FALSE000145293600014529362023-08-162023-08-16


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________
 
FORM 8-K
__________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 16, 2023

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
(Exact name of registrant specified in its charter)
______________________________________________________
Maryland000-5438226-3842535
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)(IRS Employer
Identification No.)

11766 Wilshire Blvd., Suite 1670
Los Angeles, California 90025
(Address of principal executive offices)

Registrant’s telephone number, including area code: (424) 208-8100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneN/AN/A
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o




ITEM 7.01 REGULATION FD DISCLOSURE
Pacific Oak SOR (BVI) Holdings, Ltd. (the “BVI”), a wholly-owned subsidiary of Pacific Oak Strategic Opportunity REIT, Inc. (the “Company”), completed offerings of Series B debentures in February 2020 and subsequent periods. Additionally, the BVI completed offerings of Series C bonds in July 2023. Such offerings were made to investors in Israel and were registered with the Israel Securities Authority. Consequently, the BVI is required to prepare and file with the Israel Securities Authority certain financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”).
On August 16, 2023, the BVI filed IFRS consolidated interim financial statements and separate financial statements. The English translations of the IFRS consolidated interim financial statements and separate financial statements, as of and for the six and three months ended June 30, 2023 are attached as Exhibits 99.1 and 99.2, respectively, to this Form 8-K.
The information in this Item 7.01 of Form 8-K and the attached Exhibits 99.1 and 99.2 are furnished to the Securities and Exchange Commission (“SEC”), and shall not be deemed to be “filed” with the SEC for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
   
Dated: August 17, 2023 BY:/s/ Michael A. Bender
   Michael A. Bender
   Chief Financial Officer, Treasurer and Secretary
    



Exhibit 99.1


This English translation is for convenience purposes only. This is not an official translation and is not
binding. Whilst reasonable care and skill have been exercised in the preparation hereof, no translation can ever perfectly reflect the original Hebrew version. In the event of any discrepancy between the Hebrew version and this translation, the Hebrew version shall prevail.



PACIFIC OAK SOR (BVI) HOLDINGS, LTD.


INTERIM CONSOLIDATED FINANCIAL STATEMENTS

AS OF JUNE 30, 2023

UNAUDITED

U.S. DOLLARS IN THOUSANDS

INDEX
Page
Consolidated Statements of Financial Position
2
Consolidated Statements of Profit or Loss
3
Consolidated Statements of Equity
4-5
Consolidated Statements of Cash Flows
6-7
Notes to Interim Consolidated Financial Statements
8-18

- - - - - - - - - - - - - - - - - - -




PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
June 30,December 31,
202320222022
UnauditedAudited
U.S. dollars in thousands
ASSETS
CURRENT ASSETS
Cash and cash equivalents$69,344$98,439$94,391
Financial assets at fair value through profit or loss30,47484,50460,152
Rents and other receivables, net3,1076,2093,157
Prepaid expenses and other assets8,2934,3685,073
Due from affiliate1,792
Restricted cash10,21725,41020,799
121,435220,722183,572
NON-CURRENT ASSETS
Investment properties1,578,3121,554,7831,699,963
Property plant and equipment - hotels, net41,115132,01441,697
Goodwill5,43613,5345,436
Investment in joint ventures107,321247,957161,486
Restricted cash35,76736,99640,314
1,767,9511,985,2841,948,896
Total assets$1,889,386$2,206,006$2,132,468
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Notes payable, net$282,656$225,265$273,397
Debentures payable, net100,667
Accounts payable and accrued liabilities20,79623,08023,999
Due to affiliates6,68412,5192,976
Other liabilities28,03117,14838,895
Lease obligation360360360
Rental security deposits1,2661,651
Series A Cumulative Convertible Redeemable Preferred Stock15,233
440,460293,605341,278
NON-CURRENT LIABILITIES
Notes payable, net391,185499,128455,036
Debentures payable, net201,334315,634316,276
Lease obligation9,1319,0439,086
Rental security deposits4,2706,0574,840
Other liabilities16,89117,000
622,811846,862785,238
Total liabilities1,063,2711,140,4671,126,516
EQUITY
Owner's net equity815,1001,042,725993,380
Non-controlling interests11,01522,81412,572
Total equity826,1151,065,5391,005,952
Total liabilities and equity$1,889,386$2,206,006$2,132,468

The accompanying notes are an integral part of the interim consolidated financial statements.

