ITEM 1 - Condensed Consolidated Financial Statements
CAVITATION TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2019
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
941,000
|
|
|
$
|
649,000
|
|
Accounts receivable
|
|
|
104,000
|
|
|
|
240,000
|
|
Inventory
|
|
|
45,000
|
|
|
|
57,000
|
|
Total current assets
|
|
|
1,090,000
|
|
|
|
946,000
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
55,000
|
|
|
|
65,000
|
|
Operating lease right-of-use asset
|
|
|
313,000
|
|
|
|
–
|
|
Other assets
|
|
|
10,000
|
|
|
|
10,000
|
|
Total assets
|
|
$
|
1,468,000
|
|
|
$
|
1,021,000
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
129,000
|
|
|
$
|
187,000
|
|
Accrued payroll and payroll taxes due to officers
|
|
|
864,000
|
|
|
|
892,000
|
|
Related party payable
|
|
|
1,000
|
|
|
|
1,000
|
|
Advances from distributors
|
|
|
941,000
|
|
|
|
760,000
|
|
Operating lease liability, current portion
|
|
|
41,000
|
|
|
|
–
|
|
Total current liabilities
|
|
|
1,976,000
|
|
|
|
1,840,000
|
|
|
|
|
|
|
|
|
|
|
Operating lease liability, net of current portion
|
|
|
273,000
|
|
|
|
–
|
|
Total Liabilities
|
|
|
2,249,000
|
|
|
|
1,840,000
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of September 30, 2019 and June 30, 2018, respectively
|
|
|
–
|
|
|
|
–
|
|
Common stock, $0.001 par value, 1,000,000,000 shares authorized, 196,997,906 shares issued and outstanding as of September 30, 2019 and June 30, 2019, respectively
|
|
|
197,000
|
|
|
|
197,000
|
|
Additional paid-in capital
|
|
|
23,090,000
|
|
|
|
23,090,000
|
|
Accumulated deficit
|
|
|
(24,068,000
|
)
|
|
|
(24,106,000
|
)
|
Total stockholders' deficit
|
|
|
(781,000
|
)
|
|
|
(819,000
|
)
|
Total liabilities and stockholders' deficit
|
|
$
|
1,468,000
|
|
|
$
|
1,021,000
|
|
See accompanying notes to the
condensed consolidated financial statements
CAVITATION TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|
For the Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
351,000
|
|
|
$
|
55,000
|
|
Cost of revenue
|
|
|
(12,000
|
)
|
|
|
(5,000
|
)
|
Gross profit
|
|
|
339,000
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
299,000
|
|
|
|
304,000
|
|
Research and development expenses
|
|
|
2,000
|
|
|
|
2,000
|
|
Total operating expenses
|
|
|
301,000
|
|
|
|
306,000
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
38,000
|
|
|
$
|
(256,000
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share,
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding,
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
196,997,906
|
|
|
|
196,797,906
|
|
See accompanying notes to the
condensed consolidated financial statements
CAVITATION TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited)
THREE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
|
|
Three Months Ended September 30, 2019 (unaudited)
|
|
|
|
Common Stock
|
|
|
Additional Paid-
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
in Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2019
|
|
|
196,997,906
|
|
|
$
|
197,000
|
|
|
$
|
23,090,000
|
|
|
$
|
(24,106,000
|
)
|
|
$
|
(819,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
38,000
|
|
|
|
38,000
|
|
Balance at September 30, 2019
|
|
|
196,997,906
|
|
|
$
|
197,000
|
|
|
$
|
23,090,000
|
|
|
$
|
(24,068,000
|
)
|
|
$
|
(781,000
|
)
|
|
|
Three Months Ended September 30, 2018 (unaudited)
|
|
|
|
Common Stock
|
|
|
Additional Paid-
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
in Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2018
|
|
|
196,797,906
|
|
|
$
|
197,000
|
|
|
$
|
22,641,000
|
|
|
$
|
(23,383,000
|
)
|
|
$
|
(545,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(256,000
|
)
|
|
|
(256,000
|
)
|
Balance at September 30, 2018
|
|
|
196,797,906
|
|
|
$
|
197,000
|
|
|
$
|
22,641,000
|
|
|
$
|
(23,639,000
|
)
|
|
$
|
(801,000
|
)
|
See accompanying notes to the
condensed consolidated financial statements
CAVITATION TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
Three Months Ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
38,000
|
|
|
$
|
(256,000
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
10,000
|
|
|
|
10,000
|
|
Amortization of operating lease right-of-use asset
|
|
|
12,000
|
|
|
|
–
|
|
Effect of changes in:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
136,000
|
|
|
|
(55,000
|
)
|
Inventory
|
|
|
12,000
|
|
|
|
