NEW YORK, Feb. 15, 2012 /PRNewswire/ -- CBS Corporation (NYSE: CBS.A and CBS) today reported results for the fourth quarter and full year ended December 31, 2011.

"CBS's strategy of producing and distributing industry-leading content around the world and across multiple platforms continues to pay off," said Sumner Redstone, Executive Chairman, CBS Corporation. "Our programming gets stronger every year, and our financial performance grows more and more robust. I am proud of the efforts of Leslie and his team, and I am certain CBS will continue to be a powerhouse throughout this year and beyond."

"2011 was a record year for CBS, and we're confident 2012 will be even better," said Leslie Moonves, President and Chief Executive Officer, CBS Corporation. "In the fourth quarter, margins continued to expand, and EPS continued to grow. And we've recently taken strategic steps to accelerate our growth in what we see as an improving marketplace. We've reached another key retransmission agreement, and we've extended our NFL contract well into the future. In addition, the performance of the CBS Television Network in the first half of this season was the industry's best in decades. Plus, as the election season progresses and the automotive rebound continues, our local businesses will continue to improve. What's particularly exciting, however, is our ability to capitalize on the fundamental changes in our business model, meaning that the ways we get paid for our content are becoming more lucrative all the time. As our momentum builds and our revenue mix becomes more steady and recurring, we are positioned to enhance margins, drive earnings, and return significant value to our shareholders for many years to come."

Fourth Quarter 2011 Results

Revenues were $3.78 billion for the fourth quarter of 2011 compared with $3.90 billion for the fourth quarter of 2010, which included the second-cycle syndication sale of CSI: Crime Scene Investigation and significant political advertising.  Revenues in 2011 benefited from the Company's new digital streaming agreements and higher affiliate and subscription fees, including retransmission revenues.

Adjusted operating income before depreciation and amortization ("OIBDA") of $837 million for the fourth quarter of 2011 increased 9% from $771 million in the same prior-year period, with adjusted OIBDA margin expansion of two percentage points, to 22%. The Company's adjusted OIBDA growth and margin expansion were driven by increases in high-margin revenues, including digital streaming and affiliate and subscription fee revenues, as well as lower costs associated with the timing of programming.

Adjusted operating income for the fourth quarter of 2011 increased 11% to $701 million from $632 million for the same quarter in 2010.

Adjusted net earnings from continuing operations for the fourth quarter of 2011 were $384 million, or $.57 per diluted share, up from $320 million, or $.46 per diluted share, for the prior-year period. The increase in earnings per share ("EPS") was driven by the Company's OIBDA growth, lower interest expense, and lower weighted average shares outstanding, reflecting the impact of share repurchases in 2011.  

During the fourth quarter of 2011, in a continued effort to reduce its cost structure, the Company initiated restructuring activities, which resulted in charges totaling $46 million associated with the relocation and closure of certain business activities and other exit costs.  

Adjusted results for the fourth quarter of 2011 exclude restructuring charges. Results for the fourth quarter of 2010 were adjusted at that time to exclude restructuring charges of $15 million and a pre-tax loss on early extinguishment of debt of $43 million. Reported operating income increased 6% to $655 million from $617 million for the same prior-year period. Reported net earnings from continuing operations for the fourth quarter of 2011 were $356 million, or $.53 per diluted share, up from $283 million, or $.41 per diluted share, for the same prior-year period. Reconciliations of non-GAAP measures to reported results are included at the end of this earnings release.

Full Year 2011 Results

Full year 2011 revenues of $14.25 billion increased 1% from the prior year, led by growth in higher-margin revenues, including a 6% rise in content licensing and distribution revenues, which were driven by new digital streaming agreements; a 9% increase in affiliate and subscription fee revenues; and growth in underlying advertising revenues. Comparability of revenues for 2011 was affected by the benefits to 2010 from CBS Television Network's broadcast of Super Bowl XLIV and significant political advertising revenues for midterm elections, as well as the new programming agreement for the NCAA Division I Men's Basketball Championship ("NCAA Tournament"), which resulted in lower revenues but higher profits for 2011.  

Adjusted OIBDA for 2011 was up 32% to $3.12 billion from $2.37 billion for 2010, and the adjusted OIBDA margin rose five percentage points, to 22%. This increase was driven by the aforementioned growth in high-margin revenues and significantly lower sports programming costs, which resulted from the new agreement for the NCAA Tournament and the absence of the Super Bowl XLIV broadcast. Adjusted operating income for 2011 increased 43% to $2.58 billion from $1.81 billion for 2010.

For the full year 2011, adjusted net earnings from continuing operations of $1.32 billion was up from $773 million in 2010, and adjusted diluted EPS from continuing operations increased to $1.94, a record for the Company, from $1.11 per diluted share in 2010. EPS growth was driven by the increase in OIBDA, lower interest expense, and lower weighted average shares outstanding, reflecting the impact of the 2011 share repurchases.

