TIDMESR 
 
Ensor Holdings plc ("Ensor" or "the Group") 
 
            Interim results for the period ended 30 September 2011 
 
Chairman's Statement 
 
  * Operating profit: up 31% 
 
  * Earnings per share: up 27% 
 
  * Interim dividend: up 57% 
 
Continued improvement across the Ensor Group has resulted in operating profits 
of GBP607,000 for the half year, a 31% increase on this time last year (2010: GBP 
463,000). 
 
These very pleasing results have been achieved despite the current prolonged 
recession within the construction sector and a slow start to the year due to 
Bank holidays and extended Easter and Royal Wedding breaks. I am therefore 
particularly encouraged for when national economic growth is achieved and when 
expected government spending on infrastructure is authorised. 
 
I was able to report six months ago that the Group was debt-free. This position 
continues and is improved with net cash of GBP911,000 being generated over the 
last twelve months. Financial expenses are unchanged despite reduced interest 
costs, but include slightly increased pension fund deficit charges. 
 
Earnings per share have increased by 27% to 1.4p (2010: 1.1p) 
 
Our operating companies have all made progress since I last reported. Margin 
improvements have been achieved at our door and security companies as a result 
of the introduction of new profitable products, price enhancements and 
advantageous currency movements. Volumes in the packaging division have 
increased and strong co-operation with our China office has helped to offset 
polythene price increases during the year. The building products division has 
improved due to better margins on targeted products in new markets. These 
advances have all been made in conjunction with the continued robust control of 
costs. 
 
We are continuing to capitalise on our property assets. Slow but positive 
progress towards residential planning permission is being made at our site in 
Brackley, and land optimisation ideas are being considered for our holdings in 
the Midlands. 
 
We have been looking at a number of acquisition opportunities. It is our 
intention to ensure that any business that joins the Group will strengthen our 
position within our core activities. 
 
Although the second half of the year has started well, there are concerns about 
the political and economic turmoil in Europe. This region provides many trading 
opportunities for us and so we must therefore remain cautious with our outlook 
for the rest of the year. 
 
In my last statement, I spoke of our determination to return to being a 
dividend growth stock. I am therefore pleased to announce that the Board has 
proposed an interim dividend of 0.275p per share. This is an increase of 57% 
against last year (2010: 0.175p). It is our desire to continue an upward 
dividend trend but we will react responsibly to the continuing difficult 
economic conditions. The interim dividend will be payable on 27 January 2012 to 
shareholders registered on 30 December 2011. 
 
As always, our strength lies with our staff who I would like to thank for all 
their efforts. I would also like to thank all our shareholders for their 
continued support. 
 
K A Harrison TD 
 
Chairman 
 
12 December 2011 
 
Enquiries 
 
Ensor Holdings plc                            0161 945 5953 
 
Roger Harrison / Marcus Chadwick 
 
Westhouse Securities Limited                  020 7601 6100 
 
Tim Feather / Matthew Johnson 
 
Condensed Consolidated Income Statement 
 
for the six months ended 30 September 2011 
 
                                  Note 
                                             Unaudited  Unaudited      Audited 
                                              6 months   6 months    12 months 
                                               30/9/11    30/9/10      31/3/11 
 
                                                 GBP'000      GBP'000        GBP'000 
 
Revenue                                        11,132      10,814      21,357 
 
Cost of sales                                 (8,423)     (8,353)    (16,322) 
 
                                          ----------- ----------- ----------- 
 
Gross profit                                    2,709       2,461       5,035 
 
Administrative expenses                       (2,102)     (1,998)     (4,097) 
 
                                          ----------- ----------- ----------- 
 
Operating profit                                  607         463         938 
 
Financial expenses                               (58)        (59)       (125) 
 
                                          ----------- ----------- ----------- 
 
Profit before tax                                 549         404         813 
 
Income tax expense                 2            (135)        (90)       (203) 
 
                                          ----------- ----------- ----------- 
 
Profit for the period                             414         314         610 
attributable to equity 
shareholders 
 
