Navios Maritime Partners L.P. (“Navios Partners”) (NYSE: NMM), an international owner and operator of dry cargo and tanker vessels, today reported its financial results for the second quarter and six month period ended June 30, 2023.

Angeliki Frangou, Chairwoman and Chief Executive Officer of Navios Partners stated, “I am pleased with the results for the second quarter of 2023, in which we reported revenue of $346.9 million and net income of $112.3 million. We are also pleased to report net earnings per common unit of $3.65 for the quarter.”

Angeliki Frangou continued, “The macro environment is challenging. Trade patterns continue to be impacted by the war in Ukraine, China’s anemic economic growth and Western countries pre-occupation with inflation and recessionary risks. Regardless of the shipping sector, there is a great deal of uncertainty about future prospects.  We continue to focus on things that we can control, such as reducing our leverage rate and replacing older vessels with younger, more technologically advanced vessels in sectors that provide adequate returns. ”

Fleet update

  • Sales YTD

  • $242.2 million gross sale proceeds from sale of 13 vessels YTD
    • Completed the sale of eight vessels for $160.3 million in Q1 2023

During the first quarter of 2023, Navios Partners sold the Nave Cosmos, the Nave Dorado, the Nave Polaris, the Star N, the Navios Amaryllis, the Jupiter N, the Navios Prosperity I and the Nave Photon, to various unrelated third parties, for an aggregate sales price of $160.3 million.

    • Completed the sale of four vessels for $59.6 million in Q2 2023

During the second quarter of 2023, Navios Partners sold the Aurora N, the Navios Anthos, the Navios Libertas and the Serenitas N, to various unrelated third parties, for an aggregate sales price of $59.6 million.

    • Completed the sale of one vessel for $22.3 million in Q3 2023

On July 7, 2023, Navios Partners sold the Lumen N, a 2008-built LR1 Product Tanker vessel of 63,599 dwt, to an unrelated third party, for a sales price of $22.3 million.

  • Acquisitions YTD

  • Acquisition of two newbuilding MR2 product tanker vessels

During the second quarter of 2023, Navios Partners agreed to acquire two newbuilding Japanese MR2 Product Tanker vessels from an unrelated third party, under bareboat contracts. Each vessel is being bareboat-in for ten years. Navios Partners has the option to acquire the vessels starting at the end of year four until the end of the charter period. Assuming the exercise of the option at the end of the 10-year period, the bareboat agreements reflect an implied price of approximately $40.2 million per vessel and an implied effective interest of approximately 7.0%. The vessels are expected to be delivered into Navios Partners’ fleet during the second half of 2026 and the first half of 2027. The closing of the transaction is subject to completion of customary documentation.

  • Acquisition of one Kamsarmax vessel

In August 2023, Navios Partners agreed to acquire from an unrelated third party, the Navios Horizon I, a 2019-built Kamsarmax vessel of 81,692 dwt (previously chartered-in) for an acquisition price of $28.0 million. The delivery of the vessel is expected within the third quarter of 2023.

  • Delivery of three newbuilding Capesize vessels

In March 2023, April 2023 and June 2023, Navios Partners took delivery of three 2023-built Capesize vessels, the Navios Altair of 182,115 dwt, the Navios Sakura of 182,169 dwt and the Navios Amethyst of 182,212 dwt, respectively.

  • Contracted revenue

  • $131.3 million contracted revenue agreed in Q2 2023 | $3.3 billion total contracted revenue

Navios Partners entered into new long-term charters which are expected to generate revenue of $131.3 million.

    • Two MR2 newbuilding product tanker vessels, agreed to be acquired in Q4 2022, have been chartered-out for a period of five years, at a rate of $22,959 net per day.
    • Three MR2 product tanker vessels have been chartered-out for an average period of two years, at an average rate of $21,831 net per day.

Including the above long-term charters, Navios Partners currently has $3.3 billion contracted revenue through 2037.

Financing update

In June 2023, Navios Partners entered into a new credit facility with a commercial bank for up to $107.6 million in order to refinance existing indebtedness of ten vessels. The credit facility: (i) matures three years after the drawdown date; and (ii) bears interest at Secured Overnight Financing Rate (“SOFR”) plus 250 bps per annum.

In June 2023, Navios Partners entered into a new credit facility with a commercial bank for up to $77.8 million in order to refinance existing indebtedness of ten vessels. The credit facility: (i) matures five years after the drawdown date; and (ii) bears interest at Term Secured Overnight Financing Rate (“Term SOFR”) plus 215 bps per annum.

In June 2023, Navios Partners entered into a new credit facility with a commercial bank for up to $62.4 million in order to refinance existing indebtedness of seven vessels. The credit facility: (i) matures three years after the drawdown date; and (ii) bears interest at Term SOFR plus 250 bps per annum.

In June 2023, Navios Partners entered into a new credit facility with a commercial bank for up to $40.0 million in order to refinance existing indebtedness of nine vessels. The credit facility: (i) matures three years after the drawdown date; and (ii) bears interest at SOFR plus 250 bps per annum.