Adjusted results for 2011 exclude restructuring charges of $46 million. Results for 2010 were adjusted at that time to exclude a favorable settlement related to previously disposed businesses of $90 million, restructuring charges of $81 million, a pre-tax loss on early extinguishment of debt of $81 million, a pre-tax gain on a disposition of $8 million, and a net provision from discrete tax items of $8 million. Reported operating income increased 39% to $2.53 billion from $1.82 billion. Reported net earnings from continuing operations for 2011 were $1.29 billion, or $1.90 per diluted share, up from $724 million, or $1.04 per diluted share, for 2010. Reconciliations of non-GAAP measures to reported results are included at the end of this earnings release.

Free Cash Flow, Balance Sheet and Liquidity

During the fourth quarter of 2011, the Company made a contribution of $200 million to pre-fund its qualified pension plans. Consequently, free cash flow for the fourth quarter of 2011 reflected an outflow of $44 million compared to an inflow of $40 million for the fourth quarter of 2010, which included a pension contribution of $167 million. Free cash flow for 2010 also benefited from the receipt of a $90 million settlement related to previously disposed businesses. For the 2011 full year, free cash flow, which included pension contributions of $410 million, increased 2% to $1.48 billion from $1.45 billion for 2010, primarily reflecting the OIBDA increase.

The Company repurchased 7.0 million shares of CBS Corporation Class B Common Stock during the fourth quarter of 2011 for $170 million under its share repurchase program, bringing repurchases for the full year to 42.2 million shares for $1.02 billion. At December 31, 2011, the Company's cash balance was $660 million, $180 million higher than December 31, 2010; debt outstanding was $5.98 billion; and there were no credit facility borrowings.

Consolidated and Segment Results (dollars in millions)

The tables below present the Company's revenues by segment and type and its adjusted OIBDA and adjusted operating income by segment for the three and twelve months ended December 31, 2011, and 2010. Reconciliations of all non-GAAP measures to reported results are included at the end of this earnings release.













Three Months Ended

Twelve Months Ended











December 31,

December 31,



Revenues by Segment



2011 





2010 





2011 





2010 







Entertainment

$

1,995



$

2,021



$

7,457



$

7,391







Cable Networks



395





368





1,621





1,475







Publishing



229





232





787





791











Content Group



2,619





2,621





9,865





9,657







Local Broadcasting



721





821





2,689





2,782







Outdoor



514





511





1,894





1,819











Local Group



1,235





1,332





4,583





4,601







Eliminations



(70)





(52)





(203)





(198)









Total Revenues

$

3,784



$

3,901



$

14,245



$

14,060















































Three Months Ended

Twelve Months Ended











December 31,

December 31,



Revenues by Type



2011 





2010 





2011 





2010 







Advertising

$

2,508



$

2,623



$

9,007



$

9,153







Content licensing and distribution



758





796





3,254





3,071







Affiliate and subscription fees



460





426





1,744





1,598







Other



58





56





240





238









Total Revenues

$

3,784



$

3,901



$

14,245



$

14,060















































Three Months Ended

Twelve Months Ended











December 31,

December 31,



Adjusted OIBDA



2011 





2010 





2011 





2010 







Entertainment

$

318



$

249



$

1,431



$

894







Cable Networks



175





169





707





569







Publishing



28





20





92





72











Content Group



521





438





2,230





1,535







Local Broadcasting



266





322





849





865







Outdoor



131





101





346





289











Local Group



397





423





1,195





1,154







Corporate



(64)





(64)





(228)





(218)







Residual costs



(19)





(27)





(75)





(105)







Eliminations



2





1





1





4









Adjusted OIBDA



837





771





3,123





2,370







Other discrete items (a)















90







Restructuring charges



(46)





(15)





(46)





(81)









Total OIBDA

$

791



$

756



$

3,077



$

2,379















































Three Months Ended

Twelve Months Ended











December 31,

December 31,



Adjusted Operating Income (Loss)



2011 





2010 





2011 





2010 







Entertainment

$

275



$

209



$

1,271



$

731







Cable Networks



169





163





684





546







Publishing



27





18





85





65











Content Group



471





390





2,040





1,342







Local Broadcasting



242





296





750





765







Outdoor



76





42





111





40











Local Group



318





338





861





805







Corporate



(71)





(70)





(252)





(239)







Residual costs



(19)





(27)





(75)





(105)







Eliminations



2





1





1





4









Adjusted Operating Income



701





632





2,575





1,807







Other discrete items (a)















90







Restructuring charges



(46)





(15)





(46)





(81)









Total Operating Income

$

655



$

617



$

2,529



$

1,816







































(a) See reconciliations at the end of this earnings release for descriptions of the components of other discrete items.







Entertainment (CBS Television Network, CBS Television Studios, CBS Studios International, CBS Television Distribution, CBS Films, and CBS Interactive)

Fourth Quarter

Entertainment revenues for the fourth quarter of 2011 decreased 1% to $2.00 billion from $2.02 billion for the same prior-year period. The decrease reflects the second-cycle syndication sale of CSI: Crime Scene Investigation during the fourth quarter of 2010. At the same time, in 2011 the Company benefited from new multiyear domestic and international licensing agreements for digital streaming as well as increases in retransmission revenues. Advertising revenues for the fourth quarter of 2011 were essentially flat compared with the fourth quarter of 2010.

