UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________
FORM 10-Q
_________________
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2014
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from: ______ to ______
XR ENERGY INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
333-178156
|
|
27-0851973
|
(State or Other Jurisdiction
|
|
(Commission
|
|
(I.R.S. Employer
|
of Incorporation or Organization)
|
|
File Number)
|
|
Identification No.)
|
8411 Sterling Street Suite 102, Irving TX 75063
(Address of Principal Executive Offices) (Zip Code)
Telephone (972) 929-4444
(Registrant’s telephone number, including area code)
373 Smithtown Bypass, Suite 198 Hauppaguge, NY 11788
(Former name or former address and former fiscal year, if changed since last report)
_________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer
|
¨
|
Accelerated filer
|
¨ |
Non-accelerated filer
|
¨
|
Smaller reporting company
|
x
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 43,918,800 shares of common stock issued and outstanding as of August 19, 2014.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
|
|
3 |
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
3
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
12
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
15
|
|
Item 4.
|
Controls and Procedures
|
|
|
15
|
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
16
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
16
|
|
Item 1A.
|
Risk Factors
|
|
|
16
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
16
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
16
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
16
|
|
Item 5.
|
Other Information
|
|
|
16
|
|
Item 6.
|
Exhibits
|
|
|
17
|
|
SIGNATURES
|
|
|
18
|
|
PART I. FINANCIAL INFORMATION
Safe Harbor Statement
This report on Form 10-Q contains certain forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.
These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: growth and anticipated operating results; developments in our markets and strategic focus; product development and reseller relationships and future economic and business conditions. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors. These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements. The following discusses our financial condition and results of operations based upon our consolidated financial statements which have been prepared in conformity with accounting principles generally accepted in the United States. It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.
ITEM 1. Financial Statements
The unaudited interim financial statements of XR Energy, Inc. (the “Company,” “XR,” “we,” “our,” or “us”) follow. All currency references in this report are in U.S. dollars unless otherwise noted.
XR Energy, Inc. and Subsidiary
Condensed Consolidated Balance Sheet
As of June 30, 2014
|
|
|
June 30, |
|
|
|
|
2014
|
|
|
|
|
(Unaudited and Unreviewed)
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
-
|
|
|
Accounts Receivable
|
|
|
19,479
|
|
|
Accrued Commissions Receivable
|
|
|
1,052
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
20,531
|
|
|
|
|
|
|
|
|
|
Leasehold Interests, Net
|
|
|
125,000
|
|
|
Customer Lists, Net
|
|
|
4,861
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
150,392
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Expenses
|
|
$
|
44,643
|
|
|
Note Payable
|
|
|
7,500
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
52,143
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
52,143
|
|
|
|
|
|
|
|
|
Stockholders' Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Convertible Preferred Stock, par value $.0001, 50,000,000 shares authorized, 10,000,000 shares issued and outstanding
|
|
|
1,000
|
|
|
Common Stock, $.0001 par value, 500,000,000 shares authorized, 43,918,800 shares issued and outstanding
|
|
|
4,392
|
|
|
Additional Paid-In Capital
|
|
|
14,050,711
|
|
|
Accumulated Deficit
|
|
|
(13,957,854
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity (Deficit)
|
|
|
98,249
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity (Deficit)
|
|
$
|
150,392
|
|
See accompanying notes to the condensed consolidated financial statements
XR Energy, Inc. and Subsidiary
Condensed Consolidated Statements of Operations
For The Periods Ended June 30, 2014
(Unaudited and Unreviewed)
|
|
|
|
|
For The Period |
|
|
|
For The Three |
|
|
February 7, 2014 |
|
|
|
Months Ended |
|
|
(Inception) To |
|
|
|
June 30, 2014 |
|
|
June 30, 2014 |
|
|
|
|
|
|
|
|
Sales of Oil
|
|
$
|
20,420
|
|
|
$
|
20,420
|
|
Commission Income
|
|
|
351
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
|
20,771
|
|
|
|
20,771
|
|
|
|
|
|
|
|
|
|
|
Oil Lease Operating Costs
|
|
|
12,396
|
|
|
|
12,396
|
|
General anl Administrative Expenses
|
|
|
15,759
|
|
|
|
16,896
|
|
|
|
|
|
|
|
|
|
|
Total Costs and Expenses
|
|
|
28,155
|
|
|
|
29,292
|
|
|
|
|
|
|
|
|
|
|
Loss From Operations
|
|
|
(7,384
|
)
|
|
|
(8,521
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expenses);
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series A Convertible Preferred Stock to The Majority Shareholder
|
|
|
(10,200,000
|
)
|
|
|
(10,200,000
|
)
|
Loss on Impairment of Goodwill Related to The Reverse Acquisition of XR Energy, Inc.