5,000
|
|
Accounts payable and accrued expenses
|
|
|
(86,000
|
)
|
|
|
(38,000
|
)
|
Advances from distributors
|
|
|
181,000
|
|
|
|
50,000
|
|
Operating lease liability
|
|
|
(11,000
|
)
|
|
|
–
|
|
Net cash provided by (used in) operating activities
|
|
|
292,000
|
|
|
|
(284,000
|
)
|
Cash, beginning of period
|
|
|
649,000
|
|
|
|
945,000
|
|
Cash, end of period
|
|
$
|
941,000
|
|
|
$
|
661,000
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
–
|
|
|
$
|
–
|
|
Cash paid for income taxes
|
|
$
|
–
|
|
|
$
|
1,600
|
|
See accompanying notes to the condensed
consolidated financial statements
CAVITATION TECHNOLOGIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Three months ended September 30, 2019 and 2018
Note 1 - Organization and Summary of
Significant Accounting Policies
Cavitation Technologies, Inc. (the Company,"
"CTi," "we," "us," and "our") is a Nevada corporation originally incorporated under the
name Bio Energy, Inc. The Company has developed, patented, and commercialized proprietary technology that may be used in liquid
processing applications.
Basis of Presentation
The accompanying condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") as promulgated
in the United States of America ("U.S.") and with instructions to Form 10-Q pursuant to the rules and regulations of
Securities and Exchange Act of 1934, as amended (the "Exchange Act") and Article 8-03 of Regulation S-X under the Exchange
Act. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required
by GAAP for complete financial statements. In the opinion of management, we have included all adjustments considered necessary
(consisting of normal recurring adjustments) for a fair presentation. Operating results for the three months ended September 30,
2019 are not indicative of the results that may be expected for the fiscal year ending June 30, 2020. You should read these unaudited
condensed consolidated financial statements in conjunction with the audited financial statements and the notes thereto included
in the Company's annual report on Form 10-K for the year ended June 30, 2019 filed with the SEC on October 15, 2019. The condensed
consolidated balance sheet as of June 30, 2019 has been derived from the audited financial statements included in the Form 10-K
for that year.
Going Concern
The accompanying condensed consolidated
financial statements have been prepared in conformity with generally accepted accounting principles which contemplates the realization
of assets and the settlement of liabilities and commitments in the normal course of business. As of September 30, 2019, the Company
had a stockholders’ deficit of $781,000 and a working capital deficit of $886,000. The Company has also been dependent on
certain aspects of its funding from technology and license agreements with its distributors, Desmet Ballestra (Desmet) and GEA
Westfalia (GEA). These factors, among others, raise doubt about the Company's ability to continue as a going concern. In addition,
our independent registered public accounting firm, in their report on our audited financial statements for the fiscal year ended
June 30, 2019, expressed doubt about our ability to continue as a going concern. The accompanying condensed consolidated financial
statements do not include adjustments that might be necessary if the Company is unable to continue as a going concern.
Management’s plan is to generate
income from operations by continuing to license its technology globally. Currently, we have a Research and Development (R&D)
Marketing and Technology License agreements with two customers, Desmet and GEA, in which Desmet and GEA provide monthly advances
to be applied to future gross profit revenues. Desmet provides advance of $50,000 per month through October 2021, and GEA provides
advances to the Company of $25,000 per month through January 2020.
We may also attempt to raise additional
debt and/or equity financing to fund operations and provide additional working capital. However, there is no assurance that such
financing will be consummated or obtained in sufficient amounts necessary to meet the Company's needs, that the Company will be
able to achieve profitable operations or that the Company will be able to meet its future contractual obligations. Should management
fail to obtain such financing, the Company may curtail its operations.
