American Express Company

  American Express Second Quarter Earnings from Continuing Operations
Rise 13%; Revenues up 14% on Record Cardmember Spending; Nearly 2 Million
                  Cards-in-Force Added in the Quarter

American Express Company today reported second quarter income from continuing
operations of $972 million, up 13 percent from $860 million a year ago.


                        (Millions, except per share amounts)

                 Quarters Ended Percentage Six Months Ended Percentage
                     June 30,    Inc/(Dec)    June 30,       Inc/(Dec)
                 -------------- ---------- ---------------- ----------
                  2006    2005              2006     2005
                 ------  ------            -------  -------
Revenues         $6,878  $6,020      14%   $13,210  $11,660     13%

Income From
 Continuing
 Operations      $  972  $  860      13%   $ 1,848  $ 1,605     15%
(Loss)/Income
 From
 Discontinued
 Operations      $  (27) $  153       #    $   (30) $   354      #
Net Income       $  945  $1,013      (7%)  $ 1,818  $ 1,959     (7%)

Earnings Per
 Common Share -
 Basic:
  Income From
   Continuing
   Operations    $ 0.80  $ 0.70      14%   $  1.51  $  1.30     16%
  (Loss)/Income
   From
   Discontinued
   Operations    $(0.02) $ 0.12       #    $ (0.02) $  0.29      #
  Net Income     $ 0.78  $ 0.82      (5%)  $  1.49  $  1.59     (6%)

Earnings Per
 Common Share -
 Diluted:
  Income From
   Continuing
   Operations    $ 0.78  $ 0.69      13%   $  1.48  $  1.27     17%
  (Loss)/Income
   From
   Discontinued
   Operations    $(0.02) $ 0.12       #    $ (0.03) $  0.29      #
  Net Income     $ 0.76  $ 0.81      (6%)  $  1.45  $  1.56     (7%)

Average Common
 Shares
 Outstanding
  Basic           1,217   1,231      (1%)    1,224    1,235     (1%)
  Diluted         1,242   1,254      (1%)    1,250    1,259     (1%)

Return on Average
 Total
 Shareholders'
  Equity*          29.8%   23.1%              29.8%    23.1%
----------------------------------------------------------------------

*   Computed on a trailing 12-month basis using reported net income
    over average total shareholders' equity (including discontinued
    operations) as included in the Consolidated Financial Statements
    prepared in accordance with U.S. generally accepted accounting
    principles (GAAP).

#   Denotes a variance of more than 100%.


Diluted earnings per share from continuing operations were $0.78, up 13 percent
from $0.69 a year ago.

Including results for businesses that the Company has spun off or sold during
the past year, net income for the second quarter totaled $945 million, down 7
percent from $1.0 billion a year ago.

Net income per share on a diluted basis was $0.76, down 6 percent from $0.81.

The Company's reported return on equity (ROE) was 29.8 percent, up from 23.1
percent a year ago. Pro forma ROE, which is based on continuing operations, was
33.1 percent. (For further information about pro forma ROE, see the "Pro Forma
ROE" section below.)

Consolidated revenues rose 14 percent to $6.9 billion, up from $6.0 billion a
year ago.

Consolidated expenses totaled $5.4 billion, up 11 percent from $4.9 billion a
year ago.

"The second quarter results were driven by record spending on American Express
cards with strong growth among consumers, small businesses and corporations,"
said Kenneth I. Chenault, chairman and chief executive. "Spending on our
network, which includes both proprietary and bank-issued cards, was consistently
strong in all regions worldwide and double-digit revenue growth was well above
our long-term target of 8%.

"Our investments in business building initiatives generated excellent returns.
We expanded our customer base, adding 1.9 million cards-in-force during the last
three months, and more than 7 million since this time last year.

"Overall credit quality remained strong and the underlying momentum of our
business continues to be excellent as we enter the second half of the year."