Entertainment adjusted OIBDA for the fourth quarter of 2011 increased 28% to $318 million from $249 million, with margin improvement of four percentage points to 16% compared with the same prior-year period. The increase in adjusted OIBDA and strong margin expansion were driven by growth in high-margin revenues, primarily reflecting the impact of the aforementioned digital streaming agreements, as well as lower costs, which were largely driven by the timing of production and distribution expenses. Adjusted OIBDA excludes restructuring charges of $40 million for 2011 and $12 million for 2010.

Full Year

Entertainment revenues of $7.46 billion for 2011 increased 1% from $7.39 billion in 2010. Revenues grew despite the benefit to 2010 from the CBS Television Network's broadcast of Super Bowl XLIV and the impact of the new programming agreement for the NCAA Tournament, which resulted in lower revenues but higher profits for 2011. Revenue growth was driven by new licensing agreements for digital streaming, growth in underlying advertising revenues for the CBS Television Network, and higher retransmission revenues.

Entertainment adjusted OIBDA for 2011 increased 60% to $1.43 billion from $894 million for 2010, and the adjusted OIBDA margin increased seven percentage points to 19%. The strong adjusted OIBDA growth and margin expansion were driven by the aforementioned growth in high-margin streaming and retransmission revenues; significantly lower sports programming costs resulting from the new agreement for the NCAA Tournament and the absence of the Super Bowl XLIV broadcast; and lower costs primarily driven by the timing of production and distribution expenses. Adjusted OIBDA excludes restructuring charges of $40 million for 2011 and $23 million for 2010.

Cable Networks (Showtime Networks, CBS Sports Network, and Smithsonian Networks)

Fourth Quarter

Cable Networks revenues for the fourth quarter of 2011 increased 7% to $395 million from $368 million for the same prior-year period. The results were driven by rate increases and growth in subscriptions to Showtime Networks, CBS Sports Network, and Smithsonian Networks, as well as higher revenues from the licensing of Showtime original series. As of December 31, 2011, subscriptions totaled 73 million for Showtime Networks (including Showtime, The Movie Channel, and Flix), 44 million for CBS Sports Network, and 12 million for Smithsonian Networks.

Cable Networks OIBDA for the fourth quarter of 2011 grew 4% to $175 million from $169 million for the same prior-year period, primarily reflecting revenue growth, partially offset by the timing of advertising costs for original series premieres.

Full Year

Cable Networks revenues for 2011 increased 10% to $1.62 billion from $1.48 billion for 2010, driven by rate increases and growth in subscriptions to Showtime Networks, CBS Sports Network, and Smithsonian Networks, as well as higher revenues from the licensing of Showtime original series.

Cable Networks OIBDA of $707 million for 2011 increased 24% from adjusted OIBDA of $569 million in 2010, driven by revenue growth and lower theatrical programming costs. The increase was partially offset by higher advertising and programming costs for original series. Adjusted OIBDA for 2010 excludes restructuring charges of $3 million.

Publishing (Simon & Schuster)

Fourth Quarter

Publishing revenues for the fourth quarter of 2011 decreased 1% to $229 million from $232 million for the same prior-year period, as strong growth in the sale of more profitable digital content was offset by lower print book sales. Sales of digital content increased 83% from the 2010 fourth quarter and represented approximately 18% of total Publishing revenues. Best-selling titles in the fourth quarter included Steve Jobs by Walter Isaacson and 11/22/63 by Stephen King.

Publishing adjusted OIBDA for the fourth quarter of 2011 increased 40% to $28 million from $20 million for the same prior-year period. This increase was primarily driven by lower expenses resulting from the significant increase in more profitable digital sales as a percentage of total revenues and the absence of a provision for doubtful accounts recorded in the fourth quarter of 2010. Adjusted OIBDA excludes restructuring charges of $2 million for both the fourth quarter of 2011 and 2010.

Full Year

Publishing revenues for 2011 decreased 1% to $787 million from $791 million for the prior year, as strong growth in the sale of digital content, which more than doubled from 2010, was offset by lower print book sales.

Publishing adjusted OIBDA for 2011 rose 28% to $92 million from $72 million for the prior year, reflecting lower direct operating costs. These include the impact of cost-containment measures, the decline in expenses resulting from an increase in more profitable digital sales as a percentage of total revenues, and the absence of a provision for doubtful accounts recorded in 2010. Adjusted OIBDA excludes restructuring charges of $2 million for 2011 and $4 million for 2010.

Local Broadcasting (CBS Television Stations and CBS Radio)

Fourth Quarter

Local Broadcasting revenues for the fourth quarter of 2011 decreased 12% to $721 million from $821 million for the same prior-year period. The decline is entirely attributable to lower political advertising sales as well as lost revenues resulting from the NBA lockout during 2011. CBS Television Stations revenues decreased 18%, also reflecting lower political sales and lost NBA advertising revenues, partially offset by higher retransmission revenues and an improvement in auto advertising. CBS Radio revenues decreased 5%, reflecting the decline in political spending, which was partially offset by growth in domestic auto and financial services advertising.

Local Broadcasting OIBDA for the fourth quarter of 2011 decreased $56 million to $266 million from $322 million for the same prior-year period. Lower programming expenses, in part because of the NBA lockout, and the impact of cost-containment measures overcame nearly half of the revenue decline.  