|
|
|
(3,749,333
|
)
|
|
|
(3,749,333
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) Before Income Taxes
|
|
|
(13,956,717
|
)
|
|
|
(13,957,854
|
)
|
|
|
|
|
|
|
|
|
|
Provision (Credit) For Income Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
|
|
|
(13,956,717
|
)
|
|
|
(13,957,854
|
)
|
|
|
|
|
|
|
|
|
|
Net (Loss ) Per Common Share;
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$
|
(0.41
|
)
|
|
$
|
(0.43
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding;
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
34,144,396
|
|
|
|
32,619,028
|
|
See accompanying notes to the condensed consolidated financial statements
XR Energy, Inc. and Subsidiary
Condensed Consolidated Statement of Stockholders' Equity
For The Period February 7, 2014 (Inception) To June 30, 2014
(Unaudited and Unreviewed)
|
|
|
Common Stock |
|
|
Series A Convertible Preferred |
|
|
Additional |
|
|
|
|
|
Total |
|
|
|
|
Number of |
|
|
Par |
|
|
Number of |
|
|
Par |
|
|
Paid-In |
|
|
Accumulated |
|
|
Stockholders' |
|
|
|
|
Shares |
|
|
Value |
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares for services
|
|
|
1,000,000
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
$
|
900
|
|
|
|
|
|
|
$
|
1,000
|
|
|
Issuance of common shares to acquire leasehold interests effective June 1, 2014
|
|
|
29,000,000
|
|
|
|
2,900
|
|
|
|
|
|
|
|
|
|
|
|
122,100
|
|
|
|
|
|
|
|
125,000
|
|
|
Common shares retained by pre-reverse acquisition shareholders
|
|
|
3,818,800
|
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
3,703,078
|
|
|
|
|
|
|
|
3,703,460
|
|
|
Conversion of convertible promissory note and related accrued interest
|
|
|
10,100,000
|
|
|
|
1,010
|
|
|
|
|
|
|
|
|
|
|
|
25,633
|
|
|
|
|
|
|
|
26,643
|
|
|
Issuance of Series A Convertible Preferred Stock to the majority shareholder
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
|
$
|
1,000
|
|
|
|
10,199,000
|
|
|
|
|
|
|
|
10,200,000
|
|
|
Net (loss) for the period February 7, 2014 (inception) to June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,957,854
|
)
|
|
|
(13,957,854
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2014
|
|
|
43,918,800
|
|
|
$
|
4,392
|
|
|
|
10,000,000
|
|
|
$
|
1,000
|
|
|
$
|
14,050,711
|
|
|
$
|
(13,957,854
|
)
|
|
$
|
98,249
|
|
See accompanying notes to condensed consolidated financial statements
XR Energy, Inc. and Subsidiary
Condensed Consolidated Statement of Cash Flows
For The Period February 7, 2014 (Inception) To June 30, 2014
(Unaudited and Unreviewed)
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net (Loss)
|
|
$
|
(13,957,854
|
)
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series A Convertible Preferred Stock to the Majority Shareholder
|
|
|
10,200,000
|
|
|
|
Issuance of Common Shares for Services
|
|
|
1,000
|
|
|
|
Amortization of Customer Lists
|
|
|
139
|
|
|
|
Loss on Impairment of Goodwill Related to The Reverse Acquisition of XR Energy, Inc.
|
|
|
3,749,333
|
|
|
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
|
|
Accounts Receivable
|
|
|
(19,479
|
)
|
|
|
|
Accrued Commissions Receivable
|
|
|
(351
|
)
|
|
|
|
Accounts Payable and Accrued Expenses
|
|
|
27,212
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjustments
|
|
|
13,957,854
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Period
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Taxes paid:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
$
|
-
|
|
|
|
|
Income Taxes
|
|
$
|
571
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing and Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Due Former Officer Paid Directly By Third Party In Connection With The Reverse Acquisition
|
|
$
|
7,500
|
|
|
Common Shares Issued In Satisfaction of Convertible Note and Accrued Interest
|
|
$
|
26,643
|
|
|
Common Shares Issued To Acquire Leasehold Interests
|
|
$
|
125,000
|
|
|
Common Shares Retained By Pre-Reverse Acquisition
|
|
|
|
|
|
|
Shareholders Related To The Reverse Acquisition of XR Energy, Inc.
