in-
possession (DIP) balance(s), (c) amounts owed to Houlihan Lokey Capital (financial advisor), (d) amounts owed to Nelson Mullins (SAC
legal counsel), (e) amounts owed to Buchalter, LLP, (f) amounts owed to Fennemore Craig law firm, (g) amounts owed to a financial
advisors engaged by the Company and/or the Strategic Alternatives Committee specifically to render a fairness opinion on the
proposed transaction, and (h) amounts owed to other management for other Transaction Bonuses. If Net Proceeds before said
Transaction Bonus are in excess of the Threshold but insufficient to pay full bonuses without reducing Net Proceeds below the
threshold, the Bonuses due will be reduced to bring Net Proceeds exactly to the threshold. |
| | |
| a. | Employee shall be entitled to an additional Transaction Bonus equal to 0.25% of any proceeds from any Transaction entered during the
Term of Employees Prior Agreement, as amended and for a period of up to two (2) months thereafter termination thereof, so long as any
such Transaction exceeds the Threshold and also results in repayment of any and all loans of the Company outstanding and redemption of
preferred equity as of the Transaction date, termination, extinguishment or otherwise the satisfaction and all trade creditor payables
as of the date of Transaction, and the recoupment of capital by all common shareholders of the Company based on any such shareholders
common shareholding value as determined based on the EBET closing market price of common shares as of June 30, 2023. |
| (iii) | Additional Severance. As an additional incentive, Employee shall be entitled to a payment upon termination
made in accordance with Section 10.2 of the Prior Agreement which is equal to the greater of either (a) a severance payment equal to 100%
of his annual base salary compensation applicable as of the date of any termination, or (b) that severance consideration which may be
due to Employee under Section 10.2.1 of the Prior Agreement. |
READ, APPROVED, AND AGREED as of the Effective Date first written hereinabove.
FOR: EBET, INC.
/s/ Matt Lourie
Matt Lourie- CFO
FOR: Employee
/s/ Aaron Speach
Aaron Speach--CEO
Exhibit 10.5
Amendment to Employment Agreement
This Amendment to the Employment Agreement dated September 9, 2022,
as amended, by and between Matthew Lourie and EBET, INC. (fka Esports Techologies, Inc.) (“Prior Agreement”) is
made and effective as of July 1, 2023 (“Effective Date”) and amends said Prior Agreement and any amendments made thereto and
supersedes same only to the extent identified hereinbelow and any and all other provisions, terms and conditions of said Prior Agreement
which are not referenced herein shall remain in full force and effect (“Amendment”):
Amendments to Prior Agreement
---The following Prior Agreement
sections shall be replaced as follows:
2 (a) Base Salary. During the Term, the Company shall pay the
Employee a base salary of $26,666.67 per month.
2 (b)(i) Retention Bonus: Employee shall be entitled to a one-time
cash retention bonus paid in installments as follows:
| a. | $48,000 on execution hereof; |
| | |
| b. | $72,000 on October 1, 2023; and |
| | |
| c. | $72,000 on January 1, 2024; and |
| | |
| d. | $48,000 on April 1, 2024 (collectively the “Retention Bonus Payment”). |
Said Retention Bonus Payment shall be accelerated and paid in full
at such time as the earlier to occur, if any, of:
| e. | A merger, sale or change of control of Company; or |
| | |
| f. | that date in which the Employee’s employment is terminated so long as such termination is made without cause in accordance with
the Prior Agreement. |
2(b)(ii) Transaction Bonus: Employee shall be entitled to a
transaction bonus equal to 0.95% of proceeds from any merger, sale or change of control transaction entered by the Company
(“Transaction”) during the Term of Employees Prior Agreement, as amended and for a period of up to two (2) months
thereafter termination thereof so long as any such Transaction exceeds Net Proceeds of no less than $26,000,000
(“Threshold”). The term “Net Proceeds” shall be defined for purposes of this Amendment as Gross Proceeds
received in cash from a Transaction: plus (a) cash on deposit, and (b) amounts received from Aspire Global plc or its
affiliates/acquiror (“Aspire”) in respect of claims thereon (which may include forgiveness of the seller note due
to Aspire if all obligations to the senior lender are paid in full); less (a) revolving credit facility and any debtor-in-possession
(DIP) balance(s), (c) amounts owed to Houlihan Lokey Capital (financial advisor), (d) amounts owed to Nelson Mullins (SAC legal
counsel), (e) amounts owed to Buchalter, LLP, (f) amounts owed to Fennemore Craig law firm, (g) amounts owed to a financial advisors
engaged by the Company and/or the Strategic Alternatives Committee specifically to render a fairness opinion on the proposed
transaction, and (h) amounts owed to other management for other Transaction Bonuses. If Net Proceeds before said Transaction Bonus
are in excess of the Threshold but insufficient to pay full bonuses without reducing Net Proceeds below the threshold, the Bonuses
due will be reduced to bring Net Proceeds exactly to the threshold.
Employee shall be entitled to an additional Transaction Bonus equal
to 0.25% of any proceeds from any Transaction entered during the Term of Employees Prior Agreement, as amended and for a period of up
to two (2) months thereafter termination thereof, so long as any such Transaction exceeds the Threshold and also results in repayment
of any and all loans of the Company outstanding and redemption of preferred equity as of the Transaction date, termination, extinguishment
or otherwise the satisfaction and all trade creditor payables as of the date of Transaction, and the recoupment of capital by all common
shareholders of the Company based on any such shareholders common shareholding value as determined based on the EBET closing market price
of common shares as of June 30, 2023.
3(c)(i) Severance. Employee shall be entitled
to a payment upon termination made in accordance with Section 4 of the Prior Agreement, so long as any such termination is made without
cause, and with such payment being equal 50% of his annual base salary compensation applicable as of the date of any termination.
READ, APPROVED, AND AGREED as of the Effective
Date first written hereinabove.
FOR:
EBET, INC.
/s/ Aaron Speach
Aaron Speach-- CEO
FOR:
Employee
/s/ Matthew Lourie
Matthew Lourie--CFO
Exhibit 31.1
CERTIFICATION PURSUANT TO
18 USC, SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002
I, Aaron Speach, certify that:
|
1. |
I have reviewed this quarterly report on Form 10-Q of EBET, Inc.; |
|
|
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedure to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c. |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and |
|
|
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|
|
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: August 14, 2023 |
/s/ Aaron Speach |
|
Aaron Speach
Chief Executive Officer, President and Director
(Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION PURSUANT TO
18 USC, SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002
I, Matthew Lourie, certify that:
|
1. |
I have reviewed this quarterly report on Form 10-Q of EBET, Inc.; |
|
|
|
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
|
|
|
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
|
|
|
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedure to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c. |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based upon such evaluation; and |
|
|
|
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
|
|
|
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Dated: August 14, 2023 |
/s/ Matthew Lourie |
|
Matthew Lourie
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
|
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 USC, SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly
Report of EBET, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023 (the “Report”), I, Aaron
Speach, Chief Executive Officer, President and Director of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:
|
1. |
The Report fully complies with the requirements of Rule 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: August 14, 2023 |
/s/ Aaron Speach |
|
Aaron Speach
Chief Executive Officer, President and Director
(Principal Executive Officer) |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 USC, SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly
Report of EBET, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023 (the “Report”), I, Matthew
Lourie, Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that to the best of my knowledge and belief:
|
1. |
The Report fully complies with the requirements of Rule 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Dated: August 14, 2023 |
/s/ Matthew Lourie |
|
Matthew Lourie
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
v3.23.2
Cover - shares
|
9 Months Ended |
|
Jun. 30, 2023 |
Aug. 14, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Jun. 30, 2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--09-30
|
|
Entity File Number |
001-40334
|
|
Entity Registrant Name |
EBET, Inc.
|
|
Entity Central Index Key |
0001829966
|
|
Entity Tax Identification Number |
85-3201309
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
3960 Howard Hughes Parkway, Suite 500
|
|
Entity Address, City or Town |
Las Vegas
|
|
Entity Address, State or Province |
NV
|
|
Entity Address, Postal Zip Code |
89169
|
|
City Area Code |
(888)
|
|
Local Phone Number |
411-2726
|
|
Title of 12(b) Security |
Common Stock
|
|
Trading Symbol |
EBET
|
|
Security Exchange Name |
NASDAQ
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
true
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
300,183,243
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
|
Jun. 30, 2023 |
Sep. 30, 2022 |
Current assets: |
|
|
Cash |
$ 1,437,787
|
$ 5,486,210
|
Accounts receivable, net |
994,312
|
1,647,345
|
Prepaid expenses and other current assets |
1,464,448
|
1,772,332
|
Derivative asset |
0
|
1,116,153
|
Right of use asset, operating lease, current portion |
22,740
|
129,975
|
Total current assets |
3,919,287
|
10,152,015
|
Long term assets: |
|
|
Fixed assets, net |
347,817
|
546,408
|
Intangible assets, net |
10,279,418
|
27,545,329
|
Goodwill |
16,805,753
|
30,657,460
|
Total assets |
31,352,275
|
68,901,212
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities |
9,073,412
|
13,384,906
|
Current lease liabilities |
0
|
129,974
|
Borrowings, current portion |
39,385,951
|
21,202,585
|
Warrant liabilities |
260,238
|
0
|
Liabilities to users |
1,018,626
|
1,272,308
|
Total current liabilities |
49,738,227
|
35,989,773
|
Long-term liabilities |
|
|
Borrowings, net of current portion |
546,634
|
11,145,863
|
Total liabilities |
50,284,861
|
47,135,636
|
COMMITMENTS AND CONTINGENCIES |
|
|
Stockholders' equity (deficit): |
|
|
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, 32,367 and 37,700 issued and outstanding as of June 30, 2023 and September 30, 2022, respectively |
32
|
38
|
Common stock; $0.001 par value, 500,000,000 shares authorized 34,218,213 and 16,654,573 shares issued and outstanding as of June 30, 2023 and September 30, 2022, respectively |
34,218
|
16,654
|
Additional paid-in capital |
102,785,259
|
91,941,757
|
Accumulated other comprehensive income (loss) |
462,306
|
(7,365,129)
|
Accumulated deficit |
(122,214,401)
|
(62,827,744)
|
Total stockholders’ equity (deficit) |
(18,932,586)
|
21,765,576
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) |
$ 31,352,275
|
$ 68,901,212
|
X |
- References
+ Details
Name: |
EBET_OperatingLeaseRightOfUseAssetCurrent |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial asset or other contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from finance lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_FinanceLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
|
Jun. 30, 2023 |
Sep. 30, 2022 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Preferred stock, shares issued |
32,367
|
37,700
|
Preferred stock, shares outstanding |
32,367
|
37,700
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
500,000,000
|
500,000,000
|
Common stock, shares issued |
34,218,213
|
16,654,573
|
Common stock, shares outstanding |
34,218,213
|
16,654,573
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Revenue |
$ 7,974,517
|
$ 18,168,515
|
$ 33,962,971
|
$ 44,311,030
|
Cost of revenue |
(4,203,293)
|
(10,918,796)
|
(19,314,114)
|
(27,537,479)
|
Gross profit |
3,771,224
|
7,249,719
|
14,648,857
|
16,773,551
|
Operating expenses: |
|
|
|
|
Sales and marketing expenses |
1,980,211
|
9,262,851
|
8,660,841
|
22,711,724
|
Product and technology expenses |
280,201
|
1,115,165
|
816,309
|
3,270,328
|
Acquisition costs |
0
|
0
|
0
|
2,240,147
|
Impairment loss |
32,653,626
|
0
|
32,653,626
|
0
|
General and administrative expenses |
3,585,489
|
3,863,298
|
10,365,751
|
12,454,493
|
Total operating expenses |
38,499,527
|
14,241,314
|
52,496,527
|
40,676,692
|
Loss from operations |
(34,728,303)
|
(6,991,595)
|
(37,847,670)
|
(23,903,141)
|
Other expenses: |
|
|
|
|
Interest expense |
(9,824,363)
|
(1,790,520)
|
(15,543,788)
|
(5,531,757)
|
Loss on derivative |
0
|
(130,033)
|
(142,187)
|
(203,116)
|
Change in fair value of warrant liabilities |
1,034,400
|
0
|
1,034,400
|
0
|
Foreign currency gain (loss) |
(212,132)
|
(66,552)
|
(2,800,593)
|
(62,794)
|
Total other expense |
(9,002,095)
|
(1,987,105)
|
(17,452,168)
|
(5,797,667)
|
Loss before provision for income taxes |
(43,730,398)
|
(8,978,700)
|
(55,299,838)
|
(29,700,808)
|
Provision for income taxes |
0
|
0
|
0
|
0
|
Net loss |
(43,730,398)
|
(8,978,700)
|
(55,299,838)
|
(29,700,808)
|
Preferred stock dividends |
(992,274)
|
(1,416,242)
|
(4,086,819)
|
(3,267,319)
|
Net loss attributable to common shareholders |
(44,722,672)
|
(10,394,942)
|
(59,386,657)
|
(32,968,127)
|
Other comprehensive income (loss): |
|
|
|
|
Foreign currency translation income (loss) |
142,779
|
(3,560,908)
|
7,827,435
|
(4,530,305)
|
Total other comprehensive income (loss) |
142,779
|
(3,560,908)
|
7,827,435
|
(4,530,305)
|
Comprehensive loss |
$ (44,580,393)
|
$ (13,955,850)
|
$ (51,559,222)
|
$ (37,498,432)
|
X |
- DefinitionThe capitalized costs incurred during the period (excluded from amortization) to purchase, lease or otherwise acquire an unproved property, including costs of lease bonuses and options to purchase or lease properties, the portion of costs applicable to minerals when land including mineral rights is purchased in fee, brokers' fees, recording fees, legal costs, and other costs incurred in acquiring properties.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(7)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479664/932-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(3)(ii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479664/932-10-S99-1
+ Details
Name: |
us-gaap_AcquisitionCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeLossOnDerivative |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 2 -SubTopic 405 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481071/942-405-45-2
+ Details
Name: |
us-gaap_DividendsPreferredStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482014/830-20-35-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481956/830-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481926/830-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481839/830-10-45-17
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-5
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-10A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of other comprehensive income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 55 -Paragraph 15 -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482739/220-10-55-15
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossTaxAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Parenthetical) - $ / shares
|
3 Months Ended |
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Earnings Per Share, Basic |
$ (1.73)
|
$ (0.70)
|
$ (2.71)
|
$ (2.31)
|
Earnings Per Share, Diluted |
$ (1.73)
|
$ (0.70)
|
$ (2.71)
|
$ (2.31)
|
Weighted Average Number of Shares Outstanding, Basic |
25,908,005
|
14,842,497
|
21,896,714
|
14,267,461
|
Weighted Average Number of Shares Outstanding, Diluted |
25,908,005
|
14,842,497
|
21,896,714
|
14,267,461
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
|
Preferred Stock [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
AOCI Attributable to Parent [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Sep. 30, 2021 |
|
$ 13,315
|
$ 26,834,354
|
$ 53,911
|
$ (16,649,550)
|
$ 10,252,030
|
Beginning balance, shares at Sep. 30, 2021 |
|
13,315,414
|
|
|
|
|
Shares & warrants issued for cash, net |
$ 38
|
|
37,699,962
|
|
|
37,700,000
|
Shares & warrants issued for cash, net, shares |
37,700
|
|
|
|
|
|
Shares issued to Aspire Global plc |
|
$ 187
|
13,326,565
|
|
|
13,326,752
|
Shares issued to Aspire Global plc, shares |
|
186,838
|
|
|
|
|
Cashless exercise of warrants |
|
$ 244
|
(244)
|
|
|
|
Cashless exercise of warrants, shares |
|
244,346
|
|
|
|
|
Shares issued for conversion of debt |
|
$ 423
|
112,077
|
|
|
112,500
|
Shares issued for conversion of debt, shares |
|
423,141
|
|
|
|
|
Exercise of stock options for cash |
|
$ 2
|
5,998
|
|
|
6,000
|
Exercise of stock options for cash, shares |
|
2,000
|
|
|
|
|
Stock-based compensation |
|
$ 20
|
1,435,296
|
|
|
1,435,316
|
Stock-based compensation, shares |
|
20,000
|
|
|
|
|
Preferred share dividends |
|
|
483,817
|
|
(483,817)
|
|
Preferred share dividends, shares |
484
|
|
|
|
|
|
Issuance costs |
|
|
(2,100,000)
|
|
|
(2,100,000)
|
Net loss |
|
|
|
|
(8,881,038)
|
(8,881,038)
|
Comprehensive income |
|
|
|
187,428
|
|
187,428
|
Ending balance, value at Dec. 31, 2021 |
$ 38
|
$ 14,191
|
77,797,825
|
241,339
|
(26,014,405)
|
52,038,988
|
Ending balance, shares at Dec. 31, 2021 |
38,184
|
14,191,739
|
|
|
|
|
Beginning balance, value at Sep. 30, 2021 |
|
$ 13,315
|
26,834,354
|
53,911
|
(16,649,550)
|
10,252,030
|
Beginning balance, shares at Sep. 30, 2021 |
|
13,315,414
|
|
|
|
|
Net loss |
|
|
|
|
|
(29,700,808)
|
Ending balance, value at Jun. 30, 2022 |
$ 41
|
$ 16,172
|
85,193,567
|
(4,476,394)
|
(49,617,678)
|
31,115,708
|
Ending balance, shares at Jun. 30, 2022 |
40,967
|
16,172.54
|
|
|
|
|
Beginning balance, value at Dec. 31, 2021 |
$ 38
|
$ 14,191
|
77,797,825
|
241,339
|
(26,014,405)
|
52,038,988
|
Beginning balance, shares at Dec. 31, 2021 |
38,184
|
14,191,739
|
|
|
|
|
Cashless exercise of warrants and RSU |
|
$ 225
|
(225)
|
|
|
|
Stock-based compensation |
|
|
1,814,607
|
|
|
1,814,607
|
Preferred share dividends |
$ 2
|
|
1,367,258
|
|
(1,367,260)
|
|
Preferred share dividends, shares |
1,367
|
|
|
|
|
|
Net loss |
|
|
|
|
(11,841,071)
|
(11,841,071)
|
Comprehensive income |
|
|
|
(1,156,825)
|
|
(1,156,825)
|
Cashless exercise of warrants RSU, shares |
|
225,091
|
|
|
|
|
Ending balance, value at Mar. 31, 2022 |
$ 40
|
$ 14,416
|
80,979,465
|
(915,486)
|
(39,222,736)
|
40,855,699
|
Ending balance, shares at Mar. 31, 2022 |
39,551
|
14,416,830
|
|
|
|
|
Common stock and warrants issued for cash |
|
$ 978
|
3,499,022
|
|
|
3,500,000
|
Common stock and warrants issued for cash, shares |
977,659
|
|
|
|
|
|
Cashless exercise of warrants and RSU |
|
178
|
(178)
|
|
|
|
Shares issued for conversion of debt |
|
$ 600
|
299,400
|
|
|
300,000
|
Shares issued for conversion of debt, shares |
|
600,000
|
|
|
|
|
Preferred share dividends |