Results from continuing operations for the quarter included the following
significant items:

    --  A $144 million ($131 million after-tax) net gain related to the
        completion of the previously announced sale of the Company's card and
        related operations in Brazil to Banco Bradesco S.A.;

    --  A $62 million ($40 million after-tax) charge related to higher
        redemption estimates related to the Membership Rewards program outside
        the U.S.;

Significant items in the year-ago quarter included:

    --  A $113 million ($73 million after-tax) benefit from the recovery of
        September 11th related insurance claims;

    --  An $87 million tax benefit resulting from an IRS audit of previous
        years' tax returns.

This year's results from continuing operations included $53 million ($34 million
after-tax) of reengineering costs related to restructuring efforts in the
Company's finance, international card and business travel areas. Year ago
reengineering costs totaled $114 million ($74 million after-tax).

Discontinued operations

Discontinued operations for the quarter reflected a loss of $27 million,
primarily from the sale of the Company's international banking operations in
Brazil. The year ago period reflects income from discontinued operations of $153
million primarily related to Ameriprise Financial, Inc., which is no longer part
of American Express.

Segment results

The following discussion of second quarter results presents U.S. Card Services
segment results on a "managed basis," as if there had been no cardmember lending
securitization transactions and to reflect certain tax-exempt investment income
as if it had been earned on a taxable basis. This is the basis used by
management to evaluate operations. For further information about managed basis
and reconciliation of GAAP and managed information, see the "Managed Basis"
section below. The International Card & Global Commercial Services, Global
Network & Merchant Services, and Corporate & Other segment results below are
presented on a GAAP basis.

U.S. Card Services reported second quarter net income of $616 million, up 29
percent from $477 million a year ago.

Total revenues for the second quarter increased 14 percent to $3.7 billion,
reflecting growth in spending and borrowing by U.S. consumers and small
businesses.

Total expenses increased 9 percent. Marketing, promotion, rewards and cardmember
services expenses increased 15 percent, reflecting greater rewards costs and
marketing and promotion activities. Provisions for losses declined 17 percent
due to lower write-offs which benefited from last year's bankruptcy legislation
and improved collections.

International Card & Global Commercial Services ("ICGCS") reported second
quarter net income of $225 million, unchanged from the prior year. The benefit
of higher business volumes and the segment's share of the Brazilian gain were
offset by higher provision expenses, greater Membership Rewards-related costs,
and a substantially higher effective tax rate.

Total revenues for the second quarter increased 9 percent over the year-ago
period to $2.4 billion. Strong growth in spending and borrowing by Cardmembers
more than offset a decline in travel commissions and fees.

Second quarter expenses increased 7 percent over the year-ago period to $2.1
billion. The increase reflected a significantly higher provision for losses and
benefits that was driven by increased write-offs in international markets,
primarily Taiwan, and higher cost of funds related to investment certificates
sold through American Express Bank. Expenses also included the previously
mentioned charge related to the Membership Rewards program outside the U.S.
These items were partially offset by a $119 million ($109 million after-tax)
gain on the sale of the card operations in Brazil, which were reflected as a
contra-expense.

Last year's second quarter included a $33 million benefit from the IRS audit of
tax returns that was mentioned earlier.

Global Network & Merchant Services reported second quarter net income of $200
million, up 29 percent from $155 million a year ago.

Total revenues for the second quarter increased 14 percent over year-ago levels
to $789 million. The increase reflects continued strong growth in billed
business, offset by the impact of a decline in discount rate.

Bank partners that issue cards on the American Express network added 2.6 million
cards-in-force from a year ago. Total cards-in-force at the end of the quarter
also includes an additional 1.3 million cards transferred from ICGCS in
connection with the signing of an independent operator agreement with Banco
Bradesco S.A. Spending on Global Network Services cards increased 31 percent
from a year ago.

Total expenses increased 6 percent from year-ago levels to $474 million.
Marketing and promotion expenses increased 7 percent.

Second quarter expenses are net of $25 million ($22 million after-tax) of the
previously mentioned Brazilian gain. This benefit was substantially offset by an
adjustment in the amortization expenses relating to an overseas joint-venture.

