[FINANCIAL STATEMENTS]                             

                                      -1-                                      

-------------------------------------------------------------------------------

 

Consolidated balance sheets (Unaudited)

                                                                                  
                                                                                  
                                                                    Yen (Millions)
                                                                                  
                                                                                  
                                       -------------------------------------------
                                       September 30,   September 30,    March 31, 
                                                                                  
ASSETS                                     2001            2002           2002    
                                                                                  
-------------------------------------------------------------------------------   
Current assets:                                                                   
                                                                                  
                                                �               �              �  
  Cash and cash equivalents               126,709         147,822        125,761  
                                                                                  
  Trade receivables:                                                              
                                                                                  
    Notes                                   8,148           8,178          8,219  
                                                                                  
    Accounts                              123,577         132,918        138,378  
                                                                                  
    Allowance for doubtful                                                        
    receivables                            (2,721 )        (3,300 )       (3,770 )
                                                                                  
                                       -------------------------------------------
                                                                                  
      Net trade receivables               129,004         137,796        142,827  
                                                                                  
                                       -------------------------------------------
                                                                                  
  Inventories                             117,409          83,714         91,149  
                                                                                  
  Income tax receivables                    1,453           1,889          8,289  
                                                                                  
  Prepaid expenses and other current                                              
  assets                                   30,201          35,079         31,180  
                                                                                  
                                       -------------------------------------------
                                                                                  
      Total current assets                404,776         406,300        399,206  
                                                                                  
                                       -------------------------------------------
                                                                                  
Investments and advances (Notes 2                                                 
and 5)                                     22,173          19,309         24,265  
                                                                                  
Property, plant and equipment, at                                                 
cost:                                                                             
                                                                                  
  Land                                     22,569          23,611         23,739  
                                                                                  
  Buildings                               180,519         180,385        183,450  
                                                                                  
  Machinery and equipment                 497,858         496,859        507,589  
                                                                                  
  Construction in progress                 31,898           8,989         13,301  
                                                                                  
                                       -------------------------------------------
                                                                                  
                                          732,844         709,844        728,079  
                                                                                  
  Less accumulated depreciation           455,367         465,804        462,489  
                                                                                  
                                       -------------------------------------------
                                                                                  
      Net property, plant and                                                     
      equipment                           277,477         244,040        265,590  
                                                                                  
                                       -------------------------------------------
                                                                                  
  Goodwill                                 10,830          10,712         11,500  
                                                                                  
  Intangible assets                         7,772           6,796          7,265  
                                                                                  
  Deferred income taxes                    20,483          36,021         37,021  
                                                                                  
  Other assets                              5,424           4,496          5,063  
                                                                                  
                                       -------------------------------------------
                                                                                  
                                                �               �              �  
                                          748,935         727,674        749,910  
                                                                                  
                                       -------------------------------------------
                                                                                  
-------------------------------------------------------------------------------   

See accompanying notes to consolidated financial statements.

                                      -2-                                      

-------------------------------------------------------------------------------

 

                                                                                          
                                                                                          
                                                                           Yen (Millions) 
                                                                                          
                                                                                          
                                           -----------------------------------------------
                                           September 30,   September 30,     March 31,    
                                                                                          
LIABILITIES AND STOCKHOLDERS' EQUITY           2001            2002             2002      
                                                                                          
-------------------------------------------------------------------------------           
Current liabilities:                                                                      
                                                                                          
  Short-term debt                              �2,912          �1,463           �1,655    
                                                                                          
  Current installments of long-term debt          742             371              657    
                                                                                          
  Trade payables:                                                                         
                                                                                          
    Notes                                         732             663              849    
                                                                                          
    Accounts                                   48,851          55,233           51,760    
                                                                                          
  Accrued salaries and wages                   11,838          12,452           11,247    
                                                                                          
  Other accrued expenses                       18,794          13,779           12,510    
                                                                                          
  Income taxes                                  2,730           2,484            2,546    
                                                                                          
  Other current liabilities                    20,267          13,238           29,117    
                                                                                          
                                           -----------------------------------------------
                                                                                          
    Total current liabilities                 106,866          99,683          110,341    
                                                                                          
                                           -----------------------------------------------
                                                                                          
Long-term debt, excluding current                                                         
installments                                      612             255              459    
                                                                                          
Retirement and severance benefits              33,294          58,318           49,992    
                                                                                          
Deferred income taxes                               9             398              598    
                                                                                          
                                           -----------------------------------------------
                                                                                          
    Total liabilities                         140,781         158,654          161,390    
                                                                                          
                                           -----------------------------------------------
                                                                                          
Minority interests                              4,220           4,425            4,593    
                                                                                          
Stockholders' equity:                                                                     
                                                                                          
  Common stock                                                                            
                                                                                          
    Authorized 480,000,000 shares;                                                        
                                                                                          
    Issued 133,189,659 shares at                                                          
    September 30, 2001 and 2002, and                                                      
    March 31, 2002                             32,641          32,641           32,641    
                                                                                          
  Additional paid-in capital                   63,051          63,051           63,051    
                                                                                          
  Legal reserve (Note 3)                       15,710          15,955           15,683    
                                                                                          
  Retained earnings (Note 3)                  551,705         521,859          520,143    
                                                                                          
  Accumulated other comprehensive income                                                  
  (loss) (Note 4)                             (55,591 )       (64,100 )        (43,999 )  
                                                                                          
  Treasury stock at cost;                                                                 
                                                                                          
      328,455 shares at September 30,                                                     
      2001,                                                                               
      555,567 shares at September 30,                                                     
      2002 and                                                                            
      330,083 shares at March 31, 2002         (3,582 )        (4,811 )         (3,592 )  
                                                                                          
                                           -----------------------------------------------
                                                                                          
    Total stockholders' equity                603,934         564,595          583,927    
                                                                                          
                                           -----------------------------------------------
                                                                                          
Commitments and contingent liabilities                                                    
(Note 6)                                                                                  
                                                                                          
                                           -----------------------------------------------
                                                                                          
                                                    �               �                     
                                              748,935         727,674         �749,910    
                                                                                          
                                           -----------------------------------------------
                                                                                          

                                      -3-                                      

-------------------------------------------------------------------------------

 

Consolidated statements of income (Unaudited)

                                                                                     
                                                                                     
                                                                       Yen (Millions)
                                                                                     
                                                                                     
                                 ----------------------------------------------------
                                    Six months         Six months                    
                                                                                     
                                 ended September    ended September      Year ended  
                                                                                     
                                     30, 2001           30, 2002       March 31, 2002
                                                                                     
-------------------------------------------------------------------------------      
Net sales                            �270,786           �296,380          �570,511   
                                                                                     
Cost of sales                         213,309            223,738           464,620   
                                                                                     
                                 ----------------------------------------------------
                                                                                     
  Gross profit                         57,477             72,642           105,891   
                                                                                     
Selling, general and                                                                 
administrative expenses                60,288             59,196           123,741   
                                                                                     
Restructuring cost                          -              3,427            25,872   
                                                                                     
                                 ----------------------------------------------------
                                                                                     
  Operating income (loss)              (2,811 )           10,019           (43,722 ) 
                                                                                     
Other income (deductions) :                                                          
                                                                                     
