Impact Holdings (UK) plc
("Impact" or "The Group")
Half Year
Results
Impact (AIM: IHUK), the specialist lender, announces its
unaudited half year results for the six months ended 30 September 2015.
Financial Highlights
- Cash and cash equivalents of £0.79 million (£0.63 million
30 September 2014)
- Net assets of £5.59 million (£5.34 million 30 September 2014)
- Debt reduced by 14% year on year to £1.04 million (£1.22
million September 2014)
- Loss after tax of £248,582 (Loss after tax £234,933
30 September 2014)
- Earnings/(loss) per share (9.4p) ((8.9p) 30 September 2014)
Operational Highlights
- Ongoing business re-aligned to focus on recoveries from third
parties
- Continued reduction in borrowings from financial
institutions
- Continuation of complex litigation
A copy of the half year results is also available on the Group's
website (www.impactholdings.net).
For further information:
Impact Holdings (UK) plc
Paul Davies, Chief Executive
Officer
Tel: 01928 793 550
Zeus Capital
Andrew Jones / Nick Cowles
Tel: 0161 831 1512
CHAIRMAN'S STATEMENT
I report on our unaudited half year financial results for the
six months ended 30th September 2015.
Revenue of £86,288 and pre-tax losses of £248,582 were in line with
expectations.
The recognition of revenue, normally generated from loans to
clients of solicitor firms, has been suspended pending the outcome
of a hearing in the Supreme Court to be heard in June 2016. The Directors and their legal team
remain confident that the Appeal Court decision handed down in
February 2015 will be upheld by the
Supreme Court which would result in further recoveries thereafter
from a number of professional indemnity insurers of those solicitor
firms who have defaulted on the loans advanced.
BUSINESS OVERVIEW
The development of the strategic direction of the business has
continued with a reduction in our exposure to third party funders
and a withdrawal from new exposures in the specialty funding
market.
We continue to incur upfront legal expenses in seeking to
recover loans which have been previously provided against by the
Group. Litigated matters continue to be concluded successfully
however the ongoing costs of the more complex litigation matters
continue to erode positive financial results.
We have recently settled one litigated claim against a firm of
former professional advisors on advantageous terms and are
currently awaiting the Supreme Court’s decision which may
accelerate settlement of a number of matters being pursued.
OUTLOOK
The group remains focused on recovering monies owed to it by
third parties. The Board of Directors is committed to the
opportunities Identified and continues to develop this strategy
which is expected to provide, over time, enhanced shareholder
value.
Roger Barlow
Non-Executive Chairman
IMPACT HOLDINGS (UK) PLC
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
6
Months |
6
Months |
Year |
|
|
|
ended |
ended |
Ended |
|
|
|
30/09/2015 |
30/09/2014 |
31/03/2015 |
|
|
|
£ |
£ |
£ |
Revenue |
|
|
86,288 |
906,376 |
1,988,087 |
Cost of
Sales |
|
(15,727) |
(376,397) |
(467,606) |
Gross
profit |
|
70,561 |
529,979 |
1,520,481 |
Operating expenses |
(319,145) |
(764,920) |
(1,267,812) |
Operating
(loss)/profit |
|
(248,584) |
(234,941) |
252,669 |
Interest
receivable |
|
2 |
8 |
- |
(Loss)/profit for the period from |
|
|
|
operations
before tax |
(248,582) |
(234,933) |
252,669 |
Tax |
|
- |
- |
(10,904) |
(Loss)/Profit for the period |
(248,582) |
(234,933) |
263,573 |
|
|
|
|
|
|
(Loss)/earnings per share (pence) |
|
|
|
Basic
Fully Diluted |
(9.4)p
(8.1)p |
(8.9)p
(7.7)p |
10.0p
8.3p |