Corporate & Other reported second quarter net expenses of $69 million, compared
with net income of $3 million a year ago. The year ago quarter reflects $112
million of the previously mentioned September 11th insurance recovery and $54
million of the previously mentioned tax benefit resulting from an IRS audit of
previous years' tax returns.

Managed Basis

For U.S. Card Services, managed basis means the presentation assumes there have
been no securitization transactions, i.e. all securitized cardmember loans and
related income effects are reflected as if they were in the Company's balance
sheet and income statements, respectively. The Company presents U.S. Card
Services information on a managed basis because that is the way the Company's
management views and manages the business. Management believes that a full
picture of trends in the Company's cardmember lending business can only be
derived by evaluating the performance of both securitized and non-securitized
cardmember loans. Asset securitization is just one of several ways for the
Company to fund cardmember loans. Use of a managed basis presentation, including
non-securitized and securitized cardmember loans, presents a more accurate
picture of the key dynamics of the cardmember lending business, avoiding
distortions due to the mix of funding sources at any particular point in time.
The Company does not currently securitize international loans.

Irrespective of the funding mix, it is important for management and investors to
see metrics, such as changes in delinquencies and write-off rates, for the
entire cardmember lending portfolio because they are more representative of the
economics of the aggregate cardmember relationships and ongoing business
performance and trends over time. It is also important for investors to see the
overall growth of cardmember loans and related revenue in order to evaluate
market share. These metrics are significant in evaluating the Company's
performance and can only be properly assessed when all non-securitized and
securitized cardmember loans are viewed together on a managed basis.

The managed basis presentation for U.S. Card Services also reflects an increase
to interest income recorded to enable management to evaluate tax exempt
investments on a basis consistent with taxable investment securities. On a GAAP
basis interest income associated with tax exempt investments is recorded based
on amounts earned. Accordingly, information presented on a managed basis assumes
that tax exempt securities earned income at rates as if the securities produced
taxable income with a corresponding increase in the provision for income taxes.

The following table reconciles the GAAP-basis U.S. Card Services income
statements to the managed-basis information.*


U.S. Card Services
Selected Financial Information

(preliminary, millions)                GAAP Basis
                               ----------------------------
                                                       %
                                                      Inc/
Quarters Ended June 30,          2006        2005    (Dec)
                               --------    -------  -------
Revenues:
  Discount revenue, net card
   fees and other              $  2,514    $ 2,233       13%
  Cardmember lending:
   Finance charge revenue           814        587       39
   Interest expense                 215        140       54
                               --------    -------  -------
    Net finance charge revenue      599        447       34
Securitization income, net          372        296       26
                               --------    -------  -------

     Total revenues               3,485      2,976       17
                               --------    -------  -------
Expenses:
  Marketing, promotion, rewards
   and cardmember services        1,106        974       14
  Provision for losses              351        367       (4)
  Human resources and other
   operating expenses             1,108        938       18
                               --------    -------  -------
     Total expenses               2,565      2,279       13
                               --------    -------  -------

Pretax segment income               920        697       32
Income tax provision                304        220       38
                               --------    -------  -------

Segment income                 $    616    $   477       29
                               ========    =======  =======


U.S. Card Services
Selected Financial
Information

                        Securitization Tax Equivalent
(preliminary, millions)    Effect          Effect     Managed Basis
                        -------------  ------------- ---------------
                                                                   %
                                                                  Inc/
Quarters Ended June 30,  2006   2005    2006   2005   2006  2005 (Dec)
                        ------ ------  ------ ------ ------ ----- ----

Revenues:
  Discount revenue,
   net card fees and
   other                $   44 $   51  $  54  $  57  $2,612 $2,341 12%
  Cardmember lending:
  Finance charge revenue   726    618                 1,540  1,205 28
  Interest expense         257    164                   472    304 55
                        ------ ------                ------ ------

     Net finance charge
      revenue              469    454                 1,068    901 19
  Securitization income,
   net                    (372)  (296)                    -      -  -
                        ------ ------  ------ ------ ------ ------