August 14, 2023
/s/ Michael Allen Bender/s/ Peter McMillan III/s/ Keith David Hall
Date of approval of
Bender, Michael Allen
McMillan III, Peter
Hall, Keith David
financial statements
Chief Financial Officer
Chairman of Board of Directors
Chief Executive Officer
2


PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
Six months ended June 30,Three months ended June 30,Year ended
December 31,
20232022202320222022
UnauditedAudited
U.S. dollars in thousands
Revenues and other income:
Rental income$59,785 $53,710 $29,964 $26,751 $112,900 
Tenant reimbursements6,116 6,204 2,981 3,035 12,328 
Hotel revenues5,478 18,771 2,565 12,854 30,749 
Other operating income1,039 817 552 420 1,892 
Total revenues and other income72,418 79,502 36,062 43,060 157,869 
Expenses:
Operating, maintenance, and management fees(23,226)(21,444)(11,599)(10,971)(46,901)
Real estate taxes and insurance(12,260)(10,103)(5,843)(5,079)(21,133)
Hotel expenses(3,945)(12,109)(1,976)(6,998)(19,252)
Total expenses(39,431)(43,656)(19,418)(23,048)(87,286)
Gross profit32,987 35,846 16,644 20,012 70,583 
Fair value adjustment of investment properties, net(93,373)27,455 (34,429)17,318 56,913 
Depreciation(629)(1,587)(315)(797)(2,212)
Equity in (loss) income of unconsolidated joint ventures(53,021)17,147 (30,958)18,303 (19,656)
Asset management fees to affiliate(7,683)(6,315)(3,710)(3,188)(13,678)
Impairment charges on goodwill— — — — (8,098)
Other operating expenses— — — — (2,546)
General and administrative expenses(3,675)(2,914)(2,147)(1,578)(4,100)
Operating (loss) profit(125,394)69,632 (54,915)50,070 77,206 
Transaction and related costs— (108)— — — 
Finance income1,216 94 1,012 48 233 
Finance loss from financial assets at fair value through profit or loss, net(14,012)(24,416)(3,977)(19,282)(46,389)
Finance expenses(31,819)(21,061)(15,788)(11,307)(49,253)
Gain on extinguishment of debt— 2,367 — — 2,367 
Foreign currency transaction adjustments, net(3,553)31,097 (6,272)23,832 29,038 
Net (loss) income before income taxes$(173,562)$57,605 $(79,940)$43,361 $13,202 
Income tax provision(3,662)— — — (4,924)
Net (loss) income$(177,224)$57,605 $(79,940)$43,361 $8,278 
Net (loss) income attributable to owner$(176,280)$54,649 $(79,734)$41,373 $10,304 
Net (loss) income attributable to non-controlling interests(944)2,956 (206)1,988 (2,026)
Net (loss) income$(177,224)$57,605 $(79,940)$43,361 $8,278 
Total comprehensive (loss) income$(177,224)$57,605 $(79,940)$43,361 $8,278 

The accompanying notes are an integral part of the interim consolidated financial statements.


3


PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF EQUITY
Owner contributionsRetained earningsPaid-in capital resulting from transactions with non-controlling interestsOwner's net equityNon-controlling interestsTotal equity
Unaudited
U.S. dollars in thousands
Balance at January 1, 2023
$693,554 $256,752 $43,074 $993,380 $12,572 $1,005,952 
Net loss— (176,280)— (176,280)(944)(177,224)
Total comprehensive loss— (176,280)— (176,280)(944)(177,224)
Distributions to Owner— (2,000)— (2,000)— (2,000)
Non-controlling interest distribution— — — — (613)(613)
Balance at June 30, 2023
$693,554 $78,472 $43,074 $815,100 $11,015 $826,115 

