Notes
to Consolidated Financial Statements
For
the Years Ended September 30, 2022 and 2021
Note
1 – Nature of Business
Nature
of Business
Virtual
Interactive Technologies Corp. (OTCPINK: VRVR) (“VIT”) or (“the Company”) is a next generation game and metaverse
developer that creates immersion experiences by harnessing the latest technologies, including Blockchain and digital assets. The Company’s
newly launched brand, Extrosive, is building a metaverse that replaces traditional boring financial experiences with a new paradigm,
“global Prosperity space” (gPs). This new asset class dynamically augments global and local realities and builds communities
of aligned financial values, virtuous economies, and a trusted network. The result would be a metaverse game for the glamourous world
of Wall Street, High-Speed trading involving community building, quantified self, and NFTs – a pure adrenal rush! In addition,
the Company continues to build on its successful catalog that includes Carmageddon Max Damage, Carmageddon Crashers, Interplanetary:
Enhanced Edition, Catch & Release, and Worbitol. The Company also entered into a joint development partnership with Duane Lee “Dog”
Chapman, of the “Dog The Bounty Hunter” fame, to develop and promote multiple games across several platforms. For more information,
please visit www.vrvrcorp.com.
Going
Concern
The
accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the
United States of America (“US GAAP”), which contemplates the Company’s continuation as a going concern. The Company
has not established profitable operations and has incurred significant losses since its inception. The Company’s plan is to grow
significantly over the next few years through strategic game development partnerships, through internal game development and through
the acquisition of independent game development companies globally.
The
Company has taken much of the cash flow from its first royalty agreement and has invested in royalty agreements for the development of
several other video games. By continuing to reinvest these royalties into agreements to develop new games, along with actively managing
corporate overhead, management’s plan is to substantially increase its video game royalty portfolio and cash flow over the next
several years. The Company intends to continue to grow its game portfolio over the next several years, focusing on console games, virtual
reality games and mobile games.
There
are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from
operations; or (2) obtain additional financing through either private placement, public offerings and/or debt financing necessary to
support its working capital requirements. To the extent that funds generated from operations and any private placements, public offerings
and/or debt financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional
financing will be available, or if available, will be on terms acceptable to the Company. If adequate working capital is not available
to the Company, it may be required to curtail or cease its operations.
Due
to uncertainties related to these matters, there exists a substantial doubt about the ability of the Company to continue as a going concern.
The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of
asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a
going concern.
The
COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict the
ultimate impact at this time.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation and Consolidation
The
accompanying consolidated financial statements herein contain the operations of VRVR and its wholly-owned subsidiaries AIG Inc and AIG
Ltd (collectively, the “Company”) as of and for the years ended September 30, 2022 and 2021.
The
consolidated financial statements have been prepared in conformity with US GAAP. All intercompany transactions have been eliminated.
The Company’s headquarters are located in Denver, Colorado and substantially all of its customers are outside the United States.
Fair
Value of Financial Instruments
The
Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, “Fair Value Measurements.”
ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances
disclosure requirements for fair value measures. The three levels are defined as follows:
|
- |
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
|
- |
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that
are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
|
- |
Level
3 inputs to valuation methodology are unobservable and significant to the fair measurement. |
The
Company’s financial instruments consist of cash, royalties receivable, prepaid expenses, note receivable, convertible
note receivable, interest receivable, accounts payable and accrued expenses, and notes payable. The carrying value of these financial
instruments approximates fair value due to the stated face values and short-term nature of the instruments.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments purchased with original maturities of three months or less to be cash equivalents. The
Company had no cash equivalents at September 30, 2022 or 2021.
Royalty
Contracts and Research and Development Costs
The
Company enters into agreements with third-party developers that require us to make payments for game development and production services.
In exchange for our payments, we receive the exclusive publishing and distribution rights to the finished game titles as well as, in
some cases, the underlying intellectual property rights. Such agreements typically allow us to fully recover these payments, plus a profit,
to the developers at an agreed-upon royalty rate earned on the subsequent sales of such software, net of any agreed-upon costs. Prior
to establishing technological feasibility of a product, we record any costs incurred by third-party developers as research and development
expenses. Subsequent to establishing technological feasibility of a product, we capitalize all development and production service payments
to third-party developers as royalty contracts. The Company had no capitalizable research and development costs during the year ended
September 30, 2022 or 2021.