IMPACT HOLDINGS (UK) PLC
UNAUDITED CONSOLIDATED BALANCE SHEET
|
|
|
|
As
at |
As
at |
As
at |
|
|
|
|
30/09/2015
£ |
30/09/2014
£ |
31/03/2015
£ |
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
421,766 |
421,766 |
421,766 |
Property,
plant and equipment |
866,463 |
922,024 |
882,397 |
Deferred
taxation |
|
|
181,703 |
171,902 |
181,074 |
Current assets |
|
|
|
1,469,932 |
1,493,722 |
1,485,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and
other receivables |
|
|
|
|
including
amounts falling |
|
|
|
|
due after
more than one year |
|
4,740,741 |
5,363,700 |
4,451,612 |
Cash and
cash equivalents |
|
790,004 |
635,866 |
1,604,945 |
|
|
|
|
5,530,745 |
5,999,566 |
6,056,557 |
|
|
|
|
|
|
|
Total
assets |
|
|
7,000,677 |
7,493,288 |
7,541,794 |
|
|
|
|
|
|
|
Capital
and reserves |
|
|
|
|
|
|
|
|
|
|
|
Share
capital |
|
|
1,311,201 |
1,311,201 |
1,311,201 |
Shares
held by Employee Benefit Trust |
(45,070) |
(45,070) |
(45,070) |
Retained
earnings |
|
|
4,325,636 |
4,075,955 |
4,574,218 |
|
|
|
|
|
Equity
attributable to equity shareholders of the parent |
|
5,591,767 |
5,342,086 |
5,840,349 |
|
|
|
|
|
|
|
Trade and
other payables due after more |
|
|
|
than
one year |
|
|
467,376 |
540,329 |
481,782 |
Trade and
other payables due in less |
|
|
|
than
one year |
|
|
941,534 |
1,610,873 |
1,219,663 |
|
|
|
|
7,000,677 |
7,493,288 |
7,541,794 |
IMPACT HOLDINGS (UK) PLC
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD
|
|
|
|
|
6
Months |
6
Months |
Year |
|
|
|
|
|
ended |
ended |
Ended |
|
|
|
|
|
30/09/2015
£ |
30/09/2014
£ |
31/03/2015
£ |
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
Cash (used
in)/generated from operations |
|
(
700,537) |
244,246 |
1,278,528 |
Net cash
generated by operating activities |
|
(700,537) |
244,246 |
1,278,528 |
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
of property, plant and equipment |
- |
- |
(783) |
Interest
received |
|
|
|
2 |
8 |
25 |
Net
cash in investing activities |
2 |
8 |
(758) |
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Net decrease in amounts owed to lending institutions |
|
|
(114,406) |
(301,073) |
(365,510) |
|
|
|
|
|
|
|
Net
cash outflow from financing activities |
|
(114,406) |
(301,073) |
(365,510) |
Net
(decrease)/increase in |
|
|
|
|
|
cash and
cash equivalents |
|
|
(814,941) |
(56,819) |
912,260 |
Opening cash and cash equivalents |
|
1,604,945 |
692,685 |
692,685 |
Closing cash and cash equivalents |
|
790,004 |
635,866 |
1,604,945 |
IMPACT HOLDINGS (UK) PLC
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
Attributable to the equity holders of parent
company |
|
|
|
|
|
|
|
|
|
|
|
|
|
Share |
Shares |
Share |
Profit
and |
Total |
|
|
|
|
Capital |
held
by |
options |
loss |
|
|
|
|
|
|
EBT |
|
account |
|
|
|
|
|
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
|
|
Balance as
at 31 March 2014 |
|
1,311,201 |
(45,070) |
39,349 |
4,271,296 |
5,576,776 |
Profit for
the year |
|
|
- |
- |
- |
263,573 |
263,573 |
Balance as
at 31 March 2015 |
|
1,311,201 |
(45,070) |
39,349 |
4,534,869 |
5,840,349 |
Net (loss)
for the period |
|
- |
- |
- |
(248,582) |
(248,582) |
Balance as
at 30 September 2015 |
1,311,201 |
(45,070) |
39,349 |
4,286,287 |
5,591,767 |
Notes to the Interim Financial Statements
1. Accounting policies
This half-year report for the period ended 30 September 2015 has been prepared on the basis
of the accounting policies set out in Impact Holdings (UK) plc’s
annual report and financial statements 2015 and in accordance with
the International Financial Reporting Standards as adopted by the
European Union and IAS34, 'Interim financial reporting'.