Principles of Consolidation
The condensed consolidated financial statements
include the accounts of Cavitation Technologies, Inc. and its wholly owned subsidiary Hydrodynamic Technology, Inc. Inter-company
transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of the consolidated financial
statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement
date and reported amounts of revenue and expenses during the reporting period. Significant estimates include the in reserve for
inventory obsolescence, impairment analysis for fixed assets, accrual of potential liabilities, valuation of deferred tax assets
and assumptions used in valuing our stock options, warrants, and common stock issued for services, among other items. Actual results
could differ from these estimates.
Revenue Recognition
The Company follows the guidance of Accounting
Standards Codification (ASC) 606, Revenue from Contracts with Customers. ASC 606 creates a five-step model that requires
entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements
with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price,
(4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation
is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration
it is entitled to in exchange for the services it transfers to its clients
Revenue from sale of our Nano Reactors
is recognized when products are shipped from our manufacturing facilities as this is our sole performance obligation under these
contracts and we have no continuing obligation to the customer.
In addition, the Company recognizes revenue
from its share of gross profit to be earned from distributors, as defined, which we treat as variable consideration and recognize
using the most likely amount method. Estimates are available from our distributor which are considered in the determination of
the most likely amount. However, given the lack of control over the sale to the end customer and the lack of history of prior sales,
the amount of gross profit revenue recognized is limited to the actual amount of cash received under the contract which the Company
has determined is not refundable and it is probable that a significant revenue reversal of cumulative product revenue under the
contract will not occur.
Lease
Prior to July 1, 2019, start of our fiscal
year, the Company accounted for leases under Accounting Standards Codification (“ASC”) 840, Accounting for Leases.
Effective July 1, 2019, the Company adopted the guidance of ASC 842, Leases (“ASC 842”), which requires an entity to
recognize a right-of-use asset and a lease liability for virtually all leases. The Company adopted ASC 842 using a modified retrospective
approach. As a result, the comparative financial information has not been updated and the required disclosures prior to the date
of adoption have not been updated and continue to be reported under the accounting standards in effect for those periods. Leases
with an initial term of 12 months or less are not recorded on the balance sheet. The Company accounts for the lease and non-lease
components of its office lease as a single lease component. Lease expense is recognized on a straight-line basis over the lease
term. The adoption of ASC 842 on July 1, 2019 resulted in the initial recognition of operating lease right-of-use assets of $325,000,
lease liabilities for operating leases of $325,000, and a zero cumulative-effect adjustment to accumulated deficit (see Note 3).
Fair Value Measurement
The Company follows the guidance of ASC
820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and
liabilities that are measured at fair value. ASC 820-10 requires entities to disclose the fair value of financial instruments,
both assets and liabilities recognized and not recognized on the balance sheet for which it is practicable to estimate fair value.
ASC 820-10 defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current
transaction between willing parties.
ASC 820-10 establishes a three-tier fair
value hierarchy that prioritizes the inputs used in measuring fair value as follows:
|
·
|
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
|
·
|
Level 2 - Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
|
|
·
|
Level 3 - Valuations based on inputs that are unobservable, supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
On September 30, 2019 and June 30, 2019,
the fair values of cash and cash equivalents, accounts receivable, inventory and accounts payable and accrued expenses approximate
their carrying values due to their short-term nature.
Concentrations
Cash is deposited in one financial institution.
The balances held at this financial institution at times may be in excess of Federal Deposit Insurance Corporation (“FDIC”)
insurance limits of up to $250,000.
The Company’s revenue was mainly
derived from sales of its Nano Reactor® and Nano Neutralization® System to Desmet. During the three months
ended September 30, 2019 and 2018, 100% of recorded revenues, respectively, were derived from Desmet (see Note 2).
At September 30, 2019 and June 30, 2019,
100% of accounts receivable, respectively, were due from Desmet.
As of September 30, 2019, three vendors
and/or professional consultants accounted for 58%, 22% and 17%, respectively, of accounts payable. As of June 30, 2019, three
vendors and/or professional consultants accounted for 49%, 33% and 11%, respectively, of accounts payable.