|
|
$
|
3,703,460
|
|
See accompanying notes to the condensed consolidated financial statements
XR Energy, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
For The Period February 7, 2014 (Inception) To June 30, 2014 (Unaudited and Unreviewed)
(1) Organization and Business Description
XR Energy, Inc. (“XR” or the “Company”) was incorporated under the laws of the State of Nevada on August 31, 2009. XR offers energy consulting services to smaller sized middle market companies in the New York Metropolitan Area and earns a commission from the related utility, or Energy Service Company (“ESCO”), for energy supply brokered and sold to its customers.
Effective June 1, 2014 (pursuant to an Acquisition Agreement dated March 11, 2014), XR acquired 100% of the outstanding capital stock of XR Energy of Texas, Inc (“XRT”) in exchange for XR delivering 30,000,000 of newly issued shares of XR common stock to the former XRT shareholders (see Note 3). After the exchange, the former XRT shareholders owned approximately 88.7% of the issued and outstanding shares of XR common stock. Accordingly, the Company has deemed XRT to be the accounting acquirer for financial reporting purposes. The accompanying consolidated financial statements reflect the assets, liabilities and operations of XRT from its inception on February 7, 2014 to June 1, 2014 and XRT and XR thereafter.
Effective May 31, 2014, XRT acquired certain oil leasehold interests located in Texas from Sterling Properties, LLC (“Sterling”) in exchange for XRT delivering 96,667 shares of XRT common stock to Sterling, representing approximately 96.7% of the issued and outstanding shares of XRT common stock after the exchange. Sterling is owned by family of Akram Chaudhary, the Company’s Chief Executive Officer.
Going Concern Uncertainty
The accompanying financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America, which contemplates the Company continuing as a going concern. As of June 30, 2014, the Company had cash of $0 and a working capital deficit of $31,612. For the period February 7, 2014 (inception) through June 30, 2014, the Company had a loss from operations of $8,521. These factors raise substantial doubt as to the ability of the Company to continue as a going concern. However, the Company plans to improve its financial condition by raising additional capital by selling shares of its common stock. Also, the Company plans to acquire additional oil leasehold interests in order to attain profitable operations. However, there is no assurance that the Company will be successful in accomplishing these objectives. The financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.
(2) Interim Financial Statements
The accompanying unaudited interim financial statements of XR Energy, Inc. (the “Company”) have been prepared by management in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all information and footnotes required by generally accepted accounting principles for annual audited financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
XR Energy, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
For The Period February 7, 2014 (Inception) To June 30, 2014 (Unaudited and Unreviewed)
The results of operations for the periods ended June 30, 2014 are not necessarily indicative of the results to be expected for the period ending December 31, 2014. The accompanying unaudited interim financial statements should be read in conjunction with the Company’s audited financial statements and notes related thereto for the years ended December 31, 2012 and 2013 included in our Form 10-K filed with the SEC.
(3) Acquisition of XR Energy of Texas, Inc.
As described in Note 1 above, XR Energy of Texas, Inc. (“XRT”) was deemed to have acquired XR Energy, Inc. (“XR”) effective June 1, 2014. The identifiable net assets of XR at the June 1, 2014 date of acquisition date were;
Accounts receivable
|
|
$
|
701
|
|
Customer list
|
|
|
5,000
|
|
|
|
|
|
|
Total Assets
|
|
$
|
5,701
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
10,963
|
|
Due to officer
|
|
|
15,611
|
|
Convertible note payable
|
|
|
25,000
|
|
|
|
|
|
|
Total Liabilities
|
|
|
51,574
|
|
|
|
|
|
|
Negative Identifiable Net Assets
|
|
$
|
(45,873
|
)
|
As the Company believed that the fair value of XR was $0 at June 1, 2014, goodwill of $3,749,333 (excess of $3,703,460 fair value of 3,818,800 shares of XR common stock retained by pre-reverse acquisition shareholders over the negative $45,873 value of XR’s identifiable net assets other than goodwill) was written off as an impairment loss on the date of acquisition.
