RNS Number:9851J
Ted Baker PLC
05 October 2006



                                                                  5 October 2006



                                 Ted Baker PLC

             Interim Results for the 28 weeks ended 12 August 2006


Highlights

  * Group revenue up 6.9% to #61.1m (2005: #57.2m)

      * Retail sales up 10.4% to #39.4m (2005: #35.7m)

      * Wholesale sales up 1.1% to #21.7m (2005: #21.5m)

  * Licence income in line at #1.8m (2005: #1.8m)

  * Profit before tax increased by 11.3% to #7.0m (2005: #6.3m)

  * Basic earnings per share up 14.0% at 11.4p (2005: 10.0p)

  * Interim dividend up 10.3% to 4.3p per share (2005: 3.9p per share)

  * Continued expansion in the US, with the successful launch in May of our
    second largest US store in Southern California's luxury shopping
    destination, South Coast Plaza.

  * Asian expansion progressing with the opening of the first store in Hong
    Kong on 4 October 2006.

  * Five further openings scheduled in Dubai (2), Singapore, Bangkok and
    Jakarta during the second half of the year.




Commenting, Ray Kelvin, Founder and Chief Executive, said:

"I am pleased to announce positive results for the last 28 weeks. At Ted Baker
we continue to focus on our key strengths of design, product quality, attention
to detail and great service. We are encouraged by the positive reactions from
our customers to the autumn/winter 2006 collections.

We continue with our planned expansion of the brand into the US, the Far East
and Asia and I am pleased to announce the opening of the first store in Hong
Kong yesterday.

The second half of the year has started well and we are confident of a positive
outcome for the year."


Enquiries:

Ted Baker PLC                         Tel: 020 7796 4133 on 5 October 2006 only
Ray Kelvin, Chief Executive           Tel: 020 7255 4800 thereafter
Lindsay Page, Finance Director

Hudson Sandler                        Tel: 020 7796 4133
Sandrine Gallien
Kate Hough




Notes to Editors

'No Ordinary Designer Label...' Ted Baker has grown steadily from a single shirt
specialist store in Glasgow to an international brand that distributes through
retail showcases, leading department stores and key independents in Europe, USA,
Canada and Australasia. In October 2005, a territorial licence agreement was
signed with Li & Fung Group of companies, for retail and wholesale distribution
in Hong Kong, Macau, China, Taiwan and South Korea. In December 2005 a second
territorial licence agreement was signed with RSH Limited, for retail
distribution of the Ted Baker brand in Singapore, Malayasia, Thailand,
Indonesia, UAE, Saudi Arabia, Bahrain, Qatar, Oman, Kuwait and Lebanon.

Using three distinct channels of distribution, retail, wholesale and licensing,
allows Ted to pursue a policy of careful brand management and growth by
extending the breadth of the collections, controlling distribution channels and
developing the Ted Baker presence within key markets.

Ted's collections include three men's ranges: Global, which consists of limited
edition opulent pieces; Endurance, a fusion of traditional tailoring with 21st
century technology and high performance fabrics; and Mainline which is a
combined collection of laid-back denim pieces, casual shirts and contemporary
suiting. Ted's Womenswear collection includes tailoring, silk jerseys,
directional knitwear, sophisticated dresses, and appliqued denim pieces. Both
the men's and women's collections are complemented by their individual accessory
collections. The Childrenswear and Babywear ranges are aptly named Teddy Boy,
Teddy Girl, Teddy Baby and are treated as 'small cuts dressed by Ted.'
Fragrances, Footwear, Eyewear, Watches and Intimates are designed by Ted and
distributed through licensees.

Renowned for the brand's quirky sense of humour and attention to detail, Ted
Baker has always had a very clear unswerving focus on quality. Ted creates
collections that appeal to a broad range of style conscious men and women
looking for that certain something a little out of the ordinary.


For further information please visit www.tedbaker.co.uk



CHAIRMAN'S STATEMENT

I am pleased to report a positive first half performance for the Ted Baker
brand, in all of our territories. Both revenue and profits are up on last year,
reflecting the continuing appeal of our innovative collections. During the
period we continued to build our presence in the United States with the
successful opening of our new store in Southern California. The first licensed
store has opened in Hong Kong on 4 October 2006 with further openings in Dubai,
Singapore, Bangkok and Jakarta to follow in the second half.