The half-year report does not constitute statutory financial
statements as defined in section 434 of the Companies Act 2006.
It does not include all of the information and disclosures
required for full annual financial statements, and should be read
in conjunction with the annual report and financial statements for
the year ended 31 March 2015.
The financial information contained in this half-year report in
respect of the year ended 31 March
2015 has been produced from the annual report and financial
statements for that year which have been filed with the Registrar
of Companies.
The financial statements have been prepared on the historical
cost basis, except for the valuation of financial assets and
liabilities. The principal accounting policies adopted are set out
below.
The financial statements have been prepared on a going concern
basis.
New and revised accounting
standards
At the date of issue of these financial statements, the
following accounting Standards and Interpretations, which have not
been applied, were in issue but not yet effective. The directors do
not anticipate that adoption of these will have a material impact
on the financial statements.
IFRS
9
Financial Instruments
IFRS14
Regulatory Deferral Accounts
IFRS15
Revenue from Contracts with Customers
The effect of changes on the group’s financial statements as a
result of adopting these standards (where applicable) is not
significant. The group has elected not to adopt any other standards
earlier than the proposed effective dates.
Further detail in relation to the above International Accounting
Standards is available from the IASB’s website, www.iasb.org.
Basis of consolidation
The consolidated financial statements of the group incorporate
the financial statements of the company and enterprises controlled
by the company (its subsidiaries) made up to the balance sheet
date. Control is achieved where the company has the power to govern
the financial and operating policies of an investee enterprise so
as to obtain economic benefit from its activities. Subsidiaries are
fully consolidated from the effective date of acquisition or up to
the effective date of disposal, as appropriate.
The acquisition method of accounting is used to account for the
acquisition of subsidiaries by the group. The cost of an
acquisition is measured as the fair value of the assets given,
equity instruments issued and liabilities incurred or assumed at
the date of exchange, plus costs directly attributable to the
acquisition. Identifiable assets acquired and liabilities and
contingent liabilities assumed in a business combination are
initially measured at fair value at the acquisition date
irrespective of the extent of any minority interest.
The excess of cost of acquisition over the fair values of the
group's share of identifiable net assets acquired is recognised as
goodwill. Any deficiency of the cost of acquisition below the fair
value of identifiable net assets acquired (i.e. discount on
acquisition) is recognised directly in the income statement.
Where necessary, adjustments are made to the financial
statements of subsidiaries to bring the accounting policies used
into line with those used by other members of the Group. All
intra-group transactions, balances, and unrealised gains on
transactions between Group companies are eliminated on
consolidation. Unrealised losses are also eliminated unless the
transaction provides evidence of an impairment of the asset
transferred.
Goodwill
Goodwill arising on consolidation represents the excess of the
cost of acquisition over the Group's interest in the fair value of
the identifiable assets and liabilities of a subsidiary, associate
or jointly controlled entity at the date of acquisition. Goodwill
on acquisition of subsidiaries is separately disclosed.
Goodwill is recognised as an asset and reviewed for impairment
semi-annually or on such other occasions that events or changes in
circumstances indicate that it might be impaired. Any impairment is
recognised immediately in the income statement and is not
subsequently reversed. Goodwill is allocated to cash generating
units for the purpose of impairment testing.
Goodwill arising on acquisitions before the date of transition
to IFRS has been retained at the previous UK GAAP amounts subject
to being tested for impairment.
Intangible assets
The cost of developing or acquiring computer software including
own labour costs incurred directly in connection with software
development, is capitalised as an intangible asset where the
related expenditure is separately identifiable and where there is
reasonable expectation that future economic benefits will arise
from the development. Software costs are amortised using the
straight line method over 3 years. The amortisation charge is
included within operating expenses. Intellectual property and
computer development is fully written off in the period it is
incurred.