                                               ======      ======      ====== 
 
Earnings per share                 3 
 
Basic and fully diluted                          1.4p        1.1p        2.1p 
 
                                               ======      ======      ====== 
 
Dividends per share                4 
 
Dividends paid                                 0.350p      0.150p      0.325p 
 
Dividends proposed                             0.275p      0.175p      0.350p 
 
                                               ======      ======      ====== 
 
 
Condensed Consolidated Statement of Comprehensive Income 
 
for the six months ended 30 September 2011 
 
Profit for the period                            414         314         610 
 
Other comprehensive income: 
 
Actuarial loss and related deferred tax            -           -       (188) 
 
Revaluation of land and buildings                  -           -        (26) 
 
                                         ----------- ----------- ----------- 
 
Total comprehensive income attributable          414         314         396 
to equity shareholders 
 
                                              ======      ======      ====== 
 
Condensed Consolidated Statement of Financial Position 
 
at 30 September 2011 
 
                                      Unaudited       Unaudited         Audited 
                                        30/9/11         30/9/10         31/3/11 
 
                                          GBP'000           GBP'000           GBP'000 
 
ASSETS 
 
Non-current assets 
 
Property, plant & equipment               4,056           4,126           4,113 
 
Intangible assets                         2,438           2,438           2,438 
 
Deferred tax asset                          778             860             778 
 
                                    -----------     -----------     ----------- 
 
Total non-current assets                  7,272           7,424           7,329 
 
                                    -----------     -----------     ----------- 
 
Current assets 
 
Assets held for sale                        542             542             542 
 
Inventories                               2,610           2,427           2,390 
 
Trade and other receivables               5,029           4,661           4,596 
 
Cash and cash equivalents                   463               -             137 
 
                                    -----------     -----------     ----------- 
 
Total current assets                      8,644           7,630           7,665 
 
                                    -----------     -----------     ----------- 
 
Total assets                             15,916          15,054          14,994 
 
                                         ======          ======          ====== 
 
LIABILITIES 
 
Non-current liabilities 
 
Retirement benefit obligations          (3,036)         (3,071)         (3,111) 
 
Obligations under finance leases           (14)               -            (16) 
 
                                    -----------     -----------     ----------- 
 
Total non-current liabilities           (3,050)         (3,071)         (3,127) 
 
                                    -----------     -----------     ----------- 
 
Current liabilities 
 
Cash and cash equivalents                     -           (448)               - 
 
Trade and other payables                (4,456)         (3,463)         (3,766) 
 
                                    -----------     -----------     ----------- 
 
Total current liabilities               (4,456)         (3,911)         (3,766) 
 
                                    -----------     -----------     ----------- 
 
Total liabilities                       (7,506)         (6,982)         (6,893) 
 
                                         ======          ======          ====== 
 
NET ASSETS                                8,410           8,072           8,101 
 
                                         ======          ======          ====== 
 
Equity 
 
Share capital                             3,062           2,945           2,945 
 
Share premium                               470             470             470 
 
Revaluation reserve                         545             571             545 
 
Retained earnings                         4,333           4,086           4,141 
 
                                    -----------     -----------     ----------- 
 
Total equity attributable to equity       8,410           8,072           8,101 
shareholders 
 
                                         ======          ======          ====== 
 
 
Condensed Consolidated Statement of Changes in Equity 
 
for the six months ended 30 September 2011 
 
Attributable to equity holders of the parent 
 
                           Issued       Share Revaluation    Retained       Total 
                          Capital     Premium     Reserve    Earnings      Equity 
 
                            GBP'000       GBP'000       GBP'000       GBP'000       GBP'000 
 
Balance at 1 April          2,945         470         545       4,141       8,101 
2011 
 
Issue of equity               117           -           -           -         117 
shares 
 
Purchase of treasury            -           -           -       (117)       (117) 
shares 
 
Total comprehensive             -           -           -         414         414 
income 
 
Interim dividend paid           -           -           -       (105)       (105) 
 