    Interest and dividend                                                            
income                                  1,288                708             2,033   
                                                                                     
    Interest expense                     (672 )             (198 )          (1,264 ) 
                                                                                     
    Foreign exchange gain                                                            
(loss)                                   (514 )           (1,699 )             618   
                                                                                     
    Other - net                          (373 )           (1,194 )          (1,362 ) 
                                                                                     
                                 ----------------------------------------------------
                                                                                     
                                         (271 )           (2,383 )              25   
                                                                                     
                                 ----------------------------------------------------
                                                                                     
  Income (loss) before income                                                        
  taxes                                (3,082 )            7,636           (43,697 ) 
                                                                                     
Income taxes:                                                                        
                                                                                     
    Current                             1,786                223            (3,197 ) 
                                                                                     
    Deferred                           (5,363 )            2,533           (13,797 ) 
                                                                                     
                                 ----------------------------------------------------
                                                                                     
                                       (3,577 )            2,756           (16,994 ) 
                                                                                     
                                 ----------------------------------------------------
                                                                                     
  Income (loss) before                                                               
  minority interests                      495              4,880           (26,703 ) 
                                                                                     
Minority interests                      1,337               (235 )             932   
                                                                                     
                                 ----------------------------------------------------
                                                                                     
  Net income (loss)                    �1,832             �4,645          �(25,771 ) 
                                                                                     
                                 ----------------------------------------------------
                                                                                     

Amounts per share:

                                                                                     
                                                                                     
                                    Yen (except number of common shares outstanding) 
                                                                                     
                                    -------------------------------------------------
                                                                                     
Basic and diluted net income                                                     �   
(loss) per share                        �13.78            �34.98           (193.91 ) 
                                                                                     
Weighted average and diluted                                                         
common shares outstanding in                                                         
thousands                              132,940           132,802           132,900   
                                                                                     
Cash dividends paid (Note 3)            �30.00            �20.00            �60.00   
                                                                                     
-------------------------------------------------------------------------------      

See accompanying notes to consolidated financial statements.

Note: TDK adopted the Emerging Issues Task Force Issue 01-9 ("EITF 01-9"),
"Accounting for Consideration Given by a Vendor to a Customer (Including a
Reseller of the Vendor's Products)" from the fiscal year beginning April 1,
2002 and the prior year's consolidated financial statements have been restated
for the change, accordingly.

                                      -4-                                      

-------------------------------------------------------------------------------

 

Consolidated statements of stockholders' equity (Unaudited)

                                                                                     
                                                                                     
                                                                       Yen (Millions)
                                                                                     
                                                                                     
                               ------------------------------------------------------
                               Six months ended   Six months ended                   
                                                                                     
                                September 30,      September 30,     Year ended March
                                                                                     
                                     2001               2002             31, 2002    
                                                                                     
-------------------------------------------------------------------------------      
Common stock:                                                                        
                                                                                     
  Balance at beginning of                                                            
  period                            �32,641            �32,641            �32,641    
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period           32,641             32,641             32,641    
                                                                                     
                               ------------------------------------------------------
                                                                                     
Additional paid-in capital:                                                          
                                                                                     
  Balance at beginning of                                                            
  period                             63,051             63,051             63,051    
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period           63,051             63,051             63,051    
                                                                                     
                               ------------------------------------------------------
                                                                                     
Legal reserve (Note 3):                                                              
                                                                                     
  Balance at beginning of                                                            
  period                             13,409             15,683             13,409    
                                                                                     
  Transferred from retained                                                          
  earnings                            2,301                272              2,274    
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period           15,710             15,955             15,683    
                                                                                     
                               ------------------------------------------------------
                                                                                     
Retained earnings (Note 3):                                                          
                                                                                     
  Balance at beginning of                                                            
  period                            556,165            520,143            556,165    
                                                                                     
  Net income (loss)                   1,832              4,645            (25,771 )  
                                                                                     
  Cash dividends                     (3,991 )           (2,657 )           (7,977 )  
                                                                                     
  Transferred to legal                                                               
  reserve                            (2,301 )             (272 )           (2,274 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period          551,705            521,859            520,143    
                                                                                     
                               ------------------------------------------------------
                                                                                     
Accumulated other                                                                    
comprehensive income (loss)                                                          
(Note 4):                                                                            
                                                                                     
  Balance at beginning of                                                            
  period                            (24,851 )          (43,999 )          (24,851 )  
                                                                                     
  Other comprehensive income                                                         
  (loss) for the period, net                                                         
  of tax                            (30,740 )          (20,101 )          (19,148 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period          (55,591 )          (64,100 )          (43,999 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
Treasury stock:                                                                      
                                                                                     
  Balance at beginning of                                                            
  period                             (2,666 )           (3,592 )           (2,666 )  
                                                                                     
  Acquisition of treasury                                                            
  stock                                (916 )           (1,219 )             (926 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Balance at end of period           (3,582 )           (4,811 )           (3,592 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
Total stockholders' equity         �603,934           �564,595           �583,927    
                                                                                     
                               ------------------------------------------------------
                                                                                     
Disclosure of comprehensive                                                          
income (loss):                                                                       
                                                                                     
  Net income (loss) for the                                                          
  period                             �1,832             �4,645           �(25,771 )  
                                                                                     
  Other comprehensive income                                                         
  (loss) for the period, net                                                         
  of tax (Note 4)                   (30,740 )          (20,101 )          (19,148 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
  Total comprehensive income                                                         
  (loss) for the period            �(28,908 )         �(15,456 )         �(44,919 )  
                                                                                     
                               ------------------------------------------------------
                                                                                     
                                                                                     
                                                                                     
-------------------------------------------------------------------------------      

See accompanying notes to consolidated financial statements.

                                      -5-                                      

-------------------------------------------------------------------------------

 

Consolidated statements of cash flows (Unaudited)

                                                                                      
                                                                                      
                                                                        Yen (Millions)
                                                                                      
                                                                                      
                                ------------------------------------------------------
                                Six months ended   Six months ended                   
                                                                                      
                                 September 30,      September 30,     Year ended March
                                                                                      
                                      2001               2002             31, 2002    
                                                                                      
                                                                                      
                                ------------------------------------------------------
Cash flows from operating                                                             
activities:                                                                           
                                                                                      
  Net income (loss)                   �1,832             �4,645           �(25,771 )  
                                                                                      
  Adjustments to reconcile                                                            
  net income (loss) to net                                                            
  cash provided by operating                                                          
  activities:                                                                         
                                                                                      
    Depreciation and                                                                  
    amortization                      29,062             28,503             61,920    
                                                                                      
    Loss on disposal of                                                               
    property and equipment               226              2,441              6,436    
                                                                                      
    Deferred income taxes             (5,363 )            2,533            (13,797 )  
                                                                                      
    Loss (gain) on securities           (117 )              949                207    
                                                                                      
    Changes in assets and                                                             
    liabilities:                                                                      
                                                                                      
      Decrease in trade                                                               
      receivables                     24,980                306             18,517    
                                                                                      
      Decrease (increase) in                                                          
      inventories                     (3,218 )            4,616             28,776    
                                                                                      
      Increase (decrease) in                                                          
      trade payables                 (13,874 )            5,451            (14,806 )  
                                                                                      
