(732)    (1,746)            (711) 
                                       ----------------  ---------  --------------- 
 Total liabilities                              (4,764)    (6,441)          (5,710) 
                                       ----------------  ---------  --------------- 
 
 Net assets                                      24,081     23,245           22,582 
                                       ----------------  ---------  --------------- 
 
 Equity 
 Share capital                                       80         80               80 
 Share premium                                      526        419              419 
 Capital redemption reserve                         216        216              216 
 Translation reserve                                240         84              296 
 Revaluation reserve                              4,371      4,568            4,580 
 Retained earnings                               18,648     17,878           16,991 
                                       ----------------  ---------  --------------- 
 Equity attributable to shareholders             24,081     23,245           22,582 
                                       ----------------  ---------  --------------- 
 

Robinson plc

Group Statement of Cash Flows

 
                                                 Six months     Six months           Year 
                                                to 30.06.13    to 30.06.12    to 31.12.12 
                                                    GBP'000        GBP'000        GBP'000 
                                              -------------  -------------  ------------- 
 Cash flows from operating activities 
  Profit for the period                               1,899            373          2,095 
  Adjustments for: 
  Impairment of investment in associates                  -            550              - 
  Depreciation of property, plant and 
   equipment                                            476            431            892 
  Profit on disposal of other plant and 
   equipment                                            (5)              -          (148) 
  Decrease in provisions                                  -              -            (2) 
  Other finance income in respect of 
   pension fund                                       (128)          (237)          (474) 
  Finance income                                          1              4              9 
  Taxation charged                                      310            275            723 
  Non-cash items: 
  Pension current service cost                          128            116            188 
  Cost of share options                                  24             30             63 
                                              -------------  -------------  ------------- 
 Operating cash flows before movements 
  in working capital                                  2,705          1,542          3,346 
  Increase in inventories                             (350)          (211)          (229) 
 (Increase)/Decrease in trade and other 
  receivables                                         (882)            664            341 
 (Decrease)/Increase in trade and other 
  payables                                            (587)            200            417 
                                              -------------  -------------  ------------- 
 Cash generated by operations                           886          2,195          3,875 
  UK corporation tax paid                             (367)          (291)          (643) 
  Interest paid                                         (2)            (5)           (11) 
                                              -------------  -------------  ------------- 
 Net cash generated by operating activities             517          1,899          3,221 
                                              -------------  -------------  ------------- 
 Cash flows from investing activities 
  Investment in an associate                              -          (100)              - 
  Acquisition of property, plant and 
   equipment                                          (565)          (505)          (902) 
  Disposal of other plant and equipment                  28              -            254 
                                              -------------  -------------  ------------- 
 Net cash used in investing activities                (537)          (605)          (648) 
                                              -------------  -------------  ------------- 
 Cash flows from financing activities 
  Loans paid                                          (307)          (167)          (335) 
  Dividends paid                                      (361)          (288)          (558) 
                                              -------------  -------------  ------------- 
 Net cash used in financing activities                (668)          (455)          (893) 
                                              -------------  -------------  ------------- 
 Net (decrease)/increase in cash and 
  cash equivalents                                    (688)            839          1,680 
 Cash and cash equivalents at 1 January               1,743             63             63 
                                              -------------  -------------  ------------- 
 Cash and cash equivalents at end of 
  period                                              1,055            902          1,743 
                                              -------------  -------------  ------------- 
 
 Cash                                                 1,055            902          1,743 
                                              -------------  -------------  ------------- 
 Cash and cash equivalents at end of 
  period                                              1,055            902          1,743 
                                              -------------  -------------  ------------- 
 

Robinson plc

Notes to the Interim Report

   1.   Basis of preparation 

The interim report for the six month period to 30 June 2013 was approved by the directors on 21 August 2013. The interim financial information is not audited.

The interim financial statements have been prepared in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRSs). These should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with applicable IFRSs. The information for the year ended 31 December 2012 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts: their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under sections 498 (2) or (3) respectively of the Companies Act 2006.

   2.   Taxation 

The taxation charge for the six months to 30 June 2013 has been calculated on the basis of the estimated effective tax rate on profits before tax for the year to 31 December 2013.

   3.   Dividends 
 
                  Six months     Six months           Year 
                 to 30.06.13    to 30.06.12    to 31.12.12 
 Ordinary:           GBP'000        GBP'000        GBP'000 
               -------------  -------------  ------------- 
     Final               361            288            296 
     Interim               -              -            262 
               -------------  -------------  ------------- 
                         361            288            558 
               -------------  -------------  ------------- 
 
   4.   Earnings per share 

The calculation of basic and diluted earnings per ordinary share for continuing operations shown on the income statement is based on the profit after taxation of GBP1,899,000 divided by the weighted average number of shares in issue, net of treasury shares of 16,193,501: for diluted earnings per share 16,853,501.The calculation of basic and diluted earnings per ordinary share for continuing operations excluding exceptional items is based on a profit of GBP845,000 being the profit after taxation of GBP1,899,000 less the exceptional item of GBP1,054,000.

   5.   Going concern 

The directors have considered the cash flow forecasts for the Group and the availability of facilities. As at the date of this report, the directors have a reasonable expectation that the Group has adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting.

   6.   Interim report 

Copies of the interim report are available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB, UK or from its website at www.robinsonpackaging.com.

...ends

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LLFEVTVILFIV

Robinson (LSE:RBN)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Robinson Charts.
Robinson (LSE:RBN)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Robinson Charts.