As discussed above, during the second quarter of 2023, Navios Partners agreed to enter into a bareboat-in agreement for two Japanese newbuilding tanker vessels. The total implied amount financed for the two vessels is approximately $62.4 million and the implied effective interest rate is 7.0%. The closing of the transaction is subject to completion of customary documentation.

Cash distribution

The Board of Directors of Navios Partners declared a cash distribution for the second quarter of 2023 of $0.05 per unit. The cash distribution was paid on August 11, 2023 to unitholders of record as of August 8, 2023. The declaration and payment of any further dividends remain subject to the discretion of the Board of Directors and will depend on, among other things, Navios Partners’ cash requirements as measured by market opportunities and restrictions under its credit agreements and other debt obligations and such other factors as the Board of Directors may deem advisable.

Operating Highlights

Navios Partners owns and operates a fleet comprised of 81 dry bulk vessels, 47 containerships and 47 tanker vessels, including ten newbuilding tanker vessels (six Aframax/LR2 and four MR2 Product Tanker chartered-in vessels under bareboat contracts), that are expected to be delivered through 2027 and 12 newbuilding containerships (ten 5,300 TEU and two 7,700 TEU), that are expected to be delivered through 2025.

Navios Partners has entered into short, medium and long-term time charter-out, bareboat-out and freight agreements for its vessels with a remaining average term of 1.8 years. Navios Partners has currently fixed 70.9% and 43.7% of its available days for the remaining six months of 2023 and for 2024, respectively. Navios Partners expects to generate contracted revenue of $505.9 million and $747.9 million for the remaining six months of 2023 and for 2024, respectively. The average expected daily charter-out rate for the fleet is $25,459 and $29,701 for the remaining six months of 2023 and for 2024, respectively.

EARNINGS HIGHLIGHTS

For the following results and the selected financial data presented herein, Navios Partners has compiled condensed consolidated statements of operations for the three and six month periods ended June 30, 2023 and 2022. The quarterly information was derived from the unaudited condensed consolidated financial statements for the respective periods. EBITDA, Adjusted EBITDA, Adjusted Earnings per Common Unit basic and diluted and Adjusted Net Income are non-GAAP financial measures and should not be used in isolation or substitution for Navios Partners’ results calculated in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

  Three MonthPeriod Ended   Three MonthPeriod Ended   Six MonthPeriod Ended     Six MonthPeriod Ended
June 30, 2023 June 30, 2022   June 30, 2023     June 30, 2022
(in $‘000 except per unit data) (unaudited)   (unaudited)   (unaudited)     (unaudited)
Revenue $ 346,938   $ 280,661   $ 656,460   $ 517,278
Net Income $ 112,308   $ 118,160   $ 211,473   $ 203,825
Adjusted Net Income $ 102,157 (1) $ 118,160   $ 167,872 (2) $ 203,825
Net cash provided by operating activities $ 133,827   $ 142,010   $ 228,343   $ 147,163
EBITDA $ 201,601   $ 163,478   $ 390,437   $ 289,596
Adjusted EBITDA $ 191,450 (1) $ 163,478   $ 346,836 (2) $ 289,596
Earnings per Common Unit basic $ 3.65   $ 3.84   $ 6.87   $ 6.62
Earnings per Common Unit diluted $ 3.65   $ 3.83   $ 6.87   $ 6.61
Adjusted Earnings per Common Unit basic $ 3.32 (1) $ 3.84   $ 5.45 (2) $ 6.62
Adjusted Earnings per Common Unit diluted $ 3.32 (1) $ 3.83   $ 5.45 (2) $ 6.61
(1) Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per Common Unit basic and diluted for the three month period ended June 30, 2023 have been adjusted to exclude a $10.2 million gain related to the sale of four of our vessels.
(2) Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per Common Unit basic and diluted for the six month period ended June 30, 2023 have been adjusted to exclude a $43.6 million gain related to the sale of 12 of our vessels.

Three month periods ended June 30, 2023 and 2022

Time charter and voyage revenues for the three month period ended June 30, 2023 increased by $66.2 million, or 23.6%, to $346.9 million, as compared to $280.7 million for the same period in 2022. The increase in revenue was mainly attributable to the increase in the size of our fleet and to the slight increase in Time Charter Equivalent (“TCE”) rate. For the three month periods ended June 30, 2023 and June 30, 2022, the time charter and voyage revenues were affected by $7.5 million and $11.8 million, respectively, relating to the straight line effect of the containerships and tankers charters with de-escalating rates. The TCE rate increased by 0.3% to $23,900 per day, as compared to $23,823 per day for the same period in 2022. The available days of the fleet increased by 20.4% to 13,572 days for the three month period ended June 30, 2023, as compared to 11,269 days for the same period in 2022 mainly due to the acquisition of the 36-vessel dry bulk fleet from Navios Maritime Holdings Inc. (“Navios Holdings”) and the deliveries of newbuilding and secondhand vessels, partially mitigated by the sale of vessels.

