RNS Number:0868Q
Lincat Group PLC
24 September 2003

                                LINCAT GROUP PLC

            Lincat Preliminary Results for the year to 30 June 2003




Lincat Group plc, the publicly quoted manufacturer of commercial catering
appliances, bar equipment and domestic range cookers, announces full year
results to 30 June 2003.



Highlights



  * 8% increase in operating profits from #4.3m to #4.7m

  * Underlying earnings per share up 21% to 43.2p

  * Total dividend raised from 17.5p to 18.5p per share

  * Year end gearing of just 5% despite expenditure of #2.1m on share
    buy-backs and #0.7m on acquisition of Britannia.




Commenting on the year's results, Martin Craddock, Chairman, said:

"Strong organic sales and profits growth in the UK is against the market trend
and represents an increase in market share. A fall in US sales has held back our
overall figures, which will therefore benefit from the anticipated recovery in
US demand. Our strategy of investing in our core businesses and repurchasing
shares at the appropriate time is generating exceptional earnings per share
growth for shareholders."



Contacts     Martin Craddock, Chairman

             Paul Bouscarle, Chief Executive

             Lincat Group plc

             01522 875555




24 September 2003


                                LINCAT GROUP PLC

                              CHAIRMAN'S STATEMENT


After a disappointing first six months, the Group performed strongly in the
second half to record a result from which we can take some satisfaction. At our
continuing operations sales were still flat but gross margins were up and
operating expenses fell.

Operating profits of #4.7m represented an 8% increase over #4.3m last year and
take us back to the levels achieved two years ago before most of our markets
turned down in late 2001. Underlying earnings per share were up 21% due to the
increase in operating profits coupled with the lower number of shares in issue
as a result of our share repurchase programme. This growth in earnings has given
us scope to raise the dividend for the seventh year in succession, during which
time it has risen by 126%.

Dividend

The Board has declared a final dividend of 12.9p, making a total for the year of
18.5p, an increase of 6% over last year's total of 17.5p. The dividend is
covered 2.3 times by earnings per share of 43.2p. If approved, the final
dividend will be payable on 27 November 2003 to all shareholders on the register
at the close of business on 7 November 2003.

Acquisition of Britannia

The acquisition of Britannia Kitchen Ventilation Ltd in November 2002 for #0.7m
marked our first move into an area of commercial kitchens that we believe has
good long term growth prospects. The end customers of Britannia's products are
similar to those using Lincat Ltd and IMC products and the route to market is
also similar, so there is an opportunity for the Company to benefit from their
knowledge and experience. We are pleased to welcome this highly regarded
business to the Group.

Group Strategy

During the year the Board reviewed the Group's strategic objectives and
reformulated its expectations of the operating subsidiaries, which have been
incorporated into each subsidiary's three year strategic plan.

The first priority for the Group remains the development of its existing
companies with a view to increasing competitiveness and growing sales and
profits. Whilst all five subsidiaries are at different stages of development,
each has clear growth opportunities and possesses the management skills and
financial means to achieve that growth. Subsidiary profit targets are expressed
as a rolling average, to discourage actions that achieve short-term gains at the
expense of long-term benefits.

We are also continually looking for suitable acquisitions that could both
enhance Group earnings and add value to the existing businesses. We make no
apology for exercising caution in this respect, as we are rigorous in
challenging assumptions relating to benefits flowing from post-acquisition
synergies.

During the year we have bought back a further 791,960 shares, representing 10%
of the shares in issue at the beginning of the financial year. The full impact
on earnings per share will not of course be felt until the end of the 2003/4
financial year. It is our policy to continue to repurchase shares so long as it
benefits shareholders generally and increases earnings per share, a core Group
objective.



Prospects

Despite the strong second half performance, it is still too early to forecast a
return to steady sales and profits growth. We expect any recovery, whether in
the US or Europe, to be slow and stuttering, conditions that are not conducive
to a sharp rise in consumer and business confidence. Under these circumstances
equipment purchases are likely to remain at today's depressed level for some
time to come.

Our operations' task, therefore, is to grow through winning market share at the
expense of weaker competitors. Each Group subsidiary either has or is working on
a detailed plan to improve its competitive position, by introducing new products
and improving existing products and by raising the quality of the support
service offered to both dealers and end customers. At the same time each is
tasked with driving all unnecessary cost out of the business.

Our record of out-performing the markets in which we operate is good and we have
confidence in the ability of our operations to continue to achieve their sales
and profits growth targets.




Martin Craddock

Chairman





                                LINCAT GROUP PLC


                      Consolidated profit and loss account

                        For the year ended 30 June 2003


                                                                     2003               2003         2003           2002
                                                               Continuing       Acquisitions        Total
                                                               Operations
                                                                    #'000              #'000         #'000         #'000

Turnover                                                           29,685                866        30,551        29,733
Cost of sales                                                    (14,463)              (479)      (14,942)      (14,641)

Gross profit                                                       15,222                387        15,609        15,092
Other operating expenses                                         (10,494)              (432)      (10,926)      (10,778)
Goodwill amortisation                                                   -               (17)          (17)             -

Operating profit                                                    4,728               (62)         4,666         4,314
Profit on sale of long leasehold property                                                                -           430

Profit on ordinary activities before interest                                                        4,666         4,744
Net interest payable                                                                                  (82)          (46)

Profit on ordinary activities before taxation                                                        4,584         4,698
Tax on profit on ordinary activities                                                               (1,381)       (1,375)

Profit for the financial year                                                                        3,203         3,323
Dividends                                                                                          (1,260)       (1,283)