Earnings (Loss) Per Share
The Company’s computation of earnings
(loss) per share (EPS) includes basic and diluted EPS. Basic EPS is calculated by dividing the Company’s net income (loss)
available to common stockholders by the weighted average number of common shares outstanding during the period. Shares of restricted
stock subject to vesting are included in basic weighted average common shares outstanding from the time they vest. Diluted EPS
reflects the potential dilution, using the treasury stock method that could occur if securities or other contracts to issue common
stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the net income
(loss) of the Company. In computing diluted loss per share, the treasury stock method assumes that outstanding options, and warrants
are exercised and the proceeds are used to purchase common stock at the average market price during the period. Options and warrants
may have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period
exceeds the exercise price of the options and warrants.
As of September 30, 2019, the Company had
11,000,000 stock options and 79,263,176 stock warrants outstanding to purchase shares of common stock that were not included in
the diluted net income per common share because their effect would be anti-dilutive.
As of September 30, 2018, the Company had
11,000,000 stock options and 75,926,510 stock warrants outstanding to purchase shares of common stock that were not included in
the diluted net loss per common share because their effect would be anti-dilutive.
Segments
The Company operates in one segment, its
nano reactor technology business. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s
chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results
to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based
on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to
report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds
material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting”
due to their similar customer base and similarities in: economic characteristics; nature of products and services; and procurement,
manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by “Segment
Reporting” can be found in the accompanying consolidated financial statements.
Recent Accounting Pronouncements
In September 2016, the FASB issued ASU
2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326), which replaces the incurred-loss impairment methodology
and requires immediate recognition of estimated credit losses expected to occur for most financial assets, including trade receivables.
Credit losses on available-for-sale debt securities with unrealized losses will be recognized as allowances for credit losses limited
to the amount by which fair value is below amortized cost. ASU 2016-13 is effective for the Company beginning July 1, 2023 and
early adoption is permitted. The Company does not believe the potential impact of the new guidance and related codification improvements
will be material to its financial position, results of operations and cash flows.
Other recent accounting pronouncements
issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the
Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present
or future consolidated financial statements.
Note 2 – Contracts with Customers
Desmet Ballestra Agreement
In October 2018, we signed a three-year
global R and D, Marketing and Technology License Agreement with Desmet for the sale and licensing of our reactors. This agreement
is a continuation of an original agreement we signed with Desmet in 2012, and amended in 2016. As part of the October 2018 agreement,
Desmet agreed to provide us monthly advances of $50,000 through October 1, 2022 to be applied against gross profit share from future
sales.
During the three months ended September
30, 2019, the Company recorded sales of $207,000 from reactor sales and $144,000 from gross profit share for a total revenue of
$351,000 from Desmet.
At June 30, 2019, advances from Desmet
totaled $33,000. During the three months ended September 30, 2019, the Company received advances of $250,000, of which, $144,000
was recorded as revenues. As of September 30, 2019, advances from Desmet totaled $139,000.
During the three months ended September
30, 2018, the Company recorded sales of $55,000 from reactor sales to Desmet. There was no gross profit share recorded during
that period.
GEA Westfalia Agreement
In
January 2017 we entered into a global technology license, R&D and marketing agreement with respect to our patented Nano Reactor™
technology, processes and applications with GEA Westfalia (GEA). Under the agreement, GEA has been granted a worldwide exclusive
license to integrate our patented technology into water treatment application, milk and juice pasteurization, and certain food
related processes. The license agreement between us and GEA has a three-year term and provides us monthly advances of $25,000 through
January 2020 to be applied to future license fees or share of gross profit, as defined.
As
of June 30, 2019, outstanding advances from GEA to be applied to share in gross profit in future period amounted to $727,000. During
the period ended September 30, 2019, we received additional advances totaling $75,000 from GEA. As of September 30, 2019, outstanding
advance from GEA amounted to $802,000. There were no reactor sales or gross profit or margin revenue recognized during
the period ended September 30, 2019.