$ 1
|
|
1,416,241
|
|
(1,416,242)
|
|
Preferred share dividends, shares |
1,416
|
|
|
|
|
|
Issuance costs |
|
|
(2,091,550)
|
|
|
(2,091,550)
|
Net loss |
|
|
|
|
(8,978,700)
|
(8,978,700)
|
Comprehensive income |
|
|
|
(3,560,908)
|
|
(3,560,908)
|
Cashless exercise of warrants RSU, shares |
|
178,465
|
|
|
|
|
Stock-based compensation |
|
|
1,091,167
|
|
|
1,091,167
|
Ending balance, value at Jun. 30, 2022 |
$ 41
|
$ 16,172
|
85,193,567
|
(4,476,394)
|
(49,617,678)
|
31,115,708
|
Ending balance, shares at Jun. 30, 2022 |
40,967
|
16,172.54
|
|
|
|
|
Beginning balance, value at Sep. 30, 2022 |
$ 38
|
$ 16,654
|
91,941,757
|
(7,365,129)
|
(62,827,744)
|
21,765,576
|
Beginning balance, shares at Sep. 30, 2022 |
37,700
|
16,654,573
|
|
|
|
|
Shares issued for conversion of debt |
|
$ 600
|
299,400
|
|
|
300,000
|
Shares issued for conversion of debt, shares |
|
600,000
|
|
|
|
|
Stock-based compensation, shares |
|
20,750
|
|
|
|
|
Preferred share dividends |
|
|
1,536,969
|
|
(1,536,969)
|
|
Net loss |
|
|
|
|
(7,557,765)
|
(7,557,765)
|
Comprehensive income |
|
|
|
6,356,110
|
|
6,356,110
|
Stock-based compensation |
|
21
|
503,084
|
|
|
503,105
|
Ending balance, value at Dec. 31, 2022 |
$ 38
|
$ 17,275
|
94,281,210
|
(1,009,019)
|
(71,922,478)
|
21,367,026
|
Ending balance, shares at Dec. 31, 2022 |
37,700
|
17,275,323
|
|
|
|
|
Beginning balance, value at Sep. 30, 2022 |
$ 38
|
$ 16,654
|
91,941,757
|
(7,365,129)
|
(62,827,744)
|
21,765,576
|
Beginning balance, shares at Sep. 30, 2022 |
37,700
|
16,654,573
|
|
|
|
|
Net loss |
|
|
|
|
|
(55,299,838)
|
Ending balance, value at Jun. 30, 2023 |
$ 32
|
$ 34,218
|
102,785,259
|
462,306
|
(122,214,401)
|
(18,932,586)
|
Ending balance, shares at Jun. 30, 2023 |
32,367
|
34,218,213
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
$ 38
|
$ 17,275
|
94,281,210
|
(1,009,019)
|
(71,922,478)
|
21,367,026
|
Beginning balance, shares at Dec. 31, 2022 |
37,700
|
17,275,323
|
|
|
|
|
Common stock issued for cash |
|
$ 6,373
|
5,915,609
|
|
|
5,921,982
|
Common stock issued for cash, shares |
|
6,372,530
|
|
|
|
|
Shares issued for conversion of debt |
|
$ 1,465
|
731,196
|
|
|
732,661
|
Shares issued for conversion of debt, shares |
|
1,465,322
|
|
|
|
|
Stock-based compensation, shares |
|
31,500
|
|
|
|
|
Preferred share dividends |
|
|
1,557,576
|
|
(1,557,576)
|
|
Net loss |
|
|
|
|
(4,011,675)
|
(4,011,675)
|
Comprehensive income |
|
|
|
1,329,046
|
|
1,329,046
|
Stock-based compensation |
|
31
|
377,664
|
|
|
377,695
|
Ending balance, value at Mar. 31, 2023 |
$ 38
|
$ 25,145
|
102,863,225
|
320,027
|
(77,491,729)
|
25,716,735
|
Ending balance, shares at Mar. 31, 2023 |
37,700
|
25,144,675
|
|
|
|
|
Common stock issued for conversion of preferred stock |
$ (6)
|
$ 9,029
|
(9,023)
|
|
|
|
Common stock issued for conversion of preferred stock, shares |
(5,333)
|
9,028,538
|
|
|
|
|
Stock-based compensation, shares |
|
45,000
|
|
|
|
|
Reclassification of common stock warrants as liabilities |
|
|
(1,294,638)
|
|
|
(1,294,638)
|
Preferred share dividends |
|
|
992,274
|
|
(992,274)
|
|
Net loss |
|
|
|
|
(43,730,398)
|
(43,730,398)
|
Comprehensive income |
|
|
|
142,779
|
|
142,779
|
Stock-based compensation |
|
45
|
233,391
|
|
|
233,436
|
Ending balance, value at Jun. 30, 2023 |
$ 32
|
$ 34,218
|
$ 102,785,259
|
$ 462,306
|
$ (122,214,401)
|
$ (18,932,586)
|
Ending balance, shares at Jun. 30, 2023 |
32,367
|
34,218,213
|
|
|
|
|
X |
- References
+ Details
Name: |
EBET_CashlessExerciseOfWarrants |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CashlessExerciseOfWarrantsRSU |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CashlessExerciseOfWarrantsRSUShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CashlessExerciseOfWarrantsShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CommonStockAndWarrantsIssuedForCash |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CommonStockAndWarrantsIssuedForCashShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CommonStockIssuedForCash |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_CommonStockIssuedForCashShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_DividendsPreferredStock1 |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ReclassificationOfCommonStockWarrantsAsLiabilities |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SharesAndWarrantsIssuedForCashNet |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SharesAndWarrantsIssuedForCashNetShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_StockIssuedDuringPeriodForConversionOfDebtShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_StockIssuedDuringPeriodForConversionOfDebtValue |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease in additional paid in capital (APIC) resulting from direct costs associated with issuing stock. Includes, but is not limited to, legal and accounting fees and direct costs associated with stock issues under a shelf registration.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of other comprehensive income (loss) attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of preferred stock issued as dividends during the period. Excludes stock splits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_PreferredStockDividendsShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue, after forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 30 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480513/718-10-30-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 30 -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480843/718-30-35-1
+ Details
Name: |
us-gaap_StockGrantedDuringPeriodValueSharebasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, before forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
|
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Cash flow from operating activities: |
|
|
Net loss |
$ (55,299,838)
|
$ (29,700,808)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization of debt discount, issuance costs |
10,999,866
|
1,319,608
|
Amortization of right of use assets |
119,563
|
0
|
Change in fair value of warrant liabilities |
(1,034,400)
|
(0)
|
Depreciation and amortization expense |
5,290,082
|
4,770,509
|
Stock-based compensation |
1,114,236
|
4,341,090
|
Impairment loss |
32,653,626
|
0
|
Derivative loss |
142,187
|
233,397
|
Foreign exchange loss |
2,806,500
|
50,377
|
Changes in operating assets and liabilities: |
|
|
Accounts receivable |
822,257
|
(1,597,324)
|
Prepaid expenses and other |
459,915
|
(1,566,211)
|
Accounts payable and accrued liabilities |
(5,090,898)
|
11,853,570
|
Current lease liabilities |
(141,822)
|
0
|
Liabilities to users |
(396,179)
|
1,345,100
|
Net cash used in operating activities |
(7,554,905)
|
(8,950,692)
|
Cash flow from investing activities: |
|
|
Purchase of fixed assets |
(11,341)
|
(1,141,449)
|
Cash paid for business combinations |
0
|
(56,229,526)
|
Net cash used by investing activities |
(11,341)
|
(57,370,975)
|
Cash flow from financing activities: |
|
|
Proceeds from settlement of derivative instruments |
973,965
|
0
|
Repayment of senior note |
(5,000,000)
|
0
|
Proceeds from debt issuance, net of issuance costs |
0
|
27,130,837
|
Proceeds from equity issuance, net of issuance costs |
5,921,982
|
37,014,450
|
Net cash provided by financing activities |
1,895,947
|
64,145,287
|
Effect of foreign exchange rates on cash |
1,621,876
|
0
|
NET CHANGE IN CASH |
(4,048,423)
|
(2,176,380)
|
CASH AT BEGINNING OF PERIOD |
5,486,210
|
9,064,859
|
CASH AT END OF PERIOD |
1,437,787
|
6,888,479
|
Supplemental disclosure of cash flow information: |
|
|
Cash paid for interest |
3,064,661
|
2,493,083
|
Non-cash transactions |
|
|
Preferred share dividends |
4,086,819
|
3,267,319
|
Stock warrants issued in connection with Senior Notes |
0
|
7,661,382
|
Reclassification of warrants to liabilities |
1,294,638
|
0
|
Shares issued for conversion of preferred stock |
9,029
|
0
|
Shares issued for conversion of debt and accrued interest |
$ 1,032,661
|
$ 412,500
|
X |
- References
+ Details
Name: |
EBET_ForeignExchangeGainloss |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_IncreaseDecreaseInLiabilitiesToUsers |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_PreferredSharesIssuedForDividends |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ReclassificationOfWarrantsToLiabilities |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SharesIssuedForConversionOfDebtAndAccruedInterest |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SharesIssuedForConversionOfPreferredStock |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_StockWarrantsIssuedInConnectionWithSeniorNotes |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeGainLossOnDerivativeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the extinguishment of long-term borrowing, with the highest claim on the assets of the entity in case of bankruptcy or liquidation, before its maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_EarlyRepaymentOfSeniorDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to right-of-use asset from finance lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_FinanceLeaseRightOfUseAssetAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in other obligations or expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition from vendors of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from additional borrowings, net of cash paid to third parties in connection with debt origination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDebtNetOfIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow provided by derivative instruments during the period, which are classified as financing activities, excluding those designated as hedging instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDerivativeInstrumentFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the issuance of equity classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromOtherEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SupplementalCashFlowElementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN
|
9 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN |
NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS
AND GOING CONCERN
Organization
EBET, Inc. (“EBET” or “the Company”)
was formed on September 24, 2020 as a Nevada corporation. EBET is a technology company operating platforms focused on i-gaming including
casino, sportsbook and esports events. The Company operates under a Curacao gaming sublicense pursuant to a set of agreements with Aspire
Global plc (“Aspire”) as a platform provider allowing EBET to provide online betting services to various countries around
the world.
Acquisition of the B2C business of Aspire Global
plc
On October 1, 2021, the Company, and Esports Product
Technologies Malta Ltd. (“Esports Malta”) entered into a Share Purchase Agreement (the “Acquisition Agreement”)
with Aspire and various Aspire group companies to acquire all of the issued and outstanding shares of Karamba Limited. The total acquisition
price was €65,000,000 paid as follows: (i) cash amount of €50,000,000; (ii) €10,000,000, payable in accordance with the
terms of an unsecured subordinated promissory note (the “Note”); and (iii) shares of Company common stock, which are valued
at €5,000,000 (based on the weighted-average per-share price of the ten days prior to the execution date of the Acquisition Agreement
(the “Exchange Shares”). See Notes 3, 4 and 5 for additional information.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. The continuation of the Company as a going concern is dependent
upon the ability of the Company to obtain equity or debt financings to continue operations. The Company has a history of and expects to
continue to report negative cash flows from operations and a net loss. The Company's forecasts for 2023 and beyond indicate that it we
will need additional funding in order to have sufficient financial resources to continue to settle its debts as they fall due. The Company
has taken significant measures to increase the profitability of its business in the short term. These actions include optimizing the efficiency
of marketing campaigns, reducing the total number of employees and contractors, terminating software and other immaterial contracts as
well as generally reducing the operating costs of the business. These efforts have also resulted in an increased focus on the Company’s
i-gaming business and a significant reduction in the investment of the Company’s esports products and technologies, which resulted
in the recognition of an impairment loss on certain intangible assets and fixed assets. As a result of the Company’s actions as
referenced above, it does not expect to launch its esports products in the foreseeable future. These factors raise substantial doubt regarding
the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability
and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to
continue as a going concern. The Company may seek additional funding through a combination of equity offerings, debt financings, government
or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and
licensing arrangements and delay planned cash outlays or a combination thereof. Management cannot be certain that such events or a combination
thereof can be achieved.
Impact of COVID-19
The outbreak of the 2019 novel coronavirus disease
(“COVID-19”), which was declared a global pandemic by the World Health Organization on March 11, 2020, and the related responses
by public health and governmental authorities to contain and combat its outbreak and spread, has severely impacted the U.S. and world
economies. Economic recessions, including those brought on by the COVID-19 outbreak may have a negative effect on the demand for the Company’s
products and the Company’s operating results. The range of possible impacts on the Company’s business from the coronavirus
pandemic could include: (i) changing demand for the Company’s online betting products; and (ii) increasing contraction in the capital
markets.
A significant or prolonged decrease in
consumer spending on entertainment or leisure activities would also likely have an adverse effect on demand for the Company’s
products, reducing cash flows and revenues, and thereby materially harming the Company’s business, financial condition and
results of operations. In addition, a materially disruptive resurgence of COVID-19 cases or the emergence of additional variants or
strains of COVID-19 could cause other widespread or more severe impacts depending on where infection rates are highest. As steps
taken to mitigate the spread of COVID-19 necessitated a shift away from a traditional office environment for many employees, the
Company implemented business continuity programs to ensure that employees were safe and that the business continued to function with
minimal disruptions to normal work operations while employees worked remotely. The Company will continue to monitor developments
relating to disruptions and uncertainties caused by COVID-19.
Other Events
On April 27, 2023, the Company was notified
by its gaming platform operator services provider Aspire that the gaming regulatory authority in Germany had sent a letter received
by Aspire on April 25, 2023 stating that Aspire would be required to shut down activity of its gaming operations in Germany
effective as of 10 days from receipt of said letter until such time as Aspire was otherwise granted a license to operate in Germany.
Aspire informed the Company that although it sought an extension of the requested shutdown deadline, it was not successful in
receiving an extension of time and/or any form of other relief from this request. In order to meet the subject German regulator
requirement, Aspire shut down its activities in Germany on May 7, 2023 and as a result the gaming websites owned by the Company that
operate in Germany were shut down on that date. During the nine months ended June 30, 2023 and 2022 revenue generated in
German markets was $9,686,372
and $12,806,072,
respectively. During the same periods gross profit contributed from the German markets was $2,775,605
and $2,967,251,
respectively.
On June 28, 2023, based on the approval of the
Strategic Alternatives Committee, that committee’s favorable recommendation to the Board, and the Board’s subsequent approval,
the Company hired Houlihan Lokey Capital, Inc. (“Houlihan”) as the Company’s exclusive financial advisor to provide
financial advisory and investment banking services in connection with one or more of a sale, recapitalization, restructuring or any other
financial transactions involving the Company. The continued engagement of Houlihan is required by the Lender during the term of the Forbearance
Agreement described in Note 4 below.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
The significant accounting policies followed in
the preparation of the consolidated financial statements are as follows:
Basis of Presentation
The accompanying unaudited financial statements
of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally
accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The unaudited financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management,
necessary in order to make the condensed financial statements not misleading. Operating results for the nine months ended June 30, 2023,
are not necessarily indicative of the final results that may be expected for the year ended September 30, 2023. For more complete financial
information, these unaudited financial statements should be read in conjunction with the audited consolidated financial statements for
the year ended September 30, 2022 included in our Form 10-K filed with the SEC. Notes to the consolidated financial statements which would
substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period,
as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.
Certain reclassifications have been made to prior
period amounts to conform to the current year presentation.
Accounts Receivable
Accounts receivables are recorded at amortized
cost, less any allowance for doubtful accounts. Accounts receivable consists primarily of amounts due from our platform provider. The
receivable balance as of September 30, 2022 owed to the Company represents the net amount owed to the Company by Aspire related to the
strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts.
The allowance for doubtful accounts was $0 as of June 30, 2023 and September 30, 2022.
Intangible Assets
The Company’s intangible assets consist
primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and
others are classified as indefinite-lived intangible assets. Other intangible assets with a defined useful life are amortized over their
estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed
for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not
that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment,
the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment
exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary.
If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized,
the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.
Impairment of Long-Lived Assets
Long-lived assets consist of software and equipment,
finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived
assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset
may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows
are less than the asset’s carrying amount. As of June 30, 2023, the Company determined that it’s intangible assets and goodwill
were impaired and recognized an impairment loss of $32,653,626.
Leases
The Company accounts for leases under ASC 842.
