Annual Financials International Business Machines Corp |
||||||||||||||||
Technology > Application Software |
||||||||||||||||
|
||||||||||||||||
International Business Machines Corp was incorporated in the State of New York on June 16, 1911. The company creates business value for clients and solves business problems through integrated solutions that leverage information technology and knowledge of business processes. Its solutions create value by reducing a client's operational costs or by enabling new capabilities that generate revenue. These solutions draw from an industry portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. The company's operations consist of five business segments namely Global Technology Services and Global Business Services, which the company collectively calls Global Services, and Software, Systems and Technology and Global Financing. Global Services is a component of the company's strategy of providing IT infrastructure and business insight and solutions to clients. While solutions include industry’s IBM software and systems, other suppliers' products are also used if a client solution requires it. Within Global Services, there are two reportable segments namely Global Technology Services and Global Business Services. Global Technology Services (GTS) provides IT infrastructure and business process services, creating business value for clients through technology and IP, Global Business Services (GBS) delivers predictable business outcomes to the company's clients across two primary business areas namely Consulting and Application Management Services. The role of GBS is to drive initiatives that integrate IBM content and solutions and drive the progress of the company's four growth initiatives. Software consists mainly of middleware and operating systems software. Middleware software enables clients to integrate systems, processes and applications across a standard software platform to improve their business results, solve critical problems and gain competitive advantage within their industries. IBM middleware is designed on open standards, making it easier to integrate disparate business applications, developed by different methods and implemented at different times. Operating systems are the software engines that run computers. Systems and Technology (STG) provides clients with business solutions requiring advanced computing power and storage capabilities. Approximately half of Systems and Technology's server and storage sales transactions are through the company's business partners; with the balance direct to end-user clients. In addition, Systems and Technology provides semiconductor technology, products and packaging solutions for IBM's own advanced technology needs and for external clients. Global Financing facilitates clients' acquisition of IBM systems, software and services. Global Financing invests in financing assets, leverages with debt and manages the associated risks with the objective of generating consistently strong returns on equity. The Company has global presence, operating in more than 170 countries. The Company’s competitors include Cisco Systems, Inc. (Cisco), Dell, Inc., EMC Corporation, HP and Oracle. The company is subject to various federal, state, local and foreign laws and regulations concerning the discharge of materials into the environment or otherwise related to environmental protection, including the U.S. Superfund law. |
Cash Flow PageFull History | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-30 | 2007-09-30 | 2007-06-30 | 2007-03-30 | 2006-09-30 | 2006-06-30 | 2006-03-30 | 2005-09-30 | 2005-06-30 | 2005-03-30 | 2004-09-30 | 2004-06-30 | 2004-03-30 | 2003-09-30 | 2003-06-30 | 2003-03-30 | 2002-09-30 | 2002-06-30 | 2002-03-30 | 2001-09-30 | 2001-06-30 | 2001-03-30 | 2000-09-30 | 2000-06-30 | 2000-03-30 | 1999-09-30 | 1999-06-30 | 1999-03-30 | 1998-09-30 | 1998-06-30 | 1998-03-30 | 1997-09-30 | 1997-06-30 | 1997-03-30 | 1996-09-30 | 1996-06-30 | 1996-03-30 | 1995-09-30 | 1995-06-30 | 1995-03-30 | 1994-09-30 | 1994-06-30 | 1994-03-30 | 1993-09-30 | 1993-06-30 | 1993-03-30 | 1992-09-30 | 1992-06-30 | 1992-03-30 | 1991-09-30 | 1991-06-30 | 1991-03-30 | 1990-09-30 | 1990-06-30 | 1990-03-30 |
Quarter | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 | Q3 | Q2 | Q1 |
Net Income | 10.30 Bil | 6.26 Bil | 3.03 Bil | 10.77 Bil | 6.95 Bil | 3.07 Bil | 10.37 Bil | 6.53 Bil | 2.86 Bil | 9.58 Bil | 5.99 Bil | 2.60 Bil | 8.61 Bil | 5.40 Bil | 2.30 Bil | 7.91 Bil | 5.08 Bil | 2.32 Bil | 6.47 Bil | 4.11 Bil | 1.84 Bil | 5.95 Bil | 3.73 Bil | 1.71 Bil | 4.77 Bil | 3.26 Bil | 1.41 Bil | 5.39 Bil | 3.59 Bil | 1.60 Bil | 4.90 Bil | 3.11 Bil | 1.39 Bil | 3.42 Bil | 1.73 Bil | 1.19 Bil | 5.39 Bil | 3.80 Bil | 1.75 Bil | 5.42 Bil | 3.46 Bil | 1.52 Bil | 5.62 Bil | 3.86 Bil | 1.47 Bil | 3.98 Bil | 2.49 Bil | 1.04 Bil | 4.00 Bil | 2.64 Bil | 1.20 Bil | 3.41 Bil | 2.12 Bil | 774.00 Mil | 2.47 Bil | 3.01 Bil | 1.29 Bil | 1.79 Bil | 1.08 Bil | 392.00 Mil | -8.37 Bil | -8.32 Bil | -285.00 Mil | -1.40 Bil | 1.31 Bil | 595.00 Mil | 818.00 Mil | 646.00 Mil | 532.00 Mil | 3.56 Bil | 2.45 Bil | 1.04 Bil |
Operarting Activities, Cash Flows
