WHITE PLAINS, N.Y.,
April 29 /PRNewswire-FirstCall/ --
Bunge Limited (NYSE: BG)
- Results significantly improved from last year; operating
cash flow of $760 million
- Moema acquisition completed during the quarter and
integration proceeding
- Continue to expect closing of sale of fertilizer nutrients
assets in the second quarter
(In millions,
except per share data and percentages)
|
|
|
Quarter Ended
|
|
|
3/31/10
|
3/31/09
|
%
Change
|
|
Volumes (metric tons)
|
31,923
|
32,251
|
(1)%
|
|
Net sales
|
$10,345
|
$9,198
|
12%
|
|
Total segment EBIT (1)
(2)
|
$118
|
$(203)
|
n/m
|
|
Agribusiness
|
$122
|
$28
|
336%
|
|
Sugar
& Bioenergy
|
$5
|
$(10)
|
n/m
|
|
Fertilizer
|
$(40)
|
$(262)
|
85%
|
|
Edible
Oils
|
$18
|
$22
|
(18)%
|
|
Milling products
|
$13
|
$19
|
(32)%
|
|
|
|
|
|
|
Net income (loss) attributable to
Bunge (2)
|
$63
|
$(195)
|
n/m
|
|
Earnings (loss) per common share –
diluted (2) (3)
|
$0.31
|
$(1.76)
|
n/m
|
|
(1) Total segment earnings before interest
and tax ("EBIT") is a non-GAAP financial measure. The
information required by Regulation G under the Securities Exchange
Act of 1934, including a reconciliation to net income (loss)
attributable to Bunge, is included in the tables attached to this
press release.
(2) Bunge's results include certain charges
that may be of interest to investors. See the Additional
Financial Information section included in the tables attached to
this press release for more information.
(3) See Note 2 to the
consolidated statements of income attached to this press release
for information on the calculation of diluted earnings per
share.
|
|
|
|
|
|
Alberto Weisser, Bunge's Chairman
and Chief Executive Officer, stated, "Bunge's first quarter
improved significantly from where we were this time last year.
Agribusiness performed well, especially considering tight
soybean supplies in Brazil that
limited our origination activity in that country. In
fertilizer, results were weaker than expected due to lower volumes
and margins. However, our average inventory costs are now
below market prices.
"Looking ahead to the remainder of the year, agribusiness and
food & ingredients should perform as expected. However,
2010 will be a transition year for sugar & bioenergy and retail
fertilizer as we work through the integration of Moema and the
separation of nutrients from retail.
"With the addition of Moema to our portfolio, sugar &
bioenergy has become an important segment for Bunge with attractive
growth potential. It has increased our sugarcane milling
capacity to 20 million metric tons and turned a complementary value
chain into a core business that fits well with our strategy and
capabilities.
"We also continue to expect a second quarter closing of the sale
of our Brazilian fertilizer nutrients assets to Vale. This
transaction will result in approximately $3.5 billion in after-tax proceeds. It
allows us to pursue opportunities that strengthen our positions in
existing markets and expand into new geographies and businesses
where we can leverage our commercial, logistics and risk management
expertise. We continue to evaluate acquisition opportunities
and organic investments that fit with our business strategy.
"The growth fundamentals of our markets are attractive. We
have a strong global network of assets. We have a talented
team. And we are in a strong financial position."
Agribusiness
Better results in agribusiness were primarily due to solid
performance in oilseed processing, which benefited from higher
margins in most geographies. Grain origination results were
lower largely due to the tight soybean situation in Brazil and slow farmer selling during the
early stages of the harvest. Distribution benefited from
strong soybean demand from China.
SG&A in the quarter increased primarily due to stronger
local currencies in our foreign operations. Foreign exchange
losses of $41 million, primarily in
our Brazilian subsidiary, from U.S. dollar-denominated financing of
working capital, were offset by the positive impact of foreign
exchange on valuations of commodity inventories included in gross
profit. First quarter results included $14 million of impairment and restructuring
charges related to the closure of an older, less efficient oilseed
processing facility in the U.S.