Full Year

Local Broadcasting revenues for 2011 decreased 3% to $2.69 billion from $2.78 billion because of a difficult comparison to 2010, which included significant political advertising sales and revenues from the 2010 Super Bowl broadcast. CBS Television Stations revenues decreased 7%, driven by the impact of these two noncomparable items as well as lost revenues from the NBA lockout during 2011. Revenues for CBS Television Stations also reflected higher retransmission revenues and growth in domestic auto and financial services advertising. CBS Radio revenues increased slightly from the prior year, reflecting growth in domestic auto, financial services, and retail advertising, partially offset by lower political advertising sales.

Local Broadcasting OIBDA for 2011 decreased 2% to $849 million from adjusted OIBDA of $865 million for 2010, as the revenue decline was substantially offset by lower programming and production costs for syndicated and sports programming. Adjusted OIBDA for 2010 excludes restructuring charges of $25 million.

Outdoor (CBS Outdoor)

Fourth Quarter

Outdoor revenues for the fourth quarter of 2011 increased 1% to $514 million from $511 million for the same prior-year period. Revenues for the Americas (comprising North America and South America) increased slightly in constant dollars for the fourth quarter of 2011 from the same prior-year period, principally reflecting rate increases in the U.S. billboards business, partially offset by the impact from the nonrenewal of the Toronto transit contract. Revenues for Europe increased 3% in constant dollars, primarily reflecting higher revenues in the United Kingdom.

Outdoor adjusted OIBDA for the fourth quarter of 2011 increased 30% to $131 million from $101 million for the same prior-year period, driven by revenue growth and lower costs, resulting primarily from the mix of more profitable contracts and the settlement of legal matters. Adjusted OIBDA excludes restructuring charges of $4 million for the fourth quarter of 2011 and $1 million for the same prior-year period.

Full Year

Outdoor revenues for 2011 increased 4% to $1.89 billion from $1.82 billion in 2010, principally reflecting the improvement in the outdoor advertising marketplace in the Americas and the favorable impact of foreign-exchange rate changes. Revenues for the Americas grew 4% in constant dollars, reflecting rate increases in the U.S. billboards and displays businesses, partially offset by the impact of the nonrenewal of the Toronto transit contract. Revenues for Europe in 2011 decreased 2% in constant dollars, reflecting weakness in the European economy.

Outdoor adjusted OIBDA for 2011 increased 20% to $346 million from $289 million for 2010, driven by the revenue growth and lower costs, resulting primarily from the mix of more profitable contracts and the settlement of legal matters. Adjusted OIBDA excludes restructuring charges of $4 million for 2011 and $26 million for 2010.

Corporate

Corporate expenses before depreciation of $64 million for the fourth quarter of 2011 remained flat compared with the same prior-year period. For the full year, corporate expenses increased $10 million to $228 million, primarily driven by higher incentive compensation associated with the Company's improved operating results.

Residual Costs

Residual costs include pension and postretirement benefits costs for plans retained by the Company for previously divested businesses. For the fourth quarter of 2011, residual costs decreased $8 million to $19 million compared with the same prior-year period. For the full year, residual costs decreased $30 million to $75 million from adjusted residual costs of $105 million for 2010. For each period, the decrease primarily reflected the favorable performance of pension plan assets in 2010 as well as the benefit from the pre-funding of pension plans at the end of 2010. Adjusted residual costs for the full year 2010 exclude a settlement of $90 million related to the favorable resolution of certain disputes regarding previously disposed businesses.

Discontinued Operations

During the fourth quarter of 2011, the Company reached favorable resolutions of certain contingencies related to its previously disposed businesses, which are accounted for as discontinued operations. As a result, a pre-tax gain of $23 million ($14 million, net of tax) was recorded in discontinued operations.

About CBS Corporation

CBS Corporation is a mass media company with constituent parts that reach back to the beginnings of the broadcast industry, as well as newer businesses that operate on the leading edge of the media industry. The Company, through its many and varied operations, combines broad reach with well-positioned local businesses, all of which provide it with an extensive distribution network by which it serves audiences and advertisers in all 50 states and key international markets. It has operations in virtually every field of media and entertainment, including broadcast television (CBS and The CW – a joint venture between CBS Corporation and Warner Bros. Entertainment), cable television (Showtime Networks, Smithsonian Networks and CBS Sports Network), local television (CBS Television Stations), television production and syndication (CBS Television Studios, CBS Studios International and CBS Television Distribution), radio (CBS Radio), advertising on out-of-home media (CBS Outdoor), publishing (Simon & Schuster), interactive media (CBS Interactive), licensing and merchandising (CBS Consumer Products), video/DVD (CBS Home Entertainment), motion pictures (CBS Films), and socially responsible media (EcoMedia). For more information, log on to www.cbscorporation.com.