EBITDA of Navios Partners for the three month periods ended June 30, 2023 and 2022 was affected by the items described in the table above. Excluding these items, Adjusted EBITDA increased by $28.0 million to $191.5 million for the three month period ended June 30, 2023, as compared to $163.5 million for the same period in 2022. The increase in Adjusted EBITDA was primarily due to a $66.2 million increase in time charter and voyage revenues, partially mitigated by: (i) a $20.3 million increase in time charter and voyage expenses, mainly due to the increase in (a) bunker expenses arising from the increased number of freight voyages in the second quarter of 2023 and (b) bareboat and charter-in hire expense of the tanker and dry bulk fleet; (ii) an $8.6 million increase in vessel operating expenses in accordance with our management agreements, mainly due to the expansion of our fleet; (iii) a $6.3 million increase in general and administrative expenses in accordance with our administrative services agreement, mainly due to the expansion of our fleet; (iv) a $1.7 million increase in direct vessel expenses (excluding the amortization of deferred drydock, special survey costs and other capitalized items); and (v) a $1.3 million increase in other expenses, net.

Net Income for the three month periods ended June 30, 2023 and 2022 was affected by the items described in the table above. Excluding these items, Adjusted Net Income decreased by $16.0 million to $102.2 million for the three month period ended June 30, 2023, as compared to $118.2 million for the same period in 2022. The decrease in Adjusted Net Income was primarily due to: (i) an $18.8 million increase in interest expense and finance cost, net; and (ii) a $27.7 million negative impact from the depreciation and amortization, mainly due to a: (a) $12.3 million decrease in the amortization of the unfavorable lease terms, (b) $12.3 million increase in depreciation and amortization expense and (c) $3.1 million increase in amortization of deferred drydock, special survey costs and other capitalized items, partially mitigated by a: (i) $28.0 million increase in Adjusted EBITDA; and (ii) $2.5 million increase in interest income.

Six month periods ended June 30, 2023 and 2022

Time charter and voyage revenues for the six month period ended June 30, 2023 increased by $139.2 million, or 26.9%, to $656.5 million, as compared to $517.3 million for the same period in 2022. The increase in revenue was mainly attributable to the increase in the size of our fleet and to the slight increase in TCE rate. For the six month periods ended June 30, 2023 and June 30, 2022, the time charter and voyage revenues were affected by $20.5 million and $16.5 million, respectively, relating to the straight line effect of the containerships and tankers charters with de-escalating rates. The TCE rate increased by 1.0% to $22,337 per day, as compared to $22,107 per day for the same period in 2022. The available days of the fleet increased by 22.1% to 27,480 days for the six month period ended June 30, 2023, as compared to 22,497 days for the same period in 2022, mainly due to the acquisition of the 36-vessel dry bulk fleet from Navios Holdings and the deliveries of newbuilding and secondhand vessels, partially mitigated by the sale of vessels.

EBITDA of Navios Partners for the six month periods ended June 30, 2023 and 2022 was affected by the items described in the table above. Excluding these items, Adjusted EBITDA increased by $57.2 million to $346.8 million for the six month period ended June 30, 2023, as compared to $289.6 million for the same period in 2022. The increase in Adjusted EBITDA was primarily due to a $139.2 million increase in time charter and voyage revenues, partially mitigated by: (i) a $42.8 million increase in time charter and voyage expenses, mainly due to the increase in (a) bunker expenses arising from the increased number of freight voyages in the first half of 2023 and (b) bareboat and charter-in hire expense of the tanker and dry bulk fleet; (ii) an $18.6 million increase in vessel operating expenses in accordance with our management agreements, mainly due to the expansion of our fleet; (iii) an $11.9 million increase in general and administrative expenses in accordance with our administrative services agreement, mainly due to the expansion of our fleet; (iv) a $6.4 million increase in other expenses, net; and (v) a $2.3 million increase in direct vessel expenses (excluding the amortization of deferred drydock, special survey costs and other capitalized items).

Net Income for the six month periods ended June 30, 2023 and 2022 was affected by the items described in the table above. Excluding these items, Adjusted Net Income decreased by $35.9 million to $167.9 million for the six month period ended June 30, 2023, as compared to $203.8 million for the same period in 2022. The decrease in Adjusted Net Income was primarily due to a: (i) $41.2 million increase in interest expense and finance cost, net; and (ii) $56.0 million negative impact from the depreciation and amortization, mainly due to a: (a) $26.5 million decrease in the amortization of the unfavorable lease terms, (b) $23.7 million increase in depreciation and amortization expense and (c) $5.8 million increase in amortization of deferred drydock, special survey costs and other capitalized items, partially mitigated by a: (i) $57.2 million increase in Adjusted EBITDA; and (ii) $4.1 million increase in interest income.