Sugar & Bioenergy
The quarter was characterized by the closing of the Moema
acquisition in February, including the application of related
purchase accounting adjustments. At closing, assets and
liabilities of Moema were recorded on the opening balance sheet at
fair value, including sugar and ethanol inventories from the 2009
harvest and forward sales that were stepped up to prevailing market
prices. This step-up represents additional costs of
$19 million for the full year, most
of which was recognized in the first quarter. Results in the
first quarter also included $11
million of transaction-related expenses in connection with
the acquisition. Additionally, our sugar trading &
merchandising business performed well in a volatile period.
Fertilizer
Results improved significantly from the prior year as the high
cost inventory that impacted the business throughout 2009 has been
sold. Retail performance, however, was weaker than expected
due to lower margins and volumes, as farmers slowed purchases in
the second half of the quarter and we maintained pricing.
Noncontrolling interest increased in the quarter due to
higher results at Fosfertil. First quarter results included
$4 million of restructuring charges
in our retail business in Brazil
and approximately $23 million lower
depreciation in nutrients due to the classification of these assets
as held for sale.
Edible Oil Products
Results were lower than in first quarter 2009 because they no
longer include results from our joint venture interest in Saipol,
which we sold in the fourth quarter of that year. On a
comparable basis, performance this quarter improved due to stronger
results in North America and in
our Brazilian margarine business. SG&A in the quarter
increased primarily due to stronger local currencies in our foreign
operations.
Milling Products
Lower results in the quarter were primarily due to lower margins
and higher operating expenses in wheat milling. Margins were
impacted by increased local competition following the large
Brazilian wheat harvest. Higher operating expenses were
primarily due to the impact of the stronger Brazilian real.
First quarter results included $3
million of impairment and restructuring charges related to
the closure of a corn oil extraction line that was co-located with
the oilseed processing facility that is being closed in the
U.S.
Financial Costs
Interest expense increased in the quarter due to higher average
debt levels and a higher blended cost of borrowings resulting from
debt assumed in the Moema transaction, which carried higher
interest rates.
Income Taxes
The effective tax rate for the quarter ended March 31, 2010 was 10% compared to an income tax
benefit of $34 million in the same
period of last year.
Cash Flow
Cash provided by operating activities in the first quarter was
$760 million compared to cash used by
operations of $363 million in the
same period of last year. The increase was due to higher net
earnings from operations and lower working capital requirements
resulting primarily from higher trade payables in the fertilizer
segment.
Jacqualyn Fouse, Chief Financial
Officer, stated, "Looking ahead, big crops in South America should ease the tight supply
situation and provide ample product for our agribusiness segment to
originate, process and transport. The USDA is forecasting
global demand for soybean meal to grow by 4% and vegetable oil to
grow by 5%. However, the year will not be free of challenges
as we may see some pressure on margins from increased oilseed
processing capacity in North
America. The Brazil sugarcane harvest has commenced
and our mills are operating. Retail fertilizer should improve
in the second half of the year as the pace of farmer purchases
picks up closer to planting, but will be below our expectations.
Food & ingredients is expected to perform as planned.
"In light of this outlook, we are revising our 2010 full-year
earnings guidance to $5.30 to $5.80
per share. This guidance takes into consideration
$33 million of notable items,
$19 million net impact related to the
purchase accounting step-up of inventories and forward sales
associated with the Moema acquisition and anticipated integration
costs. It also assumes an effective tax rate of 14% to 18%,
and is based on an estimated weighted average of 160 million shares
outstanding on a fully diluted basis, which includes assumed
dilution relating to our convertible preference shares.
"This guidance excludes the gain on the sale of fertilizer
nutrients, which is expected to close in the second quarter of the
year."
Conference Call and Webcast Details
Bunge Limited's management will host a conference call at
10:00 a.m. EDT on April 29, 2010 to discuss the company's
results.
Additionally, a slide presentation to accompany the discussion
of results will be posted in the "Investor Information" section of
www.bunge.com.
