TIDMHVT 
 
RNS Number : 8875O 
Heavitree Brewery PLC 
09 July 2010 
 

The Heavitree Brewery PLC 
Trood Lane 
Matford 
Exeter EX2 8YP 
 
Date:                9  July 2010 
 
Contact:           Graham Crocker - Managing Director - 01392 217733 
Rod Glanville - Director and Company Secretary - 01392 217733 
Pascal Keane - Shore Capital - 0207 468 7995 
 
Following a meeting by a duly authorised committee of the Board of Directors 
held today, 9 July 2010, the Directors announce the interim results for the six 
months ended 30 April 2010. 
 
Chairman's statement 
 
This year's interim results show a satisfactory performance in what continues to 
be an uncertain economic climate.  Turnover has dropped considerably against 
2009 but the previous half-year enjoyed extra turnover due to the associated 
retail sales from the last few Managed Houses before they were returned to 
tenancies.  However, I am pleased to report a substantial increase in operating 
profit. 
 
RESULTS 
 
Turnover for the Group decreased against last year by 30.76%.  The Group 
operating profit is GBP583,000 (2009 - GBP269,000).  Profit before taxation at 
the half-year is GBP519,000 (2009 - GBP387,000).  It is worth noting that within 
last year's pre-taxation profit figure were restructuring costs of GBP256,000 
and also a book profit on asset sales (which included the sale of three houses 
and a small parcel of land) totalling GBP503,000.  This year no properties have 
been sold. 
 
DIVIDEND 
 
The Directors have resolved to pay an interim dividend of 3.5p per Ordinary 
Share and 'A' Limited Voting Ordinary Share (2009 - 3.5p).  The dividend will be 
paid on 6 August 2010 to shareholders registered on 23 July 2010. 
 
PROSPECTS 
 
I spoke at this year's Annual General Meeting of the period of stabilization and 
consolidation following the restructuring implemented in late 2008.  It is good 
to report that the Company is now performing as expected and is back on an even 
keel.  A cautionary note needs to be repeated with reference to the state of the 
economy but the support that we give to our estate of houses together with the 
necessary controls effected by our operational team should continue to return a 
steady performance. 
 
 
 
N H P TUCKER 
Chairman 
 
 
 
 
 
Consolidated income statement (unaudited) 
For the six months ended 30 April 2010 
+--------------------------------------+------+-------------------+------------------+------------------+ 
|                                      |      |                   |                  |     Audited      | 
|                                      |      |        6          |        6         |        12        | 
|                                      |      |      months       |      months      |      months      | 
|                                      |      |        to         |        to        |        to        | 
|                                      |      |        30         |        30        |        31        | 
|                                      |      |      April        |      April       |     October      | 
|                                      |      |       2010        |      2009        |      2009        | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
|                                      |Note  |       GBP'        |      GBP'        |      GBP'        | 
|                                      |      |        000        |       000        |       000        | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Revenue                              |      |             3,423 |            4,944 |            9,210 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Change in stocks                     |      |                 - |             (74) |            (144) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Other operating income               |      |                44 |               40 |               83 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Purchase of inventories              |      |           (1,422) |          (1,866) |          (3,642) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Staff Costs                          |      |             (558) |          (1,305) |          (2,000) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Depreciation of property, plant and  |      |             (173) |            (225) |            (452) | 
| equipment                            |      |                   |                  |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Other operating charges              |      |             (731) |          (1,245) |          (2,009) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
|                                      |      |           (2,840) |          (4,675) |          (8,164) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Group operating profit               |      |               583 |              269 |            1,046 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Profit on disposal of non-current    |      |                18 |              503 |              781 | 
| assets and assets held for sale      |      |                   |                  |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Group profit before finance costs,   |      |               601 |              772 |            1,827 | 
| taxation and restructuring costs     |      |                   |                  |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Restructuring Costs                  |      |                   |            (256) |            (370) | 
|                                      |      |                 - |                  |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Group profit before finance costs    |      |               601 |              516 |            1,457 | 
| and taxation                         |      |                   |                  |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Finance income                       |      |                15 |               10 |               26 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Finance costs                        |      |              (73) |             (81) |            (153) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Other finance costs - pensions       |      |              (24) |             (58) |             (77) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
|                                      |      |              (82) |            (129) |            (204) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Profit before taxation               |      |               519 |              387 |            1,253 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Tax                                  |      |             (182) |             (55) |            (142) | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Profit for the period                |      |               337 |              332 |            1,111 | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
| Earnings per share                   |  2   |                   |                  |                  | 
| - basic                              |      |              6.6p |             6.5p |            21.7p | 
| - diluted                            |      |              6.6p |                  |            21.7p | 
|                                      |      |                   |             6.5p |                  | 
+--------------------------------------+------+-------------------+------------------+------------------+ 
 