Fleet Employment Profile

The following table reflects certain key indicators of Navios Partners’ core fleet performance for the three and six month periods ended June 30, 2023 and 2022.         

  Three MonthPeriod EndedJune 30, 2023   Three MonthPeriod EndedJune 30, 2022   Six MonthPeriod EndedJune 30, 2023   Six MonthPeriod EndedJune 30, 2022
  (unaudited)   (unaudited)   (unaudited)   (unaudited)
Available Days (1)   13,572       11,269       27,480       22,497  
Operating Days (2)   13,474       11,151       27,223       22,223  
Fleet Utilization (3)   99.3 %     99.0 %     99.1 %     98.8 %
TCE rate Combined (per day) (4) $ 23,900     $ 23,823     $ 22,337     $ 22,107  
TCE rate Drybulk (per day) (4) $ 15,715     $ 24,721     $ 13,346     $ 22,311  
TCE rate Containers (per day) (4) $ 35,466     $ 31,613     $ 35,226     $ 29,417  
TCE rate Tankers (per day) (4) $ 30,947     $ 16,391     $ 29,664     $ 15,864  
Vessels operating at period end   154       128       154       128  
(1) Available days for the fleet represent total calendar days the vessels were in Navios Partners’ possession for the relevant period after subtracting off-hire days associated with scheduled repairs, dry dockings or special surveys and ballast days relating to voyages. The shipping industry uses available days to measure the number of days in a relevant period during which a vessel is capable of generating revenues.
(2) Operating days are the number of available days in the relevant period less the aggregate number of days that the vessels are off-hire due to any reason, including unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a relevant period during which vessels actually generate revenues.
(3) Fleet utilization is the percentage of time that Navios Partners’ vessels were available for generating revenue, and is determined by dividing the number of operating days during a relevant period by the number of available days during that period. The shipping industry uses fleet utilization to measure efficiency in finding employment for vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs, dry dockings or special surveys.
(4) TCE rate: TCE rate per day is defined as voyage, time charter revenues and charter-out revenues under bareboat contract (grossed up by currently applicable fixed vessel operating expenses) less voyage expenses during a period divided by the number of available days during the period. The TCE rate per day is a standard shipping industry performance measure used primarily to present the actual daily earnings generated by vessels on various types of charter contracts for the number of available days of the fleet.

Conference Call Details:

Navios Partners' management will host a conference call on Wednesday, August 23, 2023 to discuss the results for the second quarter and six month ended June 30, 2023.

Call Date/Time: Wednesday, August 23, 2023 at 8:30 am ETCall Title: Navios Partners Q2 2023 Financial Results Conference Call US Dial In: +1.800.579.2543International Dial In: +1.785.424.1789Conference ID: NMMQ223

The conference call replay will be available two hours after the live call and remain available for one week at the following numbers:

US Replay Dial In: +1.888.562.3382International Replay Dial In: +1.402.220.1192

Slides and audio webcast:

There will also be a live webcast of the conference call, through the Navios Partners website (www.navios-mlp.com) under “Investors”. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

A supplemental slide presentation will be available on the Navios Partners website at www.navios-mlp.com under the "Investors" section at 8:00 am ET on the day of the call. 

About Navios Maritime Partners L.P.

Navios Maritime Partners L.P. (NYSE: NMM) is an international owner and operator of dry cargo and tanker vessels. For more information, please visit our website at www.navios-mlp.com.

Forward-Looking Statements

This press release contains and will contain forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events, TCE rates and Navios Partners’ expected cash flow generation, future contracted revenues, future distributions and its ability to make distributions going forward, opportunities to reinvest cash accretively in a fleet renewal program or otherwise, potential capital gains, its ability to take advantage of dislocation in the market and Navios Partners’ growth strategy and measures to implement such strategy, including expected vessel acquisitions and entering into further time charters and Navios Partners’ ability to refinance its debt on attractive terms, or at all. Words such as “may,” “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements.

These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by Navios Partners at the time these statements were made. Although Navios Partners believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve risks and are based upon a number of assumptions and estimates that are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Navios Partners. Actual results may differ materially from those expressed or implied by such forward-looking statements.