      Increase (decrease) in                                                          
      income taxes                   (16,838 )               62            (17,181 )  
                                                                                      
    Other - net                        5,752             (5,436 )           (2,797 )  
                                                                                      
                                ------------------------------------------------------
                                                                                      
      Net cash provided by                                                            
      operating activities            22,442             44,070             41,504    
                                                                                      
                                ------------------------------------------------------
                                                                                      
Cash flows from investing                                                             
activities:                                                                           
                                                                                      
  Capital expenditures               (38,094 )          (14,472 )          (58,777 )  
                                                                                      
  Proceeds from sale of                                                               
  investments                            326                 11                323    
                                                                                      
  Payment for purchase of                                                             
  investments                         (1,859 )              (30 )           (3,116 )  
                                                                                      
  Other - net                          2,568              1,146              3,667    
                                                                                      
                                ------------------------------------------------------
                                                                                      
      Net cash used in                                                                
      investing activities           (37,059 )          (13,345 )          (57,903 )  
                                                                                      
                                ------------------------------------------------------
                                                                                      
Cash flows from financing                                                             
activities:                                                                           
                                                                                      
  Proceeds from long-term                                                             
  debt                                    46                 35                 46    
                                                                                      
  Repayment of long-term debt           (459 )             (439 )             (777 )  
                                                                                      
  Decrease in short-term debt         (1,973 )              (60 )           (3,568 )  
                                                                                      
  Payment to acquire treasury                                                         
  stock                                 (916 )           (1,219 )             (926 )  
                                                                                      
  Dividends paid                      (3,991 )           (2,657 )           (7,977 )  
                                                                                      
                                ------------------------------------------------------
                                                                                      
      Net cash used in                                                                
      financing activities            (7,293 )           (4,340 )          (13,202 )  
                                                                                      
                                ------------------------------------------------------
                                                                                      
  Effect of exchange rate                                                             
  changes on cash and cash                                                            
  equivalents                         (2,298 )           (4,324 )            4,445    
                                                                                      
                                ------------------------------------------------------
                                                                                      
  Net increase (decrease) in                                                          
  cash and cash equivalents          (24,208 )           22,061            (25,156 )  
                                                                                      
  Cash and cash equivalents                                                           
  at beginning of period             150,917            125,761            150,917    
                                                                                      
                                ------------------------------------------------------
                                                                                      
  Cash and cash equivalents                                                           
  at end of period                  �126,709           �147,822           �125,761    
                                                                                      
                                ------------------------------------------------------
                                                                                      
-------------------------------------------------------------------------------       

See accompanying notes to consolidated financial statements.

                                      -6-                                      

-------------------------------------------------------------------------------

 

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)             

1.   Summary of Significant Accounting Policies                                
                                                                               

(a)   Financial Statements                                                     
                                                                               

     The accompanying consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
of America. The consolidated financial statements include the accounts of TDK
and all its subsidiaries.

     The segment information is presented in accordance with the accounting
principles generally accepted in Japan. The segment information required to be
disclosed in financial statements under accounting principles generally
accepted in the United States of America is not presented in the accompanying
consolidated financial statements.

     In the opinion of management, all adjustments necessary for a fair
presentation have been included. The results of operations for interim periods
are not necessarily indicative of the operating results which may be expected
for any other interim period or for the year. For further information, refer to
the March 31, 2002 consolidated financial statements and notes thereto included
in TDK Corporation and Subsidiaries Annual Report 2002. Consolidated financial
statements ended March 31, 2002 are audited while consolidated financial
statements ended September 30, 2001 and 2002 are unaudited.

(b)   Consolidation Policy                                                     
                                                                               

     The consolidated financial statements include the accounts of TDK and its
subsidiaries. The investments in affiliates in which TDK's ownership is twenty
percent (20%) to fifty percent (50%) are accounted for by the equity method.

     All significant intercompany accounts and transactions have been
eliminated in consolidation.

(c)   Cash Equivalents                                                         
                                                                               

     Cash equivalents include all highly liquid debt instruments purchased with
an original maturity of three months or less.

(d)   Marketable Securities                                                    
                                                                               

     TDK classifies its debt and equity securities into one of three
categories: trading, available-for-sale, or held-to-maturity. Trading
securities are bought and held principally for the purpose of selling them in
the near term. Held-to-maturity securities are those securities in which TDK
has the ability and intent to hold the security until maturity. All securities
not included in trading or held-to-maturity are classified as
available-for-sale.

     Trading and available-for-sale securities are recorded at fair value.
Held-to-maturity securities are recorded at amortized cost, adjusted for the
amortization or accretion of premiums or discounts. Unrealized holding gains
and losses on trading securities are included in earnings. Unrealized holding
gains and losses, net of the related tax effect, on available-for-sale
securities are excluded from earnings and are reported as a separate component
of other comprehensive income until realized.

(e)   Inventories                                                              
                                                                               

     Inventories are stated at the lower of cost or market. Cost is determined
principally by the average method.

(f)   Depreciation                                                             
                                                                               

     Depreciation of property, plant and equipment is principally computed by
the declining-balance method for assets located in Japan and for certain
foreign subsidiaries and by the straight-line method for assets of other
foreign subsidiaries based on the following estimated useful lives:

                                           
                                           
Buildings                     3 to 60 years
                                           
Machinery and equipment       2 to 22 years
                                           

(g)   Income Taxes                                                             
                                                                               

     Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the estimated future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards.

(h)   Retirement and Severance Benefits                                        
                                                                               

     TDK accounts for and provides disclosures about its defined benefit
pension and retirement plans in accordance with Statement of Financial
Accounting Standards No. 87, "Employers' Accounting for Pensions" and with
Statement of Financial Accounting

                                      -7-                                      

-------------------------------------------------------------------------------

 

Standards No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits".

(i)   Advertising Costs                                                        
                                                                               

     Advertising costs are expensed as incurred.

(j)   Foreign Currency Translation                                             
                                                                               

     The assets and liabilities of TDK's subsidiaries located outside Japan are
translated into Japanese yen at the rates of exchange prevailing at the balance
sheet date. Revenue and expense items are translated at the average exchange
rate during the year.

(k)   Use of Estimates                                                         
                                                                               

     Management of TDK has made a number of estimates and assumptions relating
to the reporting of assets, liabilities, revenues and expenses and the
disclosure of contingent assets and liabilities to prepare these financial
statements in conformity with generally accepted accounting principles in the
United States of America. Actual results could differ from those estimates.

(l)   Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of  
                                                                               

     TDK's long-lived assets and certain identifiable intangibles are reviewed
for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to future net cash flows (undiscounted and without interest charges) expected
to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceed the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying amount or fair value less costs to
sell.

(m)   Goodwill and Other Intangible Assets                                     
                                                                               

     In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 141 ("SFAS 141"), "Business Combinations",
and Statement of Financial Accounting Standards No. 142 ("SFAS 142"), "Goodwill
and Other Intangible Assets". SFAS 141 requires the use of the purchase method
of accounting for business combinations. SFAS 141 also specifies the types of
acquired intangible assets that are required to be recognized and reported
separately from goodwill and those acquired intangible assets that are required
to be included in goodwill. Under SFAS 142 goodwill is no longer amortized, but
instead is tested for impairment at least annually. Intangible assets are
amortized over their respective estimated useful lives and reviewed for
impairment in accordance with Statement of Financial Accounting Standards No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of". Any recognized intangible asset determined to have
an indefinite useful life will not be amortized, but instead is tested for
impairment until its life is determined to no longer be indefinite.