Disaggregation of revenues
The following table provides information
about disaggregated revenue based on revenue by service lines:
|
|
Three Months Ended September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue:
|
|
|
|
|
|
|
Revenue from reactor sales
|
|
$
|
207,000
|
|
|
$
|
55,000
|
|
Revenue from share of gross profit
|
|
|
144,000
|
|
|
|
–
|
|
Total revenue
|
|
$
|
351,000
|
|
|
$
|
55,000
|
|
Advances from distributors
Our contract balances include advances
from distributors deferred revenue. For contracts where the performance obligation is not completed, advances are recorded for
any payments received in advance of the performance obligation.
Changes in advances from distributors were
as follows at September 30, 2019 and 2018:
|
|
Three Months
Ended
September 30, 2019
|
|
|
Three Months
Ended
September 30, 2018
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Advances from distributors, beginning of period
|
|
$
|
760,000
|
|
|
$
|
427,000
|
|
New contract liabilities
|
|
|
325,000
|
|
|
|
50,000
|
|
Performance obligations satisfied
|
|
|
(144,000
|
)
|
|
|
–
|
|
Advances from distributors, end of period
|
|
$
|
941,000
|
|
|
$
|
477,000
|
|
Note 3 – Operating Lease
The Company leases certain warehouse and corporate office space
under lease agreement with monthly payments over a period of 67 months. We determine if an arrangement is a lease at inception.
Lease assets are presented as operating lease right-of-use assets and the related liabilities are presented as lease liabilities
in our consolidated balance sheets.
Operating lease right-of-use (“ROU”)
assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make
lease payments arising from the lease. Generally, the implicit rate of interest in lease arrangements is not readily determinable
and the Company utilizes its incremental borrowing rate in determining the present value of lease payments. The Company’s
incremental borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The operating
lease ROU asset includes any lease payments made and excludes lease incentives.
The components of lease
expense and supplemental cash flow information related to leases for the period are as follows:
|
|
Three Months Ended
September 30, 2019
|
|
|
|
|
|
Lease cost
|
|
|
|
|
Operating lease cost (included in general and administrative in the Company’s unaudited condensed statement of operations)
|
|
$
|
19,000
|
|
|
|
|
|
|
Other information
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
$
|
–
|
|
Weighted average remaining lease term – operating leases (in years)
|
|
|
5.33
|
|
Average discount rate – operating leases
|
|
|
8.5%
|
|
The supplemental balance sheet information
related to leases for the period is as follows:
|
|
At September 30, 2019
|
|
|
|
|
|
Operating leases
|
|
|
|
|
Long-term right-of-use assets
|
|
$
|
313,000
|
|
|
|
|
|
|
Short-term operating lease liabilities
|
|
$
|
41,000
|
|
Long-term operating lease liabilities
|
|
|
273,000
|
|
Total operating lease liabilities
|
|
$
|
314,000
|
|
Year ending June 30
|
|
|
Operating Leases
|
|
|
|
|
|
|
2020 (remaining 9 months)
|
|
|
$
|
52,000
|
|
2021
|
|
|
|
71,000
|
|
2022
|
|
|
|
72,000
|
|
2023
|
|
|
|
75,000
|
|
2024
|
|
|
|
78,000
|
|
2025 and thereafter
|
|
|
|
47,000
|
|
Total lease payments
|
|
|
|
395,000
|
|
Less: Imputed interest/present value discount
|
|
|
|
(81,000
|
)
|
Present value of lease liabilities
|
|
|
$
|
314,000
|
|
Note 4 - Stockholders' Deficit
Stock Options
The Company has not adopted a formal stock
option plan. However, it has assumed outstanding stock options resulting from the acquisition of its wholly-owned subsidiary, Hydrodynamic
Technology, Inc. In addition, the Company has made periodic non- plan grants. A summary of the stock option activity during the
three months ended September 30, 2019 is as follows:
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
|
|
|
|
Exercise
|
|
|
Life
|
|
|
|
Options
|
|
|
Price
|
|
|
(Years)
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2019
|
|
|
11,000,000
|
|
|
$
|
0.03
|
|
|
|
3.36
|
|
Granted
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Forfeited
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Exercised
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Expired
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Outstanding at September 30, 2019
|
|
|
11,000,000
|
|
|
$
|
0.03
|
|
|
|
3.11
|
|
Exercisable and vested at September 30, 2019
|
|
|
11,000,000
|
|
|
$
|
0.03
|
|
|
|
3.11
|
|
As of September 30, 2019, all outstanding
options are fully vested. As of September 30, 2019, the intrinsic value of the outstanding options was $110,000. The following
table summarizes additional information concerning options outstanding and exercisable at September 30, 2019.