Owner contributionsRetained earningsPaid-in capital resulting from transactions with non-controlling interestsOwner's net equityNon-controlling interestsTotal equity
Unaudited
U.S. dollars in thousands
Balance at January 1, 2022
$693,554 $271,448 $43,074 $1,008,076 $26,576 $1,034,652 
Net income— 54,649 — 54,649 2,956 57,605 
Total comprehensive income— 54,649 — 54,649 2,956 57,605 
Distribution declared to Owner— (20,000)— (20,000)— (20,000)
Reclassification of redeemable non-controlling interest to liability— — — — (6,687)(6,687)
Non-controlling interest distribution— — — — (31)(31)
Balance at June 30, 2022
$693,554 $306,097 $43,074 $1,042,725 $22,814 $1,065,539 

Owner contributionsRetained earningsPaid-in capital resulting from transactions with non-controlling interestsOwner's net equityNon-controlling interestsTotal equity
Unaudited
U.S. dollars in thousands
Balance at April 1, 2023
$693,554 $160,206 $43,074 $896,834 $11,834 $908,668 
Net loss— (79,734)— (79,734)(206)(79,940)
Total comprehensive loss— (79,734)— (79,734)(206)(79,940)
Distribution to Owner— (2,000)— (2,000)— (2,000)
Non-controlling interest distribution— — — — (613)(613)
Balance at June 30, 2023
$693,554 $78,472 $43,074 $815,100 $11,015 $826,115 

The accompanying notes are an integral part of the interim consolidated financial statements.





4


PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF EQUITY (CONTINUED)
Owner contributionsRetained earningsPaid-in capital resulting from transactions with non-controlling interestsOwner's net equityNon-controlling interestsTotal equity
Unaudited
U.S. dollars in thousands
Balance at April 1, 2022
$693,554 $264,724 $43,074 $1,001,352 $27,544 $1,028,896 
Net income— 41,373 — 41,373 1,988 43,361 
Total comprehensive income— 41,373 — 41,373 1,988 43,361 
Reclassification of redeemable non-controlling interest to liability— — — — (6,687)(6,687)
Non-controlling interest distribution— — — — (31)(31)
Balance at June 30, 2022
$693,554 $306,097 $43,074 $1,042,725 $22,814 $1,065,539 

Owner contributionsRetained earningsPaid-in capital resulting from transactions with non-controlling interestsOwner's net equityNon-controlling interestsTotal equity
Audited
U.S. dollars in thousands
Balance at January 1, 2022
$693,554 $271,448 $43,074 $1,008,076 $26,576 $1,034,652 
Net income (loss)— 10,304 — 10,304 (2,026)8,278 
Total comprehensive income (loss)— 10,304 — 10,304 (2,026)8,278 
Distributions to Owner— (25,000)— (25,000)— (25,000)
Reclassification of redeemable non-controlling interest to liability— — — — (6,687)(6,687)
Non-controlling interests contributions— — — — 1,569 1,569 
Non-controlling interests distribution— — — — (6,860)(6,860)
Balance at December 31, 2022
$693,554 $256,752 $43,074 $993,380 $12,572 $1,005,952 

The accompanying notes are an integral part of the interim consolidated financial statements.