Consolidated statement of comprehensive income (unaudited) 
For the six months ended 30 April 2010 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
|                                      |    |                    |                    |      Audited      | 
|                                      |    |         6          |         6          |     12months      | 
|                                      |    |      months        |      months        |         to        | 
|                                      |    |        to          |        to          |        31         | 
|                                      |    |        30          |        30          |      October      | 
|                                      |    |       April        |       April        |       2009        | 
|                                      |    |        2010        |        2009        |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
|                                      |    |        GBP'        |        GBP'        |       GBP'        | 
|                                      |    |        000         |        000         |        000        | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
|                                      |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
| Actuarial gains/(losses) on defined  |    |                 83 |              (400) |           (1,456) | 
| benefit pension plan                 |    |               (7)  |               (12) |               (8) | 
| Fair Value Adjustment                |    |                  6 |                  7 |                13 | 
| Share Based payment                  |    |                 82 |             (405)  |           (1,451) | 
|                                      |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
| Tax on items taken directly to or    |    |               (22) |                112 |               410 | 
| transferred from equity              |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
| Net income/(expense) recognised      |    |                 60 |              (293) |           (1,041) | 
| directly in equity                   |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
| Profit for the period                |    |                337 |                332 |             1,111 | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
| Total comprehensive income  for the  |    |                397 |                 39 |                70 | 
| period                               |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
|                                      |    |                    |                    |                   | 
+--------------------------------------+----+--------------------+--------------------+-------------------+ 
 
Dividends 
The Directors declare an interim dividend of 3.5p per share (2009 - 3.5p) on the 
Ordinary and 'A' Limited Voting Ordinary Shares. This dividend will be paid on 6 
August 2010 to shareholders on the register at 23 July 2010. 
 
 
 
 
Consolidated balance sheet (unaudited) 
at 30 April 2010 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
|                                       |    |                 |                    |      Audited      | 
|                                       |    |       30        |        30          |        31         | 
|                                       |    |      April      |       April        |      October      | 
|                                       |    |      2010       |        2009        |       2009        | 
|                                       |    |      GBP'       |        GBP'        |      GBP'000      | 
|                                       |    |      000        |        000         |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Non-current assets                    |    |                 |                    |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Property, plant and equipment         |    |          13,878 |             14,521 |            13,683 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Financial assets                      |    |              42 |                 46 |                50 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Deferred tax asset                    |    |             426 |                389 |               598 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
|                                       |    |          14,346 |             14,956 |            14,331 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Current assets                        |    |                 |                    |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Trade and other receivables           |    |           2,115 |              1,901 |             1,668 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Inventories                           |    |              19 |                 89 |                19 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Cash and short-term deposits          |    |             151 |                574 |               521 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Assets held for sale                  |    |                 |                285 |                   | 
|                                       |    |               - |                    |                 - | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
|                                       |    |           2,285 |              2,849 |             2,208 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Total assets                          |    |          16,631 |             17,805 |            16,539 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Current liabilities                   |    |                 |                    |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Trade and other payables              |    |           (931) |            (1,430) |             (915) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Financial liabilities                 |    |         (1,315) |            (6,181) |                 - | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Income tax payable                    |    |           (115) |              (142) |              (77) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
|                                       |    |         (2,361) |            (7,753) |             (992) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Non-current liabilities               |    |                 |                    |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Other payables                        |    |           (322) |              (265) |             (272) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Financial liabilities                 |    |         (4,011) |               (11) |           (5,011) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Deferred tax liabilities              |    |           (248) |              (368) |             (261) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Defined benefit pension plan          |    |         (1,522) |            (1,343) |           (2,088) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
|                                       |    |         (6,103) |            (1,987) |           (7,632) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Total liabilities                     |    |         (8,464) |            (9,740) |           (8,624) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Net assets                            |    |           8,167 |              8,065 |             7,915 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Capital and reserves                  |    |                 |                    |                   | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Equity share capital                  |    |             264 |                264 |               264 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Capital redemption reserve            |    |             673 |                673 |               673 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Treasury shares                       |    |           (814) |              (994) |             (994) | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Fair value adjustments reserve        |    |              23 |                 26 |                30 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Currency translation                  |    |               3 |                  3 |                 3 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Retained earnings                     |    |           8,018 |              8,093 |             7,939 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
| Total equity                          |    |           8,167 |              8,065 |             7,915 | 
+---------------------------------------+----+-----------------+--------------------+-------------------+ 
 