     TDK adopted early the provisions of SFAS 142 on April 1, 2001.

(n)   Derivative Financial Instruments                                         
                                                                               

     TDK and certain of its subsidiaries use derivative financial instruments,
such as currency swaps, currency option contracts and forward foreign exchange
contracts, to limit their exposure to fluctuations in foreign exchange rates
and interest rates.

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for Derivative
Instruments and Hedging Activities". In June 2000, the Financial Accounting
Standards Board also issued Statement of Financial Accounting Standards No. 138
("SFAS 138"), "Accounting for Certain Derivative Instruments and Certain
Hedging Activities, an amendment of FASB Statement No. 133". Both standards
establish accounting and reporting standards for derivative instruments and for
hedging activities, and require that an entity recognize all derivatives as
either assets or liabilities in the balance sheet and measure those instruments
at fair value. SFAS 133, as amended, and 138 are effective for fiscal years
beginning after June 15, 2000. TDK adopted SFAS 133 and 138 as of April 1,
2001. The cumulative effect adjustment upon the adoption of SFAS 133 and 138,
net of the related income tax effect, resulted in a decrease to other
comprehensive income of approximately �90 million. This amount was reclassified
from other comprehensive income to earnings during the year ended March 31,
2002. TDK has not elected to apply hedge accounting subsequent to the adoption
of SFAS 133 and 138, and changes in the fair value of derivatives are
recognized in earnings in the period of the changes.

                                      -8-                                      

-------------------------------------------------------------------------------

 

(o)   Net Income per Share                                                     
                                                                               

     Basic net income per share has been computed by dividing net income
available to common stockholders by the weighted-average number of common
shares outstanding during each year. Diluted net income per share reflects the
potential dilution that could occur if securities or other contracts to issue
common stock were exercised or converted into common stock or any other
arrangement resulted in the issuance of common stock that participates in
distribution of income of TDK.

(p)   Revenue Recognition                                                      
                                                                               

     TDK recognizes revenue when persuasive evidence of an arrangement
including title transfer exists, delivery has occurred, the sales price is
fixed or determinable, and collectibility is probable.

(q)   Accounting for Consideration Given by a Vendor to a Customer (Including a
      Reseller of the Vendor's Products)                                       
                                                                               

     In May 2000, the Emerging Issues Task Force reached a final consensus on
Issue 00-14 ("EITF 00-14"), "Accounting for Certain Sales Incentives". EITF
00-14 addresses accounting and reporting standards for sales incentives such as
coupons or rebates that are provided by vendors or manufacturers and are
exercisable by customers at the point of sale.

     In April 2001, the Emerging Issues Task Force also reached a final
consensus on a portion of Issue 00-25 ("EITF 00-25"), "Vendor Income Statement
Characterization of Consideration to a Purchaser of the Vendor's Products or
Services". EITF 00-25 addresses the income statement characterization of
consideration, other than that directly addressed in EITF 00-14, from a vendor
(typically a manufacturer or distributor) to a customer (typically a retailer
or wholesaler) in connection with the sale to the customer of the vendor's
products or promotion of sales of the vendor's products by the customer.

     In November 2001, EITF 00-14 and EITF 00-25 were subsequently codified in
and superseded by Issue 01-9 ("EITF 01-9"), "Accounting for Consideration Given
by a Vendor to a Customer (Including a Reseller of the Vendor's Products)" on
which the Emerging Issues Task Force reached a final consensus. TDK adopted
EITF 01-9 on April 1, 2002. The adoption of EITF 01-9 did not have a material
effect on TDK's consolidated financial position or results of operations.

(r)   Accounting for the Impairment of Disposal of Long-Lived Assets           
                                                                               

     In August 2001, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 144 ("SFAS 144"), "Accounting for the
Impairment or Disposal of Long-Lived Assets" which supersedes both Statement of
Financial Accounting Standards No. 121 ("SFAS 121"), "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of"
and the accounting and reporting provisions of APB Opinion No. 30 ("Opinion
30"), "Reporting the Results of Operations - Reporting the Effects of Disposal
of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions", for the disposal of a segment of a business
(as previously defined in that Opinion). SFAS 144 retains the fundamental
provisions in SFAS 121 for recognizing and measuring impairment losses on
long-lived assets held for use and long-lived assets to be disposed of by sale,
while also resolving significant implementation issues associated with SFAS
121. TDK adopted the provision of SFAS 144 on April 1, 2002. Adoption of SFAS
144 did not have a material effect on TDK's consolidated financial position or
results of operations.

(s)   New Accounting Standards Not Yet Adopted                                 
                                                                               

     In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 143 ("SFAS 143"), "Accounting for Asset
Retirement Obligations". SFAS 143 applies to legal obligations associated with
the retirement of long-lived assets that result from the acquisition,
construction, development and (or) the normal operation of a long-lived assets,
except for certain obligations of lessees. SFAS 143 requires that the fair
value of liability for an asset retirement obligation be recognized in the
period in which it is incurred if a reasonable estimate of fair value can be
made. The associated asset retirement costs are capitalized as part of the
carrying amount of the long-lived asset and subsequently allocated to expense
over the asset's useful life. TDK is required to adopt the provisions of SFAS
143 on April 1, 2003. Currently, the effect on TDK's consolidated financial
statements of adopting SFAS 143 has not been determined.

                                      -9-                                      

-------------------------------------------------------------------------------

 

     In June 2002, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 146 ("SFAS 146"), "Accounting for Costs
Associated with Exit or Disposal Activities". SFAS 146 addresses financial
accounting and reporting for costs associated with exit or disposal activities
and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition
for Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring)". The provisions of SFAS
146 are effective for exit or disposal activities that are initiated after
December 31, 2002, with early application encouraged. Currently, the effect on
TDK's consolidated financial statements of adopting SFAS 146 has not been
determined.

2.   Marketable Securities and Investments and Advances                        
                                                                               

     Marketable securities and investments and advances consist of
available-for-sale securities. Information with respect to such securities at
September 30, 2001 and 2002, and at March 31, 2002, are as follows:

September 30, 2001

                                                                                  
                                                                                  
                                               Gross        Gross                 
                                                                                  
                                             Unrealized   Unrealized              
                                                                                  
                                              Holding      Holding                
                                                                                  
Yen (Millions):                    Cost        Gains        Losses     Fair Value 
                                                                                  
                                                                                  
                               ---------------------------------------------------
     Investments and advances:                                                    
                                                                                  
                                       �                                          
  Equity securities                3,695          99          435         3,359   
                                                                                  
  Debt securities                  2,864          32            -         2,896   
                                                                                  
                                                                                  
                               ---------------------------------------------------
                                       �                                          
                                   6,559         131          435         6,255   
                                                                                  
                                                                                  
                               ---------------------------------------------------

September 30, 2002

                                                                                  
                                                                                  