       Total revenues      141    209      54     57  3,680  3,242 14
                        ------ ------  ------ ------ ------ ------
Expenses:
  Marketing, promotion,
   rewards and
   cardmember services       9     (1)                1,115    973 15
  Provision for losses     127    210                   478    577(17)
  Human resources and
   other operating
   expenses                  5      -                 1,113    938 19
                        ------ ------                ------ ------
    Total expenses      $  141 $  209                 2,706  2,488  9
                        ------ ------  ------ ------ ------ ------

Pretax segment income                      54     57    974    754 29
Income tax provision                   $   54 $   57 $  358 $  277 29
                                       ------ ------ ------ ------

* Amounts herein reflect certain reclassifications as noted in the
  Company's Form 8-K filed with the SEC dated April 5, 2006.


Pro Forma ROE

The Company's consolidated return on equity (ROE) is calculated on a trailing
12-month basis using reported net income over average total shareholders' equity
(including discontinued operations). The Company also reports pro forma ROE,
which is determined on a trailing 12-month basis using income from continuing
operations (which excludes discontinued operations) over the average month-end
shareholders' equity at September 30, 2005 through June 30, 2006. Management
believes pro forma ROE is an important measure because it reflects performance
of the Company's continuing businesses by excluding the impact of Ameriprise
Financial, Inc. and American Express Tax and Business Services, Inc., which were
disposed of as of September 30, 2005.

ROE                             Pro Forma ROE

Trailing 12-months net income:  Trailing 12-months income from
$3.6 billion                    continuing operations: $3.5 billion

Trailing 12-months average      Average month-end shareholders' equity
total shareholders'             for the period from September 30, 2005
equity: $12.0 billion           through June 30, 2006: $10.5 billion

ROE: 29.8%                      Pro forma ROE: 33.1%


American Express Company (www.americanexpress.com) is a leading global payments,
network, travel, and banking company founded in 1850.

Note: The 2006 Second Quarter Earnings Supplement, as well as CFO Gary
Crittenden's presentation from the investor conference call referred to below,
will be available today on the American Express web site at
http://ir.americanexpress.com. An investor conference call to discuss second
quarter earnings results, operating performance and other topics that may be
raised during the discussion will be held at 5:00 p.m. (EST) today. Live audio
of the conference call will be accessible to the general public on the American
Express web site at http://ir.americanexpress.com. A replay of the conference
call also will be available today at the same web site address.