To listen to the call, please dial (888) 523-1227. If you
are located outside the United
States or Canada, dial
(719) 457-2656. Please dial in five to 10 minutes before the
scheduled start time. When prompted, enter confirmation code
9389401. The call will also be webcast live at
www.bunge.com.
To access the webcast, select the "Investor Information" link on
the Bunge homepage, then select "Webcasts and News Alerts."
Select "Q1 2010 Bunge Limited Conference Call" and follow the
prompts. Please go to the Web site at least 15 minutes prior
to the call to register and download any necessary audio
software.
For those who cannot listen to the live broadcast, a replay will
be available later in the day on April 29,
2010, continuing through May 29,
2010. To listen to it, please dial (888) 203-1112 or,
if located outside the United
States or Canada, dial
(719) 457-0820. When prompted, enter confirmation code
9389401. A replay will also be available on the company's Web
site. To access it, select the "Investor Information" link on
the Bunge homepage, then select "Audio Archives" and follow the
prompts.
About Bunge Limited
Bunge Limited (www.bunge.com, NYSE: BG) is a leading global
agribusiness and food company with approximately 37,000 employees
in more than 30 countries. Bunge buys, sells, stores and
transports oilseeds and grains to serve customers worldwide;
processes oilseeds to make protein meal for animal feed and edible
oil products for commercial customers and consumers; produces sugar
and ethanol from sugarcane; mills wheat and corn to make
ingredients used by food companies; and sells fertilizer in North
and South America. Founded
in 1818, the company is headquartered in White Plains, New York.
Cautionary Statement Concerning Forward-Looking
Statements
This press release contains both historical and forward-looking
statements. All statements, other than statements of
historical fact are, or may be deemed to be, forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended. These forward-looking statements are not
based on historical facts, but rather reflect our current
expectations and projections about our future results, performance,
prospects and opportunities. We have tried to identify these
forward-looking statements by using words including "may," "will,"
"should," "could," "expect," "anticipate," "believe," "plan,"
"intend," "estimate," "continue" and similar expressions.
These forward-looking statements are subject to a number of
risks, uncertainties and other factors that could cause our actual
results, performance, prospects or opportunities to differ
materially from those expressed in, or implied by, these
forward-looking statements. The following important factors,
among others, could affect our business and financial performance:
industry conditions, including fluctuations in supply, demand and
prices for agricultural commodities and other raw materials and
products used in our business; fluctuations in energy and freight
costs and competitive developments in our industries; the effects
of weather conditions and the outbreak of crop and animal disease
on our business; global and regional agricultural, economic,
financial and commodities market, political, social and health
conditions; the outcome of pending regulatory and legal
proceedings; our ability to complete, integrate and benefit from
acquisitions, dispositions, joint ventures and strategic alliances;
changes in government policies, laws and regulations affecting our
business, including agricultural and trade policies, tax
regulations and biofuels legislation; and other factors affecting
our business generally. The forward-looking statements
included in this release are made only as of the date of this
release, and except as otherwise required by federal securities
law, we do not have any obligation to publicly update or revise any
forward-looking statements to reflect subsequent events or
circumstances.
Additional Financial Information
The following table provides a summary of certain gains and
charges that may be of interest to investors. The table
includes a description of these items and their effect on total
segment EBIT, income from operations before income tax, net income
attributable to Bunge and earnings per share for the quarter ended
March 31, 2010 and 2009.