Interest income and expense
Revenue shown in the profit and loss account represents
interest, commission and arrangement fees receivable on loans made
to third parties. Interest income and expense are recognised in the
profit and loss account for all financial assets and liabilities
using the effective interest method, being the rate that exactly
discounts estimated future cash payments or receipts through the
expected life of the financial instrument to the net carrying
amount of the financial asset or financial liability. When
calculating the effective interest rate, the Group includes all
establishment and arrangement fees, commissions and administrative
fees paid or received between parties to the contract that are an
integral part of the effective interest rate.
Interest on legal disbursement funding is added to the
principal, is calculated on a daily basis and is repaid to the
group at the end of the term of the agreement.
Financial assets and liabilities
Financial assets and liabilities used by the Group include loans
made to third parties and debt finance received by the Group.
Financial assets are recognised initially at fair value and
measured subsequently at amortised cost using the effective
interest method, less provision for impairment. Financial
liabilities are recognised initially at fair value and measured
subsequently at amortised cost.
Bad and doubtful debts
Specific provision is made against all advances considered to be
impaired. When there is reasonable doubt over recovery, provision
is made against the outstanding debt including interest and further
interest is suspended until the directors are satisfied as to the
recoverability of the total amount due.
Segmental reporting
No separate segmental reporting information is provided as in
the directors' opinion there are no material segments other than
the provision of short term niche funding solutions.
Leasing
Rentals payable under operating leases are charged to income on
a straight line basis over the term of the lease.
Retirement benefits costs
Payments to defined contribution retirement benefit plans are
charged as an expense as they fall due.
Taxation
The tax expense represents the sum of the current tax expense
and deferred tax expense.
The tax currently payable is based on taxable profit or loss for
the year. Taxable profit or loss differs from net profit as
reported in the income statement because it excludes items of
income or expense that are taxable or deductible in other years and
it further excludes items that are never taxable or deductible. The
Group's liability for current tax is calculated by using tax rates
that have been enacted or substantively enacted by the balance
sheet date.
Deferred tax is the tax expected to be payable or recoverable on
differences between the carrying amount of assets and liabilities
in the financial statements and the corresponding tax bases used in
the computation of taxable profit, and is accounted for using the
balance sheet liability method. Deferred tax liabilities are
recognised for all taxable temporary differences and deferred tax
assets are recognised to the extent that it is probable that
taxable profits will be available against which deductible
temporary differences can be utilised. Such assets and liabilities
are not recognised if the temporary difference arises from the
initial recognition of goodwill or from the initial recognition
(other than in a business combination) of other assets and
liabilities in a transaction which affects neither the tax profit
nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary
differences arising on investments in subsidiaries and associates,
and interests in joint ventures, except where the Group is able to
control the reversal of the temporary difference and it is probable
that the temporary difference will not reverse in the foreseeable
future.
Deferred tax is calculated at the tax rates that are expected to
apply to the period when the asset is realised or the liability is
settled based upon tax rates that have been enacted or
substantively enacted by the balance sheet date. Deferred tax is
charged or credited in the income statement, except when it relates
to items credited or charged directly to equity, in which case the
deferred tax is also dealt with in equity.
Property, plant and equipment
Fixtures and equipment are stated at cost less accumulated
depreciation. Depreciation is charged so as to write off the cost
or valuation of assets over their useful economics lives, using the
straight line method on the following basis:-
Plant and machinery - 3 years
Fixtures, fittings & equipment - 3 years
The directors consider that the freehold properties are
maintained in such a state of repair that its residual value is at
least equal to their original cost. Accordingly, no depreciation is
charged on the grounds of immateriality. Annual impairment reviews
are undertaken and provisions made at the end of each reporting
period where necessary.
Equity Instruments
Equity instruments, which are contracts that evidence a residual
interest in the assets of the group after deducting all of its
liabilities, are recorded at the proceeds received, net of direct
issue costs.
Provisions
Provisions are recognised when the group has a present
obligation as a result of a past event which it is probable will
result in an outflow of economic benefits that can be reliably
estimated.
Share-based payments
Equity-settled share-based payments are measured at fair value
at the date of grant. The fair value determined at the grant date
of equity-settled share-based payments is expensed on a
straight-line basis over the vesting period, based on the Group's
estimate of shares that will eventually vest. Fair value is
measured by use of a binomial model. The expected life used in the
model has been adjusted, based on management's best estimate, for
the effect of non-transferability, exercise restrictions, and
behavioural considerations.