The Company assesses whether a contract contains a lease on its execution date. If the contract contains a lease, lease classification
is assessed upon its commencement date under ASC 842. For leases that are determined to qualify for treatment as operating leases,
rent expense is recognized on a straight-line basis over the lease term. Leases that are determined to qualify for treatment as finance
leases recognize interest expense as determined using the effective interest method with corresponding amortization of the right-of-use
assets. For leases with terms of 12 months and greater, an asset and liability are initially recorded at an amount equal to the present
value of the unpaid lease payments over the lease term. In determining the lease term for each lease, the Company includes options
to extend the lease when it is reasonably certain that the option will be exercised. The Company uses the interest rate implicit in the
lease, when known, or its estimated incremental borrowing rate, which is derived from information available at the lease commencement
date including prevailing financial market conditions, in determining the present value of the unpaid lease payments.
The Company’s only significant lease is
for office space in Malta, which has a two-year lease term beginning August 1, 2021, and is classified as an operating lease. The lease
has an option to extend the term for an additional two years with a 10% increase in annual rent. On May 1, 2023, the Company notified
the landlord that it will not renew the lease beyond its expiration date of July 31, 2023. The Company paid €176,001 at commencement
and owed an additional €160,001 in August 2022. The Company has been making monthly payments of €13,335 on this annual payment.
The Company recognized a right of use asset and lease liability of $381,346 at commencement based on the present value of lease payments
at commencement and utilizing an estimate incremental borrowing rate of 10%.
The following table summarizes the lease-related
assets and liabilities recorded in the consolidated balance sheets at June 30, 2023 and September 30, 2022:
Schedule of lease-related
assets and liabilities | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Operating Leases: | |
| | | |
| | |
Operating lease right-of-use assets | |
$ | 22,740 | | |
$ | 129,975 | |
Right of use liability operating lease current portion | |
| – | | |
| 129,974 | |
Right of use liability operating lease long term | |
| – | | |
| – | |
Total operating lease liabilities | |
$ | – | | |
$ | 129,974 | |
The Company has no
remaining lease payments under its operating lease. Operating lease expense was $43,564
and $42,613
during the nine months ended June 30, 2023 and 2022, respectively. Operating lease expense was $127,174
and $133,231 during
the nine months ended June 30, 2023 and 2022, respectively.
Liabilities to Users
The Company records liabilities for user account
balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on
wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user
balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included
within Prepaid expense and other current assets on the Company’s consolidated balance sheets.
Revenue Recognition
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:
· |
Identification of the contract with a customer |
|
|
· |
Identification of the performance obligations in the contract |
|
|
· |
Determination of the transaction price |
|
|
· |
Allocation of the transaction price to the performance obligations in the contract |
|
|
· |
Recognition of revenue when, or as, the Company satisfies a performance obligation |
No single customer accounted for more than 10%
of revenue for the three and nine months ended June 30, 2023 or 2022. In addition, no disaggregation of revenue is required because all
current revenue is generated from gaming revenue.
i-gaming, or online casino, typically includes
digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings,
the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming
revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.
Sportsbook or sports betting involves a user wagering
money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount
known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering
opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers
and incentives awarded to users.
Performance Obligations
The Company operates an online betting platform
allowing users to place wagers on a variety of live sporting events, i-gaming and esports events. Each wager placed by users create a
single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event
wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers
wager bets on.
Transaction Price Considerations
Variability in the transaction price arises primarily
due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit
bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior
to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the
player.
Cost of Revenue
Cost of revenue consists of third-party costs
associated with the betting software platform and gaming taxes.
Sales and Marketing Expenses
Sales and marketing expenses consist primarily
of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs
related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses.
Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated
to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.
Product and Technology Expenses
Product and technology expenses consist primarily
of expenses which are not subject to capitalization or otherwise classified within Cost of Revenue. Product and Technology expenses include
software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including
stock-based compensation.
General and Administrative Expenses
General and administrative expenses include costs
related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.
Fair value of financial instruments
The Company discloses fair value measurements
for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The accounting standard establishes a fair value
hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described
below:
Level 1: Quoted prices (unadjusted) in active
markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to
Level 1 inputs.
Level 2: Observable prices that are based on inputs
not quoted on active markets but are corroborated by market data.
Level 3: Unobservable inputs are used when little
or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
The following tables set forth the fair value
of the Company’s financial assets and liabilities measured at fair value as of June 30, 2023 and September 30, 2022 based on the
three-tier fair value hierarchy:
Schedule of fair value
of financial assets and liabilities | |
| | |
| | |
| |
| |
Fair Value Measurements at June 30, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 1,437,787 | | |
$ | – | | |
$ | – | |
Total assets | |
| 1,437,787 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 26,086,927 | | |
| – | |
Note due to Aspire | |
| – | | |
| 12,617,111 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 681,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 546,634 | | |
| – | |
Warrant liabilities | |
| – | | |
| – | | |
| 260,238 | |
Total liabilities | |
$ | – | | |
$ | 39,932,563 | | |
$ | 260,238 | |
| |
| | |
| | |
| |
| |
Fair Value Measurements at September 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 5,486,210 | | |
$ | – | | |
$ | – | |
Derivative asset | |
| – | | |
| 1,116,153 | | |
| – | |
Total assets | |
| 5,486,210 | | |
| 1,116,153 | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 19,595,694 | | |
| – | |
Note due to Aspire | |
| – | | |
| 10,636,343 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 1,606,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 509,520 | | |
| – | |
Total liabilities | |
$ | – | | |
$ | 32,348,448 | | |
$ | – | |
Derivative Instruments
The Company accounts for its derivative financial
instruments in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”) and ASC Topic 820, Fair Value
Measurements and Disclosures (“ASC 820”). The Company uses derivative financial instruments to reduce its exposure
to changes in foreign currency exchange rates. All derivatives are recorded at fair value on the Consolidated Balance Sheets and changes
in the fair value of derivative financial instruments are either recognized in Accumulated other comprehensive income (loss) (a component
of Total shareholders' equity), Long-term debt or Net income depending on the nature of the underlying exposure, whether the derivative
is formally designated as a hedge and, if designated, the extent to which the hedge is effective. The Company classifies the cash flows
at settlement from derivatives in the same category as the cash flows from the related hedged items.
The Company's derivative instruments do not subject
its earnings or cash flows to material risk, as gains and losses on these derivatives are intended to offset losses and gains on the item
being hedged. The Company does not enter into derivative transactions for speculative purposes and it does not have any non-derivative
instruments that are designated as hedging instruments pursuant to ASC 815. The Company manages the credit risk of its counterparties
by dealing only with institutions that it considers financially sound and considers the risk of non-performance to be remote.
The Company entered into foreign exchange forward
contracts to mitigate the change in fair value of specific liabilities and cash flows on the Consolidated Balance Sheets that were denominated
in Euros related to the acquisition of the Aspire B2C business in November 2021. These undesignated hedging instruments are recorded at
fair value as a derivative asset or liability on the Consolidated Balance Sheets with their corresponding change in fair value recognized
in Other income (expense), net. The cash flows related to the gains and losses are classified in the consolidated statements of cash flows
as part of cash flows from operating activities. The total notional amount of outstanding undesignated derivative instruments was $16,050,000
as of September 30, 2022. During the nine months ended June 30, 2023, the Company settled all of its foreign exchange forward contracts,
receiving cash proceeds of $973,965 and recognized a loss of $142,187. The Company recognized a loss on derivative instruments of $203,116
during the nine months ended June 30, 2022.
Foreign Currency
The Company’s reporting currency is the
U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar and are translated to the Company’s
reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are
translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated
at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income.
The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the consolidated
statement of operations.
Goodwill
Goodwill represents the excess of the purchase
price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever
events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company
uses qualitative and if necessary, quantitative methods in accordance with FASB ASC Topic 350, Goodwill. The Company also considers
its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s
future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.
Circumstances that could indicate impairment and
require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results,
a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the
Company’s market share and a significant change in the Company’s strategic plans.
Recently Issued Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, Debt
- Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting
for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion
and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately
from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding
financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’
equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share,
to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition,
entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The
Company will adopt this guidance on October 1, 2023, and is currently evaluating the potential impact to its consolidated financial statements.
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies that the Company adopts as
of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective
will have a material impact on the Company’s financial position or results of operations upon adoption.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
BUSINESS COMBINATIONS
|
9 Months Ended |
Jun. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
BUSINESS COMBINATIONS |
NOTE 3 – BUSINESS COMBINATIONS
Acquisition of the B2C business of Aspire Global
plc
On October 1, 2021, in order to accelerate the
growth and expand market access for our product offerings, the Company and Esports Malta entered into the “Acquisition Agreement”
with Aspire, Aspire Global International Limited, AG Communications Limited, Aspire Global 7 Limited (collectively the “Aspire Related
Companies”), and Karamba Limited (“Karamba”) whereby Esports Malta acquired all of the issued and outstanding shares
of Karamba. The total acquisition price, paid at the closing of the acquisition of the Karamba shares, was €65,000,000 paid as follows:
(i) a cash amount of €50,000,000; (ii) €10,000,000, paid in accordance with the terms of an unsecured subordinated promissory
note (the “Note”); and (iii) shares of Company common stock, which were valued at €5,000,000 (based on the weighted-average
per-share price of the ten days prior to the execution date of the Acquisition Agreement). The transaction closed on November 29, 2021.
Unaudited Proforma Information
The following schedule contains pro-forma consolidated
results of operations for the three months and nine months ended June 30, 2023 and 2022 as if the Aspire B2C acquisition occurred on October
1, 2021. The pro forma results of operations are presented for informational purposes only and are not indicative of the results of operations
that would have been achieved if the acquisition had taken place on October 1, 2021, or of results that may occur in the future.
Schedule of business combination proforma results | |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Revenue | |
$ | 7,974,517 | | |
$ | 18,168,515 | | |
$ | 33,962,971 | | |
$ | 54,342,568 | |
Operating loss | |
| (34,728,303 | ) | |
| (6,991,597 | ) | |
| (37,847,670 | ) | |
| (23,747,079 | ) |
Net loss | |
| (43,730,398 | ) | |
| (8,978,699 | ) | |
| (55,299,838 | ) | |
| (30,971,308 | ) |
Net loss attributable to common shareholders | |
| (44,722,672 | ) | |
| (10,402,922 | ) | |
| (59,386,657 | ) | |
| (35,172,147 | ) |
Loss per common share - basic and diluted | |
$ | (1.73 | ) | |
| (0.73 | ) | |
$ | (2.71 | ) | |
| (2.47 | ) |
The most significant proforma adjustments relate
to annual interest on the Senior Notes and Note to Aspire issued in connection with the acquisition, amortization expense of the estimated
intangible assets recognized as part of the purchase price allocation, and the preferred dividends incurred in connection with the financing
of the acquisition.
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//805/tableOfContent
+ Details
Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
BORROWINGS
|
9 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
BORROWINGS |
NOTE 4 – BORROWINGS
The following is a summary of borrowings outstanding
as at June 30, 2023 and September 30, 2022:
Schedule of borrowings outstanding | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
June 30, 2023 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 26,086,927 | | |
| 26,086,927 | | |
| – | | |
| – | | |
| – | | |
| 26,086,927 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 10,866,000 | | |
| – | | |
| 1,751,133 | | |
| – | | |
| 12,617,133 | |
Convertible notes | |
| 10% | | |
USD | |
| 681,891 | | |
| 681,891 | | |
| – | | |
| – | | |
| – | | |
| 681,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (128,366 | ) | |
| – | | |
| – | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| 38,309,818 | | |
| (128,366 | ) | |
| 1,751,133 | | |
| – | | |
| 39,932,585 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,385,951 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,932,585 | |
| |
| | |
| |
| |
| |
| | |
| |
September 30, 2022 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 30,558,446 | | |
| 30,558,446 | | |
| (8,526,776 | ) | |
| – | | |
| (2,435,976 | ) | |
| 19,595,694 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 9,748,000 | | |
| – | | |
| 888,343 | | |
| – | | |
| 10,636,343 | |
Convertible notes | |
| 10% | | |
USD | |
| 1,606,891 | | |
| 1,606,891 | | |
| – | | |
| – | | |
| – | | |
| 1,606,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (165,480 | ) | |
| – | | |
| – | | |
| 509,520 | |
Total borrowings | |
| | | |
| |
| | | |
| 42,588,337 | | |
| (8,692,256 | ) | |
| 888,343 | | |
| (2,435,976 | ) | |
| 32,348,448 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 21,202,585 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 11,145,863 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 32,348,448 | |
Senior Notes
On November 29, 2021, the Company entered into
a credit agreement (the “Credit Agreement”) with CP BF Lending, LLC (“Lender”), pursuant to which the Lender agreed
to make a single loan to the Company of $30,000,000 (the “Loan”). The Loan bears interest on the unpaid principal amount at
a rate per annum equal to 15.0% as follows: (1) cash interest on the unpaid principal amount of the Loan at a rate equal to 14.0% per
annum, plus (2) payable-in-kind interest (“PIK Interest”) on the unpaid principal amount of the Loan at a rate equal to 1.0%
per annum. The Company paid to Lender on the closing date a non-refundable origination fee in an amount equal to $750,000.
The Senior Note matures in 36 months, provided
that the Company may receive two 12-month extensions of the maturity date by paying to the Lender (1) an extension fee equal to 1.0% of
the unpaid principal balance of the Loan as of the date of such extension, and (2) all reasonable and documented out-of-pocket fees and
expenses paid or incurred by Lender, in each case in connection with the extension request, including but not limited to fees and expenses
for appraisals, collateral exams and audits, and legal counsel. The foregoing extension right is subject to, among other items, (i) the
Loan not being in default, (ii) the representations and warranties contained in Credit Agreement being true and correct; and (iii) the
Lender granting its written approval thereof in its sole discretion.
The Senior Note may be prepaid by the Company
at any time. In addition, the Credit Agreement provides that in the event there shall be excess cash flow from the Aspire Business (as
such concept is defined in the Credit Agreement) for any calendar month, commencing with the month ended December 31, 2022, the Company
shall apply a portion of such excess cash flow amount to prepay the outstanding principal balance of the Loan; provided that no such prepayment
shall be required once the unpaid principal balance of the Loan has been reduced to $15,000,000.
The Credit Agreement requires the Company to meet
certain financial covenants. The Loan is secured by all of the assets of the Company and its subsidiaries. The Loan may be accelerated
by the Lender upon an event of default, which in addition to customary events of default include: (i) if (1) any of the Company or its
subsidiaries shall fail to maintain in full force and effect any gaming approval (as defined in the Credit Agreement) required for the
operation of its business or (2) any gaming regulator shall impose any condition or limitation on any of the foregoing entities that could
be reasonably expected to have a material adverse effect; or (ii) the suspension from trading or failure of the Company’s common
stock to be trading or listed on the Nasdaq exchange for a period of three consecutive trading days.
As of March 31, 2022, the Company had not maintained
compliance with the covenants of the Senior Notes and obtained a waiver from its lender which waiver was contingent on the completion
of an equity raise of $3.5 million, which was completed in June 2022. In consideration for obtaining a waiver from the compliance with
certain covenants, the Company agreed to amend the Senior Notes such that $5 million of principal loan balance becomes convertible at
$3.58 per share commencing after the Company raises the $5,000,000 of common equity (including the foregoing $3.5 million). On February
2, 2023, the conversion option became exercisable upon closing of the offering that generated $6,500,000 of gross proceeds.
In connection with the Loan, the Company issued
the Lender a warrant (the “Lender Warrant”) to purchase 1,567,840 shares of Company common stock at an initial exercise price
of $25.00 per share expiring on the earlier to occur of (i) five years following the issue date or (ii) the second anniversary of the
satisfaction of all obligations of the Company under the Credit Agreement. The exercise price is subject to appropriate adjustment in
the event of certain stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting
the Company’s common stock. In addition, the exercise price of the Lender Warrant is subject to “weighted-average” anti-dilution
protection for issuances by the Company below the exercise price (other than certain defined exempt issuances), and, upon shareholder
approval, which was received on February 9, 2022, the number of shares underlying the Lender Warrant shall also be adjusted for issuances
to which the “weighted-average” anti-dilution protection applies. Pursuant to the foregoing anti-dilution provision, in connection
with the $3.5 million offering completed in June 2022, the number of shares underlying the warrant increased to 1,654,538 and the exercise
price was reduced to $23.69. Pursuant to the foregoing anti-dilution provision, in connection with the $6.5 million offering completed
in February 2023, the number of shares underlying the warrant increased to 2,312,449 and the exercise price was reduced to $16.95. The
Lender will not have the right to exercise any portion of the Lender Warrant if the Lender (together with its affiliates) would beneficially
own in excess of 4.99% of the number of shares of Company common stock outstanding immediately after giving effect to the exercise, as
such percentage ownership is determined in accordance with the terms of the Lender Warrant, which beneficial ownership amount, at the
election of the Lender may be increased to any other percentage not in excess of 19.99% as specified by the Lender. If a fundamental transaction
occurs, then the successor entity will succeed to, and be substituted for the Company, and will assume all of the Company’s obligations
under the Lender Warrant with the same effect as if such successor entity had been named in the Lender Warrant itself.
On September 2, 2022, the Lender provided the
Company with a limited waiver of the Senior Note covenants until September 30, 2022 in exchange for a one-time payment of $151,158 to
be added to the principal amount of the Senior Note. In addition, the Senior Note required the Company to maintain a minimum balance of
$4.0 million in the account utilized to collect the revenues from the Company’s i-gaming business. On September 30, 2022, the Lender
provided the Company with a limited waiver of these covenants until October 31, 2022 in exchange for a one-time payment of $152,032 to
be added to the principal amount of the Senior Note. In addition, the Senior Note required the Company to maintain a minimum balance of
$5.0 million in the account utilized to collect the revenues from the Company’s i-gaming business.