(In millions, except per share
data)
|
Total Segment
EBIT
|
Income From
Operations Before Income Tax
|
Net Income
Attributable to Bunge
|
Earnings Per
Share–Diluted
|
|
Quarter Ended March 31:
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|
Impairment and
restructuring charges (1)
|
$(22)
|
$ –
|
$(22)
|
$ –
|
$(14)
|
$ –
|
$(0.10)
|
$ –
|
|
Acquisition
related expenses (2)
|
(11)
|
–
|
(11)
|
–
|
(7)
|
–
|
(0.05)
|
–
|
|
Total
|
$(33)
|
$ –
|
$(33)
|
$ –
|
$(21)
|
$ –
|
$(0.15)
|
$ –
|
|
|
|
|
|
|
|
|
|
|
|
(1) Pre-tax
impairment charges recorded in cost of goods sold in the quarter
ended March 31, 2010 primarily consisted of $9 million in the
agribusiness segment, which related to the closure of an older,
less efficient oilseed processing facility in the U.S. and $2
million in the milling products segment, which related to the
closure of a co-located corn oil extraction line. Pre-tax
restructuring and related charges recorded in cost of goods sold in
the quarter ended March 31, 2010 consisted primarily of termination
benefit costs in the U.S. and Brazil, of which $5 million were
in the agribusiness segment, $1 million in the sugar and
bioenergy segment, $4 million in the fertilizer segment, and
$1 million in the milling segment.
(2) In the quarter
ended March 31, 2010, Bunge acquired a 100% ownership interest in
five sugar mills in Brazil. In connection with these
transactions, Bunge recorded in selling, general and administrative
expenses pretax acquisition-related expenses of $11
million.
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF
INCOME
(In millions, except per share data
and percentages)
(Unaudited)
|
|
|
Quarter Ended
March 31,
|
Percent
|
|
|
2010
|
|
2009
|
Change
|
|
|
|
|
|
|
|
Net sales
|
$
10,345
|
|
$ 9,198
|
12%
|
|
Cost of goods sold
|
(9,800)
|
|
(9,063)
|
8%
|
|
|
|
|
|
|
|
Gross profit
|
545
|
|
135
|
304%
|
|
Selling, general and administrative
expenses
|
(347)
|
|
(294)
|
18%
|
|
Interest income
|
19
|
|
36
|
(47)%
|
|
Interest expense (Note 1)
|
(78)
|
|
(67)
|
16%
|
|
Foreign exchange loss
|
(50)
|
|
(19)
|
|
|
Other income (expense)−net
|
–
|
|
(7)
|
|
|
|
|
|
|
|
|
Income (loss) from operations before
income tax
|
89
|
|
(216)
|
n/m
|
|
Income
tax (expense) benefit
|
(9)
|
|
34
|
|
|
|
|
|
|
|
|
Income (loss) from operations after
income tax
|
80
|
|
(182)
|
n/m
|
|
Equity in earnings of
affiliates
|
—
|
|
6
|
(100)%
|
|
|
|
|
|
|
|
Net income
(loss)
|
80
|
|
(176)
|
n/m
|
|
Net income attributable to
noncontrolling interest
|
(17)
|
|
(19)
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to
Bunge
|
63
|
|
(195)
|
n/m
|
|
Convertible preference share
dividends
|
(19)
|
|
(19)
|
|
|
Net income (loss) available to
Bunge common shareholders
|
$
44
|
|
$
(214)
|
n/m
|
|
|
|
|
|
|
|
Earnings (Loss) per common share –
diluted (Note 2):
|
|
|
|
|
|
Earnings (Loss) to Bunge common
shareholders
|
$
0.31
|
|
$
(1.76)
|
n/m
|
|
|
|
|
|
|
|
Weighted–average common shares
outstanding-diluted (Note 2)
|
141,286,492
|
|
121,730,058
|
|
|
Note 1: Includes interest
expense on readily marketable inventories of $13 million and $7
million for the quarter ended March 31, 2010 and 2009,
respectively.
Note 2: Weighted-average common
shares outstanding-diluted for the quarter ended March 31, 2010
excludes the dilutive effect of approximately 3 million outstanding
stock options and contingently issuable restricted stock units
because the effect of the conversion would not have been dilutive.