Retained profit for the financial year                                                               1,943         2,040

Earnings per share - basic and diluted                                                               43.2p         40.6p
Earnings per share - underlying (excluding property                                                  43.2p         35.8p
sale)

Ordinary dividend per share                                                                          18.5p         17.5p





                                LINCAT GROUP PLC

                           CONSOLIDATED BALANCE SHEET



                                                                                          As at           As at
                                                                                        30 June         30 June
                                                                                           2003            2002
                                                                                                       Restated

                                                                                          #'000           #'000

Fixed assets
Goodwill                                                                                    518               -
Tangible assets                                                                           8,238           8,432
                                                                                          8,756           8,432

Current assets
Stocks                                                                                    3,840           3,381
Debtors                                                                                   5,734           5,480
Cash at bank and in hand                                                                    387             380
                                                                                          9,961           9,241

Creditors: Amounts falling due within one year                                          (6,906)         (5,624)


Net current assets                                                                        3,055           3,617


Total assets less current liabilities                                                    11,811          12,049

Creditors: Amounts falling due after more than one year                                    (12)               -

Provisions for liabilities and charges                                                    (849)           (824)

Net assets                                                                               10,950          11,225


Capital and reserves - equity

Called-up share capital                                                                     710             789
Share premium                                                                             1,067           1,067
Capital redemption reserve                                                                  254             175
Merger reserve                                                                              874             874
Profit and loss account                                                                   8,045           8,320

Shareholders' funds                                                                      10,950          11,225







                                LINCAT GROUP PLC

                        CONSOLIDATED cash flow STATEMENT


                        For the year ended 30 June 2003




                                                                                            2003           2002
                                                                                           #'000          #'000

Net cash inflow from operating activities                                                  5,594          5,620

Returns on investments and servicing of finance
Interest                                                                                    (82)           (47)

Taxation                                                                                 (1,243)        (1,436)

Capital expenditure
Purchase of tangible assets                                                                (684)          (865)
Proceeds from sale of tangible assets                                                         78          1,109
                                                                                           (606)            244


Equity dividends paid                                                                    (1,300)        (1,460)

Acquisitions
Purchase of subsidiary undertaking                                                         (734)              -
Cash acquired with subsidiary undertaking                                                     38              -
                                                                                           (696)              -

Cash inflow before financing and use of liquid resources                                   1,667          2,921

Financing
Purchase of share capital                                                                (2,126)        (2,246)
Decrease in debt                                                                            (13)              -
                                                                                         (2,139)        (2,246)

(Decrease)/increase in cash                                                                (472)            675



                                LINCAT GROUP PLC

                        NOTES TO CONSOLIDATED cash flow


                        For the year ended 30 June 2003





Reconciliation of operating profit to net cash inflow from operating activities
                                                                                            2003            2002
                                                                                           #'000           #'000
                                                                                                        Restated

Profit before interest                                                                     4,666          4,744
Goodwill amortisation                                                                         17              -
Depreciation                                                                                 893            911
Loss/(profit) on disposal of tangible fixed assets                                             1          (462)
Increase in provisions                                                                        13            140
Increase in stocks                                                                         (393)          (254)
(Increase)/decrease in debtors                                                               (4)            470
Increase in creditors                                                                        401             71
Net cash inflow from operating activities                                                  5,594          5,620





Reconciliation of net cash flow to movement in net debt
                                                                                           2003            2002
                                                                                          #'000           #'000

(Decrease)/increase in cash in the year                                                    (472)            675

Cash flow from change in net debt and lease financing                                         13              -
Change in cash resulting from cash flows                                                   (459)            675

Loan and hire purchase acquired with subsidiary                                             (40)              -
Exchange adjustments                                                                        (54)           (72)

Movement in cash in the year                                                               (553)            603


Net debt at the start of the year                                                           (30)          (633)
Net debt at the end of the year                                                            (583)           (30)







                                LINCAT GROUP PLC

          CONSOLIDATED Statement of total recognised gains and losses

                        For the year ended 30 June 2003


                                                                                            2003           2002
                                                                                           #'000          #'000

Profit for the financial year                                                              3,203          3,323
Foreign currency translation                                                                (92)          (125)
Total recognised gains and losses for the year                                             3,111          3,198







Notes


    1     The financial information presented does not amount to full accounts
    within the meaning of section 240 of the Companies Act 1985. Full accounts
    for the year ended 30 June 2002, with an unqualified audit report, have been
    filed with the Registrar of Companies.




    2     The basic and diluted earnings per share calculation is based on
    earnings of #3,203,000 (2002: #3,323,000) and a weighted average number of
    Ordinary Shares of 7,417,006 (2002: 8,182,475).




    3     The earnings per share calculation excluding the sale of property is
    based on earnings of #3,203,000 (2002: #2,927,000) and a weighted average
    number of Ordinary Shares of 7,417,006 (2002: 8,182,475).

    4          The number of Ordinary Shares in issue at 30 June 2003 was
    7,096,817 (2002: 7,888,777).

    5     The restatement of the 2002 balance sheet and cash flow relates to the
    reclassification of product warranties of #462,000 within "Provisions for
    liabilities and charges"; they were previously included in "Creditors:
    Amounts falling due within one year". This adjustment has no effect on
    current or prior year profit and loss accounts nor cash flow statements.




    6     The annual report and accounts will be sent to shareholders in due
    course. Further copies of this announcement are available from The Company
    Secretary, Lincat Group plc, Whisby Road, Lincoln LN6 3QZ.







                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR EAKNDALPDEFE