FINANCIAL RESULTS

Group revenue increased by 6.9% to #61.1m (2005: #57.2m) in the 28 weeks ended
12 August 2006 with a particularly strong performance in the retail business.

The composite gross margin was 56.5% compared to 57.0% for the first half of
2005 reflecting a slightly increased wholesale margin and a lower achieved
retail gross margin.

Distribution costs, which include the costs of retail stores, concessions and
outlets increased by 4.6% to #20.6m (2005: #19.7m) which was below the increase
in average retail selling space of 8.6%. Administration expenses reduced by 0.5%
to #8.7m (2005: #8.8m) reflecting continued tight cost management.

Operating profit was up 12.6% at #7.0m (2005: #6.2m). Profit before tax
increased by 11.3% for the period to #7.0m (2005: #6.3m). Basic earnings per
share increased by 14.0% to 11.4p (2005: 10.0p)


DIVIDENDS

The Board has declared an increased interim dividend of 4.3p per share (2005:
3.9p) payable on the 24 November 2006 to shareholders on the register at the
close of business on 3 November 2006.


RETAIL

Retail sales were up 10.4% to #39.4m (2005: #35.7m). The retail gross margin was
64.3% compared to 65.9% for the same period last year, which was due to a higher
proportion of our sales being generated in the United States, the opening of a
further outlet store and a strong end of season sale. Underlying margins were
unchanged.

Average retail square footage increased by 8.6% to 143,076 sq.ft. (2005: 131,769
sq.ft.) as we expanded our retail space both in the UK and overseas. Sales per
square foot increased by 1.8% to #276 (2005: #271).

Ted Baker has continued its retail expansion in the United States with the
opening of our second largest US store in Southern California's premier luxury
shopping destination, South Coast Plaza in May and we are pleased with its
performance to date. The 3,895 sq ft store houses Ted's full range of men's and
women's collections, including Global, Endurance, Men's Mainline and Womenswear.
Our other stores in the United States continue to trade well.


WHOLESALE

The wholesale division has performed well given the difficult market conditions
that we reported at the time of the preliminary statement. Sales were ahead 1.1%
to #21.7m (2005: #21.5m) although this reflects in part earlier phasing of
autumn/winter deliveries. Without this earlier phasing, we estimate that first
half sales would have been approximately 6.0% down on the previous year. Gross
margins were slightly above last year at 42.3% (2005: 42.1%).


LICENCE INCOME

Our licence income was in line with last year at #1.8m (2005: #1.8m). We are
pleased with the growth in our skincare and fragrances licence as well as our
shoe and watch licences. Our other licences continue to perform well in
accordance with our expectations.

Licence income continues to be significantly weighted towards the second half of
the financial year and we anticipate that the outcome for the full year will be
ahead of last year.


COLLECTIONS

Ted Baker Menswear have enjoyed good growth in the period with sales up 5.6% to
#34.0m (2005: #32.2m). Menswear represented 55.7% of sales (2005: 56.3%).

Womenswear sales increased by 11.7% to #24.3m (2005: #21.8m) and represented
39.8% of our total sales (2005: 38.1%).

Sales of other collections, comprising Childrenswear and Footwear were #2.8m
(2005: #3.2m) and these collections represented 4.5% of our total sales (2005:
5.6%).

We recently launched our new MKIII Endurance suit, which combines high
performance fabrics, traditional tailoring and hidden detailing, and the initial
response has been encouraging.


CURRENT TRADING AND PROSPECTS

In the seven weeks to 30 September 2006 we are pleased to report that retail
sales were 14.7% ahead of the same period last year. Wholesale sales were 6.8%
below the same period last year reflecting some earlier phasing of deliveries
into the first half compared to last year. We expect wholesale sales for the
full year to be below last year due to the difficult market conditions facing
some of our trustees.

Ted Baker is focused on delivering the high quality brand that our customers
expect and we have been particularly pleased with the positive reaction to our
2006 autumn/winter collections.

We continue to focus on the planned expansion of our distribution both in the UK
and overseas as we develop Ted Baker into a global brand.

In the UK, four concessions have been opened since the half year and a further
three concessions and a store in Bath are due to open before the year end.

I am delighted to announce that our retail licensee opened the first store in
Hong Kong yesterday and the early reaction from customers has been promising.
Five further openings in the Far East and Middle East are planned this year.