 
Group statement of cash flows (unaudited) 
for the six months ended 30 April 2010 
+--------------------------------------+----+----------------------+------------------+------------------+ 
|                                      |    |                      |                  |     Audited      | 
|                                      |    |          6           |        6         |    12months      | 
|                                      |    |        months        |      months      |        to        | 
|                                      |    |          to          |        to        |        31        | 
|                                      |    |          30          |        30        |     October      | 
|                                      |    |        April         |      April       |      2009        | 
|                                      |    |        2010          |      2009        |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
|                                      |    |        GBP'          |      GBP'        |      GBP'        | 
|                                      |    |         000          |       000        |       000        | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Profit for the period                |    |                  337 |              332 |            1,111 | 
| Tax                                  |    |                  182 |               55 |              142 | 
| Net finance costs                    |    |                   82 |              129 |              204 | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Profit on disposal of non-current    |    |                 (18) |            (503) |            (781) | 
| assets and assets held for sale      |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Depreciation and impairment of       |    |                  173 |              225 |              452 | 
| property, plant and equipment        |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Share based payments                 |    |                    6 |                7 |               13 | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Decrease in inventories              |    |                    - |               74 |              144 | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| (Increase)/Decrease in trade and     |    |                (447) |            (105) |              129 | 
| other receivables                    |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Increase/(Decrease) in trade and     |    |                   66 |            (118) |            (626) | 
| other payables                       |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Net pension charge                   |    |                (507) |            (120) |            (450) | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Cash generated from operations       |    |                (126) |             (24) |              338 | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Income taxes paid                    |    |                  (5) |                  |            (169) | 
|                                      |    |                      |                - |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Net cash (outflow)/inflow from       |    |                (131) |             (24) |              169 | 
| operating activities                 |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
|                                      |    |                      |                  |                  | 
| Investing activities                 |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Interest received                    |    |                   15 |               10 |               26 | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Proceeds from sale of property,      |    |                   67 |            1,224 |            2,184 | 
| plant and equipment and assets held  |    |                      |                  |                  | 
| for sale                             |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Payments to acquire property, plant  |    |                (417) |            (273) |             (61) | 
| and equipment                        |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Net cash (outflow)/inflow from       |    |                (335) |              961 |            2,149 | 
| investing activities                 |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Financing activities                 |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Interest paid                        |    |                 (73) |             (81) |            (153) | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Preference dividend paid             |    |                  (1) |              (1) |              (1) | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Equity dividends paid                |    |                (179) |            (356) |            (537) | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Consideration received by EBT on     |    |                   44 |               49 |               49 | 
| sale of shares                       |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Consideration paid by EBT on         |    |                 (10) |                - |                - | 
| purchase of shares                   |    |                      |                  |                  | 
|                                      |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Movement in long term borrowing      |    |              (1,000) |                  |            5,000 | 
|                                      |    |                      |                - |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Net cash (outflow)/inflow from       |    |              (1,219) |            (389) |            4,358 | 
| financing activities                 |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
|                                      |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| (Decrease)/increase in cash and cash |    |              (1,685) |              548 |            6,676 | 
| equivalents                          |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Cash and cash equivalents at the     |    |              521     |          (6,155) |          (6,155) | 
| beginning of the period              |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
| Cash and cash equivalents at the     |    |              (1,164) |          (5,607) |              521 | 
| period end.                          |    |                      |                  |                  | 
+--------------------------------------+----+----------------------+------------------+------------------+ 
 