Factors that could cause actual results to differ materially include, but are not limited to, risks relating to: global and regional economic and political conditions including global economic activity, demand for seaborne transportation of the products we ship, the ability and willingness of charterers to fulfill their obligations to us and prevailing charter rates, the economic condition of the markets in which we operate, shipyards performing scrubber installations, construction of newbuilding vessels, drydocking and repairs, changing vessel crews and availability of financing; potential disruption of shipping routes due to accidents, wars, diseases, pandemics, political events, piracy or acts by terrorists; uncertainty relating to global trade, including prices of seaborne commodities and continuing issues related to seaborne volume and ton miles, our continued ability to enter into long-term time charters, our ability to maximize the use of our vessels, expected demand in the dry and liquid cargo shipping sectors in general and the demand for our drybulk, containerships and tanker vessels in particular, fluctuations in charter rates for drybulk, containerships and tanker vessels, the aging of our fleet and resultant increases in operations costs, the loss of any customer or charter or vessel, the financial condition of our customers, changes in the availability and costs of funding due to conditions in the bank market, capital markets and other factors, fluctuation in interest rates and foreign exchange rates, and the impact of the discontinuance of the London Interbank Offered Rate for US Dollars, or LIBOR, after June 30, 2023, increases in costs and expenses, including but not limited to: crew, insurance, provisions, port expenses, lube oil, bunkers, repairs, maintenance and general and administrative expenses, the expected cost of, and our ability to comply with, governmental regulations and maritime self-regulatory organization standards, as well as standard regulations imposed by our charterers applicable to our business, general domestic and international political conditions, competitive factors in the market in which Navios Partners operates; risks associated with operations outside the United States; and other factors listed from time to time in Navios Partners’ filings with the Securities and Exchange Commission, including its Form 20-Fs and Form 6-Ks. Navios Partners expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Navios Partners’ expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based. Navios Partners makes no prediction or statement about the performance of its common units.

Contacts

Navios Maritime Partners L.P.+1 (212) 906 8645Investors@navios-mlp.com 

Nicolas BornozisCapital Link, Inc.+1 (212) 661 7566naviospartners@capitallink.comEXHIBIT 1

NAVIOS MARITIME PARTNERS L.P. SELECTED BALANCE SHEET DATA(Expressed in thousands of U.S. Dollars except unit data)

  June 30,2023(unaudited)   December 31,2022(unaudited)
ASSETS          
Cash and cash equivalents, including restricted cash $ 270,052   $ 175,098
Other current assets   93,809     135,326
Vessels, net   3,734,043     3,777,329
Other non-current assets   867,661     807,951
Total assets $ 4,965,565   $ 4,895,704
           
LIABILITIES AND PARTNERS’ CAPITAL          
Other current liabilities $ 137,520   $ 226,645
Total borrowings, net (including current and non-current)   1,924,703     1,945,447
Other non-current liabilities   351,984     380,649
Total partners’ capital   2,551,358     2,342,963
Total liabilities and partners’ capital $ 4,965,565    $ 4,895,704

        

NAVIOS MARITIME PARTNERS L.P.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Expressed in thousands of U.S. Dollars except unit and per unit data)

  Three MonthPeriod Ended   Three MonthPeriod Ended   Six MonthPeriod Ended   Six MonthPeriod Ended
June 30, 2023 June 30, 2022   June 30, 2023   June 30, 2022
  (unaudited)   (unaudited)   (unaudited)   (unaudited)
Time charter and voyage revenues $ 346,938     $ 280,661     $ 656,460     $ 517,278  
Time charter and voyage expenses   (41,956 )     (21,718 )     (81,719 )     (38,861 )
Direct vessel expenses   (17,764 )     (12,920 )     (32,204 )     (24,113 )
Vessel operating expenses   (82,550 )     (73,989 )     (165,766 )     (147,161 )
General and administrative expenses   (20,536 )     (14,170 )     (40,035 )     (28,086 )
Depreciation and amortization of intangible assets   (54,037 )     (41,684 )     (108,255 )     (84,550 )
Amortization of unfavorable lease terms   5,322       17,587       12,910       39,426  
Gain on sale of vessels, net   10,151             43,601        
Interest expense and finance cost, net   (33,330 )     (14,522 )     (68,854 )     (27,749 )
Interest income   2,483       22       4,100       24  
Other expense, net   (2,413 )     (1,107 )     (8,765 )     (2,383 )
Net income $ 112,308     $ 118,160     $ 211,473     $ 203,825  

Earnings per unit:

  Three MonthPeriod Ended   Three MonthPeriod Ended   Six MonthPeriod Ended   Six MonthPeriod Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
  (unaudited)   (unaudited)   (unaudited)   (unaudited)
Earnings per unit:                      
Earnings per common unit, basic $ 3.65   $ 3.84   $ 6.87   $ 6.62
Earnings per common unit, diluted $ 3.65   $ 3.83   $ 6.87   $ 6.61

NAVIOS MARITIME PARTNERS L.P.Other Financial Information(Expressed in thousands of U.S. Dollars except unit data)

  Six MonthPeriod EndedJune 30, 2023   Six MonthPeriod EndedJune 30, 2022
(in thousands of U.S. dollars) (unaudited)   (unaudited)
Net cash provided by operating activities $ 228,343     $ 147,163  
Net cash provided by/ (used in) investing activities $ 31,665     $ (61,860 )
Net cash used in financing activities $ (165,054 )   $ (80,125 )
Increase in cash, cash equivalents and restricted cash $ 94,954     $ 5,178  