This release includes forward-looking statements, which are subject to risks and
uncertainties. The words "believe," "expect," "anticipate," "optimistic,"
"intend," "plan," "aim," "will," "may," "should," "could," "would," "likely,"
and similar expressions are intended to identify forward-looking statements.
Readers are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date on which they are made. The Company
undertakes no obligation to update or revise any forward-looking statements.
Factors that could cause actual results to differ materially from these
forward-looking statements include, but are not limited to, the following: the
Company's ability to generate sufficient net income to achieve a return on
equity on a GAAP basis of 28 percent to 30 percent; the Company's ability to
grow its business and meet or exceed its return on shareholders' equity target
by reinvesting approximately 35 percent of annually-generated capital, and
returning approximately 65 percent of such capital to shareholders, over time,
which will depend on the Company's ability to manage its capital needs and the
effect of business mix, acquisitions and rating agency requirements; consumer
and business spending on the Company's credit and charge card products and
Travelers Cheques and other prepaid products and growth in card lending
balances, which depend in part on the ability to issue new and enhanced card and
prepaid products, services and rewards programs, and increase revenues from such
products, attract new cardmembers, reduce cardmember attrition, capture a
greater share of existing cardmembers' spending, sustain premium discount rates
on its card products in light of regulatory and market pressures, increase
merchant coverage, retain cardmembers after low introductory lending rates have
expired, and expand the Global Network Services business; the Company's ability
to introduce new products, reward program enhancements and service enhancements
on a timely basis during 2006; the success of the Global Network Services
business in partnering with banks in the United States, which will depend in
part on the extent to which such business further enhances the Company's brand,
allows the Company to leverage its significant processing scale, expands
merchant coverage of the network, provides Global Network Services' bank
partners in the United States the benefits of greater cardmember loyalty and
higher spend per customer, and merchant benefits such as greater transaction
volume and additional higher spending customers; the continuation of favorable
trends, including increased travel and entertainment spending, and the overall
level of consumer confidence; the costs and integration of acquisitions; the
success, timeliness and financial impact (including costs, cost savings and
other benefits including increased revenues), and beneficial effect on the
Company's operating expense to revenue ratio, both in the short-term and over
time, of reengineering initiatives being implemented or considered by the
Company, including cost management, structural and strategic measures such as
vendor, process, facilities and operations consolidation, outsourcing
(including, among others, technologies operations), relocating certain functions
to lower-cost overseas locations, moving internal and external functions to the
Internet to save costs, and planned staff reductions relating to certain of such
reengineering actions; the Company's ability to reinvest the benefits arising
from such reengineering actions in its businesses; the ability to control and
manage operating, infrastructure, advertising and promotion expenses as business
expands or changes, including the ability to accurately estimate the provision
for the cost of the Membership Rewards program; the Company's ability to manage
credit risk related to consumer debt, business loans, merchant bankruptcies and
other credit trends and the rate of bankruptcies, which can affect spending on
card products, debt payments by individual and corporate customers and
businesses that accept the Company's card products and returns on the Company's
investment portfolios; bankruptcies, restructurings or similar events affecting
the airline or any other industry representing a significant portion of the
Company's billed business, including any potential negative effect on particular
card products and services and billed business generally that could result from
the actual or perceived weakness of key business partners in such industries;
the triggering of obligations to make payments to certain co-brand partners,
merchants, vendors and customers under contractual arrangements with such
parties under certain circumstances; a downturn in the Company's businesses
and/or negative changes in the Company's and its subsidiaries' credit ratings,
which could result in contingent payments under contracts, decreased liquidity
and higher borrowing costs; risks associated with the Company's agreements with
Delta Air Lines to prepay $300 million for the future purchases of Delta
SkyMiles rewards points; fluctuations in foreign currency exchange rates;
fluctuations in interest rates, which impact the Company's borrowing costs and
return on lending products; accuracy of estimates for the fair value of the
assets in the Company's investment portfolio and, in particular, those
investments that are not readily marketable, including the valuation of the
interest-only strip relating to the Company's lending securitizations; the
potential negative effect on the Company's businesses and infrastructure,
including information technology, of terrorist attacks, disasters or other
catastrophic events in the future; political or economic instability in certain
regions or countries, which could affect lending and other commercial
activities, among other businesses, or restrictions on convertibility of certain
currencies; changes in laws or government regulations; outcomes and costs
associated with litigation and compliance and regulatory matters; and
competitive pressures in all of the Company's major businesses. A further
description of these and other risks and uncertainties can be found in the
Company's Annual Report on Form 10-K for the year ended December 31, 2005, and
its other reports filed with the SEC.

All information in the following tables is presented on
a basis prepared in accordance with U.S. generally accepted accounting
principles (GAAP), unless otherwise indicated. Amounts herein reflect
certain reclassifications as noted in the Company's Form 8-K dated
April 5, 2006 filed with the Securities and Exchange Commission.


(Preliminary)


                       AMERICAN EXPRESS COMPANY
                   CONSOLIDATED STATEMENTS OF INCOME


(Millions)