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation | 3.46 Bil | 2.29 Bil | 1.15 Bil | 3.52 Bil | 2.33 Bil | 1.16 Bil | 3.63 Bil | 2.44 Bil | 1.23 Bil | 3.60 Bil | 2.39 Bil | 1.21 Bil | 3.73 Bil | 2.47 Bil | 1.23 Bil | 4.13 Bil | 2.75 Bil | 1.35 Bil | 3.86 Bil | 2.52 Bil | 1.24 Bil | 3.68 Bil | 2.46 Bil | 1.21 Bil | 3.86 Bil | 2.62 Bil | 1.28 Bil | 3.47 Bil | 2.31 Bil | 1.18 Bil | 3.47 Bil | 2.29 Bil | 1.12 Bil | 3.78 Bil | 2.70 Bil | 1.17 Bil | 3.66 Bil | 2.43 Bil | 1.23 Bil | 3.63 Bil | 2.47 Bil | 1.23 Bil | 5.33 Bil | 3.87 Bil | 1.40 Bil | 3.65 Bil | 2.34 Bil | 1.22 Bil | 3.59 Bil | 2.41 Bil | 1.20 Bil | 3.71 Bil | 2.51 Bil | 1.21 Bil | 4.07 Bil | 2.75 Bil | 1.45 Bil | 4.83 Bil | 3.34 Bil | 1.83 Bil | 3.67 Bil | 2.46 Bil | 1.39 Bil | 5.48 Bil | 2.47 Bil | 1.17 Bil | 3.55 Bil | 2.43 Bil | 1.26 Bil | 3.11 Bil | 1.95 Bil | 1.14 Bil |
Amortization | 1.01 Bil | 657.00 Mil | 331.00 Mil | 952.00 Mil | 627.00 Mil | 310.00 Mil | 926.00 Mil | 619.00 Mil | 310.00 Mil | 859.00 Mil | 570.00 Mil | 286.00 Mil | 923.00 Mil | 618.00 Mil | 312.00 Mil | 985.00 Mil | 654.00 Mil | 317.00 Mil | 875.00 Mil | 581.00 Mil | 291.00 Mil | 790.00 Mil | 531.00 Mil | 265.00 Mil | 775.00 Mil | 509.00 Mil | 250.00 Mil | 549.00 Mil | 369.00 Mil | 184.00 Mil | 560.00 Mil | 365.00 Mil | 176.00 Mil | 506.00 Mil | 341.00 Mil | 175.00 Mil | 456.00 Mil | 290.00 Mil | 149.00 Mil | 346.00 Mil | 220.00 Mil | 103.00 Mil | 319.00 Mil | 203.00 Mil | 110.00 Mil | 401.00 Mil | 283.00 Mil | 150.00 Mil | 768.00 Mil | 548.00 Mil | 280.00 Mil | 986.00 Mil | 688.00 Mil | 323.00 Mil | 1.19 Bil | 792.00 Mil | 417.00 Mil | 1.60 Bil | 1.19 Bil | 733.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Deferred Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Changes In Accounts Receivables | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Change In Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Changes In Other Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Changes in Working Capital | -3.12 Bil | -1.64 Bil | -244.00 Mil | -868.00 Mil | -764.00 Mil | 43.00 Mil | -1.49 Bil | -839.00 Mil | -147.00 Mil | -221.00 Mil | 93.00 Mil | 1.03 Bil | 1.92 Bil | 1.33 Bil | 1.02 Bil | 7.00 Mil | 353.00 Mil | 251.00 Mil | 376.00 Mil | -274.00 Mil | -157.00 Mil | -483.00 Mil | -871.00 Mil | 4.00 Mil | 1.28 Bil | -46.00 Mil | -887.00 Mil | 2.74 Bil | 1.71 Bil | 947.00 Mil | 1.58 Bil | 628.00 Mil | -228.00 Mil | 2.43 Bil | 1.56 Bil | 424.00 Mil | 210.00 Mil | -899.00 Mil | -1.10 Bil | -3.80 Bil | -3.02 Bil | -1.51 Bil | 362.00 Mil | -417.00 Mil | -878.00 Mil | -675.00 Mil | -1.18 Bil | -1.16 Bil | -2.05 Bil | -1.87 Bil | -1.80 Bil | -223.00 Mil | -1.30 Bil | -616.00 Mil | 331.00 Mil | 334.00 Mil | 597.00 Mil | 4.23 Bil | 1.85 Bil | 805.00 Mil | 629.00 Mil | 213.00 Mil | 143.00 Mil | -4.67 Bil | -1.77 Bil | 41.00 Mil | 393.00 Mil | 1.18 Bil | 2.09 Bil | -3.18 Bil | -1.94 Bil | -982.00 Mil |
Total Cash Flow From Operating Activities | 10.96 Bil | 7.20 Bil | 4.02 Bil | 13.24 Bil | 8.73 Bil | 4.29 Bil | 12.75 Bil | 8.07 Bil | 3.79 Bil | 12.75 Bil | 8.20 Bil | 4.44 Bil | 14.33 Bil | 9.13 Bil | 4.39 Bil | 12.19 Bil | 8.45 Bil | 4.20 Bil | 10.93 Bil | 6.45 Bil | 3.01 Bil | 9.68 Bil | 5.67 Bil | 3.11 Bil | 9.49 Bil | 5.21 Bil | 2.08 Bil | 11.28 Bil | 7.41 Bil | 3.59 Bil | 9.65 Bil | 5.81 Bil | 2.15 Bil | 8.83 Bil | 5.36 Bil | 2.66 Bil | 9.43 Bil | 5.39 Bil | 1.94 Bil | 4.55 Bil | 2.49 Bil | 995.00 Mil | 6.76 Bil | 3.52 Bil | 1.88 Bil | 6.54 Bil | 3.34 Bil | 941.00 Mil | 5.09 Bil | 2.93 Bil | 349.00 Mil | 5.97 Bil | 2.74 Bil | 1.16 Bil | 6.87 Bil | 4.64 Bil | 2.47 Bil | 8.37 Bil | 4.45 Bil | 2.08 Bil | 2.35 Bil | 1.40 Bil | 1.37 Bil | 3.29 Bil | 2.98 Bil | 2.12 Bil | 3.29 Bil | 2.45 Bil | 1.76 Bil | 4.19 Bil | 3.01 Bil | 1.38 Bil |
Investing Activities, Cash Flows
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Expenditure | -2.97 Bil | -1.85 Bil | -853.00 Mil | -3.56 Bil | -2.46 Bil | -1.10 Bil | -3.06 Bil | -1.72 Bil | -915.00 Mil | -2.45 Bil | -1.59 Bil | -758.00 Mil | -2.12 Bil | -1.30 Bil | -599.00 Mil | -3.51 Bil | -2.38 Bil | -1.21 Bil | -3.54 Bil | -2.24 Bil | -1.13 Bil | -3.36 Bil | -2.10 Bil | -782.00 Mil | -2.46 Bil | -1.62 Bil | -749.00 Mil | -2.25 Bil | -1.41 Bil | -771.00 Mil | -2.44 Bil | -1.67 Bil | -658.00 Mil | -2.85 Bil | -2.06 Bil | -1.11 Bil | -3.56 Bil | -2.42 Bil | -1.28 Bil | -2.50 Bil | -1.57 Bil | -712.00 Mil | -3.37 Bil | -2.16 Bil | -957.00 Mil | -3.98 Bil | -2.40 Bil | -1.08 Bil | -3.88 Bil | -2.54 Bil | -1.05 Bil | -2.90 Bil | -1.72 Bil | -600.00 Mil | -4.76 Bil | -1.20 Bil | -567.00 Mil | -1.05 Bil | -747.00 Mil | -503.00 Mil | -1.66 Bil | -1.27 Bil | -401.00 Mil | -2.84 Bil | -2.09 Bil | -1.01 Bil | -4.31 Bil | -2.85 Bil | -1.41 Bil | -4.08 Bil | -2.71 Bil | -1.34 Bil |