Long-Lived
Assets
The
Company evaluates the recoverability of long-lived assets whenever events or changes in circumstances indicate that an asset’s
carrying amount may not be recoverable. Such circumstances could include, but are not limited to, (1) a significant decrease in the market
value of an asset, (2) a significant adverse change in the extent or manner in which an asset is used, or (3) an accumulation of costs
significantly in excess of the amount originally expected for the acquisition of an asset. The Company compares the carrying amount of
the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows
be less than the carrying value of the asset being evaluated, an impairment loss would be recognized. The impairment loss would be calculated
as the amount by which the carrying value of the asset exceeds its estimated fair value. Impairment loss on long-lived assets for the
years ended September 30, 2022 and 2021 was $0 and $0, respectively.
Revenue
Recognition
The
Company follows the guidance contained in ASC 606, “Revenue Recognition.” The core principle of ASC 606 is that an
entity should recognize revenue to depict the transfer of goods of services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. ASC 606 outlines the following five-step revenue
recognition model (along with other guidance impacted by this standard): (1) identify the contract with the customer; (2) identify the
performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations;
(5) recognize revenue when or as the entity satisfies a performance obligation.
Revenue
- Royalties
The
Company enters into agreements with third-party developers that require us to make payments for game development and production services.
In exchange for our payments, we receive the exclusive publishing and distribution rights to the finished game titles as well as, in
some cases, the underlying intellectual property rights. The Company has several contracts with video game developers that entitle us
to royalty streams as a percentage of revenues generated by the game sales, which vary from contract to contract. As of September 30,
2022, the Company has four royalty contracts with three developers that are generating royalty revenue.
Once
a game has been developed and has met the terms of the underlying royalty agreement, the game is released for commercial sales. Per each
contract, the Company will receive reports on a regular basis from the game developers’ sales platforms that identify the amount
of game sales, from which consideration expected to be collected from the commercial customers is computed based on the applicable royalty
percentages. Royalty revenue is based on a percentage of net receipts as defined in each customer agreement and is recognized in accordance
with the sale-based royalty provisions of ASC 606, which requires revenue recognition after the subsequent sales occur. The Company’s
performance obligation under each royalty contract as an investor in the game is complete once funds are advanced to the gaming developer.
Subsequent consideration is then received by the Company from the developers in the amount of the Company’s percentage fee of royalty
income (net receipts) received by the customer. Net receipts include all gross revenues received by the customer as a result of sales
of the games or related exploitation less certain taxes, refunds, manufacturing costs, freight, and other items specified in the underlying
contract.
During
the years ended September 30, 2022 and 2021, the Company recognized revenue from royalties of $130,626 and $194,350, respectively.
Royalties
Receivable
The
Company provides an allowance for doubtful accounts equal to the estimated uncollectible royalties. The Company’s estimate is based
on historical collection experience and a review of the current status of royalties receivable. It is reasonably possible that the Company’s
estimate of the allowance for doubtful accounts will change and that losses ultimately incurred could differ materially from the amounts
estimated in determining the allowance. The Company had royalties receivable of $83,644 and $115,830 at September 30, 2022 and 2021,
respectively, and has determined that no allowance is necessary.
Foreign
Currency
The
Company’s functional currency is the US dollar. With the exception of stockholders’ equity (deficit), all transactions that
are originally denominated in foreign currency are translated to US dollars by our international customers, on a monthly basis, when
recognized by them and prior to paying royalties to the Company. All royalty revenues that are received and recognized by the Company
are recorded in US dollars.
The
Company has a Euro currency bank account located in Bermuda. This account is used for payments to vendors that bill the Company in a
currency other than US dollars and for funds received from shareholders located outside the United States. As of September 30, 2022 and
2021, the Euro account had a balance of $0 and $0 Euros, respectively.