                                       Quarters Ended
                                          June 30,
                                    -------------------    Percentage
                                      2006        2005     Inc/(Dec)
                                    -------     -------   -----------
Revenues
  Discount revenue                  $ 3,292     $ 2,860      15 %
  Cardmember lending net
   finance charge revenue               867         637      36
  Net card fees                         533         506       5
  Travel commissions and fees           483         502      (4)
  Other commissions and fees            642         589       9
  Securitization income, net            372         296      26
  Other investment and
   interest income,net                  274         269       2
  Other                                 415         361      15
                                    -------     -------
    Total                             6,878       6,020      14
                                    -------     -------
Expenses
  Marketing, promotion, rewards
   and cardmember services            1,671       1,445      16
  Human resources                     1,276       1,268       1
  Provision for losses and benefits:
     Charge card                        192         234     (18)
     Cardmember lending                 406         275      48
     Investment certificates and
      other                             132         123       7
                                    -------     -------
       Total                            730         632      16
  Professional services                 658         544      21
  Occupancy and equipment               365         356       3
  Interest                              336         232      45
  Communications                        113         113       -
  Other                                 287         309      (7)
                                    -------     -------
    Total                             5,436       4,899      11
                                    -------     -------
Pretax income from continuing
 operations                           1,442       1,121      29
Income tax provision                    470         261      80
                                    -------     -------
Income from continuing operations       972         860      13

(Loss)/Income from discontinued
  operations, net of tax                (27)        153       #
                                    -------     -------

Net income                          $   945     $ 1,013      (7)
                                    =======     =======

#  Denotes a variance of more than 100%



(Preliminary)

                            AMERICAN EXPRESS COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS


(Billions)

                                      June 30,    December 31,
                                        2006          2005
                                   ------------   ------------
Assets
  Cash and cash equivalents        $          7   $          7
  Accounts receivable                        36             35
  Investments                                22             21
  Loans                                      44             41
  Other assets                                8             10
                                   ------------   ------------
    Total assets                   $        117   $        114
                                   ============   ============

Liabilities and Shareholders'
 Equity
  Short-term debt                  $         15   $         16
  Long-term debt                             36             31
  Other liabilities                          56             56
                                   ------------   ------------
    Total liabilities                       107            103
                                   ------------   ------------
  Shareholders' equity                       10             11
                                   ------------   ------------
    Total liabilities and
     shareholders' equity          $        117   $        114
                                   ============   ============


(Preliminary)

                      AMERICAN EXPRESS COMPANY
                          FINANCIAL SUMMARY


(Millions)
                                       Quarters Ended
                                          June 30,
                                    -------------------    Percentage
                                     2006        2005      Inc/(Dec)
                                    -------     -------   -----------
REVENUES
  U.S. Card Services                $ 3,485     $ 2,976      17 %
  International Card & Global
   Commercial Services                2,441       2,248       9
  Global Network & Merchant Services    789         691      14
                                    -------     -------
                                      6,715       5,915      14
  Corporate & Other, including
   adjustments and eliminations         163         105      55
                                    -------     -------

CONSOLIDATED REVENUES               $ 6,878     $ 6,020      14
                                    =======     =======

PRETAX INCOME (LOSS) FROM
 CONTINUING OPERATIONS
  U.S. Card Services                $   920     $   697      32 %
  International Card & Global
   Commercial Services                  294         244      20
  Global Network & Merchant Services    315         245      29
                                    -------     -------
                                      1,529       1,186      29
  Corporate & Other                     (87)        (65)     34
                                    -------     -------

PRETAX INCOME FROM CONTINUING
  OPERATIONS                        $ 1,442     $ 1,121      29
                                    =======     =======

NET INCOME (LOSS)
  U.S. Card Services                $   616     $   477      29 %
  International Card & Global
   Commercial Services                  225         225       -
  Global Network & Merchant Services    200         155      29
                                    -------     -------
                                      1,041         857      21
  Corporate & Other                     (69)          3       #
                                    -------     -------
  Income from continuing operations     972         860      13

  (Loss)/Income from discontinued
    operations, net of tax              (27)        153       #
                                    -------     -------
NET INCOME                          $   945     $ 1,013      (7)
                                    =======     =======

#  Denotes a variance of more than 100%.


(Preliminary)

                       AMERICAN EXPRESS COMPANY
                     FINANCIAL SUMMARY (CONTINUED)


                                       Quarters Ended
                                          June 30,
                                    -------------------    Percentage
                                     2006         2005     Inc/(Dec)
                                    -------     -------   -----------
EARNINGS PER COMMON SHARE