Net Business Purchase And Sale | -2.32 Bil | -167.00 Mil | -48.00 Mil | -1.68 Bil | -1.91 Bil | -1.32 Bil | -219.00 Mil | -155.00 Mil | -51.00 Mil | -2.99 Bil | -1.01 Bil | -824.00 Mil | 281.00 Mil | 256.00 Mil | 335.00 Mil | -5.95 Bil | -5.86 Bil | -4.93 Bil | -408.00 Mil | 69.00 Mil | -205.00 Mil | -882.00 Mil | -809.00 Mil | -748.00 Mil | -1.30 Bil | -1.12 Bil | -242.00 Mil | -972.00 Mil | -821.00 Mil | -62.00 Mil | -1.77 Bil | -1.19 Bil | -1.15 Bil | N/A | N/A | N/A | -889.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Cash Flow From Investing Activities | -4.42 Bil | -1.88 Bil | -1.01 Bil | -4.91 Bil | -3.91 Bil | -2.23 Bil | -891.00 Mil | -86.00 Mil | 498.00 Mil | -4.43 Bil | -2.65 Bil | -699.00 Mil | -4.23 Bil | -1.90 Bil | -48.00 Mil | -8.41 Bil | -6.91 Bil | -5.78 Bil | -5.77 Bil | -2.57 Bil | -2.42 Bil | -5.92 Bil | -4.97 Bil | -4.01 Bil | -2.99 Bil | -2.02 Bil | -680.00 Mil | -3.72 Bil | -2.64 Bil | -1.71 Bil | -4.52 Bil | -3.31 Bil | -2.68 Bil | -3.30 Bil | -2.52 Bil | -1.46 Bil | -5.10 Bil | -2.67 Bil | -1.38 Bil | -2.42 Bil | -1.41 Bil | -384.00 Mil | -559.00 Mil | 529.00 Mil | -961.00 Mil | -4.49 Bil | -2.86 Bil | -1.41 Bil | -4.44 Bil | -2.76 Bil | -1.07 Bil | -4.15 Bil | -3.04 Bil | -1.74 Bil | -3.48 Bil | 91.00 Mil | 372.00 Mil | -751.00 Mil | 245.00 Mil | 1.21 Bil | -2.44 Bil | -1.58 Bil | -300.00 Mil | -3.65 Bil | -2.63 Bil | -1.18 Bil | -5.29 Bil | -3.62 Bil | -1.97 Bil | -5.01 Bil | -3.51 Bil | -1.67 Bil |
Financing Activities, Cash Flows
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Dividends Paid | -3.03 Bil | -2.00 Bil | -948.00 Mil | -2.82 Bil | -1.85 Bil | -870.00 Mil | -2.59 Bil | -1.70 Bil | -795.00 Mil | -2.37 Bil | -1.55 Bil | -718.00 Mil | -2.13 Bil | -1.41 Bil | -675.00 Mil | -1.92 Bil | -1.24 Bil | -554.00 Mil | -1.59 Bil | -1.04 Bil | -452.00 Mil | -1.23 Bil | -776.00 Mil | -313.00 Mil | -934.00 Mil | -615.00 Mil | -294.00 Mil | -874.00 Mil | -574.00 Mil | -271.00 Mil | -811.00 Mil | -536.00 Mil | -259.00 Mil | -751.00 Mil | -497.00 Mil | -241.00 Mil | -725.00 Mil | -482.00 Mil | -234.00 Mil | -694.00 Mil | -458.00 Mil | -221.00 Mil | -656.00 Mil | -433.00 Mil | -208.00 Mil | -623.00 Mil | -412.00 Mil | -197.00 Mil | -584.00 Mil | -383.00 Mil | -181.00 Mil | -521.00 Mil | -333.00 Mil | -141.00 Mil | -448.00 Mil | -301.00 Mil | -152.00 Mil | -492.00 Mil | -327.00 Mil | -159.00 Mil | -758.00 Mil | -616.00 Mil | -308.00 Mil | -2.07 Bil | -1.38 Bil | -691.00 Mil | -2.08 Bil | -1.39 Bil | -692.00 Mil | -2.08 Bil | -1.39 Bil | -696.00 Mil |
Sale Purchase of Stock | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Borrowings | 3.40 Bil | 1.44 Bil | 469.00 Mil | 2.42 Bil | 1.25 Bil | 951.00 Mil | 1.14 Bil | 952.00 Mil | 1.65 Bil | 948.00 Mil | 730.00 Mil | 481.00 Mil | -8.50 Bil | -4.01 Bil | -2.38 Bil | -869.00 Mil | -1.38 Bil | -780.00 Mil | 12.40 Bil | 12.28 Bil | 1.23 Bil | -787.00 Mil | -969.00 Mil | -96.00 Mil | -831.00 Mil | 1.28 Bil | 781.00 Mil | -1.59 Bil | -1.42 Bil | -193.00 Mil | -3.84 Bil | -2.88 Bil | -735.00 Mil | -2.65 Bil | -2.39 Bil | -2.00 Bil | -5.00 Mil | -412.00 Mil | 890.00 Mil | 1.39 Bil | 1.04 Bil | -131.00 Mil | -1.63 Bil | -111.00 Mil | 847.00 Mil | 1.75 Bil | 1.22 Bil | 852.00 Mil | 2.78 Bil | 2.18 Bil | 1.14 Bil | 1.90 Bil | 1.74 Bil | 482.00 Mil | -679.00 Mil | -210.00 Mil | -414.00 Mil | -3.96 Bil | -2.85 Bil | -866.00 Mil | 1.02 Bil | 1.53 Bil | 205.00 Mil | 2.81 Bil | 623.00 Mil | 854.00 Mil | 4.25 Bil | 2.40 Bil | 2.16 Bil | 3.07 Bil | 1.71 Bil | 1.75 Bil |
Other Cash Flows From Financing Activities | -1,000,000.00 | -1,000,000.00 | N/A | N/A | N/A | -1,000,000.00 | N/A | 1,000,000.00 | -1,000,000.00 | N/A | 1,000,000.00 | 1,000,000.00 | -1,000,000.00 | N/A | -1,000,000.00 | 1,000,000.00 | N/A | N/A | N/A | -1,000,000.00 | 1,000,000.00 | N/A | N/A | N/A | N/A | N/A | -3.15 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Total Cash Flow From Investing Activities | -6.87 Bil | -6.04 Bil | -2.72 Bil | -8.19 Bil | -5.68 Bil | -2.32 Bil | -10.89 Bil | -7.22 Bil | -2.31 Bil | -10.57 Bil | -7.11 Bil | -3.37 Bil | -13.49 Bil | -8.33 Bil | -4.58 Bil | -8.96 Bil | -7.08 Bil | -2.80 Bil | -4.12 Bil | -5.01 Bil | -1.72 Bil | -7.90 Bil | -6.25 Bil | -2.55 Bil | -7.64 Bil | -3.93 Bil | -2.59 Bil | -5.67 Bil | -4.22 Bil | -1.71 Bil | -5.27 Bil | -3.13 Bil | -689.00 Mil | -6.73 Bil | -5.84 Bil | -3.68 Bil | -4.15 Bil | -2.54 Bil | -270.00 Mil | -4.13 Bil | -3.04 Bil | -2.31 Bil | -6.83 Bil | -3.80 Bil | -1.29 Bil | -3.70 Bil | -2.46 Bil | -1.10 Bil | -2.29 Bil | -1.25 Bil | -887.00 Mil | -2.12 Bil | -909.00 Mil | -673.00 Mil | -5.00 Bil | -3.19 Bil | -2.02 Bil | -4.16 Bil | -3.00 Bil | -943.00 Mil | 1.34 Bil | 1.94 Bil | -201.00 Mil | 622.00 Mil | -807.00 Mil | 112.00 Mil | 2.11 Bil | 1.03 Bil | 1.57 Bil | 498.00 Mil | 43.00 Mil | 925.00 Mil |
Effect Of Exchange Rate Changes | -4.00 Mil | -133.00 Mil | -121.00 Mil | -156.00 Mil | -193.00 Mil | 167.00 Mil | -330.00 Mil | 285.00 Mil | 126.00 Mil | -83.00 Mil | -301.00 Mil | -81.00 Mil | 193.00 Mil | 33.00 Mil | -202.00 Mil | -58.00 Mil | 175.00 Mil | 168.00 Mil | 230.00 Mil | 112.00 Mil | 52.00 Mil | 56.00 Mil | 79.00 Mil | 22.00 Mil | -652.00 Mil | -662.00 Mil | -227.00 Mil | 3.00 Mil | -121.00 Mil | -15.00 Mil | 202.00 Mil | 90.00 Mil | 24.00 Mil | 94.00 Mil | 127.00 Mil | -17.00 Mil | -32.00 Mil | -41.00 Mil | -53.00 Mil | -163.00 Mil | -91.00 Mil | -64.00 Mil | -163.00 Mil | -156.00 Mil | -143.00 Mil | 95.00 Mil | -37.00 Mil | -41.00 Mil | -131.00 Mil | -112.00 Mil | -116.00 Mil | -156.00 Mil | -154.00 Mil | -59.00 Mil | 139.00 Mil | 432.00 Mil | 332.00 Mil | 5.00 Mil | -167.00 Mil | -93.00 Mil | -367.00 Mil | -173.00 Mil | -184.00 Mil | -82.00 Mil | -109.00 Mil | -172.00 Mil | -355.00 Mil | -385.00 Mil | -250.00 Mil | 10.00 Mil | -11.00 Mil | -40.00 Mil |