On October 6, 2022, the Lender provided the Company
with an additional limited waiver allowing the foregoing minimum balance to be reduced to $4.0 million until October 31, 2022, in exchange
for a one-time payment of $76,409 to be added to the principal amount of the Senior Note. On October 31, 2022, the Lender provided the
Company with a limited waiver of these covenants until November 30, 2022 in exchange for a one-time payment of $229,959 to be added to
the principal amount of the Senior Note. On November 30, 2022, the Lender provided the Company with a limited waiver of these covenants
until December 16, 2022. On December 16, 2022, the Lender provided the Company with a limited waiver of these covenants until January
9, 2023.
On
January 9, 2023, the Lender provided the Company with a limited waiver of these covenants until January 31, 2023 and required a principal
payment of $3,000,000
which was made on January 10, 2023. This waiver and principal payment reduced the minimum balance in the account to $2,000,000. On January 31, 2023, the Lender
provided the Company with a limited waiver of these covenants until February 17, 2023. On February 1, 2023, the Lender provided the Company
with a further limited waiver of these covenants until April 28, 2023. On April 28, 2023, the Lender provided the Company with a further
limited waiver of these covenants until May 12, 2023. On May 12, 2023, the Lender provided the Company with a further limited waiver of
these covenants until May 26, 2023. On May 26, 2023, the Lender provided the Company with a limited waiver of these covenants until June
9, 2023. On June 9, 2023, the Lender provided the Company with a limited waiver of these covenants until June 20, 2023. On June 20, 2023,
the Lender provided the Company with a limited waiver of these covenants until June 30, 2023.
On June 30, 2023, the Company, the subsidiaries
of the Company and the Lender entered into a forbearance agreement (the “Forbearance Agreement”). Pursuant to the Forbearance
Agreement, the Company acknowledged, among other items, that, as June 30, 2023, it was in default under the Credit Agreement, the Lender
had the right to accelerate the Loan, and the Lender had the right to impose the default rate of interest under the Credit Agreement.
Pursuant to the Forbearance Agreement, the Lender agreed to forbear from exercising its rights and remedies against the Company and the
Guarantors under the Credit Documents until the earlier of September 15, 2023, which may be extended by the Lender, or until a termination
event occurs pursuant to the Forbearance Agreement. A termination event under the Forbearance Agreement consists of the filing of a bankruptcy
proceeding by the Company or any Guarantor, the occurrence of a new event of default under the Credit Agreement, or the failure by the
Company or any Guarantor to perform any material requirement, covenant, or obligation under the Forbearance Agreement. During the forbearance
period, the Lender agreed, among other items, not to accelerate the Loan, initiate any bankruptcy filings, or apply any default rates
of interest. As partial consideration for the Lender agreeing to enter into the Forbearance Agreement, the Company paid a forbearance
fee equal to 50 basis points of the outstanding principal amount of the Loan (or $130,425), which amount was added to the principal balance
of the loan. In addition, on June 30, 2023, the Company made a prepayment of the Loan in the amount of $2.0 million, which in turn reduced
the minimum cash balance requirement under the Credit Agreement to $0.
In connection with the Forbearance Agreement,
the Lender agreed to provide the Company with a revolving line of credit in the amount of $2.0 million (the “Revolving Note”),
with any advances under the Revolving Note to be made in the sole discretion of the Lender. The Revolving Note will have a maturity date
of November 29, 2024 and carry an interest rate of 15.0% per annum, provided that upon an occurrence of default the interest rate will
increase to the default rate under the Loan. The Revolving Note shall be an Obligation as defined in the Credit Agreement and as such
shall be secured by the collateral in which the Company and the Guarantors have granted liens and security interests to the Lender in
connection with the Loan. All discretionary advances shall terminate automatically and all outstanding principal together with accrued
but unpaid interest and fees shall become immediately due and payable, without notice to or action by any party, on the earlier of the
termination date of the Forbearance Agreement, or the maturity date of the Revolving Note, unless otherwise extended by the Lender. As
of June 30, 2023, there was no outstanding balance on the Revolving Note.
As a result of the event of default on the Senior
Note, the Company amortized all remaining debt discount and debt issuance costs associated with the Senior Note. During the three months
ended June 30, 2023 and 2022, the Company recognized interest expense of $8,432,886 and $1,596,244, respectively, from the amortization
debt discount and debt issuance costs related to the Senior Note. During the nine months ended June 30, 2023 and 2022, the Company recognized
interest expense of $10,962,752 and $2,942,169, respectively, from the amortization debt discount and debt issuance costs related to the
Senior Note. There was no unamortized debt discount and debt issuance costs as of June 30, 2023.
Note due to Aspire
The Note provides for an interest rate of
10% per annum. The maturity date of the Note will be the earlier of that date which is four years from the issuance date or a
liquidity event. The Note will require repayment of the principal amount plus any accrued interest in three equal installments,
payable annually starting on the second anniversary after issuance. No interest payment shall be due until that date which is the
last day of the end of the second-year anniversary of issuance should the Note remain unpaid at such time. Should the Note remain
unpaid at the second-year anniversary, the total accrued interest due at that time shall be paid at the second-year anniversary for
accrued interest for the period from the issuance date through the second-year anniversary date. Thereafter, and on each annual
anniversary date thereafter, the interest due for the prior annual period shall be paid. Notwithstanding the foregoing, if the
Company owes greater than $15,000,000 under the Credit Agreement, then the parties agree that the Company shall repay any principal
amount plus any accrued interest due through the issuance of Company common stock in lieu of any cash payment and the amount of said
common stock shares to be issued by the Company shall be determined by using the Conversion Price as defined below. Should an event
of default occur on the Note, then at the election of Aspire, either (i) the Operator Services Agreement will be amended such that
the fees payable shall increase by 5% during the continuation of the event of default, or (ii) Aspire may elect to convert the
entire outstanding principal amount plus any accrued interest into shares of common stock of the Company at a price per share based
on the weighted-average per-share price for the ten trading days prior to the date of the occurrence of the event of default
(“Conversion Price”). In no event shall the Conversion Price be lower than $18.00 per share (as adjusted for stock
splits, stock dividends, or similar events occurring after the date hereof) and the total maximum number of shares of common stock
that may be issued to Aspire upon any such conversion in the aggregate shall be 650,000 shares (as adjusted for stock splits, stock
dividends, or similar events occurring after the date hereof). As a result of the default on the Senior Note and the Forbearance
Agreement described above, a potential event of default exists pursuant to the terms of the Note, and as such as classified
all principal and interest as a current liability.
Convertible Notes and other
On September 1, 2020, ESEG entered into three
promissory notes, with a combined principal amount of $2,100,000. The notes bore interest at the rate of 10% per annum and matured on
March 1, 2022 and are now convertible at the noteholder’s option. The Company also agreed to pay two of the lenders a total of $675,000
on September 1, 2025, bearing no interest. The Company issued each of the lenders a conversion option at a fixed price of $0.50 per share
and issued 2,015,000 warrants to purchase shares of the Company’s common stock at an exercise price of $0.30 per share, each with
a term of five years. The convertible notes bear interest at 10% per annum and matured on March 1, 2022. The holder may convert the note
into shares of common stock at any time throughout the maturity date, to the extent and provided that no holder of the notes was or will
be permitted to convert such notes so long as it or any of its affiliates would beneficially own in excess of 4.99% of the Company’s
common stock after such conversion.
The Company evaluated the conversion option and
concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature and relative
fair value of the warrants as a debt discount and additional paid in capital. The fair value of the warrants at the grant date was estimated
using a Black-Scholes model and the following assumptions: 1) volatility of approximately 85% based on a peer group of companies; 2) dividend
yield of 0%; 3) risk-free rate of 0.26%; and 4) an expected term of five years. The $2,100,000 debt discount will be amortized through
the maturity date of the convertible notes payable. During the twelve months ended September 30, 2021, a total of $187,500 of principal
was converted into 375,000 shares of common stock. During the year ended September 30, 2022, a total of $305,609 of principal and $106,891
of accrued interest was converted into 825,000 shares of common stock. During the nine months ended June 30, 2023, a total of $925,000
of principal and $107,661 of accrued interest was converted into 1,465,322 shares of common stock. As of June 30, 2023, the outstanding
principal and accrued interest balance of the convertible notes was $681,891 and $93,286, respectively.
During the three months ended June 30, 2023 and
2022, the Company recorded a charge of $12,663 and $11,430, respectively, in the accompanying consolidated statement of operations from
the amortization of its debt discount related to the convertible notes payable and other liabilities described above. During the nine
months ended June 30, 2023 and 2022, the Company recorded a charge of $37,114 and $33,793, respectively, in the accompanying consolidated
statement of operations from the amortization of its debt discount related to the convertible notes payable and other liabilities described
above.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCKHOLDERS’ EQUITY
|
9 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
NOTE 5 – STOCKHOLDERS’ EQUITY
The Company is currently authorized to issue up
to 500,000,000 shares of common stock with a par value of $0.001. In addition, the Company is authorized to issue 10,000,000 shares of
preferred stock with a par value of $0.001. The specific rights of the preferred stock, when so designated, shall be determined by the
board of directors.
Shares issued in the current year
On February 2, 2023 the Company entered into Securities
Purchase Agreements (the “Purchase Agreements”) with several institutional and accredited investors to issue, in an offering
(the “February Offering”): (i) 6,372,530 shares (the “Shares”) of the Company’s common stock, par value
$0.001 per share (the “Common Stock”), and (ii) warrants to purchase up to an aggregate of 6,372,530 shares of Common
Stock (the “Warrants”). The combined purchase price of one share of Common Stock and accompanying Warrant was $1.02.
Subject to certain ownership limitations, the
Warrants are exercisable commencing six months after issuance. Each Warrant is exercisable into one share of Common Stock at a price per
share of $1.02 (as adjusted from time to time in accordance with the terms thereof) and will expire five and one-half years from the issuance
date. The closing of the sales of these securities under the Purchase Agreements was on February 6, 2023.
On February 2, 2023, the Company entered into
a Placement Agent Agreement (the “Placement Agent Agreement”) with WestPark Capital, Inc. (the “WestPark”), pursuant
to which the Company has agreed to pay WestPark an aggregate fee equal to 7.0% of the gross proceeds received by the Company from the
sale of the securities in the transaction. In addition, the Company agreed to pay to WestPark on the Closing Date a cash fee equal to
1.0% of gross proceeds received by the Company from the sale of the securities in the transaction for non-accountable expenses. The Company
also agreed to pay WestPark up to $50,000 of fees and other expenses.
The Company received gross proceeds of $6,500,000
and paid fees and expenses of $577,018.
In connection with the offering described above,
the exercise price of a total of 2,019,672 warrants issued in connection with the Company’s Series A Convertible Preferred Stock
were adjusted to $1.02 per share. No adjustments will be made to the number of shares underlying the Warrants. Additionally, the exercise
price of the Lender Warrant issued in connection with the Senior notes was reset to $16.95 and the number of shares underlying the Lender
Warrant became 2,312,449, and $5,000,000 of the principal balance of the Senior Note became convertible at $3.58 per share.
During the nine months ended June 30, 2023, the
Company issued 2,065,322 shares pursuant to a conversion of principal of $925,000 and accrued interest of $107,661 on its convertible
notes.
During the nine months ended June 30, 2023, the
Company issued 9,028,538 shares pursuant to the conversion of 5,333 shares of Preferred Stock
During the nine months ended June 30, 2023, the
Company issued 97,250 shares related to vesting of restricted stock units by employees.
Acquisition of the B2C segment of Aspire Global
plc
On October 1, 2021, in connection with the Acquisition,
the Company entered into subscription agreements (the “Subscription Agreements”) with certain investors (the “Investors”).
Pursuant to the Subscription Agreements, the Investors agreed to subscribe for and purchase, and the Company agreed to issue and sell
to such Investors, simultaneous with the closing of the Acquisition Agreement, an aggregate of 37,700 shares of Series A Convertible Preferred
Stock (the “Preferred Stock”) for a purchase price of $1,000.00 per share, for aggregate gross proceeds of $37,700,000 (the
“Private Placement”). For each share of Preferred Stock issued, the Company issued the Investor a warrant to purchase 150%
of the shares of Company common stock underlying the Preferred Stock (the “Warrants”).
Pursuant to the Subscription Agreement, the Company
has obtained shareholder approval of the conversion of the Preferred Stock and Warrants into Company common stock in compliance with the
rules and regulations of the Nasdaq Stock Market (“Shareholder Approval”). The Preferred Stockholders are entitled to receive
dividends, at a rate of 14.0% per annum, which shall be payable quarterly in arrears on January 1, April 1, July 1 and October 1, beginning
on the first such date after the issuance date. With limited exceptions, the Preferred Stockholders will have no voting rights. The dividends
can be paid in either cash or in the issuance of additional preferred shares. Upon any liquidation, dissolution or winding-up of the Company,
the holders of the Preferred Stock shall be entitled to receive out of the assets, whether capital or surplus, of the Company available
to shareholders, an amount equal to the greater of: (i) the purchase price for each share of Preferred Stock then held, or (ii) the amount
the holders would have received had the holders fully converted the Preferred Stock to Company common stock, in each case, before any
distribution or payment shall be made to the holders of the Company’s common stock. The Preferred Stock was convertible into Company
common stock at an initial conversion price of $28.00 per share (“Conversion Price”); provided that the Conversion Price is
subject to anti-dilution protection upon any subsequent transaction at a price lower than the Conversion Price then in effect. Pursuant
to the terms of the Preferred Stock, on April 28, 2023, the conversion price of the Preferred Stock was reduced from $28.00 per share
to $0.71 per share. During the six months ended June 30, 2023, the Company has received conversion notices with respect to 5,333 shares
of Preferred Stock, resulting in the issuance of 9,028,538 shares of common stock. As of June 30, 2023, there were 32,367 shares of Preferred
Stock outstanding.
In addition, on July 31, 2023, and October 31,
2023 (each an “Adjustment Date”), the Conversion Price was to be adjusted to the lesser of: (i) the Conversion Price in effect
on the Adjustment Date, or (ii) 85% of the average closing price of the Company’s common stock for the fifteen trading days prior
to the Adjustment Date. Pursuant to the terms of the Preferred Stock, on July 31, 2023, the conversion price of the Preferred Stock was
reduced to $0.086 per share.
The Warrants are exercisable and expire on the
fifth anniversary thereafter. The Warrants were initially to be exercisable at an exercise price of $30.00 per share, provided that the
exercise price is subject to anti-dilution protection upon any subsequent transaction at a price lower than the exercise price then in
effect. Notwithstanding the foregoing anti-dilution provision, in connection with the $3.5 million offering completed in June 2022, the
exercise price was reduced to $5.00. In February 2023, the warrants exercise price was reset to $1.02 in connection with the February
2023 equity financing. The Warrants can be exercised on a cashless basis if there is no effective registration statement registering,
or no current prospectus available for, the resale of the ordinary shares underlying the Warrants.
The holders of the Preferred Stock and Warrants
will not have the right to convert or exercise any portion of the Preferred Stock and Warrants to the extent that, after giving effect
to such conversion, such holder (together with certain related parties) would beneficially own in excess of 4.99% of the Company’s
common stock outstanding immediately after giving effect to such conversion or exercise.
Warrants
As discussed above, the Company has issued common
stock warrants in connection with its fundraising activities to preference shareholders, its lender and convertible notes issued during
the nine months ended June 30, 2023. The following table summarizes warrant activity during the nine months ended June 30, 2023:
Schedule of warrant activity | |
| | |
| | |
| |
| |
Common Stock Warrants | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 6,033,365 | | |
$ | 9.14 | | |
| 4.01 | |
Granted | |
| 7,030,441 | | |
| 2.51 | | |
| 5.33 | |
Cancelled | |
| – | | |
| – | | |
| – | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
Exercisable at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
At June 30, 2023, the outstanding and exercisable
common stock warrants had no intrinsic value.
As a result of the reset of the conversion price
of the Company’s preferred stock to $0.71 on April 28, 2023 as disclosed above, as of June 30, 2023 the Company had insufficient
shares to settle its equity-linked instruments until it increased its authorized shares of Company common stock in July 2023. The Company
applied a sequencing approach to determine which instruments may not be settled in shares based on the Company’s current authorized
shares of common stock and should be accounted for as derivatives under ASC 815. The Company ordered its equity-linked instruments in
order of issuance date, excluding employee awards that are not within the scope of ASC 815. Based on this analysis, the Company determined
the 6,372,530 common stock warrants issued in connection with the sale of common stock on February 6, 2023 should be accounted for as
liabilities at fair value. The Company estimated the fair value at April 28, 2023 using a Black Scholes option pricing model and the following
inputs: 1) exercise price of $1.02; 2) volatility based on a peer group of companies of 89%; 3) risk-free rate of 3.51%; 4) dividend yield
of 0% and 5) expected term of 5.3 years. The Company reclassified $1,294,638 from additional paid in capital to the warrant liability.
The Company estimated the fair value as of June 30, 2023 to be $260,238 using the following assumptions: 1) exercise price of $1.02; 2)
volatility based on a peer group of companies of 89%; 3) risk-free rate of 4.13%; 4) dividend yield of 0% and 5) expected term of 5.1
years.
2020 Stock Plan
In December 2020, the Company adopted the 2020
Stock Plan, or the 2020 Plan. The 2020 Plan is a stock-based compensation plan that provides for discretionary grants of stock options,
stock awards, stock unit awards and stock appreciation rights to key employees, non-employee directors and consultants.
Under the 2020 Plan, the aggregate value of all
compensation granted or paid to any individual for service as a non-employee director with respect to any calendar year, including awards
granted under the 2020 Plan and cash fees paid to such non-employee director, will not exceed $300,000 in total value. For purposes of
this limitation, the value of awards is calculated based on the grant date fair value of such awards for financial reporting purposes.