BASIC

  Income from continuing operations $  0.80     $  0.70      14 %
  (Loss)/Income from discontinued
    operations                        (0.02)       0.12       #
                                    -------     -------
  Net income                        $  0.78     $  0.82      (5)%
                                    =======     =======

Average common shares outstanding
  (millions)                          1,217       1,231      (1)%
                                    =======     =======
DILUTED

  Income from continuing operations $  0.78     $  0.69      13 %
  (Loss)/Income from discontinued
    operations                        (0.02)       0.12       #
                                    -------     -------
  Net income                        $  0.76     $  0.81      (6)%
                                    =======     =======

Average common shares outstanding
 (millions)                           1,242       1,254      (1)%
                                    =======     =======

Cash dividends declared
  per common share                  $  0.15     $  0.12      25 %
                                    =======     =======


                    SELECTED STATISTICAL INFORMATION

                                       Quarters Ended
                                          June 30,
                                    -------------------   Percentage
                                      2006        2005     Inc/(Dec)
                                    -------     -------   -----------
Return on average total shareholders'
  equity (A)                           29.8%       23.1%
Common shares outstanding (millions)  1,216       1,240      (2)%
Book value per common share(B)      $  8.62     $ 13.84     (38)%
Shareholders' equity (billions)(B)  $  10.5     $  17.2     (39)%

#  Denotes a variance of more than 100%.

(A)  Computed on a trailing 12-month basis using reported net income
     over average total shareholders' equity (including discontinued
     operations) as included in the Consolidated Financial Statements
     prepared in accordance with GAAP.

(B)  Total shareholders' equity and book value per common share
     amounts prior to September 30, 2005 include discontinued
     operations reflected in the Company's Consolidated Financial
     Statements.



                      AMERICAN EXPRESS COMPANY
                 CONSOLIDATED STATEMENTS OF INCOME


(Millions)

                                      Six Months Ended
                                          June 30,
                                    -------------------    Percentage
                                      2006        2005     Inc/(Dec)
                                    -------     -------   -----------
Revenues
  Discount revenue                  $ 6,261     $ 5,499      14 %
  Cardmember lending net
     finance charge revenue           1,596       1,229      30
  Net card fees                       1,053       1,004       5
  Travel commissions and fees           901         924      (2)
  Other commissions and fees          1,281       1,147      12
  Securitization income, net            758         612      24
  Other investment and
     interest income,net                549         530       4
  Other                                 811         715      13
                                    -------     -------
    Total                            13,210      11,660      13
                                    -------     -------
Expenses
  Marketing, promotion, rewards
     and cardmember services          3,193       2,768      15
  Human resources                     2,516       2,455       2
  Provision for losses and benefits:
     Charge card                        401         449     (11)
     Cardmember lending                 727         570      28
     Investment certificates and
      other                             270         202      34
                                    -------     -------
       Total                          1,398       1,221      14
  Professional services               1,219       1,031      18
  Occupancy and equipment               711         692       3
  Interest                              615         433      42
  Communications                        226         230      (2)
  Other                                 565         621      (9)
                                    -------     -------
    Total                            10,443       9,451      10
                                    -------     -------
Pretax income from continuing
  operations                          2,767       2,209      25
Income tax provision                    919         604      52
                                    -------     -------
Income from continuing operations     1,848       1,605      15

(Loss)/Income from discontinued
  operations, net of tax                (30)        354       #
                                    -------     -------

Net income                          $ 1,818     $ 1,959      (7)
                                    =======     =======


#  Denotes a variance of more than 100%


(Preliminary)

                      AMERICAN EXPRESS COMPANY
                          FINANCIAL SUMMARY


(Millions)
                                      Six Months Ended
                                          June 30,
                                    -------------------    Percentage
                                      2006        2005     Inc/(Dec)
                                    -------     -------   -----------
REVENUES
  U.S. Card Services                $ 6,665     $ 5,753      16 %
  International Card & Global
   Commercial Services                4,744       4,394       8
  Global Network & Merchant Services  1,494       1,329      12
                                    -------     -------
                                     12,903      11,476      12
  Corporate & Other, including
   adjustments and eliminations         307         184      67
                                    -------     -------