Cash Interest Paid, Supplemental | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cash Taxes Paid, Supplemental | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Change In Cash and Cash Equivalents | -340.00 Mil | -854.00 Mil | 173.00 Mil | 143.00 Mil | -1.06 Bil | -87.00 Mil | 643.00 Mil | 1.05 Bil | 2.10 Bil | -2.32 Bil | -1.86 Bil | 289.00 Mil | -3.21 Bil | -1.06 Bil | -447.00 Mil | -5.24 Bil | -5.37 Bil | -4.21 Bil | 1.27 Bil | -1.01 Bil | -1.07 Bil | -4.08 Bil | -5.47 Bil | -3.43 Bil | -1.80 Bil | -1.41 Bil | -1.41 Bil | 1.89 Bil | 425.00 Mil | 160.00 Mil | 69.00 Mil | -540.00 Mil | -1.19 Bil | -1.11 Bil | -2.88 Bil | -2.50 Bil | 152.00 Mil | 128.00 Mil | 230.00 Mil | -2.16 Bil | -2.06 Bil | -1.76 Bil | -793.00 Mil | 90.00 Mil | -520.00 Mil | -1.55 Bil | -2.02 Bil | -1.61 Bil | -1.76 Bil | -1.18 Bil | -1.73 Bil | -453.00 Mil | -1.36 Bil | -1.31 Bil | -1.48 Bil | 1.97 Bil | 1.15 Bil | 3.46 Bil | 1.52 Bil | 2.25 Bil | 888.00 Mil | 1.59 Bil | 681.00 Mil | 176.00 Mil | -571.00 Mil | 878.00 Mil | -239.00 Mil | -520.00 Mil | 1.11 Bil | -317.00 Mil | -469.00 Mil | 592.00 Mil |
Other Cash Flow Information
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning Cash Position | 10.41 Bil | 10.41 Bil | 10.41 Bil | 11.92 Bil | 11.92 Bil | 11.92 Bil | 10.66 Bil | 10.66 Bil | 10.66 Bil | 12.18 Bil | 12.18 Bil | 12.18 Bil | 12.74 Bil | 12.74 Bil | 12.74 Bil | 14.99 Bil | 14.99 Bil | 14.99 Bil | 8.02 Bil | 8.02 Bil | 8.02 Bil | 12.57 Bil | 12.57 Bil | 12.57 Bil | 10.05 Bil | 10.05 Bil | 10.05 Bil | 7.29 Bil | 7.29 Bil | 7.29 Bil | 5.38 Bil | 5.38 Bil | 5.38 Bil | 6.33 Bil | 6.33 Bil | 6.33 Bil | 3.56 Bil | 3.56 Bil | 3.56 Bil | 5.04 Bil | 5.04 Bil | 5.04 Bil | 5.38 Bil | 5.38 Bil | 5.38 Bil | 7.11 Bil | 7.11 Bil | 7.11 Bil | 7.69 Bil | 7.69 Bil | 7.69 Bil | 7.26 Bil | 7.26 Bil | 7.26 Bil | 7.92 Bil | 7.92 Bil | 7.92 Bil | 5.86 Bil | 5.86 Bil | 5.86 Bil | 4.45 Bil | 4.45 Bil | 4.45 Bil | 3.95 Bil | 3.95 Bil | 3.95 Bil | 3.85 Bil | 3.85 Bil | 3.85 Bil | 3.70 Bil | 3.70 Bil | 3.70 Bil |
End Cash Position | 10.07 Bil | 9.56 Bil | 10.59 Bil | 11.91 Bil | 10.86 Bil | 11.84 Bil | 11.30 Bil | 11.71 Bil | 12.76 Bil | 9.86 Bil | 10.33 Bil | 12.47 Bil | 9.53 Bil | 11.68 Bil | 12.29 Bil | 9.76 Bil | 9.63 Bil | 10.79 Bil | 9.30 Bil | 7.01 Bil | 6.95 Bil | 8.48 Bil | 7.10 Bil | 9.14 Bil | 8.25 Bil | 8.65 Bil | 8.64 Bil | 9.18 Bil | 7.72 Bil | 7.45 Bil | 5.45 Bil | 4.84 Bil | 4.20 Bil | 5.22 Bil | 3.45 Bil | 3.83 Bil | 3.72 Bil | 3.69 Bil | 3.79 Bil | 2.88 Bil | 2.99 Bil | 3.29 Bil | 4.58 Bil | 5.47 Bil | 4.86 Bil | 5.55 Bil | 5.08 Bil | 5.50 Bil | 5.93 Bil | 6.50 Bil | 5.96 Bil | 6.81 Bil | 5.90 Bil | 5.95 Bil | 6.44 Bil | 9.89 Bil | 9.07 Bil | 9.32 Bil | 7.38 Bil | 8.11 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Change In Other Working Capital | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 7.00 Mil | 353.00 Mil | 251.00 Mil | 376.00 Mil | -274.00 Mil | -157.00 Mil | -483.00 Mil | -871.00 Mil | 4.00 Mil | 1.28 Bil | -46.00 Mil | -887.00 Mil | 2.74 Bil | 1.71 Bil | 947.00 Mil | 1.58 Bil | 628.00 Mil | -228.00 Mil | 2.43 Bil | 1.56 Bil | 424.00 Mil | 210.00 Mil | -899.00 Mil | -1.10 Bil | -3.80 Bil | -3.02 Bil | -1.51 Bil | 362.00 Mil | -417.00 Mil | -878.00 Mil | N/A | -1.18 Bil | -1.16 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation And Amortization | 3.46 Bil | 2.29 Bil | 1.15 Bil | 3.52 Bil | 2.33 Bil | 1.16 Bil | 3.63 Bil | 2.44 Bil | 1.23 Bil | 3.60 Bil | 2.39 Bil | 1.21 Bil | 3.73 Bil | 2.47 Bil | 1.23 Bil | 4.13 Bil | 2.75 Bil | 1.35 Bil | 3.86 Bil | 2.52 Bil | 1.24 Bil | 3.68 Bil | 2.46 Bil | 1.21 Bil | 3.86 Bil | 2.62 Bil | 1.28 Bil | 3.47 Bil | 2.31 Bil | 1.18 Bil | 3.47 Bil | 2.29 Bil | 1.12 Bil | 3.78 Bil | 2.70 Bil | 1.17 Bil | 3.66 Bil | 2.43 Bil | 1.23 Bil | 3.63 Bil | 2.47 Bil | 1.23 Bil | 5.33 Bil | 3.87 Bil | 1.40 Bil | 3.65 Bil | 2.34 Bil | 1.22 Bil | 3.59 Bil | 2.41 Bil | 1.20 Bil | 3.71 Bil | 2.51 Bil | 1.21 Bil | 4.07 Bil | 2.75 Bil | 1.45 Bil | 4.83 Bil | 3.34 Bil | 1.83 Bil | 3.67 Bil | 2.46 Bil | 1.39 Bil | 5.48 Bil | 2.47 Bil | 1.17 Bil | 3.55 Bil | 2.43 Bil | 1.26 Bil | 3.11 Bil | 1.95 Bil | 1.14 Bil |
Net Common Stock Issuance | -7.24 Bil | -5.49 Bil | -2.24 Bil | -7.79 Bil | -5.08 Bil | -2.40 Bil | -9.44 Bil | -6.47 Bil | -3.17 Bil | -9.15 Bil | -6.29 Bil | -4.02 Bil | -4.37 Bil | -3.44 Bil | -1.77 Bil | -6.18 Bil | -4.46 Bil | -1.46 Bil | -14.92 Bil | -16.24 Bil | -2.50 Bil | -5.88 Bil | -4.50 Bil | -2.14 Bil | -5.88 Bil | -4.60 Bil | 80.00 Mil | -3.21 Bil | -2.22 Bil | -1.25 Bil | -620.00 Mil | 280.00 Mil | 305.00 Mil | -3.33 Bil | -2.96 Bil | -1.44 Bil | -3.42 Bil | -1.65 Bil | -926.00 Mil | -4.82 Bil | -3.62 Bil | -1.95 Bil | -4.54 Bil | -3.26 Bil | -1.93 Bil | -4.83 Bil | -3.27 Bil | -1.75 Bil | -4.48 Bil | -3.04 Bil | -1.85 Bil | -3.50 Bil | -2.32 Bil | -1.01 Bil | -3.88 Bil | -2.68 Bil | -1.45 Bil | 292.00 Mil | 168.00 Mil | 82.00 Mil | 1.08 Bil | 1.03 Bil | -98.00 Mil | -117.00 Mil | -48.00 Mil | -51.00 Mil | -57.00 Mil | 19.00 Mil | 100.00 Mil | -490.00 Mil | -274.00 Mil | -132.00 Mil |