Weighted-average common shares outstanding-diluted for the
quarter ended March 31, 2010 also excludes the dilutive effect of
approximately 14.6 million weighted average common shares that
would be issuable upon conversion of Bunge's convertible preference
shares because the effect of the conversion would not have been
dilutive. There were no outstanding stock-based payment
awards or weighted average common shares that would be issuable
upon conversion of the convertible preference shares, included in
the earnings per common share - diluted calculation for the quarter
ended March 31, 2009 because they would not have been
dilutive.
|
|
|
|
|
|
|
CONSOLIDATED SEGMENT
INFORMATION
(In millions, except volumes and
percentages)
(Unaudited)
Set forth below is a summary of
certain items in our consolidated statements of income and volumes
by reportable segment.
|
|
|
Quarter Ended
March 31,
|
Percent
|
|
|
2010
|
|
2009
|
Change
|
|
Volumes (in thousands of metric
tons):
|
|
|
|
|
|
Agribusiness
|
25,138
|
|
26,197
|
(4)%
|
|
Sugar & Bioenergy
|
1,763
|
|
1,436
|
23%
|
|
Fertilizer
|
2,299
|
|
2,061
|
12%
|
|
Edible oil products
|
1,439
|
|
1,394
|
3%
|
|
Milling products
|
1,284
|
|
1,163
|
10%
|
|
Total
|
31,923
|
|
32,251
|
(1)%
|
|
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
Agribusiness
|
$
6,645
|
|
$ 6,242
|
6%
|
|
Sugar & Bioenergy
|
1,025
|
|
391
|
162%
|
|
Fertilizer
|
699
|
|
699
|
–%
|
|
Edible oil products
|
1,573
|
|
1,490
|
6%
|
|
Milling products
|
403
|
|
376
|
7%
|
|
Total
|
$10,345
|
|
$ 9,198
|
12%
|
|
|
|
|
|
|
|
Gross
profit:
|
|
|
|
|
|
Agribusiness
|
$
329
|
|
$
212
|
55%
|
|
Sugar &
Bioenergy
|
22
|
|
1
|
n/m
|
|
Fertilizer
|
61
|
|
(193)
|
n/m
|
|
Edible oil products
|
99
|
|
79
|
25%
|
|
Milling products
|
34
|
|
36
|
(6)%
|
|
Total
|
$
545
|
|
$
135
|
304%
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses:
|
|
|
|
|
|
Agribusiness
|
$
(168)
|
|
$
(150)
|
12%
|
|
Sugar & Bioenergy
|
(29)
|
|
(7)
|
314%
|
|
Fertilizer
|
(52)
|
|
(57)
|
(9)%
|
|
Edible oil products
|
(76)
|
|
(62)
|
23%
|
|
Milling products
|
(22)
|
|
(18)
|
22%
|
|
Total
|
$
(347)
|
|
$
(294)
|
18%
|
|
|
|
|
|
|
|
Foreign exchange gain
(loss):
|
|
|
|
|
|
Agribusiness
|
$
(41)
|
|
$
(21)
|
|
|
Sugar & Bioenergy
|
9
|
|
1
|
|
|
Fertilizer
|
(16)
|
|
3
|
|
|
Edible oil products
|
(2)
|
|
(2)
|
|
|
Milling products
|
–
|
|
–
|
|
|
Total
|
$
(50)
|
|
$
(19)
|
|
|
|
|
|
|
|
|
Equity in earnings
of affiliates:
|
|
|
|
|
|
Agribusiness
|
$
4
|
|
$
(1)
|
n/m
|
|
Sugar &
Bioenergy
|
1
|
|
(6)
|
n/m
|
|
Fertilizer
|
(5)
|
|
–
|
n/m
|
|
Edible oil
products
|
–
|
|
12
|
(100)%
|
|
Milling products
|
–
|
|
1
|
(100)%
|
|
Total
|
$
–
|
|
$
6
|
(100)%
|
|
|
|
|
|
|
|
Noncontrolling
interest:
|
|
|
|
|
|
Agribusiness
|
$
(2)
|
|
$
(8)
|
|
|
Sugar &
Bioenergy
|
2
|
|
1
|
|
|
Fertilizer
|
(27)
|
|
(13)
|
|
|
Edible oil
products
|
(3)
|
|
(4)
|
|
|
Milling products
|
–
|
|
–
|
|
|
Total
|
$
(30)
|
|
$
(24)
|
|
|
|
|
|
|
|
|
Other income/(expense):
|
|
|
|
|
|
Agribusiness
|
$
–
|
|
$
(4)
|
|
|
Sugar &
Bioenergy
|
–
|
|
–
|
|
|
Fertilizer
|
(1)
|
|
(2)
|
|
|
Edible oil
products
|
–