|
|
|
|
|
Options Outstanding
|
|
|
|
Options
Exercisable
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
|
Exercise
|
|
|
|
Number
|
|
|
|
Remaining
|
|
|
|
Exercise
|
|
|
|
Number
|
|
|
|
Remaining
|
|
|
Price
|
|
|
|
of Shares
|
|
|
|
Life (Years)
|
|
|
|
Price
|
|
|
|
of Shares
|
|
|
|
Life (Years)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
|
|
11,000,000
|
|
|
|
3.11
|
|
|
$
|
0.03
|
|
|
|
11,000,000
|
|
|
|
3.11
|
|
Warrants
A summary of the Company's warrant activity
and related information for the three months ended on September 30, 2019 is as follows.
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Weighted-
|
|
|
Remaining
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
|
|
|
|
|
Exercise
|
|
|
Life
|
|
|
|
Warrants
|
|
|
Price
|
|
|
(Years)
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2019
|
|
|
79,263,176
|
|
|
$
|
0.08
|
|
|
|
4.45
|
|
Granted
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Exercised
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Expired
|
|
|
(1,366,665
|
)
|
|
|
–
|
|
|
|
–
|
|
Outstanding at September 30, 2019
|
|
|
77,896,511
|
|
|
|
0.08
|
|
|
|
4.31
|
|
Vested and exercisable at September 30, 2019
|
|
|
77,896,511
|
|
|
$
|
0.08
|
|
|
|
4.31
|
|
As of September 30, 2019, all outstanding
warrants are fully vested. As of September 30, 2019, the intrinsic value of the outstanding warrants was $204,000. The following
table summarizes additional information concerning warrants outstanding and exercisable at September 30, 2019.
|
|
|
|
|
Warrants Outstanding
|
|
|
|
Warrants Exercisable
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
|
|
Average
|
|
|
Exercise
|
|
|
|
Number
|
|
|
|
Remaining
|
|
|
|
Exercise
|
|
|
|
Number
|
|
|
|
Exercise
|
|
|
Price
|
|
|
|
of Shares
|
|
|
|
Life (Years)
|
|
|
|
Price
|
|
|
|
of Shares
|
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.03 - 0.07
|
|
|
|
58,303,184
|
|
|
|
6.50
|
|
|
$
|
0.05
|
|
|
|
58,303,184
|
|
|
$
|
0.05
|
|
$
|
0.12
|
|
|
|
19,593,327
|
|
|
|
3.00
|
|
|
$
|
0.12
|
|
|
|
19,593,327
|
|
|
$
|
0.12
|
|
|
|
|
|
|
77,896,511
|
|
|
|
|
|
|
|
|
|
|
|
77,896,511
|
|
|
|
|
|
Note 5 - Commitments and Contingencies
Royalty Agreements
On July 1, 2008, our wholly owned subsidiary
entered into Patent Assignment Agreements with two parties, our President and Technology Development Supervisor, where certain
devices and methods involved in the hydrodynamic cavitation processes invented by the President and the Technology Development
Supervisor have been assigned to the Subsidiary. In exchange, the Subsidiary agreed to pay a royalty of 5% of gross
revenues to each of the President and Technology Development Supervisor for licensing of the technology and leasing of the related
equipment embodying the technology. These agreements were subsequently assumed by Cavitation Technologies on May 13, 2010 from
its subsidiary. The Company's President and Global Technology Manager both waived their rights to receive royalty payments
that have accrued, or that may accrue, on any gross revenue generated through September 30, 2019.