The operating results of XR have been included in the Company’s condensed consolidated financial statements only from the June 1, 2014 date of acquisition. The following pro-forma information summarizes the results of operations for the period February 7, 2014 (inception) to June 30, 2014 as if the acquisition had occurred on February 7, 2014. The pro-forma information is not necessarily indicative of the results that would have been reported had the transaction actually occurred on February 7, 2014, nor is it intended to project results of operations for any future period.
Revenues
|
|
$
|
22,516
|
|
Net loss
|
|
$
|
(13,957,854
|
)
|
Net loss per
|
|
|
|
|
Common share
|
|
$
|
(.43
|
|
(4) Related Party Transactions
Included in Accounts Payable and Accrued Expenses at June 30, 2014 is $8,925 due to a company which is owned by the former Chief Executive Officer of XR for rent and related costs for office space utilized by XR under a verbal month-to-month agreement. This agreement terminated effective March 31, 2014.
XR Energy, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
For The Period February 7, 2014 (Inception) To June 30, 2014 (Unaudited and Unreviewed)
(5) Leasehold Interests, Net
Leasehold interests, net as of June 30. 2014 consisted of the following;
Chrane leases (Taylor County, Texas) –
|
|
|
|
75% net revenue interest in seven (7) producing oil wells
|
|
$
|
65,000
|
|
Brown Snyder lease (Jones County, Texas) –
|
|
|
|
|
75% net revenue interest in one (1) producing oil well
|
|
|
40,000
|
|
Burnett Tidewater leases (Wichita County, Texas) –
|
|
|
|
|
75% net revenue interest in seven (7) producing oil wells
|
|
|
20,000
|
|
L.F. Taylor lease (Haskell County, Texas) –
|
|
|
|
|
75% net revenue interest in one (1) producing oil well
|
|
|
-
|
|
|
|
|
|
|
Total
|
|
|
125,000
|
|
|
|
|
|
|
Less: Accumulated depreciation, depletion and amortization
|
|
|
-
|
|
|
|
|
|
|
Leasehold interests, net
|
|
$
|
125,000
|
|
The above leasehold interests were acquired effective May 31, 2014 from Sterling. Sterling acquired the leases from various entities controlled by the Company’s Chief Executive Officer, Akram Chaudhary (“Chaudhary”). Accordingly, the leasehold interests acquired from Sterling were recorded at the estimated original cost to Chaudhary’s affiliates in arms length transactions less estimated applicable depreciation, depletion and amortization commencing from the respective original acquisition dates.
(6) Note Payable
Note Payable at June 30, 2014 represents the balance due Beacon Capital, LLC (“Beacon”) that resulted from a payment made directly to the former Chief Executive Officer of XR at closing of the reverse acquisition for monies owed by XR. The amount due is non-interest bearing and is payable on demand.
(7) Convertible Note Payable
As of September 13, 2013, XR had borrowed $25,000 and had accrued interest in the amount of $808 related to a Promissory Note payable to the former Chief Executive Officer (the “Holder”). On September 13, 2013, the Holder sold this Promissory Note to an unrelated third party (Beacon) for face value. The purchaser and XR agreed to extend the due date for an additional six months through March 12, 2014 (“Maturity Date”) under the same terms and conditions. On November 25, 2013, this note was amended to add a conversion feature whereby the note was convertible in whole or in part, at the sole discretion of the holder, beginning after the Maturity Date into shares of common stock at a conversion price of $.0025 per share. Since the common stock had not yet begun trading, XR did not recognize any beneficial conversion feature debt discount from this November 25, 2013 amendment. On March 4, 2014, XR and Beacon Capital, LLC agreed to extend the Maturity Date of the Convertible Promissory Note for an additional six months to September 12, 2014. This note, plus accrued interest of $1,643, was fully converted on June 11, 2014 for 10,100,000 shares of common stock.
XR Energy, Inc. and Subsidiary
Notes to Condensed Consolidated Financial Statements
For The Period February 7, 2014 (Inception) To June 30, 2014 (Unaudited and Unreviewed)
(8) Capital Stock
Effective May 14, 2014, the Company increased its authorized shares of common stock from 100,000,000 to 500,000,000 shares and authorized 50,000,000 shares of preferred stock, with a par value of $.0001.