At each balance sheet date, the group revises its estimates of
the number of options that are expected to become exercisable. It
recognises the impact of the revision of original estimates, if
any, in the income statement and a corresponding adjustment to
reserves over the remaining vesting period. Costs are recognised in
the income statement with a corresponding credit to a share based
payment reserve.
Financial Risk Management
Interest rate risk
The interest rate risks are limited to the revolving credit
facilities which the group has in place. The group has no exposure
arising from trading overseas.
Liquidity risk
The group has to monitor closely its access to bank and other
funds and its ongoing loans and overdrafts to ensure that there are
sufficient funds to meet its obligations.
The Board receives regular debt management forecasts which
estimate the cash inflows and outflows over the next eighteen
months, so that management can ensure that sufficient financing is
in place as it is required.
Credit Risk
The group is exposed to the risk that any counterparty to which
the group lends money will be unable to repay the amounts when they
fall due. These risks are managed by ensuring that exposures to
individual counterparties and particular market sectors or loans
exhibiting particular attributes are minimized wherever possible.
The Board and Risk Committee monitor such exposures on a regular
basis, with figures being regularly reviewed. In respect of
property bridging loans the group enforces repossession of property
where necessary with a view to holding the asset for resale in
order to extinguish the debt. In addition, impairment provisions
are made when it becomes evident that the group may incur losses at
the balance sheet date.
2. Earnings per Ordinary A share
|
|
|
|
|
6
Months |
6
Months |
Year |
|
|
|
|
|
ended |
ended |
Ended |
|
|
|
|
|
30/09/2015 |
30/09/2014 |
31/03/2015 |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
|
|
|
|
(Loss)/profit for the purposes of basic earnings per ordinary
share |
|
|
(248,582) |
(234,933) |
263,573 |
|
|
|
|
|
|
|
|
Average
number of shares basic and diluted |
|
2,662,402 |
2,662,402 |
2,662,402 |
EPS – basic (pence) |
|
|
|
(9.4)p |
(8.9)p |
10.0p |
EPS -
diluted (pence) |
|
|
(8.1)p |
(7.7)p |
8.3p |
3. Trade and other receivables
|
|
|
|
|
30/09/2015
£ |
30/09/2014
£ |
31/03/2015
£ |
Trade
receivables |
|
|
|
|
|
|
-Disbursement funding loans |
|
4,026,598 |
4,584,612 |
4,065,173 |
- Property bridging loans
- Other trade debtors |
|
|
-
22,026 |
131,371
237,960 |
-
42,660 |
Prepayments and accrued income |
|
692,117 |
409,757 |
343,779 |
|
|
|
|
|
4,740,741 |
5,363,700 |
4,451,612 |
4. Trade and other payables amounts falling due within one
year
|
|
|
|
|
30/09/2015
£ |
30/09/2014
£ |
31/03/2015
£ |
Trade and
other payables falling due within one year |
|
|
|
Trade
payables |
|
|
|
45,911 |
163,646 |
18,025 |
Bank
loans |
|
580,044 |
685,933 |
680,043 |
Other taxation and social security |
|
16,404 |
43,773 |
19,134 |
Accruals
and deferred income |
|
|
299,175 |
717,521 |
502,461 |
|
|
|
|
|
941,534 |
1,610,873 |
1,219,663 |
Bank loans include a committed term loan secured by fixed and
floating charges over the assets of the Sutherland Professional
Funding Limited supported by a parent company guarantee to a
maximum of £550,000.
5. Trade and other payables falling due after more than one
year
|
|
|
|
|
30/09/2015
£ |
30/09/2014
£ |
31/03/2015
£ |
Mortgage |
|
|
|
|
467,376 |
540,329 |
481,782 |
The mortgages for Impact Property Management Limited are secured
on the group’s freehold properties and supported by a parent
company guarantee.
6. The Board of Directors approved the interim report on
17th December 2015.