5


PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS
Six months ended June 30,
Three months ended June 30,
Year ended December 31,
2023
2022
2023
2022
2022
UnauditedAudited
U.S. dollars in thousands
Cash Flows from Operating Activities:
Net (loss) income
$(177,224)$57,605 $(79,940)$43,361 $8,278 
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Equity in loss (income) of unconsolidated joint ventures
53,021 (17,147)30,958 (18,303)19,656 
Fair value adjustment on investment properties, net
93,373 (27,455)34,429 (17,318)(56,913)
Depreciation629 1.587 315 797 2,212 
Impairment charges on goodwill— — — — 8,098 
Other operating expenses— — — — 2,546 
Income tax provision3,662 — — — 4,924 
Transaction and related costs
— 108 — — — 
Gain on extinguishment of debt
— (2,367)— — (2,367)
Deferred rent
(1,602)(1,501)(709)(450)(2,758)
Credit loss on financial assets
988 1,227 529 630 2,580 
Finance expenses
31,819 21,061 15,788 11,307 49,253 
Finance income
(1,216)(94)(1,012)(48)(233)
Finance loss from financial assets at fair value through profit or loss
14,012 24,416 3,978 19,282 46,389 
Foreign currency transaction loss (gain), net
3,553 (31,097)6,272 (23,832)(29,038)
21,01526,34310,60815,42652,627 
Changes in assets and liabilities:
Restricted cash
13,809 (3,688)(2,264)(1,352)(25,258)
Rents and other receivables
(1,053)(3,941)(281)(3,351)(2,548)
Prepaid expenses and other assets
(2,570)592 437 1,965 1,371 
Accounts payable and accrued liabilities
(7,512)695 (1,977)1,333 (5,211)
Rental security deposits
(955)162 (670)(727)596 
Due to affiliates4,070 3,753 3,655 1,774 749 
Other liabilities
2,671 (2,216)(1,706)699 (757)
Lease incentive additions
(272)127 (738)(55)297 
8,188 (4,516)(3,544)286 (30,761)
Net cash provided by operating activities29,203 21,827 7,064 15,712 21,866 
Cash Flows from Investing Activities:
Acquisitions of investment properties— — — — (6,691)
Improvements to investment properties(10,348)(11,353)(3,585)(5,100)(31,942)
Proceeds from sales of investment properties, net40,794 9,528 6,655 60 62,816 
Proceeds from sale of property plant and equipment— — — — 88,361 
Additions to property plant and equipment - hotels(46)(89)(35)(32)(676)
Cash received upon consolidation of PORT II— — — — 1,473 
Investment in unconsolidated joint ventures— (22,500)— (21,000)(23,780)
Distribution from unconsolidated joint ventures1,144 569 — 427 462 
Proceeds from the sale of investments in financial assets at fair value through profit or loss
13,557 — 13,557 — — 
Purchase of interest rate caps(347)(506)(347)— (556)
Purchase of foreign currency derivatives(67,140)— (37,426)— — 
Proceeds from disposition of foreign currency derivatives49,176 — 25,714 — — 
Finance income received1,195 94 991 49 230 
Dividend income received from financial assets at fair value through profit or loss2,246 5,074 251 479 7,762 
Proceeds (funding) for development obligations, net434 (4,025)434 (4,025)(7,934)
Proceeds from advances due from affiliates, net— 5,247 — 6,448 7,039 
Restricted cash (deposited) used for capital expenditures(281)1,308 (210)— 3,949 
Net cash provided by (used in) investing activities30,384 (16,653)5,999 (22,694)100,513 
The accompanying notes are an integral part of the interim consolidated financial statements.
6


PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
Six months ended June 30,
Three months ended June 30,
Year ended December 31,
2023
2022
2023
2022
2022
UnauditedAudited
U.S. dollars in thousands
Cash Flows from Financing Activities:
Proceeds from debentures and notes payable$980 $145,104 $— $91,346 $188,106 
Principal payments on notes payable(56,922)(70,685)(54,081)(6,549)(192,268)
Payments of deferred financing costs(1,602)(2,829)(1,130)(1,968)(4,770)
Interest paid(24,419)(16,121)(8,495)(4,999)(39,874)
Contribution of restricted cash for debt service obligations— (22,917)— (20,417)(2,500)
Payment to redeem Series A Cumulative Convertible Redeemable Preferred Stock— — — — (16,934)
Non-controlling interests distributions, net(613)(31)(613)(31)(8,847)
Non-controlling interests buyout— — — — (6,687)
Dividends to Owner(2,000)(20,000)(2,000)(8,750)(25,000)
Net cash (used in) provided by financing activities(84,576)12,521 (66,319)48,632 (108,774)
Effect of exchange rate changes on cash and cash equivalents(58)(2,471)(73)(2,335)(2,429)
Net (decrease) increase in cash and cash equivalents(25,047)15,224 (53,329)39,315 11,176 
Cash and cash equivalents, beginning of period94,391 83,215 122,673 59,124 83,215 
Cash and cash equivalents, end of period$69,344 $98,439 $69,344 $98,439 $94,391 
Supplemental Disclosure of Noncash Activities:
Accrued improvements to investment properties
$1,915 $3,262 $1,915 $3,262 $3,592 

The accompanying notes are an integral part of the interim consolidated financial statements.
7


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 1:    GENERAL INFORMATION

These financial statements have been prepared in a condensed format as of June 30, 2023 and for the six and three months period then ended ("interim condensed financial statements"). These interim condensed financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2022 and for the year then ended and the accompanying notes ("annual financial statements").