Cautionary Statement Concerning Forward-looking Statements

This news release contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements are not based on historical facts, but rather reflect the Company's current expectations concerning future results and events. Similarly, statements that describe our objectives, plans or goals are or may be forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause the actual results, performance or achievements of the Company to be different from any future results, performance or achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: advertising market conditions generally; changes in the public acceptance of the Company's programming; changes in technology and its effect on competition in the Company's markets; changes in the Federal Communications laws and regulations; the impact of piracy on the Company's products; the impact of the consolidation in the market for the Company's programming; other domestic and global economic, business, competitive and/or other regulatory factors affecting the Company's businesses generally; the impact of union activity, including possible strikes or work stoppages or the Company's inability to negotiate favorable terms for contract renewals; and other factors described in the Company's news releases and filings with the Securities and Exchange Commission including but not limited to the Company's most recent Form 10-K, Form 10-Qs and Form 8-Ks. The forward-looking statements included in this document are made only as of the date of this document, and under section 27A of the Securities Act and section 21E of the Exchange Act, we do not have any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances.



CBS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; in millions, except per share amounts)







































Three Months Ended



Twelve Months Ended





December 31,



December 31,







2011 







2010 







2011 







2010 





































Revenues

$

3,784





$

3,901





$

14,245





$

14,060





































Operating income



655







617







2,529







1,816







































Interest expense



(106)







(130)







(436)







(529)





Interest income



2







2







7







6





Loss on early extinguishment of debt









(43)













(81)





Other items, net



(10)







13







(17)







10



Earnings before income taxes



541







459







2,083







1,222







































Provision for income taxes



(186)







(172)







(755)







(463)





Equity in earnings (loss) of investee companies, net of tax



1







(4)







(37)







(35)



Net earnings from continuing operations



356







283







1,291







724





































Net earnings from discontinued operations



14













14









Net earnings

$

370





$

283





$

1,305





$

724





































Basic net earnings per common share:

































Net earnings from continuing operations

$

.55





$

.42





$

1.94





$

1.07





Net earnings from discontinued operations

$

.02





$





$

.02





$





Net earnings

$

.57





$

.42





$

1.97





$

1.07





































Diluted net earnings per common share:

































Net earnings from continuing operations

$

.53





$

.41





$

1.90





$

1.04





Net earnings from discontinued operations

$

.02





$





$

.02





$





Net earnings

$

.55





$

.41





$

1.92





$

1.04





































Weighted average number of common shares outstanding:

































Basic



653







680







664







679





Diluted



669







698







681







694





































Dividends per common share

$

.10





$

.05





$

.35





$

.20











CBS CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions)



















































At



At







December 31, 2011



December 31, 2010























Assets



































Cash and cash equivalents

$

660





$

480





Receivables, net



3,254







3,248





Programming and other inventory



735







751





Prepaid expenses and other current assets



894







916









Total current assets



5,543







5,395





Property and equipment



5,334







5,320







Less accumulated depreciation and amortization



2,824







2,626









Net property and equipment



2,510







2,694





Programming and other inventory



1,496







1,365





Goodwill



8,620







8,524





Intangible assets



6,526







6,624





Other assets



1,502







1,541





Total Assets

$

26,197





$

26,143



























Liabilities and Stockholders' Equity



































Accounts payable

$

410





$

439





Participants' share and royalties payable



938







943





Program rights



577







601





Current portion of long-term debt



24







27





Accrued expenses and other current liabilities



1,984







2,016









Total current liabilities



3,933







4,026





Long-term debt



5,958







5,973





Other liabilities



6,398







6,323





Total Stockholders' Equity



9,908







9,821





Total Liabilities and Stockholders' Equity

$

26,197





$

26,143













CBS CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)









































Twelve Months Ended





December 31,







2011 







2010 





















Operating Activities:















Net earnings

$

1,305





$

724



Less: Net earnings from discontinued operations



14









Net earnings from continuing operations



1,291







724





















Adjustments to reconcile net earnings from continuing operations to net cash flow

















provided by operating activities:

















Depreciation and amortization



548







563





Stock-based compensation



140







136





Loss on early extinguishment of debt









81





Equity in loss of investee companies, net of tax and distributions



50







35





Change in assets and liabilities, net of effects of acquisitions



(280)







196



Net cash flow provided by operating activities



1,749







1,735



Investing Activities:

















Acquisitions, net of cash acquired



(75)







(11)





Capital expenditures



(265)







(284)





Investments in and advances to investee companies



(79)







(90)





Proceeds from dispositions



22







18





Other investing activities



8







(1)



Net cash flow used for investing activities



(389)







(368)



Financing Activities:

















Proceeds from issuance of notes









1,094





Repayment of notes and debentures









(2,126)





Payment of capital lease obligations



(19)







(16)





Dividends



(206)







(142)





Purchase of Company common stock



(1,012)











Payment of payroll taxes in lieu of issuing shares for stock-based compensation



(82)







(37)





Proceeds from exercise of stock options



72







7





Excess tax benefit from stock-based compensation



72







16





Decrease to accounts receivable securitization program









(400)





Other financing activities



(5)









Net cash flow used for financing activities



(1,180)







(1,604)



Net increase (decrease) in cash and cash equivalents



180







(237)



Cash and cash equivalents at beginning of year



480







717



Cash and cash equivalents at end of year

$

660





$

480









CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION

(Unaudited; in millions)

Operating Income (Loss) Before Depreciation and Amortization ("OIBDA"), Adjusted OIBDA, and Adjusted Operating Income (Loss)

The following tables set forth the Company's OIBDA, adjusted OIBDA and adjusted operating income (loss) for the three and twelve months ended December 31, 2011 and 2010. The Company defines OIBDA as net earnings (loss) adjusted to exclude the following line items presented in its Consolidated Statements of Operations: Net earnings from discontinued operations; Equity in earnings (loss) of investee companies, net of tax; Provision for income taxes; Other items, net; Loss on early extinguishment of debt; Interest income; Interest expense; and Depreciation and amortization. The Company defines "Adjusted OIBDA" as OIBDA before restructuring charges and the settlement of certain disputes regarding previously disposed businesses and "Adjusted Operating Income" as Operating Income (Loss) before restructuring charges and the settlement of certain disputes regarding previously disposed businesses.