The number of shares of the common stock that
may be issued under the 2020 Plan is 5,000,000. As of June 30, 2023, the Company had awarded a total of 2,060,144 share awards under the
2020 Plan, with 2,939,856 remaining under the 2020 Plan. On July 26, 2023, the Company amended the 2020 Plan to increase the number of
shares of common stock that may be issued under the 2020 Plan to 7,500,000.
Common Stock Awards
The Company has historically awarded restricted
units that convert into common stock to various employees, consultants and officers under the 2020 Plan that will vest annually over a
period of one to four years from the date of issuance. At June 30, 2023, the Company had 298,750 restricted stock units outstanding. During
the nine months ended June 30, 2023, 97,250 restricted stock units were converted into shares of common stock.
During the nine months ended June 30, 2023 and
2022, the Company recognized a total of $827,694 and $3,125,498 of stock-based compensation expense, respectively, related to common stock
awards and expects to recognize additional compensation cost of $1,910,443 upon vesting of all awards.
Options
The following table summarizes option activity during the nine months
ended June 30, 2023:
Schedule of option activity | |
| | |
| | |
| |
| |
Common Stock Options | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 1,977,000 | | |
$ | 2.25 | | |
| 7.33 | |
Granted | |
| – | | |
| – | | |
| – | |
Cancelled | |
| (781,250 | ) | |
| 1.78 | | |
| 7.06 | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 1,195,750 | | |
$ | 2.55 | | |
| 6.44 | |
Exercisable at June 30, 2023 | |
| 842,500 | | |
$ | 1.71 | | |
| 5.36 | |
During the nine months ended June 30, 2023 and
2022, the Company recognized stock-based compensation expense of $284,183 and $1,215,592, respectively, related to common stock options
awarded. The exercisable common stock options had no intrinsic value as of June 30, 2023. The Company expects to recognize an additional
$535,155 of compensation cost related to stock options expected to vest.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LONG-LIVED ASSETS
|
9 Months Ended |
Jun. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
LONG-LIVED ASSETS |
NOTE 6 – LONG-LIVED ASSETS
Fixed Assets
The Company’s fixed assets consisted of
the following as of June 30, 2023 and September 30, 2022:
Schedule of fixed assets | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Software | |
$ | 328,902 | | |
$ | 391,851 | |
Furniture and fixtures | |
| 524,890 | | |
| 368,432 | |
Total fixed assets | |
| 853,792 | | |
| 760,283 | |
Accumulated depreciation | |
| (505,975 | ) | |
| (213,875 | ) |
Fixed assets, net | |
$ | 347,817 | | |
$ | 546,408 | |
Depreciation expense was $271,347 and $68,987 for the nine months ended
June 30, 2023 and 2022, respectively.
Intangible Assets – Aspire b2C Acquisition
As disclosed in Note 3, the Company acquired intangible
assets as part of the Aspire B2C Business acquisition. The acquired intangibles consisted of the following as of June 30, 2023 and September
30, 2022:
Schedule of intangible assets acquired | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Trademarks and tradenames, indefinite lives | |
$ | 3,230,000 | | |
$ | 14,232,080 | |
Trademarks and tradenames, three year lives | |
| 5,826,014 | | |
| 4,562,064 | |
Customer relationships | |
| 12,113,607 | | |
| 13,910,396 | |
Other | |
| 15,224 | | |
| 10,493 | |
Total acquired intangibles | |
| 21,184,845 | | |
| 32,715,033 | |
Accumulated amortization | |
| (10,905,427 | ) | |
| (5,169,704 | ) |
Acquired intangible assets, net | |
$ | 10,279,418 | | |
$ | 27,545,329 | |
The Karamba trademarks and tradenames
represent approximately 75% of the total of the acquired intangibles and have an indefinite useful life. As of June 30, 2023, the
Company determined that its intangible assets and goodwill were impaired as a result of the loss of the gaming websites owned by the
Company that operate in Germany after being shut down in May 2023. The Company recognized a total impairment loss of $32,653,626,
consisting of $17,367,817 related
to goodwill and $15,285,809
related to intangible assets, primarily indefinite lived assets and customer relationships. The remaining trademarks and tradenames
and customer relationships are amortized over an estimated useful life of three 3 years. Amortization expense on the Aspire
intangible assets was $5,018,736
and $4,701,522,
respectively, for the nine months ended June 30, 2023 and 2022. Amortization for the year ended September 30, 2023, 2024 and 2025 is
expected to be approximately $6,114,685,
$4,383,796
and $7630,633,
respectively.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Financial Advisor’s Claims
The Company’s previous financial advisor,
Boustead Securities LLC (“Advisor”) has alleged a breach by the Company over the termination of their engagement and the timing
of the payment and amount of the fees owed to the Advisor (collectively the “Claims”). The fees the Company expects to pay
are accrued in the accompanying balance sheet. On June 2, 2022, the Advisor named EBET in an arbitration proceeding with Financial Industry
Regulatory Authority (“FINRA”) in connection with the Claims. The Statement of Claim alleged damages of $5.7 million and sought
a declaration that the Company be required to utilize the Advisor for a certain follow-on offering pursuant to an alleged right of first
refusal between the parties. On August 4, 2022, EBET, Inc. counterclaimed against Boustead Securities, LLC for tortious interference with
prospective economic advantage and demanded damages and attorneys’ fees in an amount to be determined. Boustead Securities, LLC’s
current Second Amended Statement of Claim, filed on May 24, 2023, alleges $12 million in damages and no longer seeks declaratory relief.
In response to Boustead Securities, LLC’s Second Amended Statement of Claim, Company maintains its counterclaim and all affirmative
defenses previously asserted. The case is ongoing, with a hearing before a 3-arbitrator panel initially scheduled for July 19, 2023, but
now continued to November 6, 2023. Arbitration is inherently unpredictable. However, the Company believes that it has meritorious defenses
to a portion of the alleged fee claim asserted and to the claim that the Company has any obligations pursuant to a right of first refusal
between the parties. Nevertheless, cash flows or results of operations could be materially affected in any particular period by the resolution
of this matter.
Other Commitments
During June 2023, the Compensation
Committee of the Company’s Board of Directors, the recently formed Strategic Alternatives Committee of the Board, and the Board
reviewed and considered, and discussed with the Company’s executive officers, a plan to retain the Company’s executives through
the conclusion of the Company’s strategic process by providing these officers with appropriate financial incentives to do so. In
that regard, the Board and the Committees considered advice provided by the Company’s compensation consultant, Frederick W. Cook
& Co., Inc. (“FW Cook”) and used FW Cook’s recommendations as part of their decision-making process in arriving
at what the Board and the Committees regard as appropriate to achieve the Company’s retention goals. On June 30, 2023, the Compensation
Committee and the Strategic Alternatives Committee reviewed and approved an executive retention plan, the Strategic Alternatives Committee
recommended that the full Board approve it, and the Board did so. On June 30, 2023, the Compensation Committee and the Strategic Alternatives
Committee reviewed and approved the payment of compensation to members of the Strategic Alternatives Committee in addition to the Company’s
standard compensation arrangements for non-employee directors, the Strategic Alternatives Committee recommended that the full Board approve
it, and the Board did so. The directors who are members of the Strategic Alternatives Committee are Christopher Downs (the Chairman),
Dennis Neilander and Michael Nicklas. Under this plan, the Chairman of the committee will receive a monthly retainer of $15,000 and the
other two members of the committee will receive a monthly retainer of $12,000. These fee arrangements will be reevaluated if the committee
remains in place after six months.
Following the approval of the executive retention
plan by the Committees and the Board and in accordance with the executive retention plan, on June 30, 2023, the Company agreed to enter
into amendments to the employment agreements (each, a “Retention Letter”), with each of Aaron Speach, the Company’s
Chief Executive Officer, and Matthew Lourie, the Company’s Chief Financial Officer.
Pursuant to the Retention
Letters,
|
(a) |
Mr. Speach will be entitled to receive a cash retention bonus of $175,000 payable 20% upon execution of the Retention Letter, 40% after three months, and the remainder after six months, and |
|
(b) |
Mr. Lourie will be entitled to an increase in his base salary to $320,000 and to receive a cash retention bonus of $240,000 payable 20% upon execution of the Retention Letter, 30% after three months, 30% after six months, and the remainder after nine months. |
Any unpaid retention bonus will be paid earlier
if the Company completes a strategic transaction (a “Transaction”), or if the executive is terminated without “cause”.
In addition, pursuant to the Retention Letters,
each of Mr. Speach and Mr. Lourie will be eligible to receive a cash transaction bonus equal to 0.95% of the gross proceeds of any Transaction,
provided that the net proceeds from the Transaction are at least $26.0 million; and further provided that the executive may receive an
additional 0.25% of the gross proceeds if the net proceeds from the Transaction are not less than the amount that would result in (a)
the Company repaying its outstanding debt and all trade creditors, and (b) the Series A preferred holders and common shareholders receiving
consideration of not less than the value of their equity holdings as of June 30, 2023 (the “Deal Threshold”).
If Mr. Speach and Mr. Lourie are terminated without
“cause” prior to June 30, 2024, the Company agreed to pay a cash severance payment of:
|
(a) |
with respect to Mr. Speach, the greater of 1.0 times Mr. Speach’s base salary or the severance payable pursuant to Mr. Speach’s current employment agreement; and |
|
(b) |
with respect to Mr. Lourie, 0.5 times Mr. Lourie’s base salary. |
In addition to the amounts payable to Messrs.
Speach and Lourie set forth above, the Company also agreed on June 30, 2023 to pay additional retention bonuses under the executive retention
plan to two consultants and advisors of up to $310,000, in the aggregate, and additional cash transaction bonuses equal to 1.9% of the
gross proceeds of any Transaction, provided that the net proceeds from the Transaction are at least $26.0 million; and provided further
that an additional 0.50% of the gross proceeds will be payable if the net proceeds from the Transaction are not less than the Deal Threshold.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LOSS PER COMMON SHARE
|
9 Months Ended |
Jun. 30, 2023 |
Earnings Per Share [Abstract] |
|
LOSS PER COMMON SHARE |
NOTE 8 – LOSS PER COMMON SHARE
The basic net loss per common share is calculated
by dividing the Company's net loss available to common shareholders by the weighted average number of common shares during the year. The
diluted net loss per common share is calculated by dividing the Company's net loss available to common shareholders by the diluted weighted
average number of common shares outstanding during the year. The diluted weighted average number of common shares outstanding is the basic
weighted number of common shares adjusted for any potentially dilutive debt or equity. Common shares issuable under convertible debt,
stock options and common stock warrants were excluded from the calculation of diluted net loss per share due to their antidilutive effect.
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net loss | |
$ | (43,730,398 | ) | |
$ | (8,978,700 | ) | |
$ | (55,299,838 | ) | |
$ | (29,700,808 | ) |
Preferred stock dividends | |
| (992,274 | ) | |
| (1,416,242 | ) | |
| (4,086,819 | ) | |
| (3,267,319 | ) |
Net loss attributable to common stockholders | |
$ | (44,722,672 | ) | |
$ | (10,394,942 | ) | |
$ | (59,386,657 | ) | |
$ | (32,968,127 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common shares | |
| 25,908,005 | | |
| 14,842,497 | | |
| 21,896,714 | | |
| 14,267,461 | |
Basic and diluted net loss per common share | |
$ | (1.73 | ) | |
$ | (0.70 | ) | |
$ | (2.71 | ) | |
$ | (2.31 | ) |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
TRANSACTION WITH RELATED PARTIES
|
9 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
TRANSACTION WITH RELATED PARTIES |
NOTE 9 – TRANSACTION WITH RELATED PARTIES
The Company engaged a firm owned by Matthew Lourie,
the Company’s Chief Financial Officer to provide financial reporting services. For the nine months ended June 30, 2023 and 2022,
the Company incurred consulting fees of $83,300 and $19,624, respectively.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUBSEQUENT EVENTS
|
9 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 10 –SUBSEQUENT
EVENTS
Subsequent to June 30, 2023, a total of 22,030
shares of Preferred Stock were converted into 96,499,500 shares of common stock. Pursuant to the terms of the Preferred Stock, on July
31, 2023, the conversion price of the Preferred Stock was reduced to $0.086 per share. As of August 14, 2023, 10,337
shares of Preferred Stock remain outstanding that are convertible into 147,867,809 shares
of common stock.
After being adjourned on April 27, 2023, May 8,
2023 and May 26, 2023, the 2023 annual meeting of stockholders (the “Annual Meeting”) of the Company was reconvened on July
26, 2023. At the Annual Meeting the Company’s stockholders approved an amendment to the Company’s Articles of Incorporation
to increase the number of shares of common stock the Company is authorized to issue from 100,000,000 to 500,000,000 (the “Authorized
Share Increase”). An amendment to the Company's Articles of Incorporation (the “Certificate of Amendment”) was filed
with the Secretary of State of the State of Nevada to effect the Authorized Share Increase on July 27, 2023.
As previously reported, on November 21, 2022,
EBET, Inc. (the “Company”) received a deficiency letter from the Listing Qualifications Department (the “Staff”)
of the Nasdaq Stock Market (“Nasdaq”) notifying the Company that for the last 30 consecutive business days the bid price for
the Company’s common stock had closed below the minimum $1.00 per share requirement for continued inclusion on the Nasdaq Capital
Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A)
(the “Compliance Period Rule”), the Company was provided an initial period of 180 calendar days to regain compliance with
the Bid Price Rule. The Company requested an additional 180 days in which to regain compliance, and on May 23, 2023 the Company received
notice from Nasdaq informing the Company that it had been granted an additional 180-day period, or until November 20, 2023, to regain
compliance with the minimum bid price requirement.
On July 31, 2023, the Company was notified by
the Staff that it had determined that the Company’s common stock had a closing bid price of $0.10 or less for ten consecutive trading
days from July 17, 2023 through July 28, 2023. Accordingly, since the Company was subject to the provisions set forth under Listing Rule
5810(c)(3)(A)(iii), the Staff had determined to delist the Company’s securities from The Nasdaq Capital Market.
The Staff letter stated that unless the Company
requests an appeal of the Staff’s determination, trading of the Company’s common stock will be suspended at the opening of
business on August 9, 2023, and a Form 25-NSE will be filed with the Securities and Exchange Commission, which will remove the Company’s
securities from listing and registration on The Nasdaq Stock Market.
The Company plans to timely submit a hearing request
to Nasdaq’s Hearings Department, which will stay the suspension of the Company’s common stock and the filing of the Form 25-NSE
pending the panel’s decision.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis of Presentation
The accompanying unaudited financial statements
of the Company, include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in accordance with generally
accepted accounting principles accepted in the United States (“U.S. GAAP”) for interim unaudited financial information. Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
The unaudited financial statements include all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management,
necessary in order to make the condensed financial statements not misleading. Operating results for the nine months ended June 30, 2023,
are not necessarily indicative of the final results that may be expected for the year ended September 30, 2023. For more complete financial
information, these unaudited financial statements should be read in conjunction with the audited consolidated financial statements for
the year ended September 30, 2022 included in our Form 10-K filed with the SEC. Notes to the consolidated financial statements which would
substantially duplicate the disclosures contained in the audited consolidated financial statements for the most recent fiscal period,
as reported in the Form 10-K, have been omitted. All intercompany accounts, transactions and balances have been eliminated in consolidation.
Certain reclassifications have been made to prior
period amounts to conform to the current year presentation.
|
Accounts Receivable |
Accounts Receivable
Accounts receivables are recorded at amortized
cost, less any allowance for doubtful accounts. Accounts receivable consists primarily of amounts due from our platform provider. The
receivable balance as of September 30, 2022 owed to the Company represents the net amount owed to the Company by Aspire related to the
strategic agreement for the Company’s i-gaming platform and is stated at historical cost less any allowance for doubtful accounts.
The allowance for doubtful accounts was $0 as of June 30, 2023 and September 30, 2022.
|
Intangible Assets |
Intangible Assets
The Company’s intangible assets consist
primarily of customer relationships, trademarks and internet domain names. Certain intangible assets have a defined useful life and
others are classified as indefinite-lived intangible assets. Other intangible assets with a defined useful life are amortized over their
estimated useful economic lives on a straight-line basis. An intangible asset with an indefinite useful life is not amortized but assessed
for impairment annually, or more frequently, when events or changes in circumstances occur indicating that it is more likely than not
that the indefinite-lived asset is impaired. Impairment exists when the carrying amount exceeds its fair value. In testing for impairment,
the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that an impairment
exists. If it is determined that it is more likely than not that an impairment exists, a quantitative impairment test is not necessary.
If the Company concludes otherwise, it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized,
the loss establishes the new cost basis of the asset. Subsequent reversal of impairment losses is not permitted.
|
Impairment of Long-Lived Assets |
Impairment of Long-Lived Assets
Long-lived assets consist of software and equipment,
finite-lived acquired intangible assets, such as license agreements, and indefinite-lived assets such as internet domain names. Long-lived
assets are tested for recoverability whenever events or changes in business circumstances indicate that the carrying amount of the asset
may not be fully recoverable. Impairment expense is recognized to the extent an asset’s expected undiscounted future cash flows
are less than the asset’s carrying amount. As of June 30, 2023, the Company determined that it’s intangible assets and goodwill
were impaired and recognized an impairment loss of $32,653,626.
|
Leases |
Leases
The Company accounts for leases under ASC 842.