Net Long Term Debt Issuance | 2.33 Bil | 1.82 Bil | 1.83 Bil | 4.60 Bil | 3.49 Bil | 3.06 Bil | 1.03 Bil | 69.00 Mil | -485.00 Mil | -457.00 Mil | -1.24 Bil | -1.19 Bil | -8.35 Bil | -3.07 Bil | -2.57 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Short Term Debt Issuance | 1.07 Bil | -376.00 Mil | -1.36 Bil | -2.18 Bil | -2.24 Bil | -2.11 Bil | 116.00 Mil | 883.00 Mil | 2.14 Bil | 1.41 Bil | 1.97 Bil | 1.67 Bil | -151.00 Mil | -934.00 Mil | 181.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income From Continuing Operations | 10.30 Bil | 6.26 Bil | 3.03 Bil | 10.77 Bil | 6.95 Bil | 3.07 Bil | 10.37 Bil | 6.53 Bil | 2.86 Bil | N/A | N/A | N/A | N/A | N/A | N/A | 7.91 Bil | 5.08 Bil | 2.32 Bil | 6.47 Bil | 4.11 Bil | 1.84 Bil | 5.95 Bil | 3.73 Bil | 1.71 Bil | 4.77 Bil | 3.26 Bil | 1.41 Bil | 5.39 Bil | 3.59 Bil | 1.60 Bil | 4.90 Bil | 3.11 Bil | 1.39 Bil | 3.42 Bil | 1.73 Bil | 1.19 Bil | 5.39 Bil | 3.80 Bil | 1.75 Bil | 5.42 Bil | 3.46 Bil | 1.52 Bil | 5.62 Bil | 3.86 Bil | 1.47 Bil | 3.98 Bil | 2.49 Bil | 1.04 Bil | 4.00 Bil | 2.64 Bil | 1.20 Bil | 3.41 Bil | 2.12 Bil | 774.00 Mil | 2.47 Bil | 3.01 Bil | 1.29 Bil | 1.79 Bil | 1.08 Bil | 392.00 Mil | -8.37 Bil | -8.32 Bil | -285.00 Mil | -1.40 Bil | 1.31 Bil | 595.00 Mil | 818.00 Mil | 646.00 Mil | 532.00 Mil | 3.56 Bil | 2.45 Bil | 1.04 Bil |
Operating Gains Losses | -139.00 Mil | -10.00 Mil | -62.00 Mil | -697.00 Mil | -118.00 Mil | -143.00 Mil | -252.00 Mil | -383.00 Mil | -320.00 Mil | -671.00 Mil | -590.00 Mil | -578.00 Mil | -350.00 Mil | -340.00 Mil | -298.00 Mil | -353.00 Mil | -75.00 Mil | 115.00 Mil | -302.00 Mil | -257.00 Mil | -88.00 Mil | -88.00 Mil | -45.00 Mil | 191.00 Mil | -420.00 Mil | -619.00 Mil | 280.00 Mil | -243.00 Mil | -136.00 Mil | -71.00 Mil | -124.00 Mil | -59.00 Mil | -37.00 Mil | -221.00 Mil | -154.00 Mil | -128.00 Mil | 178.00 Mil | 57.00 Mil | 55.00 Mil | -710.00 Mil | -425.00 Mil | -242.00 Mil | -4.55 Bil | -3.80 Bil | -120.00 Mil | -413.00 Mil | -305.00 Mil | -157.00 Mil | -444.00 Mil | -250.00 Mil | -245.00 Mil | -918.00 Mil | -593.00 Mil | -211.00 Mil | -5.00 Mil | -1.45 Bil | -871.00 Mil | -2.48 Bil | -1.82 Bil | -944.00 Mil | 5.10 Bil | 6.16 Bil | -319.00 Mil | 262.00 Mil | 274.00 Mil | -10.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A |
Other Non Cash Items | 455.00 Mil | 305.00 Mil | 144.00 Mil | 510.00 Mil | 328.00 Mil | 168.00 Mil | 498.00 Mil | 332.00 Mil | 170.00 Mil | 474.00 Mil | 320.00 Mil | 169.00 Mil | 416.00 Mil | 269.00 Mil | 137.00 Mil | 501.00 Mil | 340.00 Mil | 171.00 Mil | 539.00 Mil | 361.00 Mil | 178.00 Mil | 621.00 Mil | 409.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.32 Bil | 881.00 Mil | 439.00 Mil | 3.62 Bil | 703.00 Mil | 326.00 Mil | -1.47 Bil | -1.80 Bil | -2.12 Bil | 691.00 Mil | 550.00 Mil | 185.00 Mil |
Common Stock Payments | -8.06 Bil | -6.15 Bil | -2.59 Bil | -8.99 Bil | -6.00 Bil | -3.02 Bil | -11.47 Bil | -8.02 Bil | -4.05 Bil | -11.77 Bil | -8.12 Bil | -4.02 Bil | -4.37 Bil | -3.44 Bil | -1.77 Bil | -9.84 Bil | -7.16 Bil | -2.43 Bil | -18.36 Bil | -18.21 Bil | -2.50 Bil | -5.88 Bil | -4.50 Bil | -2.14 Bil | -5.88 Bil | -4.60 Bil | N/A | -3.21 Bil | -2.22 Bil | -1.25 Bil | -620.00 Mil | N/A | N/A | -3.33 Bil | -2.96 Bil | -1.44 Bil | -3.42 Bil | -1.65 Bil | -926.00 Mil | -4.82 Bil | -3.62 Bil | -1.95 Bil | -4.54 Bil | -3.26 Bil | -1.93 Bil | -4.83 Bil | -3.27 Bil | -1.75 Bil | -4.48 Bil | -3.04 Bil | -1.85 Bil | -3.50 Bil | -2.32 Bil | -1.01 Bil | -3.88 Bil | -2.68 Bil | -1.45 Bil | N/A | N/A | N/A | -13.00 Mil | -63.00 Mil | -98.00 Mil | -117.00 Mil | -48.00 Mil | -51.00 Mil | -57.00 Mil | N/A | N/A | -490.00 Mil | -274.00 Mil | -132.00 Mil |
Long Term Debt Payments | -7.74 Bil | -4.88 Bil | -857.00 Mil | -4.99 Bil | -4.07 Bil | -848.00 Mil | -5.63 Bil | -3.59 Bil | -1.54 Bil | -5.12 Bil | -3.74 Bil | -2.38 Bil | -10.76 Bil | -5.04 Bil | -3.48 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Short Term Debt Payments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -151.00 Mil | -934.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Proceeds From Stock Option Exercised | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 885.00 Mil | 1.50 Bil | 522.00 Mil | 242.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Purchase Of Business | -2.56 Bil | -179.00 Mil | -58.00 Mil | -2.27 Bil | -1.93 Bil | -1.32 Bil | -223.00 Mil | -159.00 Mil | -51.00 Mil | -2.99 Bil | -1.01 Bil | -824.00 Mil | -125.00 Mil | -100.00 Mil | -21.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net PPE Purchase And Sale | -2.30 Bil | -1.39 Bil | -591.00 Mil | -2.85 Bil | -1.96 Bil | -842.00 Mil | -2.58 Bil | -1.72 Bil | -915.00 Mil | -2.45 Bil | -1.59 Bil | -758.00 Mil | -2.12 Bil | -1.30 Bil | -599.00 Mil | -3.51 Bil | -2.38 Bil | -1.21 Bil | -3.54 Bil | -2.24 Bil | -1.13 Bil | -3.36 Bil | -2.10 Bil | -782.00 Mil | -1.80 Bil | -1.14 Bil | -749.00 Mil | -2.25 Bil | -1.41 Bil | -771.00 Mil | -2.44 Bil | -1.67 Bil | -658.00 Mil | -2.85 Bil | -2.06 Bil | -1.11 Bil | -3.56 Bil | -2.42 Bil | -1.28 Bil | -2.50 Bil | -1.57 Bil | -712.00 Mil | 1.44 Bil | 1.93 Bil | -957.00 Mil | -3.98 Bil | -2.40 Bil | -1.08 Bil | -3.88 Bil | -2.54 Bil | -1.05 Bil | -2.90 Bil | -1.72 Bil | -600.00 Mil | -4.76 Bil | -1.20 Bil | -567.00 Mil | 456.00 Mil | 756.00 Mil | 1,000.00 Mil | -1.66 Bil | -1.27 Bil | -401.00 Mil | -2.84 Bil | -2.09 Bil | -1.01 Bil | -4.31 Bil | -2.85 Bil | -1.41 Bil | -4.08 Bil | -2.71 Bil | -1.34 Bil |