The Company uses OIBDA, Adjusted OIBDA and Adjusted Operating Income, as well as OIBDA, Adjusted OIBDA and Adjusted Operating Income margins, among other things, to evaluate the Company's operating performance, to value prospective acquisitions and as one of several components of incentive compensation targets for certain management personnel, and these measures are among the primary measures used by management for planning and forecasting of future periods. These measures are important indicators of the Company's operational strength and performance of its business because they provide a link between profitability and operating cash flow. The Company believes the presentation of these measures is relevant and useful for investors because they allow investors to view performance in a manner similar to the method used by the Company's management, help improve their ability to understand the Company's operating performance and make it easier to compare the Company's results with other companies that have different financing and capital structures or tax rates. In addition, these measures are among the primary measures used externally by the Company's investors, analysts and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in its industry.

Since OIBDA, Adjusted OIBDA and Adjusted Operating Income are not measures of performance calculated in accordance with accounting principles generally accepted in the United States ("GAAP"), they should not be considered in isolation of, or as a substitute for, net earnings (loss) as an indicator of operating performance. OIBDA, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies. In addition, this measure does not necessarily represent funds available for discretionary use, and is not necessarily a measure of the Company's ability to fund its cash needs. As OIBDA, Adjusted OIBDA and Adjusted Operating Income exclude certain financial information compared with net earnings (loss), the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions which are excluded. The Company provides the following reconciliations of OIBDA and Adjusted OIBDA to net earnings (loss), and Adjusted OIBDA and Adjusted Operating Income for each segment to such segment's operating income (loss), the most directly comparable amounts reported under GAAP.

CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)

(Unaudited; in millions)









































Three Months Ended December 31, 2011



















Adjusted



















Adjusted

Depreciation

Operating



Restructuring

Operating







OIBDA

and Amortization

Income/(Loss)



Charges

Income/(Loss)

Entertainment

$

318



$

(43)



$

275



$

(40)



$

235

Cable Networks



175





(6)





169









169

Publishing



28





(1)





27





(2)





25





Content Group  



521





(50)





471





(42)





429

Local Broadcasting



266





(24)





242









242

Outdoor



131





(55)





76





(4)





72





Local Group  



397





(79)





318





(4)





314

Corporate



(64)





(7)





(71)









(71)

Residual Costs



(19)









(19)









(19)

Eliminations



2









2









2



Total

$

837



$

(136)



$

701



$

(46)



$

655



Margins (a)



22%











19%











17%











































































Three Months Ended December 31, 2010



















Adjusted



















Adjusted

Depreciation

Operating



Restructuring

Operating







OIBDA

and Amortization

Income/(Loss)



Charges

Income/(Loss)

Entertainment

$

249



$

(40)



$

209



$

(12)



$

197

Cable Networks



169





(6)





163









163

Publishing



20





(2)





18





(2)





16





Content Group  



438





(48)





390





(14)





376

Local Broadcasting



322





(26)





296









296

Outdoor



101





(59)





42





(1)





41





Local Group  



423





(85)





338





(1)





337

Corporate



(64)





(6)





(70)









(70)

Residual Costs



(27)









(27)









(27)

Eliminations



1









1









1



Total

$

771



$

(139)



$

632



$

(15)



$

617



Margins (a)



20%











16%











16%

































Three Months Ended December 31,









2011 





2010 



Adjusted OIBDA

$

837



$

771







Restructuring charges



(46)





(15)



Total OIBDA



791





756







Depreciation and amortization



(136)





(139)



Operating income



655





617







Interest expense



(106)





(130)







Interest income



2





2







Loss on early extinguishment of debt







(43)







Other items, net



(10)





13



Earnings before income taxes



541





459







Provision for income taxes



(186)





(172)







Equity in earnings (loss) of investee companies, net of tax



1





(4)



Net earnings from continuing operations



356





283



Net earnings from discontinued operations



14







Net earnings

$

370



$

283





(a) Margin is defined as adjusted OIBDA, operating income, or adjusted operating income, as applicable, divided by revenues.





CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)

(Unaudited; in millions)















































Twelve Months Ended December 31, 2011



















Adjusted























Adjusted

Depreciation

Operating

Other

Restructuring

Operating







OIBDA

and Amortization

Income/(Loss)

Discrete Items

Charges

Income/(Loss)

Entertainment

$

1,431



$

(160)



$

1,271



$



$

(40)



$

1,231

Cable Networks



707





(23)





684













684

Publishing



92





(7)





85









(2)





83





Content Group



2,230





(190)





2,040









(42)





1,998

Local Broadcasting



849





(99)





750













750

Outdoor



346





(235)





111









(4)





107





Local Group



1,195





(334)





861









(4)





857

Corporate



(228)





(24)





(252)













(252)

Residual Costs



(75)









(75)













(75)

Eliminations



1









1













1



Total

$

3,123



$

(548)



$

2,575



$



$

(46)



$

2,529



Margins (a)



22%











18%

















18%























































































Twelve Months Ended December 31, 2010



















Adjusted























Adjusted

Depreciation

Operating

Other

Restructuring

Operating







OIBDA

and Amortization

Income/(Loss)

Discrete Items

Charges

Income/(Loss)

Entertainment

$

894



$

(163)



$

731



$



$

(23)



$

708

Cable Networks



569





(23)





546









(3)





543

Publishing



72





(7)





65









(4)





61





Content Group



1,535





(193)





1,342









(30)





1,312

Local Broadcasting



865





(100)





765









(25)





740

Outdoor



289





(249)





40









(26)





14





Local Group



1,154





(349)





805









(51)





754

Corporate



(218)





(21)





(239)













(239)

Residual Costs



(105)









(105)





90









(15)

Eliminations



4









4













4



Total

$

2,370



$

(563)



$

1,807



$

90



$

(81)



$

1,816



Margins (a)



17%











13%

















13%

































Twelve Months Ended December 31,









2011 





2010 



Adjusted OIBDA

$

3,123



$

2,370







Other discrete items







90







Restructuring charges



(46)





(81)



Total OIBDA



3,077





2,379







Depreciation and amortization



(548)





(563)



Operating income



2,529





1,816







Interest expense



(436)





(529)







Interest income



7





6







Loss on early extinguishment of debt







(81)







Other items, net



(17)





10



Earnings before income taxes



2,083





1,222







Provision for income taxes



(755)





(463)







Equity in loss of investee companies, net of tax



(37)





(35)



Net earnings from continuing operations



1,291





724



Net earnings from discontinued operations



14







Net earnings

$

1,305



$

724





(a) Margin is defined as adjusted OIBDA, operating income, or adjusted operating income, as applicable, divided by revenues.





CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)

(Unaudited; in millions)

Free Cash Flow

Free cash flow reflects the Company's net cash flow provided by (used for) operating activities less capital expenditures.  The Company's calculation of free cash flow includes capital expenditures since investment in capital expenditures is a use of cash that is directly related to the Company's operations. The Company's net cash flow provided by (used for) operating activities is the most directly comparable GAAP financial measure.

Management believes free cash flow provides investors with an important perspective on the cash available to the Company to service debt, make strategic acquisitions and investments, maintain its capital assets, satisfy its tax obligations and fund ongoing operations and working capital needs.  As a result, free cash flow is a significant measure of the Company's ability to generate long-term value.  It is useful for investors to know whether this ability is being enhanced or degraded as a result of the Company's operating performance.  The Company believes the presentation of free cash flow is relevant and useful for investors because it allows investors to evaluate the cash generated from the Company's underlying operations in a manner similar to the method used by management.  Free cash flow is one of several components of incentive compensation targets for certain management personnel.  In addition, free cash flow is a primary measure used externally by the Company's investors, analysts and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in its industry.

As free cash flow is not a measure calculated in accordance with GAAP, free cash flow should not be considered in isolation of, or as a substitute for, either net cash flow provided by (used for) operating activities as a measure of liquidity or net earnings (loss) as a measure of operating performance.  Free cash flow, as the Company calculates it, may not be comparable to similarly titled measures employed by other companies.  In addition, free cash flow as a measure of liquidity has certain limitations, and does not necessarily represent funds available for discretionary use and is not necessarily a measure of the Company's ability to fund its cash needs.  When comparing free cash flow to net cash flow provided by (used for) operating activities, the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions which are not reflected in free cash flow.

The following table presents a reconciliation of the Company's net cash flow provided by operating activities to free cash flow:









Three Months Ended



Twelve Months Ended







December 31,



December 31,









2011 







2010 







2011 







2010 



Net cash flow provided by operating activities

$

69





$

161





$

1,749





$

1,735



Capital expenditures



(113)







(121)







(265)







(284)



Free cash flow

$

(44)





$

40





$

1,484





$

1,451







































The following table presents a summary of the Company's cash flows:











































Three Months Ended



Twelve Months Ended







December 31,



December 31,









2011 







2010 







2011 







2010 



Net cash flow provided by operating activities

$

69





$

161





$

1,749





$

1,735



Net cash flow used for investing activities

$

(140)





$

(168)





$

(389)





$

(368)



Net cash flow used for financing activities

$

(216)





$

(585)





$

(1,180)





$

(1,604)













































CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)

(Unaudited; in millions, except per share amounts)



2011 and 2010 Adjusted Results

The following tables reconcile adjusted financial results to the reported results included in this earnings release. The Company believes that adjusting its financial results for the impact of these items is relevant and useful for investors because it allows investors to view performance in a manner similar to the method used by the Company's management, provides a clearer perspective on the current underlying performance of the Company, and adjusting each period’s results on the same basis makes it easier to compare the Company's year-over-year results.  