 
Group reconciliation of movements in equity (unaudited) 
 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 6 months      | Equity  |  Capital   |          |    Fair    |             |          |        | 
| to            |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 30 April      |  share  |redemption  |Treasury  |   value    |  Currency   |Retained  | Total  | 
| 2010          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |capital  |  reserve   |  shares  |adjustment  |translation  |earnings  |equity  | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |  GBP'   |    GBP'    |  GBP'    |    GBP'    |    GBP'     |  GBP'    |  GBP'  | 
|               |  000    |    000     |   000    |    000     |    000      |   000    |  000   | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 1          |  264    |    673     |  (994)   |    30      |      3      |  7,939   | 7,915  | 
| November      |         |            |          |            |             |          |        | 
| 2009          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Total         |         |            |          |            |             |          |        | 
| comprehensive |         |            |          |            |             |          |        | 
| income        |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| for the       |    -    |     -      |    -     |    (7)     |      -      |   404    |  397   | 
| period        |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Consideration |         |            |          |            |             |          |        | 
| Paid          |         |            |          |            |             |          |        | 
| By EBT on     |         |            |          |            |             |          |        | 
| Purchase of   |    -    |     -      |  (10)    |     -      |      -      |    -     |  (10)  | 
| shares        |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Consideration |         |            |          |            |             |          |        | 
| received      |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| by EBT on     |         |            |          |            |             |          |        | 
| sale of       |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| shares        |    -    |     -      |    44    |     -      |      -      |    -     |  44    | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Gain by       |         |            |          |            |             |          |        | 
| EBT on        |         |            |          |            |             |          |        | 
| sale          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| of shares     |    -    |     -      |   146    |     -      |      -      |  (146)   |   -    | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Equity        |    -    |     -      |    -     |     -      |      -      |  (179)   | (179)  | 
| dividend      |         |            |          |            |             |          |        | 
| paid          |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 30         |  264    |    673     |  (814)   |    23      |      3      |  8,018   | 8,167  | 
| April         |         |            |          |            |             |          |        | 
| 2010          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
 
 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 6 months      | Equity  |  Capital   |          |    Fair    |             |          |        | 
| to            |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 30 April      |  share  |redemption  |Treasury  |   value    |  Currency   |Retained  | Total  | 
| 2009          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |capital  |  reserve   |  shares  |adjustment  |translation  |earnings  |equity  | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |  GBP'   |    GBP'    |  GBP'    |    GBP'    |    GBP'     |  GBP'    |  GBP'  | 
|               |  000    |    000     |   000    |    000     |    000      |   000    |  000   | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 1          |  264    |    673     | (1,248)  |    38      |      3      |  8,603   | 8,333  | 
| November      |         |            |          |            |             |          |        | 
| 2008          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Total         |         |            |          |            |             |          |        | 
| comprehensive |         |            |          |            |             |          |        | 
| income        |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| for the       |    -    |     -      |    -     |    (12)    |      -      |    51    |  39    | 
| period        |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Consideration |         |            |          |            |             |          |        | 
| received by   |         |            |          |            |             |          |        | 
| EBT on sale   |    -    |     -      |    49    |     -      |      -      |    -     |  49    | 
| of shares     |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Gain by       |    -    |     -      |   205    |     -      |      -      |  (205)   |   -    | 
| EBT on        |         |            |          |            |             |          |        | 
| sale of       |         |            |          |            |             |          |        | 
| shares        |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Equity        |    -    |     -      |    -     |     -      |      -      |  (356)   | (356)  | 
| dividend      |         |            |          |            |             |          |        | 
| paid          |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 30         |  264    |    673     |  (994)   |    26      |      3      |  8,093   | 8,065  | 
| April         |         |            |          |            |             |          |        | 
| 2009          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
 
 
 
 
 
 
 
 
 
 
 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 12 months     | Equity  |  Capital   |          |    Fair    |             |          |        | 
| to            |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| 31            |  share  |redemption  |Treasury  |   value    |  Currency   |Retained  | Total  | 
| October       |         |            |          |            |             |          |        | 
| 2009          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Audited       |capital  |  reserve   |  shares  |adjustment  |translation  |earnings  |equity  | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |  GBP'   |    GBP'    |  GBP'    |    GBP'    |    GBP'     |  GBP'    |  GBP'  | 
|               |  000    |    000     |   000    |    000     |    000      |   000    |  000   | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 1          |  264    |    673     | (1,248)  |    38      |      3      |  8,603   | 8,333  | 
| November      |         |            |          |            |             |          |        | 
| 2008          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Total         |         |            |          |            |             |          |        | 
| comprehensive |         |            |          |            |             |          |        | 
| income        |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| for the       |    -    |     -      |    -     |    (8)     |      -      |    78    |  70    | 
| period        |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Consideration |         |            |          |            |             |          |        | 
| received by   |         |            |          |            |             |          |        | 
| EBT on sale   |    -    |     -      |    49    |     -      |      -      |    -     |  49    | 
| of shares     |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Loss by       |    -    |     -      |   205    |     -      |      -      |  (205)   |   -    | 
| EBT on        |         |            |          |            |             |          |        | 
| sale of       |         |            |          |            |             |          |        | 
| shares        |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| Equity        |    -    |     -      |    -     |     -      |      -      |  (537)   | (537)  | 
| dividend      |         |            |          |            |             |          |        | 
| paid          |         |            |          |            |             |          |        | 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
| At 31         |  264    |    673     |  (994)   |    30      |      3      |  7,939   | 7,915  | 
| October       |         |            |          |            |             |          |        | 
| 2009          |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
|               |         |            |          |            |             |          |        | 
+---------------+---------+------------+----------+------------+-------------+----------+--------+ 
Equity share capital 
The balance classified as share capital includes the total net proceeds (both 
nominal value and share premium) on issue of the Company's equity share capital, 
comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares. 
Treasury shares 
Treasury shares represent the cost of The Heavitree Brewery PLC shares purchased 
in the market and held by The Heavitree Brewery PLC Employee Benefit Trust 
('EBT'). 
 