The Company assesses whether a contract contains a lease on its execution date. If the contract contains a lease, lease classification
is assessed upon its commencement date under ASC 842. For leases that are determined to qualify for treatment as operating leases,
rent expense is recognized on a straight-line basis over the lease term. Leases that are determined to qualify for treatment as finance
leases recognize interest expense as determined using the effective interest method with corresponding amortization of the right-of-use
assets. For leases with terms of 12 months and greater, an asset and liability are initially recorded at an amount equal to the present
value of the unpaid lease payments over the lease term. In determining the lease term for each lease, the Company includes options
to extend the lease when it is reasonably certain that the option will be exercised. The Company uses the interest rate implicit in the
lease, when known, or its estimated incremental borrowing rate, which is derived from information available at the lease commencement
date including prevailing financial market conditions, in determining the present value of the unpaid lease payments.
The Company’s only significant lease is
for office space in Malta, which has a two-year lease term beginning August 1, 2021, and is classified as an operating lease. The lease
has an option to extend the term for an additional two years with a 10% increase in annual rent. On May 1, 2023, the Company notified
the landlord that it will not renew the lease beyond its expiration date of July 31, 2023. The Company paid €176,001 at commencement
and owed an additional €160,001 in August 2022. The Company has been making monthly payments of €13,335 on this annual payment.
The Company recognized a right of use asset and lease liability of $381,346 at commencement based on the present value of lease payments
at commencement and utilizing an estimate incremental borrowing rate of 10%.
The following table summarizes the lease-related
assets and liabilities recorded in the consolidated balance sheets at June 30, 2023 and September 30, 2022:
Schedule of lease-related
assets and liabilities | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Operating Leases: | |
| | | |
| | |
Operating lease right-of-use assets | |
$ | 22,740 | | |
$ | 129,975 | |
Right of use liability operating lease current portion | |
| – | | |
| 129,974 | |
Right of use liability operating lease long term | |
| – | | |
| – | |
Total operating lease liabilities | |
$ | – | | |
$ | 129,974 | |
The Company has no
remaining lease payments under its operating lease. Operating lease expense was $43,564
and $42,613
during the nine months ended June 30, 2023 and 2022, respectively. Operating lease expense was $127,174
and $133,231 during
the nine months ended June 30, 2023 and 2022, respectively.
|
Liabilities to Users |
Liabilities to Users
The Company records liabilities for user account
balances at a given reporting period based on deposits made by players either to the Company or the sales affiliate, less any losses on
wagers and payout made to players. Liabilities to users amounts are not required to be backed by cash reserves of the Company. The user
balances are maintained by the Company’s third-party platform provider, and the Company has an asset of an equivalent amount included
within Prepaid expense and other current assets on the Company’s consolidated balance sheets.
|
Revenue Recognition |
Revenue Recognition
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue From Contracts With Customers, which requires companies to recognize revenue in a manner that depicts the
transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled
in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:
· |
Identification of the contract with a customer |
|
|
· |
Identification of the performance obligations in the contract |
|
|
· |
Determination of the transaction price |
|
|
· |
Allocation of the transaction price to the performance obligations in the contract |
|
|
· |
Recognition of revenue when, or as, the Company satisfies a performance obligation |
No single customer accounted for more than 10%
of revenue for the three and nine months ended June 30, 2023 or 2022. In addition, no disaggregation of revenue is required because all
current revenue is generated from gaming revenue.
i-gaming, or online casino, typically includes
digital versions of wagering games available in land-based casinos, such as blackjack, roulette and slot machines. For these offerings,
the Company functions similarly to land-based casinos, generating revenue through casino hold, as users play against the house. i-gaming
revenue is generated from user wagers net of payouts made on users’ winning wagers and incentives awarded to users.
Sportsbook or sports betting involves a user wagering
money on an outcome or series of outcomes occurring. When a user’s wager wins, the Company pays the user a pre-determined amount
known as fixed odds. Sportsbook revenue is generated by setting odds such that there is a built-in theoretical margin in each sports wagering
opportunity offered to users. Sportsbook revenue is generated from users’ wagers net of payouts made on users’ winning wagers
and incentives awarded to users.
Performance Obligations
The Company operates an online betting platform
allowing users to place wagers on a variety of live sporting events, i-gaming and esports events. Each wager placed by users create a
single performance obligation for the Company to administer each event wagered. The performance obligation is satisfied once the event
wagered on has been completed. Gross gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers
wager bets on.
Transaction Price Considerations
Variability in the transaction price arises primarily
due to market-based pricing, cash discounts, revenue sharing and usage-based fees. The Company offers loyalty programs, free plays, deposit
bonuses, discounts, rebates and other rewards and incentives to its customers. Revenue for Sportsbook and i-gaming is collected prior
to the contest or event and is fixed once the outcome is known. Prizes paid and payouts made to users are recognized when awarded to the
player.
|
Cost of Revenue |
Cost of Revenue
Cost of revenue consists of third-party costs
associated with the betting software platform and gaming taxes.
|
Sales and Marketing Expenses |
Sales and Marketing Expenses
Sales and marketing expenses consist primarily
of expenses associated with amounts paid to affiliates, advertising and related software, strategic league and team partnerships and costs
related to free to play contests, and the compensation of sales and marketing personnel, including stock-based compensation expenses.
Variable commission fees are paid to sales affiliates based on a percentage of revenue generated from the affiliate. The commissions rebated
to affiliates are recorded as a component of marketing expense. Advertising costs are expensed as incurred.
|
Product and Technology Expenses |
Product and Technology Expenses
Product and technology expenses consist primarily
of expenses which are not subject to capitalization or otherwise classified within Cost of Revenue. Product and Technology expenses include
software licenses, depreciation of hardware and software and costs related to the compensation of product and technology personnel, including
stock-based compensation.
|
General and Administrative Expenses |
General and Administrative Expenses
General and administrative expenses include costs
related to the compensation of the Company’s administrative functions, insurance costs, professional fees and consulting expense.
|
Fair value of financial instruments |
Fair value of financial instruments
The Company discloses fair value measurements
for financial and non-financial assets and liabilities measured at fair value. Fair value is based on the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The accounting standard establishes a fair value
hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described
below:
Level 1: Quoted prices (unadjusted) in active
markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to
Level 1 inputs.
Level 2: Observable prices that are based on inputs
not quoted on active markets but are corroborated by market data.
Level 3: Unobservable inputs are used when little
or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
The following tables set forth the fair value
of the Company’s financial assets and liabilities measured at fair value as of June 30, 2023 and September 30, 2022 based on the
three-tier fair value hierarchy:
Schedule of fair value
of financial assets and liabilities | |
| | |
| | |
| |
| |
Fair Value Measurements at June 30, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 1,437,787 | | |
$ | – | | |
$ | – | |
Total assets | |
| 1,437,787 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 26,086,927 | | |
| – | |
Note due to Aspire | |
| – | | |
| 12,617,111 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 681,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 546,634 | | |
| – | |
Warrant liabilities | |
| – | | |
| – | | |
| 260,238 | |
Total liabilities | |
$ | – | | |
$ | 39,932,563 | | |
$ | 260,238 | |
| |
| | |
| | |
| |
| |
Fair Value Measurements at September 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 5,486,210 | | |
$ | – | | |
$ | – | |
Derivative asset | |
| – | | |
| 1,116,153 | | |
| – | |
Total assets | |
| 5,486,210 | | |
| 1,116,153 | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 19,595,694 | | |
| – | |
Note due to Aspire | |
| – | | |
| 10,636,343 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 1,606,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 509,520 | | |
| – | |
Total liabilities | |
$ | – | | |
$ | 32,348,448 | | |
$ | – | |
|
Derivative Instruments |
Derivative Instruments
The Company accounts for its derivative financial
instruments in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”) and ASC Topic 820, Fair Value
Measurements and Disclosures (“ASC 820”). The Company uses derivative financial instruments to reduce its exposure
to changes in foreign currency exchange rates. All derivatives are recorded at fair value on the Consolidated Balance Sheets and changes
in the fair value of derivative financial instruments are either recognized in Accumulated other comprehensive income (loss) (a component
of Total shareholders' equity), Long-term debt or Net income depending on the nature of the underlying exposure, whether the derivative
is formally designated as a hedge and, if designated, the extent to which the hedge is effective. The Company classifies the cash flows
at settlement from derivatives in the same category as the cash flows from the related hedged items.
The Company's derivative instruments do not subject
its earnings or cash flows to material risk, as gains and losses on these derivatives are intended to offset losses and gains on the item
being hedged. The Company does not enter into derivative transactions for speculative purposes and it does not have any non-derivative
instruments that are designated as hedging instruments pursuant to ASC 815. The Company manages the credit risk of its counterparties
by dealing only with institutions that it considers financially sound and considers the risk of non-performance to be remote.
The Company entered into foreign exchange forward
contracts to mitigate the change in fair value of specific liabilities and cash flows on the Consolidated Balance Sheets that were denominated
in Euros related to the acquisition of the Aspire B2C business in November 2021. These undesignated hedging instruments are recorded at
fair value as a derivative asset or liability on the Consolidated Balance Sheets with their corresponding change in fair value recognized
in Other income (expense), net. The cash flows related to the gains and losses are classified in the consolidated statements of cash flows
as part of cash flows from operating activities. The total notional amount of outstanding undesignated derivative instruments was $16,050,000
as of September 30, 2022. During the nine months ended June 30, 2023, the Company settled all of its foreign exchange forward contracts,
receiving cash proceeds of $973,965 and recognized a loss of $142,187. The Company recognized a loss on derivative instruments of $203,116
during the nine months ended June 30, 2022.
|
Foreign Currency |
Foreign Currency
The Company’s reporting currency is the
U.S. Dollar. Certain subsidiaries of the Company have a functional currency other than the U.S. Dollar and are translated to the Company’s
reporting currency at each reporting date. Non-monetary items are translated at historical rates. Monetary assets and liabilities are
translated from British pounds and Euro into U.S. Dollars, at the period-end exchange rate, while foreign currency expenses are translated
at the exchange rate in effect on the date of the transaction. The net effect of translation is reflected as other comprehensive income.
The gains or losses on transactions denominated in currencies other than an entity’s functional currency are included in the consolidated
statement of operations.
|
Goodwill |
Goodwill
Goodwill represents the excess of the purchase
price over the fair value of assets acquired and liabilities assumed. Goodwill is reviewed for impairment at least annually or whenever
events or changes in circumstances indicate that the carrying amount may be impaired. When assessing goodwill for impairment, the Company
uses qualitative and if necessary, quantitative methods in accordance with FASB ASC Topic 350, Goodwill. The Company also considers
its enterprise value and if necessary, discounted cash flow model, which involves assumptions and estimates, including the Company’s
future financial performance, weighted average cost of capital and interpretation of currently enacted tax laws.
Circumstances that could indicate impairment and
require the Company to perform a quantitative impairment test include a significant decline in the Company’s financial results,
a significant decline in the Company’s enterprise value relative to its book value, an unanticipated change in competition of the
Company’s market share and a significant change in the Company’s strategic plans.
|
Recently Issued Accounting Pronouncements |
Recently Issued Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06, Debt
- Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”), which simplifies
the accounting for certain financial instruments with characteristics of liabilities and equity. This ASU (1) simplifies the accounting
for convertible debt instruments and convertible preferred stock by removing the existing guidance in ASC 470-20, Debt: Debt with Conversion
and Other Options, that requires entities to account for beneficial conversion features and cash conversion features in equity, separately
from the host convertible debt or preferred stock; (2) revises the scope exception from derivative accounting in ASC 815-40 for freestanding
financial instruments and embedded features that are both indexed to the issuer’s own stock and classified in stockholders’
equity, by removing certain criteria required for equity classification; and (3) revises the guidance in ASC 260, Earnings Per Share,
to require entities to calculate diluted earnings per share (EPS) for convertible instruments by using the if-converted method. In addition,
entities must presume share settlement for purposes of calculating diluted EPS when an instrument may be settled in cash or shares. The
Company will adopt this guidance on October 1, 2023, and is currently evaluating the potential impact to its consolidated financial statements.
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies that the Company adopts as
of the specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective
will have a material impact on the Company’s financial position or results of operations upon adoption.
|
X |
- References
+ Details
Name: |
EBET_CostOfRevenuePolicyTextBlock |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_LiabilitiesToUsersPolicyTextBlock |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ProductAndTechnologyExpensesPolicyTextBlock |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SalesandMarketingExpensesPolicyTextBlock |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for its derivative instruments and hedging activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(n)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-7
+ Details
Name: |
us-gaap_DerivativesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 60 -Paragraph 1 -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482053/820-10-60-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for (1) transactions denominated in a currency other than the reporting enterprise's functional currency, (2) translating foreign currency financial statements that are incorporated into the financial statements of the reporting enterprise by consolidation, combination, or the equity method of accounting, and (3) remeasurement of the financial statements of a foreign reporting enterprise in a hyperinflationary economy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//830/tableOfContent
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionsAndTranslationsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for goodwill. This accounting policy also may address how an entity assesses and measures impairment of goodwill, how reporting units are determined, how goodwill is allocated to such units, and how the fair values of the reporting units are determined.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-20/tableOfContent
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsGoodwillPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for intangible assets. This accounting policy may address both intangible assets subject to amortization and those that are not. The following also may be disclosed: (1) a description of intangible assets (2) the estimated useful lives of those assets (3) the amortization method used (4) how the entity assesses and measures impairment of such assets (5) how future cash flows are estimated (6) how the fair values of such asset are determined.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsIntangibleAssetsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 05 -Paragraph 4 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482338/360-10-05-4
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for leasing arrangement entered into by lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-1
+ Details
Name: |
us-gaap_LesseeLeasesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for receivable. Includes, but is not limited to, accounts receivable and financing receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-2
+ Details
Name: |
us-gaap_ReceivablesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for inclusion of significant items in the selling, general and administrative (or similar) expense report caption.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 35 -Topic 720 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483406/720-35-50-1
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpensesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Schedule of lease-related assets and liabilities |
Schedule of lease-related
assets and liabilities | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Operating Leases: | |
| | | |
| | |
Operating lease right-of-use assets | |
$ | 22,740 | | |
$ | 129,975 | |
Right of use liability operating lease current portion | |
| – | | |
| 129,974 | |
Right of use liability operating lease long term | |
| – | | |
| – | |
Total operating lease liabilities | |
$ | – | | |
$ | 129,974 | |
|
Schedule of fair value of financial assets and liabilities |
Schedule of fair value
of financial assets and liabilities | |
| | |
| | |
| |
| |
Fair Value Measurements at June 30, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 1,437,787 | | |
$ | – | | |
$ | – | |
Total assets | |
| 1,437,787 | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 26,086,927 | | |
| – | |
Note due to Aspire | |
| – | | |
| 12,617,111 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 681,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 546,634 | | |
| – | |
Warrant liabilities | |
| – | | |
| – | | |
| 260,238 | |
Total liabilities | |
$ | – | | |
$ | 39,932,563 | | |
$ | 260,238 | |
| |
| | |
| | |
| |
| |
Fair Value Measurements at September 30, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets | |
| | |
| | |
| |
Cash | |
$ | 5,486,210 | | |
$ | – | | |
$ | – | |
Derivative asset | |
| – | | |
| 1,116,153 | | |
| – | |
Total assets | |
| 5,486,210 | | |
| 1,116,153 | | |
| – | |
| |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | |
Senior Notes, net of discount | |
| – | | |
| 19,595,694 | | |
| – | |
Note due to Aspire | |
| – | | |
| 10,636,343 | | |
| – | |
Convertible notes payable, net of discount | |
| – | | |
| 1,606,891 | | |
| – | |
Other notes payable, net of discount | |
| – | | |
| 509,520 | | |
| – | |
Total liabilities | |
$ | – | | |
$ | 32,348,448 | | |
$ | – | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
BUSINESS COMBINATIONS (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
Schedule of business combination proforma results |