Three Months Ended December 31, 2011









2011



Restructuring



Other Discrete



2011











Reported





Charges (a)





Items  





Adjusted





Revenues

$

3,784



$



$





$

3,784





OIBDA



791





46











837





OIBDA margin (b)



21%



















22%







































Operating income



655





46











701





Interest expense



(106)















(106)





Interest income



2















2





Other items, net



(10)















(10)





Earnings before income taxes



541





46











587





Provision for income taxes



(186)





(18)











(204)





Effective income tax rate



34%



















35%







































Equity in earnings of investee companies, net of tax



1















1





Net earnings from continuing operations

$

356



$

28



$





$

384





Diluted EPS from continuing operations

$

.53



$

.04



$





$

.57





Diluted weighted average number of

































common shares outstanding



669



















669













































Three Months Ended December 31, 2010









2010



Restructuring



Other Discrete



2010











Reported





Charges (c)





Items (d)





Adjusted





Revenues

$

3,901



$



$





$

3,901





OIBDA



756





15











771





OIBDA margin (b)



19%



















20%







































Operating income



617





15











632





Interest expense



(130)















(130)





Interest income



2















2





Loss on early extinguishment of debt



(43)









43











Other items, net



13















13





Earnings before income taxes



459





15





43







517





Provision for income taxes



(172)





(6)





(15)







(193)





Effective income tax rate



37%



















37%







































Equity in loss of investee companies, net of tax         



(4)















(4)





Net earnings from continuing operations

$

283



$

9



$

28





$

320





Diluted EPS from continuing operations

$

.41



$

.01



$

.04





$

.46





Diluted weighted average number of

































common shares outstanding



698



















698





(a)  Restructuring charges at Entertainment, Publishing and Outdoor primarily associated with the relocation and closure of certain business activities and other exit costs.

(b)  OIBDA margin is defined as OIBDA or adjusted OIBDA divided by revenues.

(c)  Restructuring charges at Entertainment, Publishing and Outdoor reflecting severance costs associated with the elimination of positions and contract terminations.

(d)  Reflects a pre-tax loss on early extinguishment of debt of $43 million.







CBS CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION (continued)

(Unaudited; in millions, except per share amounts)











Twelve Months Ended December 31, 2011









2011 



Restructuring



Other Discrete

Tax



2011 











Reported





Charges (a)





Items  



Items  



Adjusted





Revenues

$

14,245



$



$



$



$

14,245





OIBDA



3,077





46













3,123





OIBDA margin (b)



22%























22%











































Operating income



2,529





46













2,575





Interest expense



(436)

















(436)





Interest income



7

















7





Other items, net



(17)

















(17)





Earnings before income taxes



2,083





46













2,129





Provision for income taxes



(755)





(18)













(773)





Effective income tax rate



36%























36%











































Equity in loss of investee companies, net of tax



(37)

















(37)





Net earnings from continuing operations

$

1,291



$

28



$



$



$

1,319





Diluted EPS from continuing operations

$

1.90



$

.04



$



$



$

1.94





Diluted weighted average number of





































common shares outstanding



681























681

















































Twelve Months Ended December 31, 2010









2010 



Restructuring



Other Discrete

Tax



2010 











Reported





Charges (c)





Items (d)



Items (e)



Adjusted





Revenues

$

14,060



$



$



$



$

14,060





OIBDA



2,379





81





(90)









2,370





OIBDA margin (b)



17%























17%











































Operating income



1,816





81





(90)









1,807





Interest expense



(529)

















(529)





Interest income



6

















6





Loss on early extinguishment of debt



(81)









81













Other items, net



10









(8)









2





Earnings before income taxes



1,222





81





(17)









1,286





Provision for income taxes



(463)





(32)





9





8





(478)





Effective income tax rate



38%























37%











































Equity in loss of investee companies, net of tax        



(35)

















(35)





Net earnings from continuing operations

$

724



$

49



$

(8)



$

8



$

773





Diluted EPS from continuing operations

$

1.04



$

.07



$

(.01)



$

.01



$

1.11





Diluted weighted average number of





































common shares outstanding



694























694





(a)  Restructuring charges at Entertainment, Publishing and Outdoor primarily associated with the relocation and closure of certain business activities and other exit costs.

(b)  OIBDA margin is defined as OIBDA or adjusted OIBDA divided by revenues.

(c)  Restructuring charges at Entertainment, Cable Networks, Publishing, Local Broadcasting and Outdoor primarily reflecting severance costs associated with the elimination of positions, contract terminations and costs associated with exiting an operating facility.

(d)  Reflects a settlement of $90 million from the favorable resolution of certain disputes regarding previously disposed businesses, a pre-tax loss on early extinguishment of debt of $81 million and a gain of $8 million on the divestiture of the Company's television station in Norfolk, Virginia.

(e)  Comprising a $62 million reduction of deferred tax assets associated with the 2010 Patient Protection and Affordable Care Act, partially offset by a $26 million reversal of previously established deferred tax liabilities and a $28 million tax benefit from the settlements of income tax audits.







SOURCE CBS Corporation

Copyright 2012 PR Newswire

CBS (NYSE:CBS)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more CBS Charts.
CBS (NYSE:CBS)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more CBS Charts.