                                              Gross         Gross                 
                                                                                  
                                            Unrealized   Unrealized               
                                                                                  
                                             Holding       Holding                
                                                                                  
Yen (Millions):                   Cost        Gains        Losses      Fair Value 
                                                                                  
                                                                                  
                              ----------------------------------------------------
     Investments and advances:                                                    
                                                                                  
                                      �                                           
  Equity securities               5,766         150         2,622         3,294   
                                                                                  
  Debt securities                 3,287          12             -         3,299   
                                                                                  
                                                                                  
                              ----------------------------------------------------
                                      �                                           
                                  9,053         162         2,622         6,593   
                                                                                  
                                                                                  
                              ----------------------------------------------------

March 31, 2002

                                                                                  
                                                                                  
                                               Gross        Gross                 
                                                                                  
                                             Unrealized   Unrealized              
                                                                                  
                                              Holding      Holding                
                                                                                  
Yen (Millions):                    Cost        Gains        Losses     Fair Value 
                                                                                  
                                                                                  
                                 -------------------------------------------------
     Investments and advances:                                                    
                                                                                  
                                       �                                          
  Equity securities                4,389         596            -         4,985   
                                                                                  
  Debt securities                  3,274          24            -         3,298   
                                                                                  
                                                                                  
                                 -------------------------------------------------
                                       �                                          
                                   7,663         620            -         8,283   
                                                                                  
                                                                                  
                                 -------------------------------------------------

3.   Legal Reserve and Dividends                                               
                                                                               

     Cash dividends and appropriations to the legal reserve charged to retained
earnings during the periods represent dividends paid out during the periods and
related appropriations to the legal reserve. The accompanying consolidated
financial statements do not include any provision for the dividend proposed by
the Board of Directors of �25 per share aggregating �3,316 million in respect
of the six months ended September 30, 2002, or for the related appropriation to
the legal reserve.

     Cash dividends per common share are computed based on dividends paid for
each period presented.

                                     -10-                                      

-------------------------------------------------------------------------------

 

4.   Other Comprehensive Income (Loss)                                         
                                                                               

     Change in accumulated other comprehensive income (loss) for the six months
ended September 30, 2001 and 2002, and the year ended March 31, 2002, are as
follows:

                                                                                        
                                                                                        
                                                                         Yen (Millions) 
                                                                                        
                                                                                        
                             -----------------------------------------------------------
                             September 30, 2001    September 30, 2002    March 31, 2002 
                                                                                        
-------------------------------------------------------------------------------         
Foreign currency translation adjustments:                                               
                                                                                        
  Balance at beginning of                �                                         �    
  period                           (23,798 )             �(7,773 )           (23,798 )  
                                                                                        
  Adjustments for period            (7,457 )             (15,542 )            16,025    
                                                                                        
                                                                                        
                             -----------------------------------------------------------
  Balance at end of period         (31,255 )             (23,315 )            (7,773 )  
                                                                                        
                                                                                        
                             -----------------------------------------------------------
Net unrealized gains                                                                    
(losses) on securities:                                                                 
                                                                                        
  Balance at beginning of                                                               
  period                              (329 )                 379                (329 )  
                                                                                        
  Adjustments for period               128                (1,959 )               708    
                                                                                        
                                                                                        
                             -----------------------------------------------------------
  Balance at end of period            (201 )              (1,580 )               379    
                                                                                        
                                                                                        
                             -----------------------------------------------------------
Minimum pension liability                                                               
adjustments:                                                                            
                                                                                        
  Balance at beginning of                                                               
  period                              (724 )             (36,605 )              (724 )  
                                                                                        
  Adjustments for period           (23,411 )              (2,600 )           (35,881 )  
                                                                                        
                                                                                        
                             -----------------------------------------------------------
  Balance at end of period         (24,135 )             (39,205 )           (36,605 )  
                                                                                        
                                                                                        
                             -----------------------------------------------------------
Total accumulated other                                                                 
comprehensive income                                                                    
(loss):                                                                                 
                                                                                        
  Balance at beginning of                                                               
  period                           (24,851 )             (43,999 )           (24,851 )  
                                                                                        
  Adjustments for period           (30,740 )             (20,101 )           (19,148 )  
                                                                                        
                                                                                        
                             -----------------------------------------------------------
                                         �                     �                   �    
  Balance at end of period         (55,591 )             (64,100 )           (43,999 )  
                                                                                        
                                                                                        
                             -----------------------------------------------------------

5.   Leases                                                                    
                                                                               

     TDK and its subsidiaries occupy offices and other facilities under various
cancellable lease agreements expiring in fiscal 2003 through 2004. Lease
deposits made under such agreements, aggregating �1,952 million and �1,856
million at September 30, 2001 and 2002, respectively, and �1,896 million at
March 31, 2002, are included in investments and advances on the accompanying
consolidated balance sheets.

     The followings are schedules of future minimum rental payments required
under operating leases that have initial or remaining noncancellable lease
terms in excess of one year as of September 30, 2001 and 2002, and March 31,
2002:

                                                                                 
                                                                                 
                                                                  Yen (Millions) 
                                                                                 
                                                                                 
                     ------------------------------------------------------------
                     September 30, 2001    September 30, 2002     March 31, 2002 
                                                                                 
                                                                                 
                     ------------------------------------------------------------
Less 1 year                �3,535                �4,402               �4,968     
                                                                                 
Over 1 year                 8,477                 8,697                9,990     
                                                                                 
-------------------------------------------------------------------------------  
                                �                     �                    �     
   Total                   12,012                13,099               14,958     
                                                                                 
-------------------------------------------------------------------------------  

6.   Contingent Liabilities                                                    
                                                                               

     Contingent liabilities for guarantees of loans of TDK's employees and
affiliates at September 30, 2001 and 2002, and March 31, 2002, are as follows:

                                                                                   
                                                                                   
                                                                     Yen (Millions)
                                                                                   
                                                                                   
                           --------------------------------------------------------
                           September 30, 2001   September 30, 2002   March 31, 2002
                                                                                   
                                                                                   
                           --------------------------------------------------------
Contingent liabilities                                                             
for guarantees of loans                                                            
of TDK's employees and               �                    �                  �     
affiliates                       8,426                7,485              8,224     
                                                                                   
-------------------------------------------------------------------------------    

     Several claims and legal actions against TDK and certain subsidiaries are
pending. Provisions have been made for the estimated liabilities for certain
items. In the opinion of management based upon discussion with counsel, any
additional liability will not materially affect the consolidated financial
position and results of operations of TDK.

                                     -11-                                      

-------------------------------------------------------------------------------

 

7.   Risk Management Activities and Derivative Financial Instruments           
                                                                               

     TDK and its subsidiaries operate internationally which exposes them to the
risk of changes in foreign exchange rates and interest rates, and therefore it
utilizes derivative financial instruments to reduce these risks. TDK and its
subsidiaries do not hold or issue financial instruments for trading purposes.
TDK is exposed to credit related losses in the event of nonperformance by the
counterparties to those financial instruments, but does not expect any
counterparties to fail in meeting their obligations given their high credit
ratings. The credit exposure of currency swaps, interest rate and currency
swaps, interest rate swaps, forward foreign exchange contracts and currency
option contracts are represented by the fair values of contracts with a
positive fair value at the reporting date.