As always, the Christmas period remains key to our overall performance and the
Board remains confident of a successful outcome for the full year.



Robert Breare
5 October 2006



Group Income Statement
For the 28 weeks ended 12 August 2006

                                                              28 weeks ended       28 weeks ended       52 weeks ended
                                                                   12 August            13 August           28 January
                                                   Note                 2006                 2005                 2006
                                                                       #'000                #'000                #'000

Revenue                                                               61,126               57,182              117,832
Cost of sales                                                        (26,598)             (24,603)             (48,979)
                                                                 ___________            _________            _________

Gross profit                                                          34,528               32,579               68,853


Distribution costs                                                   (20,619)             (19,704)             (39,007)
Administrative expenses                                               (8,714)              (8,757)             (15,339)
Other operating income                                                 1,790                2,088                3,827
                                                                 ___________            _________            _________


Operating profit                                                       6,985                6,206               18,334
Finance income                                      2                     73                   99                  129
Finance expenses                                    2                    (95)                 (48)                (109)
                                                                 ___________            _________            _________

Profit before tax                                                      6,963                6,257               18,354
Income tax expense                                                    (2,158)              (2,002)              (5,435)
                                                                 ___________            _________            _________

Profit for the period                                                  4,805                4,255               12,919
                                                                 ___________            _________            _________

Attributable to:
Equity shareholders of the parent company                              4,831                4,263               12,931
Minority interests                                                       (26)                  (8)                 (12)
                                                                 ___________            _________            _________

Profit for the period                                                  4,805                4,255               12,919
                                                                 ___________            _________            _________

Earnings per share


Basic                                               3                   11.4p                10.0p                30.6p
Diluted                                             3                   11.3p                 9.7p                29.7p




Group Statement of Changes in Equity
For the 28 weeks ended 12 August 2006
                                                                  
                                                     Available                            
                                   Share     Share    for sale   Hedging   Translation    Retained  Minority     Total
                                 capital   premium     reserve   reserve       reserve    earnings Interests    equity
                                   #'000     #'000       #'000     #'000         #'000       #'000     #'000     #'000

Balance at 28 January 2006         2,149     6,983        176         (7)          12      32,911       (52)    42,172


Share option credit                    -         -          -          -            -          (8)        -         (8)
Movement of current/deferred           -         -          -          -            -       (181)         -       (181)
tax on share options
Change in fair value                   -         -       (176)         -            -           -         -       (176)
Change in hedge reserve                -         -          -      (230)            -           -         -       (230)
Exchange rate movement                 -         -          -          -         (303)          -         -       (303)
Profit for the period                  -         -          -          -            -       4,831       (26)     4,805
Shares issued                         11     1,045          -          -            -           -         -      1,056
Movement in respect of own shares      -         -          -          -            -      (3,977)        -     (3,977)
Movement in respect of                 -         -          -          -            -        5,155        -      5,155
treasury shares
Disposal of own shares                 -         -          -          -            -         935         -        935
Dividends paid                         -         -          -          -            -      (3,501)        -     (3,501)
                                _______________________________________________________________________________________
Balance at 12 August 2006          2,160     8,028          -       (237)        (291)     36,165       (78)     45,747
                                _______________________________________________________________________________________

                                                                   
                                                                       
                                                                              
                                                    Available                                       
                                   Share      Share  for sale     Hedging Translation     Retained  Minority      Total
                                 capital    premium   reserve     reserve     reserve    interests  earnings     equity
                                   #'000      #'000     #'000       #'000       #'000        #'000     #'000      #'000

Balance at 29 January 2005         2,149      6,983         -           -           -      27,738       (40)    36,830

Share option charge                    -          -         -           -           -         337         -        337
Deferred tax on share options          -          -         -           -           -         222         -        222
Change in fair value                   -          -       362           -           -           -         -        362
Change in hedge reserve                -          -         -          51           -           -         -         51
Exchange rate movement                 -          -         -           -          26           -         -         26
Profit for the period                  -          -         -           -           -       4,263        (8)     4,255
Shares issued                          -          -         -           -           -        (218)        -       (218)
Shares vested                          -          -         -           -           -          41         -         41
Dividends paid                         -          -         -           -           -      (3,138)        -     (3,138)
                                _______________________________________________________________________________________