On June 1, 2014, the Company delivered to XRT 30,000,000 newly issued shares in the name of XRT Shareholders in exchange for 100% of the XRT shares. Concurrently, the Company’s controlling shareholders delivered and assigned a total of 19,000,000 shares registered in their names to the Company for cancellation. The transaction was accounted for as a reverse acquisition in which XRT is deemed to be the accounting acquirer. The capital balances have been retroactively adjusted to reflect the reverse acquisition.
On June 5, 2014, the Board authorized and issued 10,000,000 shares of Series A Convertible Preferred Stock to Sterling Properties, LLC, the majority shareholder of the Company and an entity owned by the family of the Company’s Chief Executive Officer. The Series A Preferred Stock has 25 votes for each share, but no less than the majority of voting rights, has a liquidation preference of $0.0001 per share and does not participate in any dividend declared with respect to the common stock. Also, each outstanding share of Series A Preferred Stock is convertible at the option of the holder into one share of the Company’s common stock. As a result, the Company recognized a non-cash charge of $10,200,000 based on the fair-market value of the underlying common stock on the date of issuance, which was $1.02 per share. This non-cash charge was recorded as an Other Expense with a corresponding offset to Additional Paid-in Capital.
(9) Earnings (Loss) Per Share
Basic net income (loss) per share (“EPS”) is determined by dividing net earnings (loss) by the weighted average number of common shares outstanding during the period. Diluted EPS is determined by dividing net earnings (loss) by the weighted average number of common shares used in the basic EPS calculation plus the number of common shares that would be issued assuming conversion of all potentially dilutive securities outstanding under the treasury stock method.
As of June 30, 2014 there were 10,000,000 potentially dilutive common shares that were excluded from the EPS calculation because their inclusion would have been anti-dilutive for the periods ended June 30, 2014.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
As used in this Form 10-Q, references to “XR Energy,” the “Company,” “we,” “our” or “us” refer to XR Energy Inc. unless the context otherwise indicates.
Forward-Looking Statements
The following discussion and analysis and results of operations should be read in conjunction with our unaudited financial statements and accompanying notes and the other financial information which are included elsewhere in this Form 10-Q (the “Report”). This Report contains forward-looking statements which relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
For a description of such risks and uncertainties, refer to our Registration Statement on Form S-1 which was declared effective by the Securities and Exchange Commission on July 19, 2012 (registration statement no. 333-178156). While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. We assume no obligation to update forward-looking statements, except as otherwise required under the applicable federal securities laws.
Business Overview
XR Energy, Inc. (“XR” or the “Company”) was incorporated under the laws of the State of Nevada on August 31, 2009. XR offers energy consulting services to smaller sized middle market companies in the New York Metropolitan Area and earns a commission from the related utility, or Energy Service Company (“ESCO”), for energy supply brokered and sold to its customers.
Recent Developments
Acquisition of XR Energy of Texas, Inc.
Effective June 1, 2014 (pursuant to an Acquisition Agreement dated March 11, 2014), XR acquired 100% of the outstanding capital stock of XR Energy of Texas, Inc (“XRT”) in exchange for XR delivering 30,000,000 of newly issued shares of XR common stock to the former XRT shareholders. After the exchange, the former XRT shareholders owned approximately 88.7% of the issued and outstanding shares of XR common stock. Accordingly, the Company has deemed XRT to be the accounting acquirer for financial reporting purposes. The consolidated financial statements reflect the assets, liabilities and operations of XRT from its inception on February 7, 2014 to June 1, 2014 and XRT and XR thereafter.
Effective March 20, 2014, Tara Muratore resigned as a director and Chief Financial Officer of the Company and was replaced by David Taylor. Effective April 4, 2014, Anthony Muratore resigned as a director and Chief Executive Officer of the Company and was replaced by Akram Chaudhary, the Chief Executive Officer of XRT.
Results of Operations
For The Period February 7, 2014 (Inception) Through June 30, 2014
Revenues
Revenues for the period totaled $20,771 of which $20,420 was directly related to sales of crude oil in XRT that began in June and $351 was related to commission income generated in XR in June.
Oil Lease Operating Costs
Oil lease operating costs for the period were $12,396, or 60% of crude oil sales generated by XRT, which resulted in a gross margin of $8,024, or 40%.
General and Administrative Expenses
General and administrative expenses for the period were $16,896 of which $8,074 was incurred by XRT, primarily professional fees of $6,335, and $8,822 was incurred by XR, primarily professional fees of $5,750.
Loss From Operations
The loss from operations for the period was $8,521 that resulted primarily from the loss generated by XR of $8,471.