Foreign
currency translation gains/losses are recorded in other accumulated comprehensive income (“AOCI”) based on exchange rates
prevalent on reporting dates for balance sheet items, and at weighted average exchange rates during the reporting period for the statement
of operations. Foreign currency transaction gains/losses are recorded as other income (expense) in the period of settlement. No AOCI
items were present during the years ended September 30, 2022 and 2021, as all financial statement items were denominated in the US dollar.
Minimal gain (loss) from foreign currency transactions during the years ended September 30, 2022 and 2021 totaled $(996) and $408, respectively.
Use
of Estimates
The
preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements,
as well as revenues and expenses reported for the period presented. The most significant estimates relate to the useful life and impairment
of intangible assets and allowance for doubtful accounts. The Company regularly will assess these estimates and, while actual results
may differ, management believes that the estimates are reasonable.
Concentration
of Credit Risk
Some
of our US dollar balances are held in a Bermuda bank that is not insured. As of September 30, 2022 and 2021, uninsured deposits in the
Bermuda bank totaled $20,495 and $20,649, respectively. Our management believes that the financial institution is financially sound,
and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States, which are
insured by the FDIC up to $250,000.
Income
Taxes
The
Company did not accrue corporate income taxes for AIG Ltd, as it is incorporated in the country of Bermuda where there is no corporate
income tax. The Company has been subject to US Federal and state income taxes commencing the year ended September 30, 2020, due to its
business combinations with two US companies.
Deferred
taxes for the VRVR (Nevada) and AIG Inc (Colorado) are provided on a liability method in accordance with ASC 740, “Income Taxes,”
whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry-forwards,
and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the
opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred
tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company evaluates
its tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax
position will more likely than not be sustained by the applicable tax authority and has determined that there are no significant uncertain
tax positions.
Net
Income (Loss) Per Share
In
accordance with ASC 260 “Earnings per Share,” the basic net income (loss) per share (“EPS”) is
computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding
during the period, excluding the effects of any potentially dilutive securities. Diluted EPS is computed by dividing the net loss
available to common stockholders by the weighted average number of common shares outstanding adjusted on an
“if-converted” basis (for convertible preferred stock). During the year ended September 30, 2022, 325,000
shares of the Series B Convertible Preferred stock were converted into 325,000
shares of common stock. During the years ended September 30, 2022 and 2021, the Company had 270,612
and 595,612
shares, respectively, of Series B Convertible Preferred stock issued and outstanding that are convertible into shares of common
stock on a one-for-one basis. In addition, during the year ended September 30, 2022, the Company issued warrants to purchase 900,000
shares of common stock to two groups for contract services. During the years ended September 30, 2022 and 2021, the Company had 900,000
and -0-
warrants, respectively, issued and outstanding that are exercisable into shares of common stock. These potentially dilutive
securities were excluded from the EPS computation due to their anti-dilutive effect resulting from the Company’s net losses
during the year ended September 30, 2022.
Schedule of Anti-dilutive Securities from Computation of Common Shares
| |
September 30, 2022 | | |
September 30, 2021 | |
Basic weighted average shares outstanding | |
| 7,270,761 | | |
| 6,819,518 | |
If-converted shares, Warrants | |
| 900,000 | | |
| - | |
If-converted shares, Series B preferred shares | |
| 270,612 | | |
| 595,612 | |
Diluted weighted average common shares outstanding | |
| 8,441,373 | | |
| 7,415,130 | |
Stock-Based
Compensation
The
Company accounts for equity awards issued to employees and non-employees for services rendered in accordance with the provisions of ASC
718, “Compensation - Stock Compensation.” These transactions are accounted for based on the grant date fair value
of the equity award issued. A resulting compensation expense is recorded over the requisite service period, which is typically the vesting
period.
Recent
Account Pronouncements
The
Company has evaluated all recently issued or enacted accounting pronouncements, and has determined that all such pronouncements either
do not apply or their impact is insignificant to the financial statements.
COVID-19
Uncertainties
The
COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict the
ultimate impact at this time.
Note
3 - Royalty Contracts
The
Company has valued their acquired royalty contracts with customers using the “lower of cost or net realizable value” method.