     TDK and one of its subsidiaries have currency swaps and interest rate and
currency swaps with certain financial institutions to limit their exposure to
fluctuations in foreign exchange rates and interest rates involved mainly in
loans made by TDK to its subsidiaries. Gains or losses on currency swaps are
included in interest expenses, other income or other deductions in the
consolidated statements of income. The swap contracts are measured at fair
value and are included in prepaid expenses and other current assets or other
current liabilities, as the case may be, in the consolidated balance sheets.

     Forward exchange contracts and currency option contracts have been entered
into to hedge adverse effects of foreign currency exchange rate fluctuations
mainly on foreign-currency-denominated trade receivables and
foreign-currency-denominated forecasted transactions.

     TDK and certain subsidiaries had forward exchange contracts to sell and
buy foreign currencies at September 30, 2001 and 2002, and at March 31, 2002.

     Written foreign currency option contracts are entered into in combination
with purchased option contracts to offset premium amounts to be paid for
purchased option contracts. Notional amounts, exercise dates and exercise
prices of both written and purchased contracts are the same. All foreign
currency option contracts and forward exchange contracts are measured at their
fair values by recognizing a foreign exchange gain or loss on the consolidated
statements of income, and such gains or losses are included in prepaid expenses
and other current assets or other current liabilities, as the case may be, in
the consolidated balance sheet.

     The contract amounts, carrying amounts and estimated fair values of TDK's
financial instruments at September 30, 2001 and 2002, and at March 31, 2002,
are summarized as follows:

                                                                                
                                                                                
                                                                  Yen (Millions)
                                                                                
                                                                                
                                       -----------------------------------------
          September 30, 2001            Contract      Carrying      Estimated   
                                                                                
                                         amount        amount       fair value  
                                                                                
------------------------------------------------------------------------------- 
                                              �           �                     
Forward foreign exchange contracts       34,336         358            �358     
                                                                                
------------------------------------------------------------------------------- 
Currency option contracts                                                       
                                                                                
   Purchased                                123          (1 )            (1 )   
                                                                                
   Written                                1,661          (1 )            (1 )   
                                                                                
------------------------------------------------------------------------------- 
Currency swap agreements and                                                    
interest rate and currency swap                                                 
agreements for loans to its                                                     
subsidiaries                             18,406         (68 )           (68 )   
                                                                                
------------------------------------------------------------------------------- 

                                                                                 
                                                                                 
                                                                   Yen (Millions)
                                                                                 
                                                                                 
                                       --------------------------------------    
          September 30, 2002             Contract      Carrying    Estimated     
                                                                                 
                                          amount        amount     fair value    
                                                                                 
-----------------------------------------------------------------------------    
                                               �            �                    
Forward foreign exchange contracts        17,549         (84)       � (84)       
                                                                                 
-----------------------------------------------------------------------------    
Currency swap agreements and                                                     
interest rate and currency swap                                                  
agreements for loans to its                                                      
subsidiaries                              13,613          (48 )        (48 )     
                                                                                 
-----------------------------------------------------------------------------    

                                     -12-                                      

-------------------------------------------------------------------------------

 

                                                                                
                                                                                
                                                                  Yen (Millions)
                                                                                
                                                                                
                                             -----------------------------------
               March 31, 2002                 Contract    Carrying    Estimated 
                                                                                
                                               amount      amount    fair value 
                                                                                
------------------------------------------------------------------------------- 
Forward foreign exchange contracts             �7,577       �(59 )       �(59 ) 
                                                                                
------------------------------------------------------------------------------- 
Currency swap agreements and interest rate                                      
and currency swap agreements for loans to                                       
its subsidiaries                               13,269       (315 )       (315 ) 
                                                                                
------------------------------------------------------------------------------- 

Limitations

Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates are subjective in nature and involve uncertainties and matters of
significant judgment and therefore cannot be determined with precision. Changes
in assumptions could significantly affect the estimates.

8. Goodwill and Other Intangible Assets

Under Statement of Financial Accounting Standards No. 142 ("SFAS 142"),
"Goodwill and Other Intangible Assets", goodwill is no longer amortized but is
reviewed for impairment annually, or more frequently if certain indicators
arise. In addition, the statement requires reassessment of the useful lives of
previously recognized intangible assets. With the adoption of SFAS 142, TDK
ceased amortization of goodwill as of April 1, 2001. As of March 31, 2002, TDK
completed a goodwill impairment test. No impairment was indicated at that time.

The components of acquired intangible assets excluding goodwill at
September 30, 2001, September 30, 2002 and March 31, 2002, are as follows:

                                                                                                           
                                                                                                           
                                                                                             Yen (Millions)
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                
                    September 30, 2001              September 30, 2002                 March 31, 2002         
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                
            Gross Carrying    Accumulated   Gross Carrying    Accumulated   Gross Carrying      Accumulated  
                                                                                                           
                    Amount   Amortization           Amount   Amortization           Amount     Amortization 
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                
Amortized                                                                                                  
intangible                                                                                                 
assets:                                                                                                    
                                                                                                           
Software            �5,907          2,249           �6,535          2,892           �6,401            2,672
                                                                                                           
Other                3,403            975            3,326          1,122            4,032            1,376
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                
Total                9,310          3,224            9,861          4,014           10,433            4,048
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                
Unamortized                                                                                                
intangible                                                                                                 
assets              �1,686                            �949                            �880                 
                                                                                                           
                                                                                                           
            -------------------------------------------------------------------------------                

Aggregate amortization expense for the six months ended September 30, 2001 and
2002 are �754 million and �738 million, respectively and for the year ended
March 31, 2002 is �1,394 million. Estimated amortization expense for the next
five years is: �720 million in the 2nd half of 2003, �1,266 million in 2004, �
882 million in 2005, �693 million in 2006, and �320 million in 2007.

                                     -13-                                      

-------------------------------------------------------------------------------

 

     The changes in the carrying amount of goodwill by segment for the six
months ended September 30, 2001 and 2002, and the year ended March 31, 2002 are
as follows:

                                                                                   
                                                                                   
                                                                     Yen (Millions)
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                  Electronic                                       
                                                                                   
                                 materials and    Recording media                  
                                                                                   
                                  components        and systems          Total     
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                         �                                    �    
Balance as of April 1, 2001         11,002             �497              11,499    
                                                                                   
Goodwill acquired during                                                           
period                                  66                -                  66    
                                                                                   
Impairment losses                        -                -                   -    
                                                                                   
Goodwill written off related                                                       
to sale of business unit                 -                -                   -    
                                                                                   
Translation adjustment                (735 )              -                (735 )  
                                                                                   
                                                                                   
                              -----------------------------------------------------
Balance as of September 30,              �                                    �    
2001                                10,333             �497              10,830    
                                                                                   
                                                                                   
                              -----------------------------------------------------

                                                                                   
                                                                                   
                                                                     Yen (Millions)
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                  Electronic                                       
                                                                                   
                                 materials and    Recording media                  
                                                                                   
                                  components        and systems          Total     
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                         �                                    �    
Balance as of March 31, 2002        11,003             �497              11,500    
                                                                                   
Goodwill acquired during                                                           
period                                   -                -                   -    
                                                                                   
Impairment losses                        -                -                   -    
                                                                                   
Goodwill written off related                                                       
to sale of business unit                 -                -                   -    
                                                                                   