Sale Of PPE | 256.00 Mil | 181.00 Mil | 123.00 Mil | 233.00 Mil | 175.00 Mil | 95.00 Mil | 480.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 656.00 Mil | 486.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 4.81 Bil | 4.08 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.50 Bil | 1.50 Bil | 1.50 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CashFlow from Continuing Financing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -8.96 Bil | -7.08 Bil | -2.80 Bil | -4.12 Bil | -5.01 Bil | -1.72 Bil | -7.90 Bil | -6.25 Bil | -2.55 Bil | -7.64 Bil | -3.93 Bil | -2.59 Bil | -5.67 Bil | -4.22 Bil | -1.71 Bil | -5.27 Bil | -3.13 Bil | -689.00 Mil | -6.73 Bil | -5.84 Bil | -3.68 Bil | -4.15 Bil | -2.54 Bil | -270.00 Mil | -4.13 Bil | -3.04 Bil | -2.31 Bil | -6.83 Bil | -3.80 Bil | -1.29 Bil | -3.70 Bil | -2.46 Bil | -1.10 Bil | -2.29 Bil | -1.25 Bil | -887.00 Mil | -2.12 Bil | -909.00 Mil | -673.00 Mil | -5.00 Bil | -3.19 Bil | -2.02 Bil | -4.16 Bil | -3.00 Bil | -943.00 Mil | 1.34 Bil | 1.94 Bil | -201.00 Mil | 622.00 Mil | -807.00 Mil | 112.00 Mil | 2.11 Bil | 1.03 Bil | 1.57 Bil | 498.00 Mil | 43.00 Mil | 925.00 Mil |
CashFlow from Continuing Investing Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -8.41 Bil | -6.91 Bil | -5.78 Bil | -5.77 Bil | -2.57 Bil | -2.42 Bil | -5.92 Bil | -4.97 Bil | -4.01 Bil | -2.99 Bil | -2.02 Bil | -680.00 Mil | -3.72 Bil | -2.64 Bil | -1.71 Bil | -4.52 Bil | -3.31 Bil | -2.68 Bil | -3.30 Bil | -2.52 Bil | -1.46 Bil | -5.10 Bil | -2.67 Bil | -1.38 Bil | -2.42 Bil | -1.41 Bil | -384.00 Mil | -559.00 Mil | 529.00 Mil | -961.00 Mil | -4.49 Bil | -2.86 Bil | -1.41 Bil | -4.44 Bil | -2.76 Bil | -1.07 Bil | -4.15 Bil | -3.04 Bil | -1.74 Bil | -3.48 Bil | 91.00 Mil | 372.00 Mil | -751.00 Mil | 245.00 Mil | 1.21 Bil | -2.44 Bil | -1.58 Bil | -300.00 Mil | -3.65 Bil | -2.63 Bil | -1.18 Bil | -5.29 Bil | -3.62 Bil | -1.97 Bil | -5.01 Bil | -3.51 Bil | -1.67 Bil |
CashFlow from Continuing Operating Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 12.19 Bil | 8.45 Bil | 4.20 Bil | 10.94 Bil | 6.46 Bil | 3.02 Bil | 9.69 Bil | 5.68 Bil | 3.11 Bil | 9.49 Bil | 5.21 Bil | 2.08 Bil | 11.36 Bil | 7.48 Bil | 3.66 Bil | 9.82 Bil | 5.97 Bil | 2.24 Bil | 9.42 Bil | 5.84 Bil | 2.66 Bil | 9.43 Bil | 5.39 Bil | 1.94 Bil | 4.55 Bil | 2.49 Bil | 995.00 Mil | 6.76 Bil | 3.52 Bil | 1.88 Bil | 6.54 Bil | 3.34 Bil | 941.00 Mil | 5.09 Bil | 2.93 Bil | 349.00 Mil | 5.97 Bil | 2.74 Bil | 1.16 Bil | 6.87 Bil | 4.64 Bil | 2.47 Bil | 8.37 Bil | 4.45 Bil | 2.08 Bil | 2.35 Bil | 1.40 Bil | 1.37 Bil | 3.29 Bil | 2.98 Bil | 2.12 Bil | 3.29 Bil | 2.45 Bil | 1.76 Bil | 4.19 Bil | 3.01 Bil | 1.38 Bil |
Net Other Investing Changes | 284.00 Mil | 336.00 Mil | 733.00 Mil | 717.00 Mil | 687.00 Mil | 637.00 Mil | 535.00 Mil | 477.00 Mil | 541.00 Mil | 173.00 Mil | 282.00 Mil | 457.00 Mil | 491.00 Mil | 486.00 Mil | 387.00 Mil | 204.00 Mil | N/A | 1,000,000.00 | N/A | N/A | N/A | 1,000,000.00 | N/A | -194.00 Mil | -601.00 Mil | -403.00 Mil | -207.00 Mil | -509.00 Mil | -331.00 Mil | -155.00 Mil | -431.00 Mil | -297.00 Mil | -136.00 Mil | -420.00 Mil | -272.00 Mil | -140.00 Mil | -486.00 Mil | -306.00 Mil | -134.00 Mil | -406.00 Mil | -262.00 Mil | -145.00 Mil | -321.00 Mil | -209.00 Mil | -97.00 Mil | -180.00 Mil | -120.00 Mil | N/A | -227.00 Mil | -140.00 Mil | -65.00 Mil | -920.00 Mil | -841.00 Mil | -778.00 Mil | -652.00 Mil | -482.00 Mil | -236.00 Mil | -958.00 Mil | -635.00 Mil | -293.00 Mil | -1.06 Bil | -703.00 Mil | -313.00 Mil | -1.28 Bil | -842.00 Mil | -401.00 Mil | -1.37 Bil | -891.00 Mil | -403.00 Mil | -1.25 Bil | -848.00 Mil | -367.00 Mil |
Short Term Debt Issuance | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.67 Bil | N/A | N/A | 181.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Purchase of Investment | -3.72 Bil | -3.14 Bil | -2.14 Bil | -2.60 Bil | -1.66 Bil | -1.23 Bil | -1.16 Bil | -774.00 Mil | -415.00 Mil | -5.24 Bil | -3.88 Bil | -1.75 Bil | -4.49 Bil | -2.33 Bil | -922.00 Mil | -4.26 Bil | -8.28 Bil | -3.71 Bil | -24.35 Bil | -17.00 Bil | -8.44 Bil | -20.39 Bil | -13.65 Bil | -6.81 Bil | -2.42 Bil | -1.35 Bil | -593.00 Mil | -6.08 Bil | -4.19 Bil | -2.18 Bil | -5.62 Bil | -3.32 Bil | -1.44 Bil | -476.00 Mil | -415.00 Mil | -273.00 Mil | -716.00 Mil | -406.00 Mil | -74.00 Mil | -850.00 Mil | -453.00 Mil | -129.00 Mil | -2.75 Bil | -2.69 Bil | -3.71 Bil | -1.53 Bil | -1.15 Bil | -770.00 Mil | -1.24 Bil | -614.00 Mil | -114.00 Mil | -1.07 Bil | -710.00 Mil | -494.00 Mil | -860.00 Mil | -786.00 Mil | -399.00 Mil | -2.44 Bil | -1.50 Bil | -472.00 Mil | -1.59 Bil | -1.08 Bil | -578.00 Mil | -2.49 Bil | -2.20 Bil | -1.42 Bil | -3.34 Bil | -2.92 Bil | -1.63 Bil | -913.00 Mil | -720.00 Mil | -198.00 Mil |
Purchase of PPE | -2.56 Bil | -1.57 Bil | -714.00 Mil | -3.08 Bil | -2.14 Bil | -937.00 Mil | -3.06 Bil | -1.72 Bil | -915.00 Mil | -2.45 Bil | -1.59 Bil | -758.00 Mil | -2.12 Bil | -1.30 Bil | -599.00 Mil | -3.51 Bil | -2.38 Bil | -1.21 Bil | -3.54 Bil | -2.24 Bil | -1.13 Bil | -3.36 Bil | -2.10 Bil | -782.00 Mil | -2.46 Bil | -1.62 Bil | -749.00 Mil | -2.25 Bil | -1.41 Bil | -771.00 Mil | -2.44 Bil | -1.67 Bil | -658.00 Mil | -2.85 Bil | -2.06 Bil | -1.11 Bil | -3.56 Bil | -2.42 Bil | -1.28 Bil | -2.50 Bil | -1.57 Bil | -712.00 Mil | -3.37 Bil | -2.16 Bil | -957.00 Mil | -3.98 Bil | -2.40 Bil | -1.08 Bil | -3.88 Bil | -2.54 Bil | -1.05 Bil | -2.90 Bil | -1.72 Bil | -600.00 Mil | -4.76 Bil | -1.20 Bil | -567.00 Mil | -1.05 Bil | -747.00 Mil | -503.00 Mil | -1.66 Bil | -1.27 Bil | -401.00 Mil | -2.84 Bil | -2.09 Bil | -1.01 Bil | -4.31 Bil | -2.85 Bil | -1.41 Bil | -4.08 Bil | -2.71 Bil | -1.34 Bil |