Ultimately the market value of the contracts is equal to the present value of the anticipated future cash flow. Royalty contracts are
amortized over the life of the contact (generally three-to-five years). Management assesses the value of each royalty contract asset
on an annual basis and should it be apparent that the market value of the royalty contract becomes less than the carrying value, the
Company would then recognize an impairment of the asset at that time. The Company’s royalty contracts had been fully amortized
by September 30, 2019. As such, no amortization or impairment on royalty contracts were recognized during the years ended September 30,
2022 and 2021.
The
Company has three major royalty agreements (Customer A, Customer B and Customer C). Customer A represented approximately 54% and 0% of
revenues and royalty receivables, respectively, as of and for the year ended September 30, 2022. Customer B represented approximately
25% and 7% of revenues and royalty receivables, respectively, as of and for the year ended September 30, 2022. Customer C represented
approximately 21% and 93% of revenues and royalty receivables, respectively, as of and for the year ended September 30, 2022.
Customer
A represented approximately 51% and 11% of revenues and royalty receivables, respectively, as of and for the year ended September 30,
2021. Customer B represented approximately 31% and 13% of revenues and royalty receivables, respectively, as of and for the year ended
September 30, 2021. Customer C represented approximately 18% and 76% of revenues and royalty receivables, respectively, as of and for
the year ended September 30, 2021.
Note
4. Stockholders’ Equity (Deficit)
The
Company’s common stock is quoted under the symbol “VRVR” on the OTC Pink tier operated by OTC Markets Group, Inc. To
date, an active trading market for the Company’s common stock has not developed.
Treasury
Stock
The
Company accounts for treasury stock using the cost method. During the years ended September 30, 2022, the Company acquired 41,250 shares
at $0 cost of its then-issued and outstanding common stock pursuant to a claw-back provision in one of its notes payable (Note 5). At
September 30, 2022 and 2021, the Company held in treasury 41,250 and 0 shares, respectively, at total cumulative cost of $0.
Common
Stock
The
Company is authorized to issue 90,000,000 shares of common stock at par value of $0.001. At September 30, 2022, the Company had 8,100,284
shares issued and 8,059,034 shares outstanding, with 41,250 shares held as treasury stock. At September 30, 2021, the Company had 6,900,284
shares of common stock issued and outstanding.
On
September 23, 2021, the Company issued 82,500 shares of common stock valued at $165,000 as a commitment fee related to a note payable
(Note 4). The commitment fee was recorded as an additional discount to the note and was amortized over the life of the note. On March
24, 2022, the note payable and remaining accrued interest was paid off in full in the amount of $235,000 and $1,958. As per the terms
of the contract, the Company recorded a claw back of half of the common shares associated with the commitment fee in the amount of 41,250
shares that are being held in treasury at $0 cost.
On
December 3, 2021, the Company issued shares to two of our directors for director compensation. Jerry Lewis received 35,000 shares and
Janelle Gladstone received 25,000 shares. The closing price of our common stock on the grant date was $1.55 per share, and an expense
of $93,000 was recorded for the issuance of these shares.
On
March 15, 2022, the Company issued 82,500 shares of common stock valued at $206,250 as a commitment fee related to a note payable (Note
5). The commitment fee was recorded as an additional discount to the note and is being amortized over the life of the note.
On
April 4, 2022, the Company issued 82,500 shares of common stock valued at $206,250 as a commitment fee related to a note payable (Note
5). The commitment fee was recorded as an additional discount to the note and is being amortized over the life of the note.
On
April 21, 2022, the Company issued a total of 60,000 shares to two of our directors for director compensation. In addition, the Company
issued 100,000 shares for other services. The closing price of our common stock on the grant date was $1.80 per share, and an expense
of $288,000 was recorded for the issuance of these shares.
In
June 2022, the Company received $37,500 in cash, from two unrelated parties, and issued 30,000 shares of common stock at a price of $1.25
per share.
On
July 26, 2022, the Company received $12,500 in cash, from an unrelated party, and issued 10,000 shares of common stock at a price of
$1.25 per share.