The Company and its subsidiaries (the "Group") operate in the investment real estate segment in the United States, which includes mainly investment in office and residential real estate and undeveloped lands. In addition, the Company invests in real estate equity securities. The Company has three reporting segments: 1) strategic opportunistic properties 2) residential homes and 3) hotel.

As of June 30, 2023, the Company owned eight office properties, one office portfolio consisting of two office buildings and 25 acres of undeveloped land, encompassing, in the aggregate, approximately 3.2 million rentable square feet and these properties were 69% occupied. In addition, the Company owned one residential home portfolio consisting of 2,453 residential homes and encompassing approximately 3.5 million rental square feet and two apartment properties, containing 609 units and encompassing approximately 0.5 million rentable square feet, which were 95% and 93% occupied, respectively. The Company also owned one hotel property with 196 rooms, two investments in undeveloped land with approximately 671 developable acres and one office/retail development property.

Due to rising interest rates, we may experience restrictions in our liquidity based on certain financial covenant requirements, our inability to refinance maturing debt in part or in full as it comes due and higher debt service costs and reduced yields relative to cost of debt. If we are unable to find alternative credit arrangements or other funding in a high interest environment, our business needs may not be adequately met. Based on interest rates as of June 30, 2023, if interest rates were 100 basis points higher or lower during the 12 months ending June 30, 2023, interest expense on our variable rate debt would increase or decrease by $2.8 million and $5.3 million, respectively.

In addition, tenants and potential tenants of the Company’s properties may be adversely impacted by inflation and rising interest rates, which could negatively impact the Company’s tenants’ ability to pay rent and the demand for the Company’s properties. Such adverse impacts on the Company’s tenants may cause increased vacancies, which may add pressure to lower rents and increase the Company’s expenditures for re-leasing.

As of June 30, 2023, the Company had a working capital shortfall amounting to $319.0 million, primarily attributed to loans maturing in the year following the date of the statement of financial position. The Company intends to refinance loans as they come due, given the relatively low leverage of the Company’s properties, the Company’s relationship with third-party lenders and its past experience placing debt on its properties. Furthermore, the Company and its lender are currently negotiating refinancing, as part of which financing agreement drafts have been exchanged by the parties. The Company estimates that said negotiation is expected to be closed during August 2023. Additionally, in July 2023, the Company issued Series C Bonds, refer to Note 7 for further discussion. There are no limitations on the Company’s ability to withdraw funds from the Company’s subsidiaries. The Company expects to generate cash flow from additional asset sales in 2023 and 2024. Accordingly, the Company and the board of directors does not view the working capital shortfall as a liquidity problem.


8


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 2:    SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation of the interim consolidated financial statements:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, "Interim Financial Reporting", and in accordance with the disclosure requirements of Chapter D of the Securities Regulations (Periodic and Immediate Reports), 1970.

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the annual consolidated financial statements.

Disclosures of new standards in the period prior to their adoption:

Amendments to IAS 1 and IFRS Practice Statement 2 "Disclosure of Accounting Policies":

On February 2021, the IASB issued Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2) with amendments that are intended to help preparers in deciding which accounting policies to disclose in their financial statements. The amendments are effective for annual periods beginning on or after 1 January 2023.

Amendment to IAS 8, "Accounting Policies, Changes to Accounting Estimates and Errors":

On February 2021, the IASB issued Definition of Accounting Estimates (Amendments to IAS 8) to help entities to distinguish between accounting policies and accounting estimates. The amendments are effective for annual periods beginning on or after 1 January 2023.

Amendments to IAS 1 - Presentation of Financial Statements

The amendments clarify how to classify debt and other liabilities as current or non-current. The amendments to IAS 1 apply to annual reporting periods beginning on or after January 1, 2024. The company is currently assessing the impact of these amendments. There are currently no other future changes to IFRS with potential impact on the company.