Notes to the interim results 
 
1.  Basis of preparation 
 
These unaudited interim condensed and consolidated financial statements do not 
constitute statutory accounts within the meaning of section 435 of the Companies 
Act 2006.  They have been prepared on the basis of the accounting policies that 
were complied with in the annual financial statements for the year ended 31 
October 2009. The accounting policies are drawn up in accordance with 
International Accounting Standards (IAS) and International Financial Reporting 
Standards (IFRS) as issued by the International Accounting Standards Board. 
 
IAS 1 (revised) 'Presentation of financial statements' is mandatory for 
accounting periods commencing from 1 January 2009. The interim financial 
statements have been prepared under the revised disclosure requirements. 
 
These unaudited financial statements were approved and authorised for issue by a 
duly appointed and authorised committee of the Board of Directors on 9 July 
2010. 
 
 
2.  Basic and diluted earnings per share 
The calculation of basic earnings per Ordinary Share is based on earnings of 
GBP337,000 (2009: GBP332,000), being profit after taxation for the period, and 
on 5,130,189 (2009: 5,102,365) shares being the weighted average number of 
Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after 
excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust 
and those shares under option pursuant to the Employee Share Option Scheme. 
Employee share options could potentially dilute basic earnings per share in the 
future but are not included in the interim calculation of dilutive earnings per 
share because they are antidilutive for the period presented. The Ordinary 
Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and 
therefore no separate calculation of earnings per share for the different 
classes has been given. 
 
3.  Segment information 
 
Primary reporting format - Business segments 
The primary segmental reporting format is determined to be business segments as 
the Group's risks and rates of return are affected predominantly by differences 
in the products and services provided. 
After the Group's restructure it no longer operates in two business segments, it 
now only operates a leased estate.  Leased estate represents properties which 
are leased to tenants to operate independently from the Group. 
 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
|             |      6 months to        |      6 months to        |        Audited          | 
|             |      30 April 2010      |      30 April 2009      |      12 months to       | 
|             |                         |                         |       31 October        | 
|             |                         |                         |          2009           | 
+-------------+-------------------------+-------------------------+-------------------------+ 
|             | Revenue | Profit/(loss) | Revenue | Profit/(loss) | Revenue | Profit/(loss) | 
|             |    GBP' |      GBP' 000 |    GBP' |      GBP' 000 |    GBP' |      GBP' 000 | 
|             |     000 |               |     000 |               |     000 |               | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
| Leased      |   3,423 |           501 |   3,448 |           163 |   7,415 |           981 | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
| Managed     |       - |             - |   1,806 |         (150) |   2,152 |         (382) | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
| Intra       |       - |             - |   (310) |             - |   (357) |             - | 
| group       |         |               |         |               |         |               | 
| sales       |         |               |         |               |         |               | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
| Common      |       - |             - |       - |         (129) |       - |         (127) | 
| Costs       |         |               |         |               |         |               | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
| Sale of     |       - |            18 |       - |           503 |       - |           781 | 
| non-current |         |               |         |               |         |               | 
| assets      |         |               |         |               |         |               | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
|             |   3,423 |           519 |   4,944 |           387 |   9,210 |         1,253 | 
+-------------+---------+---------------+---------+---------------+---------+---------------+ 
 
4.  Interim report 
 
Copies of this announcement are available from the Company at Trood Lane, 
Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 
30 April 2010 has been posted to shareholders today and will be available on our 
website at www.heavitreebrewery.co.uk. 
 
ISIN: GB0004182720 for 'A' Limited Voting Ordinary Shares 
ISIN: GB0004182506 for Ordinary Shares 
 
Ends. 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR KQLBBBDFEBBB 
 

Heavitree Brewery (LSE:HVT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Heavitree Brewery Charts.
Heavitree Brewery (LSE:HVT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Heavitree Brewery Charts.