Translation adjustment                (788 )              -                (788 )  
                                                                                   
                                                                                   
                              -----------------------------------------------------
Balance as of September 30,              �                                    �    
2002                                10,215             �497              10,712    
                                                                                   
                                                                                   
                              -----------------------------------------------------

                                                                                   
                                                                                   
                                                                     Yen (Millions)
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                  Electronic                                       
                                                                                   
                                 materials and    Recording media                  
                                                                                   
                                  components        and systems          Total     
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                         �                                    �    
Balance as of April 1, 2001         11,002             �497              11,499    
                                                                                   
Goodwill acquired during year          106                -                 106    
                                                                                   
Impairment losses                        -                -                   -    
                                                                                   
Goodwill written off related                                                       
to sale of business unit                 -                -                   -    
                                                                                   
Translation adjustment                (105 )              -                (105 )  
                                                                                   
                                                                                   
                              -----------------------------------------------------
                                         �                                    �    
Balance as of March 31, 2002        11,003             �497              11,500    
                                                                                   
                                                                                   
                              -----------------------------------------------------

9. Supplementary Information

                                                                                      
                                                                                      
                                                                        Yen (Millions)
                                                                                      
                                                                                      
                          ------------------------------------------------------------
                             Six months ended     Six months ended    Year ended March
                                                                                      
                            September 30, 2001   September 30, 2002       31, 2002    
                                                                                      
                                                                                      
                          ------------------------------------------------------------
(a) Statement of Income                                                               
                                                                                      
     Research and                      �                    �                   �     
development                       19,065               15,649              38,630     
                                                                                      
     Rent                          5,435                4,830              11,538     
                                                                                      
     Maintenance and                                                                  
repairs                            5,836                5,514              11,437     
                                                                                      
     Advertising costs             4,618                2,684              10,489     
                                                                                      
-------------------------------------------------------------------------------       
(b) Statement of Cash                                                                 
Flows                                                                                 
                                                                                      
     Cash paid during six                                                             
months for:                                                                           
                                                                                      
            Interest                �673                 �193              �1,162     
                                                                                      
                                       �                    �                   �     
            Income taxes          19,830               (6,239 )            22,026     
                                                                                      
-------------------------------------------------------------------------------       

Noncash activities
There were no material noncash investing and financing activities.

                                     -14-                                      

-------------------------------------------------------------------------------

 

10. Segment Information

(a) Industry segment information

Six months ended September 30, 2001

                                                                                          
                                                                                          
                                                                            Yen (Millions)
                                                                                          
                                                                                          
               ---------------------------------------------------------------------------
                 Electronic    Recording                   Eliminations                   
                                                                                          
                 materials &    media &                        and                        
                                                                                          
                  component     systems      Sub total      corporate           Total     
                                                                                          
-------------------------------------------------------------------------------           
Net sales                                                                                 
                                                                                          
  Unaffiliated           �            �             �                                �    
  customers        209,607       61,179       270,786             -            270,786    
                                                                                          
  Intersegment           -            -             -             -                  -    
                                                                                          
                                                                                          
               ---------------------------------------------------------------------------
     Total         209,607       61,179       270,786             -            270,786    
                                                                                          
                                                                                          
               ---------------------------------------------------------------------------
Operating                                                                                 
expenses           210,329       63,268       273,597             -            273,597    
                                                                                          
                                                                                          
               ---------------------------------------------------------------------------
Operating                             �                                                   
income (loss)        �(722 )     (2,089 )     �(2,811 )           -            �(2,811 )  
                                                                                          
-------------------------------------------------------------------------------           

Six months ended September 30, 2002

                                                                                                
                                                                                                
                                                                                  Yen (Millions)
                                                                                                
                                                                                                
                     ---------------------------------------------------------------------------
                       Electronic    Recording                   Eliminations                   
                                                                                                
                       materials &    media &                        and                        
                                                                                                
                       components     systems      Sub total      corporate           Total     
                                                                                                
-------------------------------------------------------------------------------                 
Net sales                                                                                       
                                                                                                
       Unaffiliated            �            �             �                                �    
customers                234,272       62,108       296,380             -            296,380    
                                                                                                
       Intersegment            -            -             -             -                  -    
                                                                                                
                                                                                                
                     ---------------------------------------------------------------------------
        Total            234,272       62,108       296,380             -            296,380    
                                                                                                
                                                                                                
                     ---------------------------------------------------------------------------
Operating expenses       223,557       62,804       286,361             -            286,361    
                                                                                                
                                                                                                
                     ---------------------------------------------------------------------------
Operating income                                                                                
(loss)                   �10,715        �(696 )     �10,019             -            �10,019    
                                                                                                
-------------------------------------------------------------------------------                 

Year ended March 31, 2002

                                                                                                
                                                                                                
                                                                                  Yen (Millions)
                                                                                                
                                                                                                
                   -----------------------------------------------------------------------------
                      Electronic     Recording                Eliminations                  
                                                                                                
                     materials &      media &                          and                       
                                                                                                
                      components      systems      Sub total     corporate             Total     
                                                                                                
-------------------------------------------------------------------------------                 
Net sales                                                                                       
                                                                                                
     Unaffiliated            �              �             �                                �    
customers              432,886        137,625       570,511              -           570,511    
                                                                                                
     Intersegment            -              -             -              -                 -    
                                                                                                
                                                                                                
                   -----------------------------------------------------------------------------
         Total         432,886        137,625       570,511              -           570,511    
                                                                                                
                                                                                                
                   -----------------------------------------------------------------------------
Operating expenses     469,232        145,001       614,233              -           614,233    
                                                                                                
                                                                                                
                   -----------------------------------------------------------------------------
Operating income             �                            �                                �    
(loss)                 (36,346 )      �(7,376 )     (43,722 )            -           (43,722 )  
                                                                                                
-------------------------------------------------------------------------------                 

                                                                                
                                                                                
(Notes)    1. Segment classification                                            
                                                                                
                Segments are classified by the similarity of the                
           product, the product's character, the manufacturing method           
           and the selling market.                                             
                                                                                
           2. Principal products in each segment                                
                                                                                
           Electronic materials & components:                                   
                                                                                
                Ferrite cores, Ceramic capacitors, High-frequency               
           components, Inductors, GMR heads and Semiconductors                  
                                                                                
           Recording media & systems:                                           
                                                                                
                Audio tapes, Video tapes, CD-Rs, MDs, DVDs and PC cards         
                                                                                

                                     -15-                                      

-------------------------------------------------------------------------------

 

                                                                               
                                                                               
         3. TDK adopted the Emerging Issues Task Force Issue 01-9 ("EITF       
            01-9"), "Accounting for Consideration Given by a Vendor to a       
            Customer (Including a Reseller of the Vendor's Products)" from the 
            fiscal year beginning April 1, 2002 and the prior year's           
            consolidated financial statements have been restated for the       
            change, accordingly.                                               
                                                                               

(b) Geographic segment information

Six months ended September 30, 2001

                                                                                                  
                                                                                                  
                                                                                    Yen (Millions)
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------
                                                   Asia and                Eliminations           
                                                                                                  