Balance at 13 August 2005          2,149      6,983       362          51          26      29,245       (48)     38,768
                                _______________________________________________________________________________________



Group Balance Sheet
At 12 August 2006

                                                    Note          12 August 2006     13 August 2005    28 January 2006
                                                                           #'000              #'000              #'000
Non-current assets

Intangible assets                                                           493                501                501
Property, plant and equipment                                            18,771             18,021             18,667
Deferred tax assets                                                           -                889              1,543
Available-for-sale financial assets                                           -                362                176
                                _______________________________________________________________________________________

                                                                         19,264             19,773             20,887

Current assets

Inventories                                                              26,986             24,887             23,475
Trade and other receivables                                              14,944             12,925             11,764
Derivative financial assets                                                   7                118                155
Cash and cash equivalents                            5                    6,801              4,954             11,381
                                _______________________________________________________________________________________

                                                                         48,738             42,884             46,775

Current liabilities

Trade and other payables                                                (18,362)           (18,023)           (17,507)
Borrowings                                           5                     (282)            (1,308)              (563)
Current tax payable                                                      (3,067)            (3,722)            (6,544)
Derivative financial liabilities                                           (266)               (86)              (126)
                                _______________________________________________________________________________________

                                                                        (21,977)           (23,139)           (24,740)

Non-current liabilities
Borrowings                                           5                        -               (750)              (750)

Deferred tax liabilities                                                   (278)                 -                  -
                                _______________________________________________________________________________________

                                                                           (278)              (750)              (750)
                                _______________________________________________________________________________________

Total liabilities                                                       (22,255)           (23,889)           (25,490)
                                _______________________________________________________________________________________

Net assets                                                               45,747             38,768             42,172
                                _______________________________________________________________________________________
Equity

Share capital                                                             2,160              2,149              2,149
Share premium account                                                     8,028              6,983              6,983
Other reserves                                                             (237)               413                169
                                _______________________________________________________________________________________

Retained earnings                                                        35,874             29,271             32,923

Total equity attributable to equity                                      45,825             38,816             42,224
shareholders of the parent company
Minority interests                                                          (78)               (48)               (52)
                                _______________________________________________________________________________________

Total equity                                                             45,747             38,768             42,172
                                _______________________________________________________________________________________




Group Cash Flow Statement
For the 28 weeks ended 12 August 2006

                                                       Note     28 weeks ended       28 weeks ended      52 weeks ended
                                                                     12 August            13 August          28 January
                                                                          2006                 2005                2006
                                                                         #'000                #'000               #'000
Cash generated from operations

Profit for the period                                                   4,805                4,255              12,919
Adjusted for:
Income tax expense                                                      2,158                2,002               5,435
Depreciation                                                            2,185                2,041               3,820
Loss on disposal of property, plant & equipment                            44                    2                  23
Share option (credits) / charge                                            (8)                 337                 612
Net finance (losses) / gains                                              (63)                   2                  35
Change in hedge reserve                                                  (230)                  51                  (7)
Increase in inventories                                                (3,745)              (2,076)               (595)
Increase in trade and other receivables                                (2,370)              (4,489)             (3,534)
Increase in trade and other payables                                      167                  428               2,030
                                                                  ___________            _________           _________

Cash generated from operations                                           2,943               2,553              20,738

Interest paid                                                             (12)                 (38)               (125)
Income taxes paid                                                      (3,112)              (2,674)             (5,480)
                                                                  ___________            _________           _________

Net cash flow from operating activities                                  (181)                (159)             15,133

Cash flow from investing activities

Purchases of property, plant & equipment                               (2,588)              (2,675)             (5,059)
Proceeds from sale of property, plant & equipment                           -                   35                  13
Interest received                                                           58                  43                  63
                                                                  ___________            _________           _________

Net cash flow from investing activities                                (2,530)              (2,597)             (4,983)

Cash flow from financing activities

Proceeds from issue of ordinary shares                                  1,056                    -                   -
Purchase of own shares                                                   (752)                (447)             (4,617)
Sale of own shares                                                       5,907                   -                   -
Shares vested                                                          (3,042)                 229                 271
Dividends paid                                           4             (3,501)              (3,138)             (4,775)
                                                                  ___________            _________           _________