                      ----------- ----------- ----------- ----------- ----------- 
 
Balance at 30               3,062         470         545       4,333       8,410 
September 2011 
 
                           ======      ======      ======      ======      ====== 
 
Balance at 1 April           2,945         470         571       3,802       7,788 
2010 
 
Total comprehensive              -           -           -         314         314 
income 
 
Interim dividend paid            -           -           -        (30)        (30) 
 
                       ----------- ----------- ----------- ----------- ----------- 
 
Balance at 30                2,945         470         571       4,086       8,072 
September 2010 
 
                            ======      ======      ======      ======      ====== 
 
Balance at 1 April           2,945         470         571       3,802       7,788 
2010 
 
Total comprehensive              -           -        (26)         422         396 
income 
 
Dividends paid                   -           -           -        (83)        (83) 
 
                       ----------- ----------- ----------- ----------- ----------- 
 
Balance at 31 March          2,945         470         545       4,141       8,101 
2011 
 
                            ======      ======      ======      ======      ====== 
 
 
 
Condensed Consolidated Cash Flow Statement 
 
for the six months ended 30 September 2011 
 
                                               Unaudited   Unaudited    Audited 
                                                6 months    6 months  12 months 
                                                 30/9/11     30/9/10    31/3/11 
 
                                                   GBP'000       GBP'000      GBP'000 
 
Net cash generated from operating                   496         550       1,312 
activities 
 
                                            ----------- ----------- ----------- 
 
Cash flows from investing activities 
 
Proceeds from disposal of property, plant &          29          16          37 
equipment 
 
Proceeds from disposal of assets held for             -         200         200 
sale 
 
Acquisition of property, plant & equipment         (92)       (154)       (295) 
 
                                            ----------- ----------- ----------- 
 
Net cash (absorbed by)/generated from              (63)          62        (58) 
investing 
activities 
 
                                            ----------- ----------- ----------- 
 
Cash flows from financing activities 
 
Equity dividends paid                             (105)        (30)        (83) 
 
Amounts repaid in respect of finance leases         (2)           -         (4) 
 
                                            ----------- ----------- ----------- 
 
Net cash absorbed by financing activities         (107)        (30)        (87) 
 
                                            ----------- ----------- ----------- 
 
Net increase in cash and equivalents                326         582       1,167 
 
Cash and cash equivalents at beginning of           137     (1,030)     (1,030) 
period 
 
                                            ----------- ----------- ----------- 
 
Cash and cash equivalents at end of period          463       (448)         137 
 
                                                 ======      ======      ====== 
 
 
Notes to the Interim Report 
 
 1. Basis of preparation 
 
The unaudited results for the six months have been prepared in accordance with 
International Financial Reporting Standards ("IFRS") and do not constitute 
statutory accounts within the meaning of Section 435 of the Companies Act 2006. 
The interim report has not been prepared in accordance with IAS 34, "Interim 
Financial Reporting" in that it does not contain full disclosure of accounting 
policies and does not detail compliance with other standards. These disclosures 
are dealt with in the Group's annual report. 
 
The statutory accounts for the year ended 31 March 2011, prepared under IFRS, 
have been delivered to the Registrar of Companies and received an unqualified 
audit report. 
 
2. Income tax expense 
 
The income tax expense is calculated using the estimated tax rate for the year 
ended 31 March 2012. 
 
3 Earningsper share 
 
The calculation of earnings per share for the period is based on the profit for 
the period divided by the weighted average number of ordinary shares in issue, 
being 29,781,819 (2010: 29,445,659). The fully diluted loss per share is based 
upon the weighted average of 30,618,074 shares (6 months to 30 September 2010 - 
29,484,289 and year ended 31 March 2011 - 29,665,193). The dilution is due to 
subsisting share options. 
 
4. Dividends 
 
The directors propose to pay an interim dividend of 0.275 pence per share on 27 
January 2012 to shareholders on the register on 30 December 2011 (2010: 0.175 
pence per share). 
 
 
 
END 
 

Ensor (LSE:ESR)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ensor Charts.
Ensor (LSE:ESR)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ensor Charts.