On April 30, 2008 and as amended on November
22, 2010, our wholly owned subsidiary entered into an employment agreement with our former Director of Chemical and Analytical
Department (the "Inventor") to receive an amount equal to 5% of actual gross royalties received from the royalty stream
in the first year in which the Company receives royalty payments from the patent which the Inventor was the legally named inventor,
and 3% of actual gross royalties received by the Company resulting from the patent in each subsequent year. As of September 30,
2019, no patents have been granted in which this person is the legally named inventor.
ITEM 2. Management's Discussion
and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis
should be read in conjunction with our financial statements and the related notes. This discussion contains forward-looking statements
based upon current expectations that involve risks and uncertainties, such as its plans, objectives, expectations and intentions.
Its actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements.
Overview of our Business
Cavitation Technologies, Inc. ("CTi"),
a Nevada corporation, was originally incorporated under the name Bio Energy, Inc. We design and engineer environmentally friendly
technology-based systems that are designed to serve large, growing, global markets such as vegetable oil refining, renewable fuels,
water treatment, algae oil extraction, biodiesel production, water-oil emulsions and crude oil yield enhancement. Our
systems are designed to process industrial liquids at a lower cost and higher yield than conventional technology. We are a process
and product development firm that has developed, patented, and commercialized proprietary technology.
CTi has developed, patented, and commercialized
proprietary technology that can be used for processing of industrial fluids. CTi's patented Nano Reactor® is the critical
components of the CTi Nano Neutralization® System which is commercially proven to reduce operating costs and increase
yields in processing oils and fats. CTi has two issued patents relating to our Nano Reactor® systems and has filed several
national and international patents to employ its proprietary technology in applications including, vegetable oil refining, biodiesel
production, waste water treatment, algae oil extraction, and alcoholic beverage enhancement.
Management's Plan
We are engaged in manufacturing our Nano-Reactors,
which are designed to help refine vegetable oils such as soybean, canola, sunflower and rapeseed. Our near-term goal
is to continue to sell our systems through our partners, Desmet Ballestra and GEA. During three months ended September 30, 2019
we recorded revenues of $351,000 and realized a net income of $38,000. As of September 30, 2019 the Company had a working
capital deficit of $886,000 and a stockholders' deficit of $781,000. The accompanying financial statements have been prepared in
conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern.
As of September 30, 2019 we had cash and
cash equivalents on hand of $941,000. In addition to the funds on hand, Management believes we may require additional funds to
continue to operate our business. Management's plan is to generate income from operations by continuing to market our technology
and products globally through our strategic partner, such as Desmet Ballestra and GEA Group. Further, we believe our business development
with Alchemy Beverages, Inc. may start generating revenues and royalties payment in our Fiscal 2020.
During the past several years we have developed
a number of new applications utilizing the core principal of our technology. Our low pressure non-reactors (LPN) can be utilized
in multiple industries that process large volumes of fluids and emulsions, we expect to start commercial sales in our fiscal 2020.
Further, we have miniaturized our non-reactors to be utilized in various consumer oriented products, such as, processing and enhancing
spirits and wines, drinking water with infusion of vitamins, minerals and cannabidiol (CBD) oil.
Desmet had provided monthly advances of
$50,000 while GEA is providing monthly advances of $25,000, however, we anticipate that we may need additional funding, and we
may attempt to raise additional debt and/or equity financing to fund operations and to provide additional working capital. However,
there is no assurance that we will be successful in obtaining such financing will be or obtained sufficient amounts necessary to
meet our business needs, or that we will be able to meet our future contractual obligations.
Critical Accounting Policies
Revenue Recognition
The Company follows the guidance of Accounting
Standards Codification (ASC) 606, Revenue from Contracts with Customers. ASC 606 creates a five-step model that requires
entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements
with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price,
(4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation
is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration
it is entitled to in exchange for the services it transfers to its clients
Revenue from sale of our Nano Reactors
is recognized when products are shipped from our manufacturing facilities as this is our sole performance obligation under these
contracts and we have no continuing obligation to the customer.