Other Income (Expenses)
Includes an expense related to issuance of Series A Convertible Preferred during the second quarter of 2014 that was calculated based on the fair-market-value of the underlying common stock on the date of issuance. This non-cash charge of $10,200,000 was not included in general and administrative expenses so that the periods presented would be more comparable. Also includes an expense related to the loss on impairment of goodwill of $3,749,333 related to the reverse merger transaction.
For The Three Months Ended June 30, 2014
Revenues
Revenues for the period totaled $20,771 of which $20,420 was directly related to sales of crude oil in XRT that began in June and $351 was related to commission income generated in XR in June.
Oil Lease Operating Costs
Oil lease operating costs for the period were $12,396, or 60% of crude oil sales generated by XRT, which resulted in a gross margin of $8,024, or 40%.
General and Administrative Expenses
General and administrative expenses for the period were $15,759 of which $6,937 was incurred by XRT, primarily professional fees of $5,500, and $8,822 was incurred by XR, primarily professional fees of $5,750.
Loss From Operations
The loss from operations for the period was $7,384 that resulted from the loss generated by XR of $8,471.
Other Income (Expenses)
Includes an expense related to issuance of Series A Convertible Preferred during the second quarter of 2014 that was calculated based on the fair-market-value of the underlying common stock on the date of issuance. This non-cash charge of $10,200,000 was not included in general and administrative expenses so that the periods presented would be more comparable. Also includes an expense related to the loss on impairment of goodwill of $3,749,333 related to the reverse merger transaction.
Liquidity and Capital Resources
As of June 30, 2014, the Company had a cash balance of $0. The continuation of the Company as a going concern is dependent upon its ability to identify future investment opportunities, obtain the necessary debt or equity financing and generate earnings from future operations. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
As of September 13, 2013, the Company had borrowed $25,000 related to a Promissory Note payable to the former Chief Executive Officer (the “Holder”). On September 13, 2013, the Holder sold this Promissory Note to an unrelated third party (Beacon Capital, LLC) for face value. The purchaser and the Company agreed to extend the due date for an additional six months through March 12, 2014 (“Maturity Date”) under the same terms and conditions. On November 25, 2013, this note was amended to add a conversion feature whereby the note is convertible in whole or in part, at the sole discretion of the holder, beginning after the Maturity Date into shares of common stock at a conversion price of $.0025 per share. Since the common stock had not yet begun trading, the Company did not recognize any beneficial conversion feature debt discount from this November 25, 2013 amendment. On March 4, 2014, the Company and Beacon Capital, LLC agreed to extend the Maturity Date of the Convertible Promissory Note for an additional six months to September 12, 2014. This note, plus accrued interest of $1,643, was fully converted on June 11, 2014 for 10,100,000 shares of common stock.
We currently have no other commitments with any person for any capital expenditures.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Michael T. Studer CPA P.C. is our auditors. There have not been any changes in or disagreements with accountants on accounting and financial disclosure or any other matter.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company” as defined by Rule 229.10(f)(1), we are not required to provide the information required by this Item 3.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to us required to be disclosed in our Securities and Exchange Commission (“SEC”) reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Based on our evaluation, management concluded that our internal control over financial reporting was effective as of March 31, 2014.
Changes in Control Over Financial Reporting
During our most recent fiscal quarter, there has not occurred any change in our internal control over financial reporting (as such term is defined in Rule 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.
Item 1A. Risk Factors
As a “smaller reporting company” as defined by Rule 229.10(f)(1), we are not required to provide the information required by this Item 1A.
Purchases of equity securities by the issuer and affiliated purchasers
None.
Item 2. Unregistered Sale of Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other information
N/A
Item 6. Exhibits
Exhibit No.