Purchase of Short Term Investments | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -5.24 Bil | -3.88 Bil | -1.75 Bil | -4.49 Bil | -2.33 Bil | -922.00 Mil | -4.26 Bil | -8.28 Bil | -3.71 Bil | -24.35 Bil | -17.00 Bil | -8.44 Bil | -20.39 Bil | -13.65 Bil | -6.81 Bil | -2.42 Bil | -1.35 Bil | -593.00 Mil | -6.08 Bil | -4.19 Bil | -2.18 Bil | -5.62 Bil | -3.32 Bil | -1.44 Bil | -476.00 Mil | -415.00 Mil | -273.00 Mil | -716.00 Mil | -406.00 Mil | -74.00 Mil | -850.00 Mil | -453.00 Mil | -129.00 Mil | -2.75 Bil | -2.69 Bil | -3.71 Bil | -1.53 Bil | -1.15 Bil | -770.00 Mil | -1.24 Bil | -614.00 Mil | -114.00 Mil | -1.07 Bil | -710.00 Mil | -494.00 Mil | -860.00 Mil | -786.00 Mil | -399.00 Mil | -2.44 Bil | -1.50 Bil | -472.00 Mil | -1.59 Bil | -1.08 Bil | -578.00 Mil | -2.49 Bil | -2.20 Bil | -1.42 Bil | -3.34 Bil | -2.92 Bil | -1.63 Bil | -913.00 Mil | -720.00 Mil | -198.00 Mil |
Net Investment Purchase and Sale | 317.00 Mil | -376.00 Mil | -967.00 Mil | -625.00 Mil | -408.00 Mil | -546.00 Mil | 1.79 Bil | 1.60 Bil | 1.07 Bil | 1.28 Bil | -45.00 Mil | 572.00 Mil | -2.41 Bil | -1.02 Bil | -10.00 Mil | 843.00 Mil | 1.33 Bil | 366.00 Mil | -1.83 Bil | -396.00 Mil | -1.08 Bil | -1.67 Bil | -2.06 Bil | -2.28 Bil | 706.00 Mil | 644.00 Mil | 518.00 Mil | 9.00 Mil | -81.00 Mil | -719.00 Mil | 131.00 Mil | -150.00 Mil | -733.00 Mil | -33.00 Mil | -185.00 Mil | -206.00 Mil | -167.00 Mil | 52.00 Mil | 28.00 Mil | 485.00 Mil | 427.00 Mil | 473.00 Mil | -1.67 Bil | -1.19 Bil | 93.00 Mil | -331.00 Mil | -338.00 Mil | -335.00 Mil | -334.00 Mil | -76.00 Mil | 44.00 Mil | -334.00 Mil | -478.00 Mil | -357.00 Mil | 1.93 Bil | 1.78 Bil | 1.18 Bil | -249.00 Mil | 124.00 Mil | 500.00 Mil | 284.00 Mil | 395.00 Mil | 414.00 Mil | 460.00 Mil | 300.00 Mil | 231.00 Mil | 387.00 Mil | 118.00 Mil | -156.00 Mil | 311.00 Mil | 49.00 Mil | 38.00 Mil |
Sale of Short Term Investments | N/A | N/A | N/A | N/A | N/A | N/A | 2.95 Bil | 2.38 Bil | 1.48 Bil | 6.51 Bil | 3.84 Bil | 2.32 Bil | 2.08 Bil | 1.31 Bil | 912.00 Mil | 5.10 Bil | 9.62 Bil | 4.08 Bil | 22.52 Bil | 16.60 Bil | 7.36 Bil | 18.72 Bil | 11.59 Bil | 4.52 Bil | 3.12 Bil | 1.99 Bil | 1.11 Bil | 6.09 Bil | 4.10 Bil | 1.46 Bil | 5.75 Bil | 3.17 Bil | 703.00 Mil | 443.00 Mil | 230.00 Mil | 67.00 Mil | 549.00 Mil | 458.00 Mil | 102.00 Mil | 1.34 Bil | 880.00 Mil | 602.00 Mil | 1.08 Bil | 1.51 Bil | 3.80 Bil | 1.20 Bil | 812.00 Mil | 435.00 Mil | 910.00 Mil | 538.00 Mil | 158.00 Mil | 731.00 Mil | 232.00 Mil | 137.00 Mil | 2.79 Bil | 2.56 Bil | 1.57 Bil | 2.19 Bil | 1.62 Bil | 972.00 Mil | 1.88 Bil | 1.48 Bil | 992.00 Mil | 2.95 Bil | 2.50 Bil | 1.65 Bil | 3.72 Bil | 3.04 Bil | 1.47 Bil | 1.22 Bil | 769.00 Mil | 236.00 Mil |
Stock Based Compensation | 455.00 Mil | 305.00 Mil | 144.00 Mil | 510.00 Mil | 328.00 Mil | 168.00 Mil | 498.00 Mil | 332.00 Mil | 170.00 Mil | 474.00 Mil | 320.00 Mil | 169.00 Mil | 416.00 Mil | 269.00 Mil | 137.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Amortization of Intangibles | 1.01 Bil | 657.00 Mil | 331.00 Mil | 952.00 Mil | 627.00 Mil | 310.00 Mil | 926.00 Mil | 619.00 Mil | 310.00 Mil | 859.00 Mil | 570.00 Mil | 286.00 Mil | 923.00 Mil | 618.00 Mil | 312.00 Mil | 985.00 Mil | 654.00 Mil | 317.00 Mil | 875.00 Mil | 581.00 Mil | 291.00 Mil | 790.00 Mil | 531.00 Mil | 265.00 Mil | 775.00 Mil | 509.00 Mil | 250.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Domestic Sales | 17.05 Bil | 20.75 Bil | 10.04 Bil | 32.01 Bil | 21.56 Bil | 10.48 Bil | 32.44 Bil | 21.50 Bil | 10.34 Bil | 29.89 Bil | 19.68 Bil | 9.48 Bil | 29.08 Bil | 19.15 Bil | 9.25 Bil | N/A | N/A | 9.92 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Foreign Sales | 55.01 Bil | 27.58 Bil | 13.37 Bil | 43.20 Bil | 28.90 Bil | 14.20 Bil | 42.96 Bil | 28.48 Bil | 13.65 Bil | 38.93 Bil | 26.90 Bil | 12.83 Bil | 37.82 Bil | 24.82 Bil | 12.00 Bil | N/A | N/A | 14.58 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Issuance Of Capital Stock | 826.00 Mil | 657.00 Mil | 356.00 Mil | 1.20 Bil | 918.00 Mil | 619.00 Mil | 2.03 Bil | 1.55 Bil | 877.00 Mil | 2.63 Bil | 1.83 Bil | N/A | N/A | N/A | N/A | 3.66 Bil | 2.70 Bil | 965.00 Mil | 3.43 Bil | 1.97 Bil | N/A | N/A | N/A | N/A | N/A | N/A | 80.00 Mil | N/A | N/A | N/A | N/A | 280.00 Mil | 305.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 292.00 Mil | 168.00 Mil | 82.00 Mil | 1.09 Bil | 1.09 Bil | N/A | N/A | N/A | N/A | N/A | 19.00 Mil | 100.00 Mil | N/A | N/A | N/A |
Repayment Of Debt | -7.74 Bil | -4.88 Bil | -857.00 Mil | -4.99 Bil | -4.07 Bil | -848.00 Mil | -5.63 Bil | -3.59 Bil | -1.54 Bil | -5.12 Bil | -3.74 Bil | -2.38 Bil | -10.91 Bil | -5.97 Bil | -3.48 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Repurchase Of Capital Stock | -8.06 Bil | -6.15 Bil | -2.59 Bil | -8.99 Bil | -6.00 Bil | -3.02 Bil | -11.47 Bil | -8.02 Bil | -4.05 Bil | -11.77 Bil | -8.12 Bil | -4.02 Bil | -4.37 Bil | -3.44 Bil | -1.77 Bil | -9.84 Bil | -7.16 Bil | -2.43 Bil | -18.36 Bil | -18.21 Bil | -2.50 Bil | -5.88 Bil | -4.50 Bil | -2.14 Bil | -5.88 Bil | -4.60 Bil | N/A | -3.21 Bil | -2.22 Bil | -1.25 Bil | -620.00 Mil | N/A | N/A | -3.33 Bil | -2.96 Bil | -1.44 Bil | -3.42 Bil | -1.65 Bil | -926.00 Mil | -4.82 Bil | -3.62 Bil | -1.95 Bil | -4.54 Bil | -3.26 Bil | -1.93 Bil | -4.83 Bil | -3.27 Bil | -1.75 Bil | -4.48 Bil | -3.04 Bil | -1.85 Bil | -3.50 Bil | -2.32 Bil | -1.01 Bil | -3.88 Bil | -2.68 Bil | -1.45 Bil | N/A | N/A | N/A | -13.00 Mil | -63.00 Mil | -98.00 Mil | -117.00 Mil | -48.00 Mil | -51.00 Mil | -57.00 Mil | N/A | N/A | -490.00 Mil | -274.00 Mil | -132.00 Mil |