|
|
(1)
|
|
|
Milling products
|
1
|
|
–
|
|
|
Total
|
$
–
|
|
$
(7)
|
|
|
|
|
|
|
|
|
Segment earnings before interest and
tax:
|
|
|
|
|
|
Agribusiness
|
$
122
|
|
$
28
|
336%
|
|
Sugar &
Bioenergy
|
5
|
|
(10)
|
n/m
|
|
Fertilizer
|
(40)
|
|
(262)
|
85%
|
|
Edible oil
products
|
18
|
|
22
|
(18)%
|
|
Milling products
|
13
|
|
19
|
(32)%
|
|
Total (Note 1)
|
$
118
|
|
$
(203)
|
n/m
|
|
|
|
|
|
|
|
Reconciliation of total segment
earnings before interest and tax:
|
|
|
|
|
|
Total
segment earnings before interest and tax
|
$
118
|
|
$
(203)
|
|
|
Interest income
|
19
|
|
36
|
|
|
Interest expense
|
(78)
|
|
(67)
|
|
|
Income tax (expense) benefit
(expense)
|
(9)
|
|
34
|
|
|
Noncontrolling interest share of
interest and tax
|
13
|
|
5
|
|
|
Net income (loss) attributable to
Bunge
|
$
63
|
|
$
(195)
|
|
|
|
|
|
|
|
|
Depreciation, depletion and
amortization:
|
|
|
|
|
|
Agribusiness
|
$
(46)
|
|
$
(40)
|
15%
|
|
Sugar & Bioenergy
|
(14)
|
|
(2)
|
600%
|
|
Fertilizer
|
(15)
|
|
(32)
|
(53)%
|
|
Edible oil products
|
(20)
|
|
(17)
|
18%
|
|
Milling products
|
(7)
|
|
(4)
|
75%
|
|
Total
|
$
(102)
|
|
$
(95)
|
7%
|
|
Note 1: Total segment earnings
before interest and tax ("EBIT") is a non-GAAP measure and is not
intended to replace net income (loss) attributable to Bunge, the
most directly comparable GAAP measure. The information
required by Regulation G under the Securities Exchange Act of 1934,
including the reconciliation to net income attributable to Bunge,
is included under the caption "Reconciliation of Non-GAAP
Measures."
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE
SHEETS
(In millions)
(Unaudited)
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
|
2010
|
|
2009
|
|
2009
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
473
|
|
$
553
|
|
$
498
|
|
Trade accounts receivable
|
2,368
|
|
2,363
|
|
1,939
|
|
Inventories (1)
|
3,955
|
|
4,862
|
|
4,961
|
|
Deferred income taxes
|
244
|
|
506
|
|
348
|
|
Current assets held for sale
(2)
|
1,055
|
|
—
|
|
—
|
|
Other current assets (3)
|
3,327
|
|
3,499
|
|
3,320
|
|
Total current
assets
|
11,422
|
|
11,783
|
|
11,066
|
|
Property, plant and equipment, net
|
4,653
|
|
5,347
|
|
3,918
|
|
Goodwill
|
949
|
|
427
|
|
324
|
|
Other intangible assets, net
|
205
|
|
170
|
|
105
|
|
Investments in affiliates
|
586
|
|
622
|
|
757
|
|
Deferred income taxes
|
948
|
|
979
|
|
842
|
|
Non-current assets held for sale (2)
|
1,964
|
|
—
|
|
—
|
|
Other non-current assets
|
1,845
|
|
1,958
|
|
1,177
|
|
Total assets
|
$22,572
|
|
$21,286
|
|
$18,189
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Short-term debt
|
$ 261
|
|
$ 166
|
|
$ 617
|
|
Current portion of long-term
debt
|
288
|
|
31
|
|
68
|
|
Trade accounts payable
|
3,285
|
|
3,275
|
|
2,976
|
|
Deferred income taxes
|
95
|
|
100
|
|
78
|
|
Current liabilities held for sale
(2)
|
533
|
|
—
|
|
—
|
|
Other current liabilities
|
2,428
|
|
2,635
|
|
2,699
|
|
Total current
liabilities
|
6,890
|
|
6,207
|
|
6,438
|
|
Long-term debt
|
3,583
|
|
3,618
|
|
2,998
|
|
Deferred income taxes
|
134
|
|
183
|
|
124
|
|
Non-current liabilities held for sale
(2)