|
|
Description
|
|
Location
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation of XR Energy, Inc
|
|
Incorporated by reference to Exhibit 3.1 to Registrant’s SEC Form S-1 filed on November 23, 2011
|
|
|
|
|
|
3.2
|
|
By-laws of XR Energy, Inc
|
|
Incorporated by reference to Exhibit 3.1 to Registrant’s SEC Form S-1 filed on November 23, 2011
|
|
|
|
|
|
4.1
|
|
Promissory Note
|
|
Incorporated by reference to Exhibit 4.1 to Registrant’s Amendment No. 1 to SEC Form S-1 filed on May 15, 2012
|
|
|
|
|
|
10.1
|
|
Consulting Agreement dated September 22, 2009 between XR Energy Inc. and RJB Consulting Inc
|
|
Incorporated by reference to Exhibit 3.1 to Registrant’s SEC Form S-1 filed on November 23, 2011
|
|
|
|
|
|
10.2
|
|
Consulting Agreement dated September 22, 2009 between XR Energy Inc. and Stephen Giametta
|
|
Incorporated by reference to Exhibit 3.1 to Registrant’s SEC Form S-1 filed on November 23, 2011
|
|
|
|
|
|
10.3
|
|
Consulting Agreement dated September 22, 2009 between XR Energy Inc. and Andew Vicari
|
|
Incorporated by reference to Exhibit 3.1 to Registrant’s SEC Form S-1 filed on November 23, 2011
|
|
|
|
|
|
10.4
|
|
Compensation Agreement dated August 2, 2010 between XR Energy Inc. and East Coast Power, LLC
|
|
Incorporated by reference to Exhibit 10.5 to Registrant’s Amendment No. 3 to SEC Form S-1 filed on June 29, 2012.
|
|
|
|
|
|
10.5
|
|
Representative & Fee Agreement dated May 23, 2012 between Lexington Power & Light LLC. and East Coast Power, LLC
|
|
Incorporated by reference to Exhibit 10.5 to Registrant’s Amendment No. 3 to SEC Form S-1 filed on June 29, 2012.
|
|
|
|
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certifications of Akram Chaudhary, President
|
|
Filed herewith.
|
|
|
|
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certifications of David Taylor, Treasurer
|
|
Filed herewith.
|
|
|
|
|
|
32.1
|
|
Section 1350 Certifications of Akram Chaudhary, President
|
|
Filed herewith.
|
|
|
|
|
|
32.2
|
|
Section 1350 Certifications of David Taylor,
Treasurer
|
|
Filed herewith.
|
101.INS
|
|
XBRL Instance Document**
|
|
Filed herewith.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document**
|
|
Filed herewith.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document**
|
|
Filed herewith.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document**
|
|
Filed herewith.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document**
|
|
Filed herewith.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document**
|
|
Filed herewith.
|
______________
*Filed herewith.
**Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
XR ENERGY INC. |
|
|
|
|
|
Dated: August 25, 2014 |
By: |
/s/ Akram Chaudhary |
|
|
Name: |
Akram Chaudhary |
|
|
Title: |
President (principal executive officer) and Director |
|
|
|
|
|
18
EXHIBIT 31.1
CERTIFICATION OF
CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002
I, , Akram Chaudhary certify that:
1.
|
I have reviewed the quarterly report on Form 10-Q for the quarterly period ended June 30, 2014 of XR Energy Inc. (the “registrant”);
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: August 25, 2014 |
By: |
/s/ Akram Chaudhary |
|
|
Name: |
Akram Chaudhary |
|
|
Title: |
President (principal executive officer) and Director |
|
EXHIBIT 31.2
CERTIFICATION OF
PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002
I, David Taylor, certify that:
1.
|
I have reviewed the quarterly report on Form 10-Q for the quarterly period ended June 30, 2014 of XR Energy Inc. (the “registrant”);
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;
|
|
|
|
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
|
|
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
|
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Dated: August 25, 2014 |
By: |
/s/ David Taylor |
|
|
Name: |
David Taylor |
|
|
Title: |
Treasurer and Secretary (principal financial and accounting officer) and Director |
|
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The undersigned, Akram Chaudhary, President and Director of XR Energy Inc. (the “Company”), certifies, under the standards set forth and solely for the purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2014 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 25, 2014 |
By: |
/s/ Akram Chaudhary |
|
|
Name: |
Akram Chaudhary |
|
|
Title: |
President (principal executive officer) and Director |
|
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The undersigned, David Taylor, Treasurer, Secretary and Director of XR Energy Inc. (the “Company”), certifies, under the standards set forth and solely for the purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2014 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
Dated: August 25, 2014 |
By: |
/s/ David Taylor |
|
|
Name: |
David Taylor |
|
|
Title: |
Treasurer and Secretary (principal financial and accounting officer)and Director |
|
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
XR Energy (CE) (USOTC:XREG)
Historical Stock Chart
From May 2024 to Jun 2024
XR Energy (CE) (USOTC:XREG)
Historical Stock Chart
From Jun 2023 to Jun 2024