EXHIBIT 2

Owned Drybulk Vessels   Type   Built   Capacity (DWT)
Navios Christine B   Ultra-Handymax   2009   58,058
Navios Celestial   Ultra-Handymax   2009   58,063
Navios Vega   Ultra-Handymax   2009   58,792
Navios La Paix   Ultra-Handymax   2014   61,485
Navios Hyperion   Panamax   2004   75,707
Navios Orbiter   Panamax   2004   76,602
Navios Hope   Panamax   2005   75,397
Navios Taurus   Panamax   2005   76,596
Navios Sun   Panamax   2005   76,619
Navios Asteriks   Panamax   2005   76,801
Navios Helios   Panamax   2005   77,075
Navios Apollon I   Panamax   2005   87,052
N Amalthia   Panamax   2006   75,318
Navios Sagittarius   Panamax   2006   75,756
Navios Galileo   Panamax   2006   76,596
N Bonanza   Panamax   2006   76,596
Navios Harmony   Panamax   2006   82,790
Copernicus N   Panamax   2010   93,062
Unity N   Panamax   2011   79,642
Odysseus N   Panamax   2011   79,642
Rainbow N   Panamax   2011   79,642
Navios Avior   Panamax   2012   81,355
Navios Centaurus   Panamax   2012   81,472
Navios Victory   Panamax   2014   77,095
Navios Sphera   Panamax   2016   84,872
Navios Sky   Panamax   2015   82,056
Navios Uranus   Panamax   2019   81,821
Navios Herakles I   Panamax   2019   82,036
Navios Galaxy II   Panamax   2020   81,789
Navios Felicity I   Panamax   2020   81,962
Navios Magellan II   Panamax   2020   82,037
Navios Alegria   Panamax   2016   84,852
Navios Meridian   Panamax   2023   82,010
Navios Primavera   Panamax   2022   82,003
Navios Beaufiks   Capesize   2004   180,310
Navios Fantastiks   Capesize   2005   180,265
Navios Stellar   Capesize   2009   169,001
Navios Aurora II   Capesize   2009   169,031
Navios Happiness   Capesize   2009   180,022
Navios Bonavis   Capesize   2009   180,022
Navios Phoenix   Capesize   2009   180,242
Navios Sol   Capesize   2009   180,274
Navios Lumen   Capesize   2009   180,661
Navios Pollux   Capesize   2009   180,727
Navios Antares   Capesize   2010   169,059
Navios Symphony   Capesize   2010   178,132
Navios Melodia   Capesize   2010   179,132
Navios Luz   Capesize   2010   179,144
Navios Etoile   Capesize   2010   179,234
Navios Buena Ventura   Capesize   2010   179,259
Navios Bonheur   Capesize   2010   179,259
Navios Fulvia   Capesize   2010   179,263
Navios Aster   Capesize   2010   179,314
Navios Ace   Capesize   2011   179,016
Navios Altamira   Capesize   2011   179,165
Navios Azimuth   Capesize   2011   179,169
Navios Koyo   Capesize   2011   181,415
Navios Ray   Capesize   2012   179,515
Navios Joy   Capesize   2013   181,389
Navios Gem   Capesize   2014   181,336
Navios Canary   Capesize   2015   180,528
Navios Corali   Capesize   2015   181,249
Navios Mars   Capesize   2016   181,259
Navios Armonia   Capesize   2022   182,079
Navios Azalea   Capesize   2022   182,064
Navios Astra   Capesize   2022   182,393
Navios Felix   Capesize   2016   181,221
Navios Altair   Capesize   2023   182,115
Navios Sakura   Capesize   2023   182,169
Navios Amethyst   Capesize   2023   182,212
Owned Containerships   Type   Built   Capacity(TEU)
Navios Summer   Containership   2006   3,450
Navios Verano   Containership   2006   3,450
Hyundai Hongkong   Containership   2006   6,800
Hyundai Singapore   Containership   2006   6,800
Hyundai Busan   Containership   2006   6,800
Hyundai Shanghai   Containership   2006   6,800
Hyundai Tokyo   Containership   2006   6,800
Protostar N   Containership   2007   2,741
Navios Spring   Containership   2007   3,450
Matson Lanai   Containership   2007   4,250
Navios Indigo   Containership   2007   4,250
Navios Vermilion   Containership   2007   4,250
Navios Verde   Containership   2007   4,250
Navios Amarillo   Containership   2007   4,250
Navios Azure   Containership   2007   4,250
Navios Domino   Containership   2008   4,250
Navios Delight   Containership   2008   4,250