On
August 16, 2022, the Company entered into a one-year agreement with two groups to assist the Company with creating interactive
gaming and entertainment experiences, including metaverse, utilizing blockchain and Non-Fungible Tokens, as well as assisting the
Company with investor and public relations. As part of the agreement, each group received 225,000
shares which were valued at $2.10
per share and a total expense of $945,000
was recorded as prepaid expense and will be amortized over the life of the contract. The total expense recognized for the year ended
September 30, 2022 was $116,507.
In addition, each group received a one-year warrant to purchase 225,000
common shares at $1.00
and a two-year warrant to purchase 225,000
common shares at $1.00.
Preferred
Stock
The
Company is authorized to issue 10,000,000 each of Series A and B preferred shares at a par value of $0.01. Series A preferred shares
are not convertible, whereas Series B preferred shares are convertible into common stock on a one-for-one basis at the option of the
holder and there is no redemption feature.
As
of September 30, 2022 and 2021, the Company had 50,000 shares of Series A preferred stock issued and outstanding. At September 30, 2022,
the Company converted 325,000 shares of Series B convertible preferred stock to 325,000 shares of common stock. At September 30, 2022
and 2021, the Company had 270,612 and 595,612 shares, respectively, of Series B convertible preferred stock issued and outstanding.
Warrants
On
August 16, 2022, the Company entered into a one-year agreement with two groups to assist the Company with creating interactive gaming
and entertainment experiences, including metaverse, utilizing blockchain and Non-Fungible Tokens, as well as assisting the Company with
investor and public relations. As part of the agreement, each group received 225,000 shares which were valued at $2.10 per share. In
addition, each group received a one-year warrant to purchase 225,000 common shares at $1.00 and a two-year warrant to purchase 225,000
common shares at $1.00. On the date of the grant, the Company valued the warrants at $1,286,308 using the Black-Scholes option pricing
model with the following assumptions: expected life of the options of 1 and 2 years, expected volatility of 109.88%, risk-free rate of
3.28% and no dividend yield. The expense is being amortized over the life of the contract and a total of $158,586 was recognized for
the period ended September 30, 2022, resulting in $1,127,722 remaining as prepaid expense at September 30, 2022.
The
following table reflects a summary of Common Stock warrants outstanding and warrant activity during the year ended September 30, 2022:
Schedule
of Common Stock Warrants Outstanding and Warrant Activity
| |
Underlying Shares | |
|
Weighted Average
Exercise Price | | |
Weighted Average
Term (Years) | |
Warrants outstanding at September 30, 2021 | |
- | |
|
- | | |
- | |
Granted | |
| 900,000 | |
|
| 1.00 | | |
| 1.38 | |
Exercised | |
| - | |
|
| - | | |
| - | |
Forfeited | |
| - | |
|
| - | | |
| - | |
Warrants outstanding and exercisable at September 30, 2022 | |
| 900,000 | |
|
$ | 1.00 | | |
| 1.38 | |
The
intrinsic value of warrants outstanding as of September 30, 2022 was approximately $900,000.
Note
5. Notes Payable
On
March 20, 2019, an unrelated individual loaned VRVR $10,000. The note carries a 6% interest rate and was initially payable March 20,
2020, and then amended on July 27, 2022 to mature on March 20, 2024. As of September 30, 2022 and 2021, the note balance was $10,000,
and accrued interest on the note totaled $2,121 and $1,520, respectively.
On
September 23, 2021, an unrelated third party loaned VRVR $235,000 that consisted of cash received by the Company in the amount of $217,375
and an original issue discount of $17,625. This discount was amortized over the life of the note commencing October 1, 2021. The note
carried a 12.5% annual interest rate and matured on March 23, 2022. Under the terms of the agreement, the Company paid any accrued interest
on a monthly basis. In addition, under the terms of the agreement, the Company issued 82,500 commitment shares to the holder at $2.00
per share and an expense of $165,000 was applied as an additional discount to the note and amortized over the life of the note. The Company
had the right to redeem 41,250 of the commitment shares if the note was repaid on or before the maturity date. On September 30, 2021,
principal and accrued interest totaled $235,000 and $571, respectively. On March 23, 2022, the note payable balance of $235,000 and unpaid
interest of $1,958 were repaid in full in the amount of $236,958. During the period of October 1, 2021 through March 23, 2022, interest
payments totaling $12,811 were made, resulting in $14,769 total interest payments during the year ended September 30, 2022, and $0 principal
and interest balances at September 30, 2022. As a result of this repayment, 41,250 of the commitment shares were redeemed at $0 cost
and are being held in treasury.