Schedule of business combination proforma results | |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Revenue | |
$ | 7,974,517 | | |
$ | 18,168,515 | | |
$ | 33,962,971 | | |
$ | 54,342,568 | |
Operating loss | |
| (34,728,303 | ) | |
| (6,991,597 | ) | |
| (37,847,670 | ) | |
| (23,747,079 | ) |
Net loss | |
| (43,730,398 | ) | |
| (8,978,699 | ) | |
| (55,299,838 | ) | |
| (30,971,308 | ) |
Net loss attributable to common shareholders | |
| (44,722,672 | ) | |
| (10,402,922 | ) | |
| (59,386,657 | ) | |
| (35,172,147 | ) |
Loss per common share - basic and diluted | |
$ | (1.73 | ) | |
| (0.73 | ) | |
$ | (2.71 | ) | |
| (2.47 | ) |
|
X |
- DefinitionTabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_BusinessAcquisitionProFormaInformationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
BORROWINGS (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
Schedule of borrowings outstanding |
Schedule of borrowings outstanding | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| |
June 30, 2023 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 26,086,927 | | |
| 26,086,927 | | |
| – | | |
| – | | |
| – | | |
| 26,086,927 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 10,866,000 | | |
| – | | |
| 1,751,133 | | |
| – | | |
| 12,617,133 | |
Convertible notes | |
| 10% | | |
USD | |
| 681,891 | | |
| 681,891 | | |
| – | | |
| – | | |
| – | | |
| 681,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (128,366 | ) | |
| – | | |
| – | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| 38,309,818 | | |
| (128,366 | ) | |
| 1,751,133 | | |
| – | | |
| 39,932,585 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,385,951 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 546,634 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 39,932,585 | |
| |
| | |
| |
| |
| |
| | |
| |
September 30, 2022 | |
| |
Contractual Interest | | |
| |
Principal outstanding balance | | |
Principal outstanding balance | | |
Unamortized debt discount | | |
Accrued Interest | | |
Issuance costs | | |
Carrying amount | |
| |
rate | | |
Cur | |
Local | | |
USD | | |
USD | | |
USD | | |
USD | | |
USD | |
Senior notes | |
| 15% | | |
USD | |
| 30,558,446 | | |
| 30,558,446 | | |
| (8,526,776 | ) | |
| – | | |
| (2,435,976 | ) | |
| 19,595,694 | |
Note due to Aspire | |
| 10% | | |
EUR | |
| 10,000,000 | | |
| 9,748,000 | | |
| – | | |
| 888,343 | | |
| – | | |
| 10,636,343 | |
Convertible notes | |
| 10% | | |
USD | |
| 1,606,891 | | |
| 1,606,891 | | |
| – | | |
| – | | |
| – | | |
| 1,606,891 | |
Other | |
| 0% | | |
USD | |
| 675,000 | | |
| 675,000 | | |
| (165,480 | ) | |
| – | | |
| – | | |
| 509,520 | |
Total borrowings | |
| | | |
| |
| | | |
| 42,588,337 | | |
| (8,692,256 | ) | |
| 888,343 | | |
| (2,435,976 | ) | |
| 32,348,448 | |
| |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 21,202,585 | |
Long-term | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 11,145,863 | |
Total borrowings | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| 32,348,448 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCKHOLDERS’ EQUITY (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
Schedule of warrant activity |
Schedule of warrant activity | |
| | |
| | |
| |
| |
Common Stock Warrants | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 6,033,365 | | |
$ | 9.14 | | |
| 4.01 | |
Granted | |
| 7,030,441 | | |
| 2.51 | | |
| 5.33 | |
Cancelled | |
| – | | |
| – | | |
| – | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
Exercisable at June 30, 2023 | |
| 13,063,806 | | |
$ | 4.07 | | |
| 4.17 | |
|
Schedule of option activity |
Schedule of option activity | |
| | |
| | |
| |
| |
Common Stock Options | |
| |
Shares | | |
Weighted Average Exercise Price | | |
Weighted average Remaining Life in years | |
Outstanding at September 30, 2022 | |
| 1,977,000 | | |
$ | 2.25 | | |
| 7.33 | |
Granted | |
| – | | |
| – | | |
| – | |
Cancelled | |
| (781,250 | ) | |
| 1.78 | | |
| 7.06 | |
Expired | |
| – | | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | | |
| – | |
Outstanding at June 30, 2023 | |
| 1,195,750 | | |
$ | 2.55 | | |
| 6.44 | |
Exercisable at June 30, 2023 | |
| 842,500 | | |
$ | 1.71 | | |
| 5.36 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LONG-LIVED ASSETS (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of fixed assets |
Schedule of fixed assets | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Software | |
$ | 328,902 | | |
$ | 391,851 | |
Furniture and fixtures | |
| 524,890 | | |
| 368,432 | |
Total fixed assets | |
| 853,792 | | |
| 760,283 | |
Accumulated depreciation | |
| (505,975 | ) | |
| (213,875 | ) |
Fixed assets, net | |
$ | 347,817 | | |
$ | 546,408 | |
|
Schedule of intangible assets acquired |
Schedule of intangible assets acquired | |
| | |
| |
| |
June 30, 2023 | | |
September 30, 2022 | |
Trademarks and tradenames, indefinite lives | |
$ | 3,230,000 | | |
$ | 14,232,080 | |
Trademarks and tradenames, three year lives | |
| 5,826,014 | | |
| 4,562,064 | |
Customer relationships | |
| 12,113,607 | | |
| 13,910,396 | |
Other | |
| 15,224 | | |
| 10,493 | |
Total acquired intangibles | |
| 21,184,845 | | |
| 32,715,033 | |
Accumulated amortization | |
| (10,905,427 | ) | |
| (5,169,704 | ) |
Acquired intangible assets, net | |
$ | 10,279,418 | | |
$ | 27,545,329 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LOSS PER COMMON SHARE (Tables)
|
9 Months Ended |
Jun. 30, 2023 |
Earnings Per Share [Abstract] |
|
LOSS PER COMMON SHARE |
| |
| | |
| | |
| | |
| |
| |
Three Months Ended | | |
Nine Months Ended | |
| |
June 30, 2023 | | |
June 30, 2022 | | |
June 30, 2023 | | |
June 30, 2022 | |
Numerator: | |
| | |
| | |
| | |
| |
Net loss | |
$ | (43,730,398 | ) | |
$ | (8,978,700 | ) | |
$ | (55,299,838 | ) | |
$ | (29,700,808 | ) |
Preferred stock dividends | |
| (992,274 | ) | |
| (1,416,242 | ) | |
| (4,086,819 | ) | |
| (3,267,319 | ) |
Net loss attributable to common stockholders | |
$ | (44,722,672 | ) | |
$ | (10,394,942 | ) | |
$ | (59,386,657 | ) | |
$ | (32,968,127 | ) |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average common shares | |
| 25,908,005 | | |
| 14,842,497 | | |
| 21,896,714 | | |
| 14,267,461 | |
Basic and diluted net loss per common share | |
$ | (1.73 | ) | |
$ | (0.70 | ) | |
$ | (2.71 | ) | |
$ | (2.31 | ) |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
ORGANIZATION, NATURE OF OPERATIONS AND GOING CONCERN (Details Narrative)
|
|
3 Months Ended |
9 Months Ended |
Oct. 02, 2021
GBP (£)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
Payments to Acquire Businesses, Gross | $ |
|
|
|
$ (0)
|
$ 56,229,526
|
Gross profit | $ |
|
$ 3,771,224
|
$ 7,249,719
|
14,648,857
|
16,773,551
|
German Markets [Member] |
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
Revenue | $ |
|
|
|
9,686,372
|
12,806,072
|
Gross profit | $ |
|
|
|
$ 2,775,605
|
$ 2,967,251
|
Aspire Related Companies [Member] |
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
Business Combination, Consideration Transferred | £ |
£ 65,000,000
|
|
|
|
|
Payments to Acquire Businesses, Gross | £ |
50,000,000
|
|
|
|
|
Notes Issued | £ |
10,000,000
|
|
|
|
|
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | £ |
£ 5,000,000
|
|
|
|
|
X |
- DefinitionAmount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferred1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of notes issued in noncash investing and financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_NotesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=EBET_GermanMarketsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
EBET_OperatingLeaseRightOfUseAssetCurrent |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LeasesOperatingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details - Fair Value of assets and liabilities) - USD ($)
|
Jun. 30, 2023 |
Sep. 30, 2022 |
Fair Value, Inputs, Level 1 [Member] |
|
|
Assets |
|
|
Cash |
$ 1,437,787
|
$ 5,486,210
|
Derivative asset |
|
0
|
Total assets |
1,437,787
|
5,486,210
|
Liabilities |
|
|
Senior Notes, net of discount |
0
|
0
|
Note due to Aspire |
0
|
0
|
Convertible notes payable, net of discount |
0
|
0
|
Other notes payable, net of discount |
0
|
0
|
Warrant liabilities |
0
|
|
Total liabilities |
0
|
0
|
Fair Value, Inputs, Level 2 [Member] |
|
|
Assets |
|
|
Cash |
0
|
0
|
Derivative asset |
|
1,116,153
|
Total assets |
0
|
1,116,153
|
Liabilities |
|
|
Senior Notes, net of discount |
26,086,927
|
19,595,694
|
Note due to Aspire |
12,617,111
|
10,636,343
|
Convertible notes payable, net of discount |
681,891
|
1,606,891
|
Other notes payable, net of discount |
546,634
|
509,520
|
Warrant liabilities |
0
|
|
Total liabilities |
39,932,563
|
32,348,448
|
Fair Value, Inputs, Level 3 [Member] |
|
|
Assets |
|
|
Cash |
0
|
0
|
Derivative asset |
|
0
|
Total assets |
0
|
0
|
Liabilities |
|
|
Senior Notes, net of discount |
0
|
0
|
Note due to Aspire |
0
|
0
|
Convertible notes payable, net of discount |
0
|
0
|
Other notes payable, net of discount |
0
|
0
|
Warrant liabilities |
260,238
|
|
Total liabilities |
$ 260,238
|
$ 0
|
X |
- References
+ Details
Name: |
EBET_ConvertibleNotesFairValueDisclosure |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_DerivativeAssetsFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_NoteToAffiliateFairValueDisclosure |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_SeniorNotesFairValueDisclosure |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_WarrantLiabilities |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value portion of probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_AssetsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of financial and nonfinancial obligations.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_LiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of other liabilities.
+ References
+ Details
Name: |
us-gaap_OtherLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
|
3 Months Ended |
9 Months Ended |
|
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2023
GBP (£)
|
Jun. 30, 2022
USD ($)
|
Sep. 30, 2022
USD ($)
|
Aug. 01, 2021
USD ($)
|
Allowance for doubtful accounts |
$ 0
|
|
$ 0
|
|
|
$ 0
|
|
Impairment loss |
32,653,626
|
$ 0
|
$ 32,653,626
|
|
$ 0
|
|
|
Monthly payment | £ |
|
|
|
£ 13,335
|
|
|
|
Incremental borrowing rate |
|
|
10.00%
|
10.00%
|
|
|
|
Lease payments |
|
|
$ 0
|
|
|
|
|
Operating lease expense |
43,564
|
42,613
|
127,174
|
|
133,231
|
|
|
Derivative instruments notional amount |
|
|
|
|
|
$ 16,050,000
|
|
Cash proceeds from derivative instruments |
|
|
973,965
|
|
0
|
|
|
Recognized a loss on derivative |
$ (0)
|
$ 130,033
|
$ 142,187
|
|
203,116
|
|
|
Loss on derivative instruments |
|
|
|
|
$ 203,116
|
|
|
Operating Lease [Member] |
|
|
|
|
|
|
|
Right of use asset |
|
|
|
|
|
|
$ 381,346
|
Operating lease liability |
|
|
|
|
|
|
$ 381,346
|
X |
- References
+ Details
Name: |
EBET_OperatingLeaseLiability1 |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_OperatingLeaseRightOfUseAsset1 |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the required periodic payments including both interest and principal payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeLossOnDerivative |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNominal or face amount used to calculate payment on derivative.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-1A
+ Details
Name: |
us-gaap_DerivativeNotionalAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the book value and the sale price of options, swaps, futures, forward contracts, and other derivative instruments. This element refers to the gain (loss) included in earnings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(a)(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.13(h)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_GainLossOnSaleOfDerivatives |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow provided by derivative instruments during the period, which are classified as financing activities, excluding those designated as hedging instruments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-23
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDerivativeInstrumentFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BalanceSheetLocationAxis=EBET_OperatingLeaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
BUSINESS COMBINATIONS (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Business Combination and Asset Acquisition [Abstract] |
|
|
|
|
Revenue |
$ 7,974,517
|
$ 18,168,515
|
$ 33,962,971
|
$ 54,342,568
|
Operating loss |
(34,728,303)
|
(6,991,597)
|
(37,847,670)
|
(23,747,079)
|
Net loss |
(43,730,398)
|
(8,978,699)
|
(55,299,838)
|
(30,971,308)
|
Net loss attributable to common shareholders |
$ (44,722,672)
|
$ (10,402,922)
|
$ (59,386,657)
|
$ (35,172,147)
|
Loss per common share - basic and diluted |
$ (1.73)
|
$ (0.73)
|
$ (2.71)
|
$ (2.47)
|
X |
- DefinitionAmount after tax of pro forma income from continuing operations as if the business combination had been completed at the beginning of a period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
BUSINESS COMBINATIONS (Details Narrative)
|
|
9 Months Ended |
Oct. 02, 2021
GBP (£)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Business Acquisition [Line Items] |
|
|
|
Payments to Acquire Businesses, Gross | $ |
|
$ (0)
|
$ 56,229,526
|
Aspire Related Companies [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Business Combination, Consideration Transferred |
£ 65,000,000
|
|
|
Payments to Acquire Businesses, Gross |
50,000,000
|
|
|
Notes Issued |
10,000,000
|
|
|
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable |
£ 5,000,000
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferred1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of notes issued in noncash investing and financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_NotesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
BORROWINGS (Details)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2023
EUR (€)
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2022
EUR (€)
|
Debt Instrument [Line Items] |
|
|
|
|
Current |
$ 39,385,951
|
|
$ 21,202,585
|
|
Long-term |
546,634
|
|
11,145,863
|
|
Total borrowings |
$ 39,932,585
|
|
$ 32,348,448
|
|
Senior Notes [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Contractual interest rate |
15.00%
|
15.00%
|
15.00%
|
15.00%
|
Principal outstanding balance |
$ 26,086,927
|
|
$ 30,558,446
|
|
Unamortized debt discount |
0
|
|
8,526,776
|
|
Accrued Interest |
0
|
|
0
|
|
Issuance costs |
0
|
|
2,435,976
|
|
Carrying amount |
26,086,927
|
|
19,595,694
|
|
Unamortized debt discount |
0
|
|
(8,526,776)
|
|
Issuance costs |
$ 0
|
|
$ (2,435,976)
|
|
Note Due To Aspire [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Contractual interest rate |
10.00%
|
10.00%
|
10.00%
|
10.00%
|
Principal outstanding balance |
$ 10,866,000
|
€ 10,000,000
|
$ 9,748,000
|
€ 10,000,000
|
Unamortized debt discount |
0
|
|
0
|
|
Accrued Interest |
1,751,133
|
|
888,343
|
|
Issuance costs |
0
|
|
0
|
|
Carrying amount |
12,617,133
|
|
10,636,343
|
|
Unamortized debt discount |
0
|
|
0
|
|
Issuance costs |
$ 0
|
|
$ 0
|
|
Convertible Notes [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Contractual interest rate |
10.00%
|
10.00%
|
10.00%
|
10.00%
|
Principal outstanding balance |
$ 681,891
|
|
$ 1,606,891
|
|
Unamortized debt discount |
0
|
|
0
|
|
Accrued Interest |
0
|
|
0
|
|
Issuance costs |
0
|
|
0
|
|
Carrying amount |
681,891
|
|
1,606,891
|
|
Unamortized debt discount |
0
|
|
0
|
|
Issuance costs |
$ 0
|
|
$ 0
|
|
Other Borrowings [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Contractual interest rate |
0.00%
|
0.00%
|
0.00%
|
0.00%
|
Principal outstanding balance |
$ 675,000
|
|
$ 675,000
|
|
Unamortized debt discount |
128,366
|
|
165,480
|
|
Accrued Interest |
0
|
|
0
|
|
Issuance costs |
0
|
|
0
|
|
Carrying amount |
546,634
|
|
509,520
|
|
Unamortized debt discount |
(128,366)
|
|
(165,480)
|
|
Issuance costs |
0
|
|
0
|
|
Total Borrowings [Member] |
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
Principal outstanding balance |
38,309,818
|
|
42,588,337
|
|
Unamortized debt discount |
128,366
|
|
8,692,256
|
|
Accrued Interest |
1,751,133
|
|
888,343
|
|
Issuance costs |
0
|
|
2,435,976
|
|
Carrying amount |
39,932,585
|
|
32,348,448
|
|
Unamortized debt discount |
(128,366)
|
|
(8,692,256)
|
|
Issuance costs |
$ 0
|
|
$ (2,435,976)
|
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DeferredFinanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt. Excludes lease obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_LongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of all notes and loans payable (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesAndLoansPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_NoteDueToAspireMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_OtherBorrowingsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_TotalBorrowingsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
BORROWINGS (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
Jun. 30, 2023 |
Feb. 02, 2023 |
Jan. 10, 2023 |
Oct. 31, 2022 |
Oct. 06, 2022 |
Sep. 02, 2022 |
Nov. 29, 2021 |
Sep. 02, 2020 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Sep. 01, 2025 |
Feb. 28, 2023 |
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance or Sale of Equity |
|
$ 6,500,000
|
|
|
|
|
|
|
|
|
|
|
$ 6,500,000
|
|
|
|
|
|
Repayment of loan |
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000.0
|
|
|
|
|
|
Outstanding balance |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Outstanding principal amount |
$ 681,891
|
|
|
|
|
|
|
|
$ 681,891
|
|
$ 681,891
|
|
681,891
|
|
|
|
|
|
Accrued interest |
93,286
|
|
|
|
|
|
|
|
93,286
|
|
93,286
|
|
93,286
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
10,999,866
|
$ 1,319,608
|
|
|
|
|
Revolving Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit amount |
$ 2,000,000.0
|
|
|
|
|
|
|
|
2,000,000.0
|
|
2,000,000.0
|
|
2,000,000.0
|
|
|
|
|
|
Line of credit maturity date |
Nov. 29, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit interest rate |
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Line of credit, amount outstanding |
$ 0
|
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
$ 0
|
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.02
|
Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
|
|
|
|
|
|
$ 30,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Payments of Debt Issuance Costs |
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
$ 3.58
|
|
|
|
|
|
|
|
$ 3.58
|
|
$ 3.58
|
|
$ 3.58
|
|
|
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
15.00%
|
|
|
|
|
|
|
|
15.00%
|
|
15.00%
|
|
15.00%
|
|
15.00%
|
|
|
|
Debt Instrument, Unamortized Discount |
$ 0
|
|
|
|
|
|
|
|
$ 0
|
|
$ 0
|
|
$ 0
|
|
$ 8,526,776
|
|
|
|
Senior Notes [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,312,449
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 16.95
|
Senior Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of note payable |
|
|
$ 3,000,000
|
$ 229,959
|
$ 76,409
|
$ 151,158
|
|
|
|
|
|
|
|
|
152,032
|
|
|
|
Interest Expense, Debt |
|
|
|
|
|
|
|
|
8,432,886
|
$ 1,596,244
|
$ 10,962,752
|
$ 2,942,169
|
|
|
|
|
|
|
ESEG Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible principal amount |
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Maturity Date |
|
|
|
|
|
|
|
Mar. 01, 2022
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Unamortized Discount |
|
|
|
|
|
|
|
$ 2,100,000
|
|
|
|
|
|
|
|
|
|
|
Principal amount converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 305,609
|
$ 187,500
|
|
|
Principal amount converted into shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825,000
|
375,000
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 106,891
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
$ 12,663
|
$ 11,430
|
|
|
37,114
|
$ 33,793
|
|
|
|
|
ESEG Promissory Notes [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount converted |
|
|
|
|
|
|
|
|
|
|
|
|
$ 925,000
|
|
|
|
|
|
Principal amount converted into shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,465,322
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 107,661
|
|
|
|
|
|
ESEG Promissory Notes [Member] | Two Lenders [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments from lenders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 675,000
|
|
ESEG Promissory Notes [Member] | Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants |
|
|
|
|
|
|
|
2,015,000
|
|
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
EBET_WarrantsIssuedShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtInstrumentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of payment greater than the preceding installment payments to be paid at final maturity date of debt.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense for debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69E
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69F -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69F
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_InterestExpenseDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying value as of the balance sheet date of the current and noncurrent portions of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_LineOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAverage amount borrowed under the credit facility during the period.