Navios Magnolia   Containership   2008   4,730
Navios Jasmine   Containership   2008   4,730
Navios Chrysalis   Containership   2008   4,730
Navios Nerine   Containership   2008   4,730
Spectrum N   Containership   2009   2,546
Navios Devotion   Containership   2009   4,250
Navios Destiny   Containership   2009   4,250
Navios Lapis   Containership   2009   4,250
Navios Tempo   Containership   2009   4,250
Navios Miami   Containership   2009   4,563
Navios Dorado   Containership   2010   4,250
Zim Baltimore   Containership   2010   4,360
Navios Bahamas   Containership   2010   4,360
Zim Carmel   Containership   2010   4,360
Navios Unison   Containership   2010   10,000
Navios Constellation   Containership   2011   10,000
Fleur N   Containership   2012   2,782
Ete N   Containership   2012   2,782
Owned Tanker Vessels   Type   Built   Capacity (DWT)
Hector N   MR1 Product Tanker   2008   38,402
Nave Equinox   MR2 Product Tanker   2007   50,922
Nave Pulsar   MR2 Product Tanker   2007   50,922
Nave Orbit   MR2 Product Tanker   2009   50,470
Nave Equator   MR2 Product Tanker   2009   50,542
Nave Aquila   MR2 Product Tanker   2012   49,991
Nave Atria   MR2 Product Tanker   2012   49,992
Nave Capella   MR2 Product Tanker   2013   49,995
Nave Alderamin   MR2 Product Tanker   2013   49,998
Nave Bellatrix   MR2 Product Tanker   2013   49,999
Nave Orion   MR2 Product Tanker   2013   49,999
Nave Titan   MR2 Product Tanker   2013   49,999
Bougainville   MR2 Product Tanker   2013   50,626
Nave Pyxis   MR2 Product Tanker   2014   49,998
Nave Luminosity   MR2 Product Tanker   2014   49,999
Nave Jupiter   MR2 Product Tanker   2014   49,999
Nave Velocity   MR2 Product Tanker   2015   49,999
Nave Sextans   MR2 Product Tanker   2015   49,999
Nave Ariadne   LR1 Product Tanker   2007   74,671
Nave Cielo   LR1 Product Tanker   2007   74,671
Nave Andromeda   LR1 Product Tanker   2011   75,000
Nave Cetus   LR1 Product Tanker   2012   74,581
Nave Cassiopeia   LR1 Product Tanker   2012   74,711
Nave Estella   LR1 Product Tanker   2012   75,000
Nave Rigel   LR1 Product Tanker   2013   74,673
Nave Atropos   LR1 Product Tanker   2013   74,695
Nave Galactic   VLCC   2009   297,168
Nave Spherical   VLCC   2009   297,188
Nave Constellation   VLCC   2010   296,988
Nave Quasar   VLCC   2010   297,376
Nave Synergy   VLCC   2010   299,973
Nave Universe   VLCC   2011   297,066
Nave Buena Suerte   VLCC   2011   297,491
Bareboat-in vessels   Type   Built   Capacity(DWT)   PurchaseOption
Navios Libra   Panamax   2019   82,011   Yes
Navios Star   Panamax   2021   81,994   Yes
Navios Amitie   Panamax   2021   82,002   Yes
Baghdad   VLCC   2020   313,433   Yes
Nave Electron   VLCC   2021   313,239   Yes
Erbil   VLCC   2021   313,486   Yes
Nave Celeste   VLCC   2022   313,418   Yes
Newbuildings to be delivered   Type   ExpectedDelivery Date   CapacityDWT / (TEU)
TBN I   Containership   H2 2023   5,300
TBN II   Containership   H2 2023   5,300
TBN VII   Containership   H2 2023   5,300
TBN III   Containership   H1 2024   5,300
TBN IV   Containership   H1 2024   5,300
TBN VIII   Containership   H1 2024   5,300
TBN V   Containership   H2 2024   5,300
TBN VI   Containership   H2 2024   5,300
TBN IX   Containership   H2 2024   5,300
TBN X   Containership   H2 2024   5,300
TBN XVII   Containership   H2 2024   7,700
TBN XVIII   Containership   H1 2025   7,700
TBN XI   Aframax/LR2   H1 2024   115,000
TBN XII   Aframax/LR2   H2 2024   115,000
TBN XIII   Aframax/LR2   H2 2024   115,000
TBN XIV   Aframax/LR2   H2 2024   115,000
TBN XV   Aframax/LR2   H1 2025   115,000
TBN XVI   Aframax/LR2   H1 2025   115,000
TBN XIX   MR2 Product Tanker   H2 2025   52,000
TBN XX   MR2 Product Tanker   H1 2026   52,000
TBN XXI   MR2 Product Tanker   H2 2026   52,000
TBN XXII   MR2 Product Tanker   H1 2027   52,000
             