Net cash flow from financing activities                                  (332)              (3,356)             (9,121)
                                                                  ___________            _________           _________
Net (decrease) / increase in cash and cash                           
equivalents                                                            (3,043)              (6,112)              1,029


Cash and cash equivalents at 28 January 2006                           10,068                8,853               8,853
Non cash movements                                                          -                   42                   -
Exchange rate movement                                                   (506)                 113                 186
                                                                  ___________            _________           _________

Cash and cash equivalents at 12 August 2006              5              6,519                2,896              10,068
                                                                  ___________            _________           _________




Notes to the Interim Financial Statements
For the 28 weeks ended 12 August 2006



1.       Basis of preparation

These financial statements have been prepared on the basis of the recognition
and measurement requirements of IFRS applied in the financial statements at 28
January 2006 and those standards that have been endorsed and will be applied at
27 January 2007.

The results for each half-year are unaudited. The comparative figures for the 52
weeks ended 28 January 2006 have been abridged from the Group's financial
statements for that year, which have been delivered to the Registrar of
Companies. The auditors have reported on those financial statements; their
report was unqualified and did not contain statements under section 237 (2) or
(3) of the Companies Act 1985.



2.       Finance income and expenses
                                                          28 weeks  ended       28 weeks  ended        52 weeks  ended
                                                          12  August 2006       13  August 2005       28  January 2006
                                                                    #'000                 #'000                  #'000
Finance income
- Interest receivable                                                  73                    46                     74
- Exchange rate movement                                                -                    53                     55
                                                              ___________             _________              _________

                                                                       73                    99                    129
                                                              ___________             _________              _________
Finance expenses
- Interest payable                                                    (10)                  (48)                  (109)
- Exchange rate movement                                              (85)                    -                      -
                                                              ___________             _________              _________

                                                                      (95)                  (48)                  (109)
                                                              ___________             _________              _________


3.       Earnings per share
                                                         28 weeks  ended        28 weeks  ended         52 weeks  ended
                                                         12  August 2006        13  August 2005        28  January 2006
                                                                     No.                    No.                    No.
Number of shares:
Weighted number of ordinary shares outstanding                42,451,893             42,504,123             42,236,880
Effect of dilutive options                                       223,064              1,159,850              1,216,443
                                                              ___________             _________              _________

Weighted number of ordinary shares outstanding - diluted      42,674,957             43,663,973             43,453,323
                                                              ___________             _________              _________

Earnings:                                                          #'000                  #'000                  #'000
Profit for the period, basic and diluted                           4,831                  4,263                 12,931

Basic earnings per share                                            11.4p                  10.0p                  30.6p
Diluted earnings per share                                          11.3p                   9.7p                  29.7p



4.       Dividends per share

                                                            28 weeks ended        28 weeks ended      52 weeks ended 28
                                                            12 August 2006        13 August 2005           January 2006
                                                                     #'000                 #'000                  #'000

Final dividend paid for the prior year of 8.2p                     
per ordinary share (2005: 7.3p)                                      3,501                 3,138                  3,138
Interim dividend paid 2006: #Nil (2005: 3.9p)                            -                     -                  1,637
                                                               ___________             _________              _________

                                                                     3,501                 3,138                  4,775
                                                               ___________             _________              _________


The Board has declared an interim dividend of 4.3p per share (2005: 3.9p)
payable on the 24 November 2006 to shareholders on the register at the close of
business on 3 November 2006.


5.       Reconciliation of cash and cash equivalents per balance sheet to cash
         flow statement

                                                      28 weeks ended       28 weeks  ended       52 weeks  ended
                                                      12 August 2006       13  August 2005      28  January 2006
                                                               #'000                 #'000                 #'000

Cash and cash equivalents per balance sheet                    6,801                 4,954                11,381
Current borrowings                                              (282)               (1,308)                 (563)
Non-current borrowings                                             -                  (750)                 (750)
                                                         ___________             _________              _________

Cash and cash equivalents per cash flow statement              6,519                 2,896                10,068
                                                         ___________             _________              _________


6.       Interim report

This interim report will be sent by post to all registered shareholders. Copies
will be available to the public from the Company Secretary at the registered
office: Ted Baker PLC, The Ugly Brown Building, 6a St Pancras Way, London NW1
0TB.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR UUGCPUUPQGBC

TED Baker (LSE:TBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more TED Baker Charts.
TED Baker (LSE:TBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more TED Baker Charts.