|
308
|
|
—
|
|
—
|
|
Other non-current liabilities
|
784
|
|
913
|
|
853
|
|
|
|
|
|
|
|
|
Total Bunge shareholders' equity
|
9,987
|
|
9,494
|
|
7,111
|
|
Noncontrolling interest
|
886
|
|
871
|
|
665
|
|
Total equity
|
10,873
|
|
10,365
|
|
7,776
|
|
Total liabilities and shareholders'
equity
|
$22,572
|
|
$21,286
|
|
$18,189
|
|
|
|
|
|
|
|
|
Note 1: Includes readily
marketable inventories of $2,665 million, $3,380 million and $2,671
million at March 31, 2010, December 31, 2009 and March 31, 2009,
respectively.
Note 2: On January 26,
2010, Bunge and two of its wholly owned subsidiaries entered into a
definitive agreement with Vale S.A., a Brazil-based global
mining company ("Vale"), and an affiliate of Vale, pursuant to
which Vale will acquire Bunge's fertilizer nutrients assets in
Brazil, including its interest in Fertilizantes
Fosfatados S.A. ("Fosfertil"). Proceeds, net of tax, are
expected to be approximately $3.5 billion. The consideration
is subject to a post-closing adjustment based on working capital
and net debt, as provided in the sale and purchase agreement for
the transaction. The transaction is expected to close in the
second quarter of 2010. All assets and liabilities that are
subject to the agreement with Vale have been classified as held for
sale as of March 31, 2010.
Note 3: Includes marketable
securities of $19 million, $15 million and $18 million at March 31,
2010, December 31, 2009 and March 31, 2009,
respectively.
|
|
|
|
|
|
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
|
|
|
Quarter
Ended
March
31,
|
|
|
2010
|
|
2009
|
|
OPERATING ACTIVITIES
|
|
|
|
|
Net
income
|
$
80
|
|
$(176)
|
|
Adjustments to reconcile net income to
cash provided by (used for) operating activities:
|
|
|
|
|
Foreign exchange loss on
debt
|
93
|
|
120
|
|
Impairment of assets
|
12
|
|
–
|
|
Bad
debt expense
|
11
|
|
8
|
|
Depreciation, depletion and
amortization
|
102
|
|
95
|
|
Stock-based compensation
expense
|
6
|
|
10
|
|
Recoverable taxes provision
|
4
|
|
15
|
|
Deferred income taxes
|
(39)
|
|
(133)
|
|
Equity
in earnings of affiliates
|
–
|
|
(6)
|
|
Changes in operating assets and
liabilities, excluding the effects of acquisitions:
|
|
|
|
|
Trade
accounts receivable
|
(380)
|
|
374
|
|
Inventories
|
632
|
|
603
|
|
Prepaid commodity purchase
contracts
|
(25)
|
|
(34)
|
|
Secured advances to
suppliers
|
31
|
|
44
|
|
Trade
accounts payable
|
434
|
|
(1,155)
|
|
Advances on sales
|
65
|
|
(16)
|
|
Unrealized net gain/loss on derivative
contracts
|
(304)
|
|
265
|
|
Margin
deposits
|
166
|
|
17
|
|
Accrued liabilities
|
145
|
|
(136)
|
|
Other—net
|
(273)
|
|
(258)
|
|
Cash
provided by (used for) operating activities
|
760
|
|
(363)
|
|
INVESTING ACTIVITIES
|
|
|
|
|
Payments made for capital
expenditures
|
(287)
|
|
(112)
|
|
Acquisitions of businesses (net of
cash acquired)
|
(133)
|
|
(4)
|
|
Related party loans
|
(15)
|
|
(52)
|
|
Proceeds from investments
|
52
|
|
30
|
|
Proceeds from disposal of property,
plant and equipment
|
2
|
|
1
|
|
Change
in restricted cash
|
–
|
|
(28)
|
|
Cash
used for investing activities
|
(381)
|
|