On
March 15, 2022, an unrelated third party loaned VRVR $235,000 that consisted of cash received by the Company in the amount of $217,375
and an original issue discount of $17,625. This discount is being amortized over the life of the note commencing March 15, 2022. The
note carries a 15% annual interest rate and matures on March 15, 2023. As of September 30, 2022, the note balance was $235,000 and the
accrued interest was $19,218. The note is convertible at a price of $1.25 per share.
On
March 21, 2022, an unrelated third party, loaned VRVR $235,000 that consisted of cash received by the Company, on April 4, 2022, in the
amount of $217,375 and an original issue discount of $17,625. This discount is being amortized over the life of the note commencing March
15, 2022. The note carries a 12% annual interest rate and matures on March 21, 2023. As of September 30, 2022, the note balance was $235,000
and the accrued interest was $14,911. The note is convertible at a price of $1.25 per share.
Debt
discount amortization on the above notes totaled $423,061 and $0 during the years ended September 30, 2022 and 2021, respectively. Total
unamortized debt discount totaled $207,314 and $0 at September 30, 2022 and 2021, respectively.
Note
6. Related Party Transactions
Note
Payable, Related Party
On
March 29, 2018, the Company issued a $750,000, unsecured promissory note to the Company’s CEO for a potential acquisition and working
capital. The note carries an interest rate of 6% per annum, compounding annually, and matures on December 31, 2022. All principal and
interest are due at maturity and there is no prepayment penalty for early repayment of the note. As of September 30, 2022 and 2021, total
balance on the debt was $741,030 and accrued interest totaled $223,940 and $169,597, respectively.
Stock-Based
Compensation
The Company issued common stock for services to officers and directors during the year ended September 30, 2022
as disclosed in Note 4.
Note
7. Note Receivable
On
December 11, 2019, the Company issued a $25,000, unsecured promissory note receivable to a non-related entity. The note carries an interest
rate of 6% per annum and is due on demand. There is no prepayment penalty for early repayment of the note. As of September 30, 2022 and
2021, accrued interest was $4,586 and $3,086, respectively.
Note
8. Convertible Note Receivable
On
November 20, 2020, the Company invested $7,500 in a Convertible Note from and unrelated entity developing a freemium gaming concept that
combines online auctions and gift card purchasing. The note matured on November 20, 2022, carried an interest rate of 4% per annum and
was convertible into 1.25% of the entity’s stock at the Company’s option. As of September 30, 2022, the Company wrote off
the principal balance of $7,500 plus accrued interest receivable of $254 to bad debt expense.
Note
9. Subsequent Events
On
October 26, 2022, the Company entered into an agreement with a group to, among other things, create a customized positive investment
image for the Company and communicate that image to the investment community including, but not limited to, individual investors, family
offices, institutional investors, hedge and other funds, broker dealers, equity trading firms and the public at large. In consideration
for these services, the Company issued the group 200,000 of restricted shares valued at $1.49 per share. In addition, the Company issued
the group a one-year warrant to purchase 200,000 common shares for $1.00 and a two-year warrant to purchase 200,000 common shares for
$1.00. In addition, the group will receive a cash payment of $10,000 per month beginning November 1, 2022.
On
November 28, 2022, the Company entered into a four-month agreement with a group to expand the Company’s brand awareness to their
network of clients, consumers and other consultants. Under the terms of the agreement the group will receive 12,500 shares per month,
totaling 50,000 shares, of which the first 12,500 were issued on November 28, 2022 and were valued at $1.25 per share. In addition, the
group will receive a cash payment of $3,500 per month, totaling $14,000.
The
Company has evaluated events occurring subsequent to September 30, 2022 through the date these financial statements were issued and noted
no additional events requiring disclosure.