                         Japan Americas   Europe     others   Sub total   and corporate      Total
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------
Net sales                                                                                         
                                                                                                  
 Unaffiliated                                  �                                                  
customers              �92,204  �41,558   36,243   �100,781    �270,786               -   �270,786
                                                                                                  
 Intersegment           74,923    6,102    1,258     22,539     104,822       (104,822)          -
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------
 Total                 167,127   47,660   37,501    123,320     375,608       (104,822)    270,786
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------
Operating expenses     166,389   52,588   38,373    123,315     380,665       (107,068)    273,597
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------
Operating income                                                                                  
(loss)                    �738 �(4,928)   �(872)         �5    �(5,057)          �2,246   �(2,811)
                                                                                                  
                                                                                                  
                       ---------------------------------------------------------------------------

Six months ended September 30, 2002

                                                                                                    
                                                                                                    
                                                                                      Yen (Millions)
                                                                                                    
                                                                                                    
                      ------------------------------------------------------------------------------
                                                      Asia and               Eliminations           
                                                                                                    
                       Japan    Americas    Europe     others    Sub total   and corporate    Total 
                                                                                                    
-------------------------------------------------------------------------------                     
Net sales                                                                                           
                                                                                                    
Unaffiliated                                                                                       �
customers             �90,338    �43,019    �33,507   �129,516    �296,380               -   296,380
                                                                                                    
Intersegment           83,557      7,919        655     19,471     111,602       (111,602)         -
                                                                                                    
                                                                                                    
                      ------------------------------------------------------------------------------
Total                 173,895     50,938     34,162    148,987     407,982       (111,602)   296,380
                                                                                                    
                                                                                                    
                      ------------------------------------------------------------------------------
Operating expenses    171,231     51,247     36,457    139,117     398,052       (111,691)   286,361
                                                                                                    
                                                                                                    
                      ------------------------------------------------------------------------------
Operating income                                                                                    
(loss)                 �2,664     �(309)   �(2,295)     �9,870      �9,930             �89   �10,019
                                                                                                    
-------------------------------------------------------------------------------                     

                                     -16-                                      

-------------------------------------------------------------------------------

 

Year ended March 31, 2002

                                                                                                                    
                                                                                                                    
                                                                                                      Yen (Millions)
                                                                                                                    
                                                                                                                    
                        -------------------------------------------------------------------------------             
                                                             Asia and                  Eliminations                  
                                                                                                                    
                          Japan       Americas     Europe      others    Sub total    and corporate            Total    
                                                                                                                    
-------------------------------------------------------------------------------                                     
Net sales                                                                                                           
                                                                                                                    
  Unaffiliated                                                                                                      
  customers               �178,771      �86,808    �76,604   �228,328     �570,511                -         �570,511
                                                                                                                    
  Intersegment             149,443       15,102      2,337     40,036      206,918        (206,918)                -
                                                                                                                    
                        -------------------------------------------------------------------------------             
                                                                                                                    
    Total                  328,214      101,910     78,941    268,364      777,429        (206,918)          570,511
                                                                                                                    
                        -------------------------------------------------------------------------------             
                                                                                                                    
Operating expenses         361,466      114,622     82,125    266,664      824,877        (210,644)          614,233
                                                                                                                    
                        -------------------------------------------------------------------------------             
                                                                                                                    
Operating income                                                                                                    
(loss)                   �(33,252)    �(12,712)   �(3,184)     �1,700    �(47,448)           �3,726        �(43,722)
                                                                                                                    
-------------------------------------------------------------------------------                                     

                                                                              
                                                                              
(Notes) 1.   Geographic segments are based on the location of the seller.     
                                                                              
        2.   Principal nations in each geographic segment excluding Japan:    
                                                                              
               Americas: United States of America                             
                                                                              
               Europe: Luxembourg, Germany                                    
                                                                              
               Asia and others: Hong Kong, Taiwan, and Singapore              
                                                                              
        3.   TDK adopted the Emerging Issues Task Force Issue 01-9 ("EITF     
             01-9"), "Accounting for Consideration Given by a Vendor to a     
             Customer (Including a Reseller of the Vendor's Products)" from   
             the fiscal year beginning April 1, 2002 and the prior year's     
             consolidated financial statements have been restated for the     
             change, accordingly.                                             
                                                                              

(c) Overseas sales

                                                                                       
                                                                                       
Six months ended September 30, 2001                                                    
                                                                                       
                                                                         Yen (Millions)
                                                                                       
                                                                                       
                            -----------------------------------------------------------
                             Americas      Europe     Asia and others         Total     
                                                                                       
-------------------------------------------------------------------------------        
                                   �            �                                 �    
Sales by region               50,463       37,817         �97,336           185,616    
                                                                                       
Net sales                                                                   270,786    
                                                                                       
Ratio to overseas sales                                                                
of net sales (%)                18.6         14.0            35.9              68.5    
                                                                                       
-------------------------------------------------------------------------------        

                                                                                      
                                                                                      
Six months ended September 30, 2002                                                   
                                                                                      
                                                                      Yen (Millions)  
                                                                                      
                                                                                      
                         -----------------------------------------------------------  
                          Americas      Europe     Asia and others        Total       
                                                                                      
-------------------------------------------------------------------------------       
                                �            �               �                 �      
Sales by region            56,294       34,368         121,429           212,091      
                                                                                      
Net sales                                                                296,380      
                                                                                      
Ratio to overseas                                                                     
sales of net sales (%)       19.0         11.6            41.0              71.6      
                                                                                      
-------------------------------------------------------------------------------       
                                                                                      

                                     -17-                                      

-------------------------------------------------------------------------------

 

Year ended March 31, 2002

                                                                                      
                                                                                      
                                                                        Yen (Millions)
                                                                                      
                                                                                      
                          ------------------------------------------------------------
                           Americas       Europe     Asia and others        Total     
                                                                                      
-------------------------------------------------------------------------------       
                                  �            �               �                 �    
Sales by region             109,452       79,639         216,616           405,707    
                                                                                      
Net sales                                                                  570,511    
                                                                                      
Ratio to overseas sales                                                               
of net sales (%)               19.2         13.9            38.0              71.1    
                                                                                      
-------------------------------------------------------------------------------       

                                                                                
                                                                                
(Notes)     1.   Overseas sales are classified by the geographic areas of the   
                 buyer.                                                         
                                                                                
            2.   Principal nations in each region excluding Japan:              
                                                                                
                   Americas: United States of America                           
                                                                                
                   Europe: Germany, United Kingdom, and France                  
                                                                                
                   Asia and others: Singapore, Hong Kong, and Malaysia          
                                                                                
            3.   Overseas sales are net sales of TDK and its consolidated       
                 subsidiaries in the countries and regions other than Japan.    
                                                                                
            4.   TDK adopted the Emerging Issues Task Force Issue 01-9 ("EITF   
                 01-9"), "Accounting for Consideration Given by a Vendor to a   
                 Customer (Including a Reseller of the Vendor's Products)" from 
                 the fiscal year beginning April 1, 2002 and the prior year's   
                 consolidated financial statements have been restated for the   
                 change, accordingly.                                           
                                                                                

                                     -18-                                      



END



TDK (LSE:TDK)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more TDK Charts.
TDK (LSE:TDK)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more TDK Charts.