(165)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Net
repayments in short-term debt with maturities of 90 days or
less
|
36
|
|
(38)
|
|
Proceeds from short-term debt with
maturities greater than 90 days
|
170
|
|
507
|
|
Repayments of short-term debt with
maturities greater than 90 days
|
(514)
|
|
(328)
|
|
Proceeds from long-term
debt
|
129
|
|
98
|
|
Repayment of long-term debt
|
(107)
|
|
(133)
|
|
Proceeds from sale of common
shares
|
1
|
|
–
|
|
Dividends paid to preference
shareholders
|
(19)
|
|
(19)
|
|
Dividends paid to common
shareholders
|
(30)
|
|
(23)
|
|
Dividends paid to noncontrolling
interest
|
–
|
|
(8)
|
|
Other
|
13
|
|
(26)
|
|
Cash
(used for) provided by financing activities
|
(321)
|
|
30
|
|
Effect
of exchange rate changes on cash and cash equivalents
|
–
|
|
(8)
|
|
Net
increase (decrease) in cash and cash equivalents
|
58
|
|
(506)
|
|
Cash
related to assets held for sale
|
(138)
|
|
—
|
|
Cash
and cash equivalents, beginning of period
|
553
|
|
1,004
|
|
Cash
and cash equivalents, end of period
|
$
473
|
|
$
498
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Measures
This earnings release contains total segment earnings before
interest and tax ("EBIT"), which is "non-GAAP financial measures"
as this term is defined in Regulation G of the Securities Exchange
Act of 1934. In accordance with Regulation G, Bunge has
reconciled this non-GAAP financial measure to the most directly
comparable U.S. GAAP measures.
Total segment earnings before interest and tax
Total segment EBIT is consolidated net income (loss)
attributable to Bunge excluding interest income and expense and
income tax attributable to each segment.
Total segment EBIT is a non-GAAP financial measure and is not
intended to replace net income (loss) attributable to Bunge, the
most directly comparable GAAP financial measure. Total
segment EBIT is an operating performance measure used by Bunge's
management to evaluate its segments' operating activities.
Bunge's management believes EBIT is a useful measure of its
segments' operating profitability, since the measure reflects
equity in earnings of affiliates and noncontrolling interest and
excludes income tax. Income tax is excluded as management
believes income tax is not material to the operating performance of
its segments. In addition, interest income and expense have
become less meaningful to the segments' operating activities.
Total segment EBIT is not a measure of consolidated operating
results under U.S. GAAP and should not be considered as an
alternative to net income (loss) attributable to Bunge or any other
measure of consolidated operating results under U.S. GAAP.
Below is a reconciliation of total segment EBIT to net income
(loss) attributable to Bunge:
|
Quarter
Ended
March
31,
|
|
(In
millions)
|
2010
|
|
2009
|
|
Total segment
EBIT
|
$ 118
|
|
$ (203)
|
|
Interest
income
|
19
|
|
36
|
|
Interest
expense
|
(78)
|
|
(67)
|
|
Income tax
(expense) benefit
|
(9)
|
|
34
|
|
Noncontrolling
interest share of interest and tax
|
13
|
|
5
|
|
Net income (loss) attributable to
Bunge
|
$
63
|
|
$ (195)
|
|
|
|
|
|
SOURCE Bunge Limited