CONSOLIDATED REVENUES               $13,210     $11,660      13
                                    =======     =======

PRETAX INCOME (LOSS) FROM
  CONTINUING OPERATIONS
  U.S. Card Services                $ 1,716     $ 1,400      23 %
  International Card & Global
   Commercial Services                  605         486      24
  Global Network & Merchant Services    577         416      39
                                    -------     -------
                                      2,898       2,302      26
  Corporate & Other                    (131)        (93)     41
                                    -------     -------

PRETAX INCOME FROM CONTINUING
 OPERATIONS                         $ 2,767     $ 2,209      25
                                    =======     =======

NET INCOME (LOSS)
  U.S. Card Services                $ 1,162     $   959      21 %
  International Card & Global
   Commercial Services                  438         417       5
  Global Network & Merchant Services    366         266      38
                                    -------     -------
                                      1,966       1,642      20
  Corporate & Other                    (118)        (37)      #
                                    -------     -------
  Income from continuing operations   1,848       1,605      15

  (Loss)/Income from discontinued
    operations,net of tax               (30)        354       #
                                    -------     -------
NET INCOME                          $ 1,818     $ 1,959      (7)
                                    =======     =======

#  Denotes a variance of more than 100%.



(Preliminary)


                       AMERICAN EXPRESS COMPANY
                    FINANCIAL SUMMARY (CONTINUED)


                                     Six Months Ended
                                         June 30,
                                    -------------------    Percentage
                                      2006        2005     Inc/(Dec)
                                    -------     -------   -----------
EARNINGS PER COMMON SHARE

BASIC

  Income from continuing operations $  1.51     $  1.30      16 %
  (Loss)/Income from discontinued
    operations                        (0.02)       0.29       #
                                    -------     -------
  Net income                        $  1.49     $  1.59      (6)%
                                    =======     =======

Average common shares outstanding
 (millions)                           1,224       1,235      (1)%
                                    =======     =======
DILUTED

  Income from continuing operations $  1.48     $  1.27      17 %
  (Loss)/Income from discontinued
    operations                        (0.03)       0.29       #
                                    -------     -------
  Net income                        $  1.45     $  1.56      (7)%
                                    =======     =======

Average common shares outstanding
 (millions)                           1,250       1,259      (1)%
                                    =======     =======

Cash dividends declared per common
 share                              $  0.27     $  0.24      13 %
                                    =======     =======


                    SELECTED STATISTICAL INFORMATION

                                      Six Months Ended
                                          June 30,
                                    -------------------    Percentage
                                      2006       2005      Inc/(Dec)
                                    -------     -------   -----------
Return on average total shareholders'
 equity (A)                            29.8%       23.1%
Common shares outstanding (millions)  1,216       1,240      (2)%
Book value per common share(B)      $  8.62     $ 13.84     (38)%
Shareholders' equity (billions)(B)  $  10.5     $  17.2     (39)%

#  Denotes a variance of more than 100%.

(A)  Computed on a trailing 12-month basis using reported net income
     over average total shareholders' equity (including discontinued
     operations) as included in the Consolidated Financial Statements
     prepared in accordance with GAAP.

(B)  Total shareholders' equity and book value per common share
     amounts prior to September 30, 2005 include discontinued
     operations reflected in the Company's Consolidated Financial
     Statements.

    To view additional business segment financials go to:
http://ir.americanexpress.com


    CONTACT: American Express Company
             Robert Glick, 212-640-1041
             robert.a.glick@aexp.com
             Michael J. O'Neill, 212-640-5951
             mike.o'neill@aexp.com

Amer.Express (LSE:AMX)
Historical Stock Chart
From Sep 2024 to Oct 2024 Click Here for more Amer.Express Charts.
Amer.Express (LSE:AMX)
Historical Stock Chart
From Oct 2023 to Oct 2024 Click Here for more Amer.Express Charts.