Chartered-in vessels (with purchase options)   Type   Year Built   Capacity(DWT)   PurchaseOption
Navios Lyra   Handysize   2012   34,718     Yes
Navios Venus   Ultra-Handymax   2015   61,339     Yes
Navios Amber   Panamax   2015   80,994     Yes
Navios Coral   Panamax   2016   84,904     Yes
Navios Citrine   Panamax   2017   81,626     Yes
Navios Dolphin   Panamax   2017   81,630     Yes
Navios Gemini   Panamax   2018   81,704     No (1)
Navios Horizon I (2)   Panamax   2019   81,692    

(1)   Purchase option in the form of the right of first refusal and profit share on sale of vessel.(2)   Vessel agreed to be acquired.

EXHIBIT 3

Disclosure of Non-GAAP Financial Measures

EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per Common Unit, basic and diluted are “non-U.S. GAAP financial measures” and should not be used in isolation or considered substitutes for net income/ (loss), cash flow from operating activities and other operations or cash flow statement data prepared in accordance with generally accepted accounting principles in the United States.

EBITDA represents net income before interest and finance costs, depreciation and amortization (including intangible accelerated amortization) and income taxes. Adjusted EBITDA represents EBITDA excluding certain items, as described under “Earnings Highlights”. Navios Partners uses Adjusted EBITDA as a liquidity measure and reconciles EBITDA and Adjusted EBITDA to net cash provided by operating activities, the most comparable U.S. GAAP liquidity measure. EBITDA in this document is calculated as follows: net cash provided by operating activities adding back, when applicable and as the case may be, the effect of: (i) net increase/ (decrease) in operating assets; (ii) net decrease/ (increase) in operating liabilities; (iii) net interest cost; (iv) amortization and write-off of deferred finance costs and discount; (v) gain on sale of assets; (vi) non-cash amortization of deferred revenue and straight line effect of the containerships and tankers charters with de-escalating rates; (vii) stock-based compensation; and (viii) amortization of operating lease assets/ liabilities. Navios Partners believes that EBITDA and Adjusted EBITDA are each the basis upon which liquidity can be assessed and presents useful information to investors regarding Navios Partners’ ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and make cash distributions. Navios Partners also believes that EBITDA and Adjusted EBITDA are used: (i) by potential lenders to evaluate potential transactions; (ii) to evaluate and price potential acquisition candidates; and (iii) by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

Each of EBITDA and Adjusted EBITDA have limitations as an analytical tool, and should not be considered in isolation or as a substitute for the analysis of Navios Partners’ results as reported under U.S. GAAP. Some of these limitations are: (i) EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, working capital needs; and (ii) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future. EBITDA and Adjusted EBITDA do not reflect any cash requirements for such capital expenditures. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as a principal indicator of Navios Partners’ performance. Furthermore, our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies due to differences in methods of calculation.

We present Adjusted Net Income by excluding items that we do not believe are indicative of our core operating performance. Our presentation of Adjusted Net Income adjusts net income for the items described above under “Earnings Highlights”. The definition of Adjusted Net Income used here may not be comparable to that used by other companies due to differences in methods of calculation. Adjusted Basic Earnings per Common Unit is defined as Adjusted Net Income divided by the weighted average number of common units outstanding for each of the periods presented, basic and diluted.

EXHIBIT 4

Navios Maritime Partners L.P. Reconciliation of EBITDA and Adjusted EBITDA to Cash from Operations

  Three MonthPeriod Ended   Three MonthPeriod Ended   Six MonthPeriod Ended   Six MonthPeriod Ended
June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022
  ($ ‘000)   ($ ‘000)   ($ ‘000)   ($ ‘000)
(unaudited)   (unaudited)   (unaudited)   (unaudited)
Net cash provided by operating activities $ 133,827     $ 142,010     $ 228,343     $ 147,163  
Net (decrease)/ increase in operating assets   11,166       34,561       (10,193 )     88,517  
Net decrease/ (increase) in operating liabilities   39,923       (8,033 )     101,946       51,980  
Net interest cost   30,847       14,500       64,754       27,725  
Amortization and write-off of deferred finance costs and discount   (1,587 )     (1,353 )     (3,618 )     (2,677 )
Amortization of operating lease assets/ liabilities   (2,588 )     211       (5,146 )     422  
Non-cash amortization of deferred revenue and straight line   (20,137 )     (18,378 )     (29,248 )     (23,452 )
Stock-based compensation   (1 )     (40 )     (2 )     (82 )
Gain on sale of vessels   10,151             43,601        
EBITDA $ 201,601     $ 163,478     $ 390,437     $ 289,596  
Gain on sale of vessels   (10,151 )           (43,601 )      
Adjusted EBITDA $ 191,450     $ 163,478     $ 346,836     $ 289,596  
  Three MonthPeriod Ended   Three MonthPeriod Ended   Six Month Period Ended   Six MonthPeriod Ended
June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022
  (unaudited)   (unaudited)   (unaudited)   (unaudited)
Net cash provided by operating activities $ 133,827     $ 142,010     $ 228,343     $ 147,163  
Net cash (used in)/ provided by investing activities $ (12,567 )   $ (40,191 )   $ 31,665     $ (61,860 )
Net cash used in financing activities $ (64,419 )   $ (35,391 )   $ (165,054 )   $ (80,125 )
Navios Maritime Partners (NYSE:NMM)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Navios Maritime Partners Charts.
Navios Maritime Partners (NYSE:NMM)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Navios Maritime Partners Charts.