In addition, the Company recognizes revenue
from its share of gross profit to be earned from distributors, as defined, which we treat as variable consideration and recognize
using the most likely amount method. Estimates are available from our distributor which are considered in the determination of
the most likely amount. However, given the lack of control over the sale to the end customer and the lack of history of prior
sales, the amount of gross profit revenue recognized is limited to the actual amount of cash received under the contract which
the Company has determined is not refundable and it is probable that a significant revenue reversal of cumulative product revenue
under the contract will not occur.
Recently Issued Accounting Standards
See Note 1 of the Condensed Consolidated
Financial Statements for a discussion of recently issued accounting standards.
Results of Operations
Results of Operations for the Three Months Ended September
30, 2019 and 2018
|
|
For the Three Months Ended
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
$ Change
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
351,000
|
|
|
$
|
55,000
|
|
|
$
|
296,000
|
|
|
|
538%
|
|
Cost of revenue
|
|
|
(12,000
|
)
|
|
|
(5,000
|
)
|
|
|
7,000
|
|
|
|
143%
|
|
Gross profit
|
|
|
339,000
|
|
|
|
50,000
|
|
|
|
289,000
|
|
|
|
578%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
299,000
|
|
|
|
304,000
|
|
|
|
(5,000
|
)
|
|
|
(2)%
|
|
Research and development expenses
|
|
|
2,000
|
|
|
|
2,000
|
|
|
|
–
|
|
|
|
–
|
|
Total operating expenses
|
|
|
301,000
|
|
|
|
306,000
|
|
|
|
(5,000
|
)
|
|
|
(2)%
|
|
Net loss/Income
|
|
$
|
38,000
|
|
|
$
|
(256,000
|
)
|
|
|
294,000
|
|
|
|
115%
|
|
Revenue
The Company generates revenues from the
sale of the Nano Reactor® to customers/distributor as well as share in gross profit from the sale of such reactors by
our distributors to their customers.
During the three months ended September
30, 2019, the Company recognized revenues of $351,000 from sale of reactors and corresponding share in gross profit revenues to
Desmet pursuant to three purchase orders.
During the three months ended September
30, 2018, the Company recognized revenues of $55,000 from sale of reactors to Desmet pursuant to one purchase order. There was
no gross profit revenues recognized during this period.
Cost of Revenue
During the three months ended September
30, 2019, our cost of sales amounted to $12,000, and to $5,000 during the same period in prior year, which was the result of the
revenue transactions described above.
Operating Expenses
Operating expenses for the three months
ended September 30, 2019 amounted to $301,000 compared with $306,000 for the same period in 2018, a decrease of $5,000, or 2%.
Significant increase during the current period were increase in advertising and marketing expenses of $10,000 and increase in personnel
salary of 24,000. These amounts were reduced by decrease in legal and professional fees of $9,000.
Research and development (R&D) expenses
remained relatively low as we continued to rely on Desmet and GEA for support in R&D and development of new applications for
our technology. It is our intention to pursue R&D as our cash position permits.
Liquidity and Capital Resources
During the three months ended September
30, 2019, the Company realized a net income of $38,000 compared to a net loss of $256,000 in September 30, 2018, had a working
capital deficit of $886,000 and a stockholders' deficit of $781,000 at September 30, 2019. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements
are issued. In addition, the Company’s independent registered public accounting firm, in its report on the Company’s
June 30, 2019 financial statements, has expressed substantial doubt about the Company’s ability to continue as a going concern.
As of September 30, 2019, we had cash and
cash equivalents on hand of $941,000. The Company has also been dependent on certain aspects of its funding from technology and
license agreements with its distributors, Desmet Ballestra (Desmet) and GEA Westfalia (GEA). In addition to the funds on hand,
management believes we may require additional funds to continue to operate our business. Management's plan is to generate income
from operations by continuing to license our technology globally through our strategic partners, Desmet, GEA, and recent agreements
with Alchemy Beverages, Inc.(ABI) and Enviro Watertek (EW).
We may also attempt to raise additional
debt and/or equity financing to fund operations and provide additional working capital. However, there is no assurance that such
financing will be consummated or obtained in sufficient amounts necessary to meet the Company's needs, that the Company will be
able to achieve profitable operations or that the Company will be able to meet its future contractual obligations. Should management
fail to obtain such financing, the Company may curtail its operations.