+ References
+ Details
Name: |
us-gaap_LineOfCreditFacilityAverageOutstandingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDate the credit facility terminates, in YYYY-MM-DD format.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityExpirationDate1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMaximum borrowing capacity under the credit facility without consideration of any current restrictions on the amount that could be borrowed or the amounts currently outstanding under the facility.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(b),22(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCash payments for and related to principal collection on loans related to operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForLoans |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=EBET_RevolvingNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EBET_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_SeniorNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=EBET_ESEGPromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=EBET_TwoLendersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS' EQUITY (Details - Warrant activity) - Warrants [Member] - $ / shares
|
9 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Sep. 30, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
Number of Warrants Outstanding, Beginning |
6,033,365
|
|
Weighted Average Exercise Price Outstanding, Beginning |
$ 9.14
|
|
Weighted Average Remaining Life, Ending |
4 years 2 months 1 day
|
4 years 3 days
|
Number of Warrants Granted |
7,030,441
|
|
Weighted Average Exercise Price Granted |
$ 2.51
|
|
Weighted Average Remaining Life, Warrants Granted |
5 years 3 months 29 days
|
|
Number of Warrants Cancelled |
0
|
|
Weighted Average Exercise Price Cancelled |
$ 0
|
|
Number of Warrants Expired |
0
|
|
Weighted Average Exercise Price Expired |
$ 0
|
|
Number of Warrants Exercised |
0
|
|
Weighted Average Exercise Price Exercised |
$ 0
|
|
Number of Warrants Outstanding, Ending |
13,063,806
|
6,033,365
|
Weighted Average Exercise Price Outstanding, Ending |
$ 4.07
|
$ 9.14
|
Number of Warrants Exercisable, Ending |
13,063,806
|
|
Weighted Average Exercise Price Exercisable |
$ 4.07
|
|
Weighted Average Remaining Life, exercisable |
4 years 2 months 1 day
|
|
X |
- References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpiredWeightedAverageGrantDateFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantedWeightedAverageRemainingContractualTerms |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Remaining Life, beginning
+ References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms1 |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Remaining Life, exercisable
+ References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTermsExercisable |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of Warrants Exercisable, Ending
+ References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherThanOptionsExercisableNumber |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted Average Exercise Price Exercisable
+ References
+ Details
Name: |
EBET_WeightedAverageExercisePriceExercisableWarrants |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average fair value as of the grant date of equity-based award plans other than stock (unit) option plans that were not exercised or put into effect as a result of the occurrence of a terminating event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(4) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements that were cancelled as a result of occurrence of a terminating event.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=EBET_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS' EQUITY (Details - Option Activity) - Stock Options [Member] - $ / shares
|
9 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Sep. 30, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
Number of Options Outstanding, Beginning |
1,977,000
|
|
Weighted Average Exercise Price Outstanding, Beginning |
$ 2.25
|
|
Weighted Average Remaining Life, Ending |
6 years 5 months 8 days
|
7 years 3 months 29 days
|
Number of Options Granted |
0
|
|
Weighted Average Exercise Price Granted |
$ 0
|
|
Number of Options Cancelled |
(781,250)
|
|
Weighted Average Exercise Price Cancelled |
$ 1.78
|
|
Weighted Average Remaining Contractual Term Cancelled |
7 years 21 days
|
|
Number of Options Expired |
0
|
|
Weighted Average Exercise Price Expired |
$ 0
|
|
Number of Options Exercised |
0
|
|
Weighted Average Exercise Price Exercised |
$ 0
|
|
Number of Options Outstanding, Ending |
1,195,750
|
1,977,000
|
Weighted Average Exercise Price Outstanding, Ending |
$ 2.55
|
$ 2.25
|
Number of Options Exercisable, Ending |
842,500
|
|
Weighted Average Exercise Price Exercisable, Ending |
$ 1.71
|
|
Weighted Average Remaining Contractual Term Exercisable |
5 years 4 months 9 days
|
|
X |
- References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedWeightedAverageGrantDateFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExpiredWeightedAverageGrantDateFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsCancelledWeightedAverageRemainingContractualTerm |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_StockIssuedDuringPeriodSharesStockOptionsExpired |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=EBET_StockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Apr. 28, 2023 |
Feb. 06, 2023 |
Feb. 02, 2023 |
Oct. 02, 2021 |
Jun. 30, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jul. 31, 2023 |
Jul. 26, 2023 |
Feb. 28, 2023 |
Sep. 30, 2022 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
500,000,000
|
500,000,000
|
|
|
|
|
500,000,000
|
Common stock, par value |
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
$ 0.001
|
Preferred stock, shares authorized |
|
|
|
|
10,000,000
|
10,000,000
|
|
|
|
|
10,000,000
|
Preferred stock, no par value |
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
$ 0.001
|
Fees and other expenses |
|
|
|
|
|
$ 577,018
|
|
|
|
|
|
Proceeds from sale of equity |
|
|
$ 6,500,000
|
|
|
$ 6,500,000
|
|
|
|
|
|
Warrants exercise price |
|
|
|
|
|
$ 16.95
|
|
|
|
|
|
Shares issued for conversion, value |
|
|
|
|
|
|
|
|
|
|
|
Restricted stock units issued |
|
|
|
|
|
97,250
|
|
|
|
|
|
Conversion price increase |
$ 28.00
|
|
|
|
|
|
|
|
|
|
|
Conversion price decrease |
0.71
|
|
|
|
|
|
|
|
|
|
|
Conversion shares |
|
|
|
|
|
5,333
|
|
|
|
|
|
Conversion shares issued |
|
|
|
|
|
9,028,538
|
|
|
|
|
|
Preferred stock outstanding |
|
|
|
|
32,367
|
32,367
|
|
|
|
|
37,700
|
Common conversion description |
|
|
|
|
|
the Conversion Price was to be adjusted to the lesser of: (i) the Conversion Price in effect
on the Adjustment Date, or (ii) 85% of the average closing price of the Company’s common stock for the fifteen trading days prior
to the Adjustment Date.
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
$ 0.086
|
|
|
|
Warrants issued |
|
6,372,530
|
|
|
|
|
|
|
|
|
|
Exercise price |
$ 1.02
|
|
|
|
$ 1.02
|
$ 1.02
|
|
|
|
|
|
Volatility rate |
89.00%
|
|
|
|
|
89.00%
|
|
|
|
|
|
Risk-free rate |
3.51%
|
|
|
|
|
4.13%
|
|
|
|
|
|
Dividend yield |
0.00%
|
|
|
|
|
0.00%
|
|
|
|
|
|
Expected term |
5 years 3 months 18 days
|
|
|
|
|
5 years 1 month 6 days
|
|
|
|
|
|
Additional paid in capital warrant liability |
|
|
|
|
|
$ 1,294,638
|
|
|
|
|
|
Estimated fair value |
|
|
|
|
$ 260,238
|
260,238
|
|
|
|
|
|
Share-based Payment Arrangement, Noncash Expense |
|
|
|
|
|
$ 1,114,236
|
$ 4,341,090
|
|
|
|
|
Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion, shares |
|
|
|
|
|
97,250
|
|
|
|
|
|
Restricted stock units issued |
|
|
|
|
|
298,750
|
|
|
|
|
|
Common Stock Awards [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Share-based Payment Arrangement, Noncash Expense |
|
|
|
|
|
$ 827,694
|
3,125,498
|
|
|
|
|
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount |
|
|
|
|
1,910,443
|
1,910,443
|
|
|
|
|
|
Common Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Share-based Payment Arrangement, Noncash Expense |
|
|
|
|
|
284,183
|
$ 1,215,592
|
|
|
|
|
Share-based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount |
|
|
|
|
535,155
|
$ 535,155
|
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Number of shares awarded |
|
|
|
|
|
0
|
|
|
|
|
|
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value |
|
|
|
|
$ 0
|
$ 0
|
|
|
|
|
|
Plan 2020 [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Stock authorized under plan |
|
|
|
|
|
|
5,000,000
|
|
|
|
|
Number of shares awarded |
|
|
|
|
|
2,060,144
|
|
|
|
|
|
Number of remaining shares awarded |
|
|
|
|
2,939,856
|
2,939,856
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
7,500,000
|
|
|
Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants issued price per share |
|
|
|
|
$ 3.58
|
$ 3.58
|
|
|
|
|
|
Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion, shares |
|
|
|
|
|
2,065,322
|
|
|
|
|
|
Shares issued for conversion, value |
|
|
|
|
|
$ 925,000
|
|
|
|
|
|
Shares issued for conversion of accrued interest |
|
|
|
|
|
107,661
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
|
2,019,672
|
|
|
|
|
|
Warrants issued price per share |
|
|
|
|
$ 1.02
|
$ 1.02
|
|
|
|
|
|
Series A Convertible Preferred Stock [Member] | Aspire Global [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Stock issued for acquisition, shares |
|
|
|
37,700
|
|
|
|
|
|
|
|
Stock price |
|
|
|
$ 1,000.00
|
|
|
|
|
|
|
|
Proceeds from Issuance of Private Placement |
|
|
|
$ 37,700,000
|
|
|
|
|
|
|
|
Lender Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
2,312,449
|
2,312,449
|
|
|
|
|
|
Warrants issued, value |
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants issued price per share |
|
|
|
|
|
|
|
|
|
$ 1.02
|
|
Placement Agent [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Fees and other expenses |
|
|
$ 50,000
|
|
|
|
|
|
|
|
|
Securities Purchase Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Stock issued new, shares |
|
|
6,372,530
|
|
|
|
|
|
|
|
|
Warrants issued new, shares |
|
|
6,372,530
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
EBET_AdditionalPaidInCapitalWarrantLiability |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_EstimatedFairValue |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
EBET_SharesIssuedForConversionOfAccruedInterest |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_WarrantsIssued |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_WarrantsIssuedShares |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of common stock conversion feature. Includes, but is not limited to, conversion price; conversion right; timing of right; terms, event or change in circumstance causing contingency to be met or adjustment to conversion price or number of shares; manner of settlement upon conversion; and method of settlement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (d) -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
+ Details
Name: |
us-gaap_CommonStockConversionFeatures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of warrants issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost to be recognized for nonvested award under share-based payment arrangement. Excludes share and unit options.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost to be recognized for option under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share decrease in conversion price of convertible preferred stock. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
+ Details
Name: |
us-gaap_PreferredStockConvertibleConversionPriceDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in conversion price of convertible preferred stock. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
+ Details
Name: |
us-gaap_PreferredStockConvertibleConversionPriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of preferred stock and warrants for common stock issued.
+ References
+ Details
Name: |
us-gaap_StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in exercise price of warrant. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_WarrantExercisePriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=EBET_CommonStockAwardsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=EBET_CommonStockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=EBET_StockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=EBET_Plan2020Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EBET_SeriesAConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=EBET_AspireGlobalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EBET_LenderWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=EBET_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=EBET_PlacementAgentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=EBET_SecuritiesPurchaseAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
LONG-LIVED ASSETS (Details - Fixed Assets) - USD ($)
|
Jun. 30, 2023 |
Sep. 30, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
$ 853,792
|
$ 760,283
|
Accumulated depreciation |
(505,975)
|
(213,875)
|
Property and equipment, net |
347,817
|
546,408
|
Software [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
328,902
|
391,851
|
Furniture and Fixtures [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Property and equipment, gross |
$ 524,890
|
$ 368,432
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOtherNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=EBET_SoftwareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
LONG-LIVED ASSETS (Details - Intangible assets) - USD ($)
|
Jun. 30, 2023 |
Sep. 30, 2022 |
Finite-Lived Intangible Assets [Line Items] |
|
|
Total acquired intangibles |
$ 21,184,845
|
$ 32,715,033
|
Accumulated amortization |
(10,905,427)
|
(5,169,704)
|
Acquired intangible assets, net |
10,279,418
|
27,545,329
|
Trademarks And Tradenames Indefinite Lives [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Total acquired intangibles |
3,230,000
|
14,232,080
|
Trademarks And Tradenames Three Year Lives [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Total acquired intangibles |
5,826,014
|
4,562,064
|
Customer Relationships [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Total acquired intangibles |
12,113,607
|
13,910,396
|
Other Intangible Assets [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Total acquired intangibles |
$ 15,224
|
$ 10,493
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483147/928-340-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=EBET_TrademarksAndTradenamesIndefiniteLivesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=EBET_TrademarksAndTradenamesThreeYearLivesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_OtherIntangibleAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
LONG-LIVED ASSETS (Details Narrative) - USD ($)
|
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Property, Plant and Equipment [Abstract] |
|
|
Depreciation expense |
$ 271,347
|
$ 68,987
|
Impairment loss |
32,653,626
|
|
Goodwill |
17,367,817
|
|
Intangible assets |
$ 15,285,809
|
|
Amortized estimated useful life |
3 years
|
|
Amortization of Intangible Assets |
$ 5,018,736
|
$ 4,701,522
|
Amortization for the year end 2023 |
6,114,685
|
|
Amortization for the year end 2024 |
4,383,796
|
|
Amortization for the year end 2025 |
$ 7,630,633
|
|
X |
- References
+ Details
Name: |
EBET_Goodwills |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_AmortizationOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionTotal loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill.
+ References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetImpairment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current portion of nonphysical assets, excluding financial assets, if these assets are classified into the current and noncurrent portions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483475/205-20-45-10
+ Details
Name: |
us-gaap_IntangibleAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative)
|
9 Months Ended |
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2023
GBP (£)
|
Jun. 02, 2022
USD ($)
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
Claim alleges damages |
|
|
$ 5,700,000
|
Periodic payment | £ |
|
£ 13,335
|
|
Two Members [Member] |
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
Periodic payment |
$ 12,000
|
|
|
Mr Speach [Member] |
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
Cash retention bonus |
175,000
|
|
|
Mr Lourie [Member] |
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
Base salary |
320,000
|
|
|
Net proceeds from transaction |
26,000,000.0
|
|
|
Additional retention bonuses |
310,000
|
|
|
Chairman [Member] |
|
|
|
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] |
|
|
|
Periodic payment |
$ 15,000
|
|
|
X |
- References
+ Details
Name: |
EBET_AdditionalRetentionBonuses |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_ClaimAllegesDamages |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for incentive compensation awarded to employees and directors or earned by them based on the terms of one or more relevant arrangements. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedBonusesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the obligations incurred through that date and payable for employees' services provided. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 8 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedSalariesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the required periodic payments including both interest and principal payments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_DeferredCompensationArrangementWithIndividualExcludingShareBasedPaymentsAndPostretirementBenefitsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net cash inflow or outflow resulting from the entity's share transaction.
+ References
+ Details
Name: |
us-gaap_ProceedsFromRepurchaseOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=EBET_TwoMembersMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=EBET_MrSpeachMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=EBET_MrLourieMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=EBET_ChairmanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
LOSS PER COMMON SHARE (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Numerator: |
|
|
|
|
Net loss |
$ (43,730,398)
|
$ (8,978,700)
|
$ (55,299,838)
|
$ (29,700,808)
|
Preferred stock dividends |
(992,274)
|
(1,416,242)
|
(4,086,819)
|
(3,267,319)
|
Net loss attributable to common stockholders |
$ (44,722,672)
|
$ (10,394,942)
|
$ (59,386,657)
|
$ (32,968,127)
|
Denominator: |
|
|
|
|
Weighted Average Number of Shares Outstanding, Basic |
25,908,005
|
14,842,497
|
21,896,714
|
14,267,461
|
Weighted Average Number of Shares Outstanding, Diluted |
25,908,005
|
14,842,497
|
21,896,714
|
14,267,461
|
Earnings Per Share, Basic |
$ (1.73)
|
$ (0.70)
|
$ (2.71)
|
$ (2.31)
|
Earnings Per Share, Diluted |
$ (1.73)
|
$ (0.70)
|
$ (2.71)
|
$ (2.31)
|
X |
- References
+ Details
Name: |
EBET_DenominatorAbstract |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
EBET_NumeratorAbstract |
Namespace Prefix: |
EBET_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of paid and unpaid preferred stock dividends declared with the form of settlement in cash, stock and payment-in-kind (PIK).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 2 -SubTopic 405 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481071/942-405-45-2
+ Details
Name: |
us-gaap_DividendsPreferredStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent, and includes adjustments resulting from the assumption that dilutive convertible securities were converted, options or warrants were exercised, or that other shares were issued upon the satisfaction of certain conditions.
+ References
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToParentDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities, and addition from assumption of issuance of common shares for dilutive potential common shares; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-40
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-40
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-40
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
X |
- DefinitionProfessional and contract service expense includes cost reimbursements for support services related to contracted projects, outsourced management, technical and staff support.
+ References
+ Details
Name: |
us-gaap_ProfessionalAndContractServicesExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
EBET (QB) (USOTC:EBET)
Historical Stock Chart
From Jun 2024 to Jul 2024
EBET (QB) (USOTC:EBET)
Historical Stock Chart
From Jul 2023 to Jul 2024