Free Cash Flow | 7.99 Bil | 5.35 Bil | 3.17 Bil | 9.68 Bil | 6.27 Bil | 3.19 Bil | 9.69 Bil | 6.35 Bil | 2.88 Bil | 10.31 Bil | 6.62 Bil | 3.68 Bil | 12.20 Bil | 7.82 Bil | 3.79 Bil | 8.69 Bil | 6.07 Bil | 2.99 Bil | 7.40 Bil | 4.21 Bil | 1.88 Bil | 6.32 Bil | 3.57 Bil | 2.32 Bil | 7.03 Bil | 3.58 Bil | 1.33 Bil | 9.03 Bil | 6.00 Bil | 2.82 Bil | 7.21 Bil | 4.14 Bil | 1.50 Bil | 5.98 Bil | 3.30 Bil | 1.54 Bil | 5.87 Bil | 2.97 Bil | 659.00 Mil | 2.05 Bil | 914.00 Mil | 283.00 Mil | 3.39 Bil | 1.37 Bil | 919.00 Mil | 2.57 Bil | 937.00 Mil | -137.00 Mil | 1.22 Bil | 390.00 Mil | -704.00 Mil | 3.08 Bil | 1.02 Bil | 561.00 Mil | 2.10 Bil | 3.44 Bil | 1.90 Bil | 7.32 Bil | 3.70 Bil | 1.58 Bil | 691.00 Mil | 125.00 Mil | 965.00 Mil | 453.00 Mil | 887.00 Mil | 1.11 Bil | -1.02 Bil | -394.00 Mil | 355.00 Mil | 111.00 Mil | 298.00 Mil | 36.00 Mil |
Sale of Investment | 4.04 Bil | 2.76 Bil | 1.17 Bil | 1.97 Bil | 1.25 Bil | 681.00 Mil | 2.95 Bil | 2.38 Bil | 1.48 Bil | 6.51 Bil | 3.84 Bil | 2.32 Bil | 2.08 Bil | 1.31 Bil | 912.00 Mil | 5.10 Bil | 9.62 Bil | 4.08 Bil | 22.52 Bil | 16.60 Bil | 7.36 Bil | 18.72 Bil | 11.59 Bil | 4.52 Bil | 3.12 Bil | 1.99 Bil | 1.11 Bil | 6.09 Bil | 4.10 Bil | 1.46 Bil | 5.75 Bil | 3.17 Bil | 703.00 Mil | 443.00 Mil | 230.00 Mil | 67.00 Mil | 549.00 Mil | 458.00 Mil | 102.00 Mil | 1.34 Bil | 880.00 Mil | 602.00 Mil | 1.08 Bil | 1.51 Bil | 3.80 Bil | 1.20 Bil | 812.00 Mil | 435.00 Mil | 910.00 Mil | 538.00 Mil | 158.00 Mil | 731.00 Mil | 232.00 Mil | 137.00 Mil | 2.79 Bil | 2.56 Bil | 1.57 Bil | 2.19 Bil | 1.62 Bil | 972.00 Mil | 1.88 Bil | 1.48 Bil | 992.00 Mil | 2.95 Bil | 2.50 Bil | 1.65 Bil | 3.72 Bil | 3.04 Bil | 1.47 Bil | 1.22 Bil | 769.00 Mil | 236.00 Mil |
Change in Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -675.00 Mil | N/A | N/A | -2.05 Bil | -1.87 Bil | -1.80 Bil | -223.00 Mil | -1.30 Bil | -616.00 Mil | 331.00 Mil | 334.00 Mil | 597.00 Mil | 4.23 Bil | 1.85 Bil | 805.00 Mil | 629.00 Mil | 213.00 Mil | 143.00 Mil | -4.67 Bil | -1.77 Bil | 41.00 Mil | 393.00 Mil | 1.18 Bil | 2.09 Bil | -3.18 Bil | -1.94 Bil | -982.00 Mil |
Common Stock Dividend Paid | -3.03 Bil | -2.00 Bil | -948.00 Mil | -2.82 Bil | -1.85 Bil | -870.00 Mil | -2.59 Bil | -1.70 Bil | -795.00 Mil | -2.37 Bil | -1.55 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Depreciation | 2.46 Bil | 1.63 Bil | 822.00 Mil | 2.57 Bil | 1.71 Bil | 847.00 Mil | 2.70 Bil | 1.82 Bil | 918.00 Mil | 2.74 Bil | 1.82 Bil | 924.00 Mil | 2.81 Bil | 1.85 Bil | 917.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Cash from Discontinued Operating Activities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -10.00 Mil | -6.00 Mil | -3.00 Mil | -9.00 Mil | -7.00 Mil | -4.00 Mil | -8.00 Mil | -7.00 Mil | -2.00 Mil | -80.00 Mil | -75.00 Mil | -69.00 Mil | -164.00 Mil | -164.00 Mil | -85.00 Mil | -588.00 Mil | -484.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Long Term Debt Issuance | 10.07 Bil | 6.69 Bil | 2.69 Bil | 9.59 Bil | 7.56 Bil | 3.91 Bil | 6.65 Bil | 3.66 Bil | 1.05 Bil | 4.67 Bil | 2.50 Bil | 1.19 Bil | 2.41 Bil | 1.97 Bil | 913.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Purchase of Intangibles | -406.00 Mil | -275.00 Mil | -139.00 Mil | -476.00 Mil | -320.00 Mil | -160.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Purchase of Technology | N/A | N/A | N/A | N/A | N/A | N/A | -421.00 Mil | -285.00 Mil | -143.00 Mil | -433.00 Mil | -287.00 Mil | -146.00 Mil | -476.00 Mil | -319.00 Mil | -161.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Intangibles Purchase and Sale | -406.00 Mil | -275.00 Mil | -139.00 Mil | -476.00 Mil | -320.00 Mil | -160.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Technology Purchase and Sale | N/A | N/A | N/A | N/A | N/A | N/A | -421.00 Mil | -285.00 Mil | -143.00 Mil | -433.00 Mil | -287.00 Mil | -146.00 Mil | -476.00 Mil | -319.00 Mil | -161.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Sale of Business | 247.00 Mil | 12.00 Mil | 10.00 Mil | 587.00 Mil | 13.00 Mil | N/A | 4.00 Mil | 4.00 Mil | N/A | N/A | N/A | N/A | 406.00 Mil | 356.00 Mil | 356.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Issuance of Debt | 10.07 Bil | 6.69 Bil | 2.69 Bil | 9.59 Bil | 7.56 Bil | 3.91 Bil | 6.65 Bil | 3.66 Bil | 1.05 Bil | 4.67 Bil | 2.50 Bil | 2.86 Bil | 2.41 Bil | 1.97 Bil | 1.09 Bil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Adjusted Geography Segment Data | N/A | N/A | N/A | N/A | N/A | N/A | 2.03 Bil | 1.29 Bil | 615.00 Mil | 2.03 Bil | 1.22 Bil | 543.00 Mil | 1.63 Bil | 999.00 Mil | 461.00 Mil | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Form Type | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | 10-Q | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.