9


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 3:    INVESTMENT IN JOINT VENTURES

As of June 30, 2023, the Company’s investments in unconsolidated entities were composed of the following (dollars in thousands):
Properties as of June 30, 2023
Investment Balance as of
June 30,
December 31, 2022
2023
2022
Joint VentureLocationOwnership %(Unaudited)(Audited)
110 William Joint Venture1New York, New York60.0%$30,965 $85,058 $47,574 
353 Sacramento Joint Venture1San Francisco, California55.0%40,817 84,714 77,147 
Pacific Oak Opportunity Zone Fund I3Various46.0%35,539 27,356 36,765 
PORT II OP LP****— 50,829 — 
$107,321 $247,957 $161,486 

* The Company consolidated the investment in PORT II OP LP as of July 1, 2022.

Equity in (loss) income of unconsolidated joint ventures for the six and three months ended June 30, 2023 and 2022 and the year ended December 31, 2022 was as follows (in thousands):

Six Months Ended June 30,
Three Months Ended June 30,
Year ended December 31, 2022
2023
2022
2023
2022
(Unaudited)(Unaudited)(Audited)
110 William Joint Venture$(16,609)$(187)$(12,427)$(55)(39,351)
353 Sacramento Joint Venture(35,185)(578)(17,927)401 (8,146)
Pacific Oak Opportunity Zone Fund I(1,227)142 (604)142 9,551 
PORT II OP LP— 17,770 — 17,815 18,290 
Equity in (loss) income of unconsolidated joint ventures$(53,021)$17,147 $(30,958)$18,303 $(19,656)


10


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 3:    INVESTMENT IN JOINT VENTURES (CONTINUED)

110 William Joint Venture:

Summarized information about the statements of financial position and the statements of profit or loss of Pacific Oak SOR SREF III 110 William, LLC (100%) (in thousands):
June 30,
December 31,
2023
2022
2022
(Unaudited)(Audited)
Current assets$7,942 $11,898 $12,483 
Non-current assets (investment property)(1)
401,900 461,288 401,900 
Current liabilities 355,484 136,011 334,500 
Non-current liabilities2,749 185,230 593 
Equity51,608 151,945 79,290 
Equity attributable to equity holders of the Company (based on the waterfall mechanism)$30,965 $85,058 $47,574 
(1) On June 27, 2023, Pacific Oak SOR SREF III 110 William, LLC (the “110 William Joint Venture”) executed a lease for approximately 640,000 square feet of office space in the 110 William Joint Venture’s property. Additionally, on July 5, 2023, the 110 William Joint Venture completed a debt and equity restructuring. Refer to Note 7 for further discussion on the debt and equity restructuring.

Six Months Ended June 30,
Three Months Ended June 30,
Year ended December 31, 2022
2023
2022
2023
2022
(Unaudited)(Unaudited)(Audited)
Revenues$12,938 $13,537 $6,413 $6,853 $26,856 
Gross profit4,477 5,927 2,334 3,059 10,784 
Operating (loss) profit *)(8,837)5,917 (10,980)3,049 (49,260)
Net loss *)(27,029)(1,052)(20,112)(456)(76,506)
Share of loss from joint venture (based on the waterfall mechanism)(16,609)(187)(12,427)(55)(39,351)
*) Includes revaluation of investment properties$(13,314)$(11)$(13,314)$— $(60,044)
11


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 3:    INVESTMENT IN JOINT VENTURES (CONTINUED)

353 Sacramento Joint Venture:

Summarized information about the statements of financial position and the statements of profit or loss of 353 Sacramento Street, Pacific Oak SOR Acquisition XXIX, LLC (100%) (in thousands):
June 30,
December 31,
2023
2022
2022
(Unaudited)(Audited)
Current assets$15,723 $20,963 $19,123 
Non-current assets (investment property)171,726 246,064 233,400 
Current liabilities2,148 3,393 2,318 
Non-current liabilities112,623 111,999 112,256 
Equity72,678 151,635 137,949 
Equity attributable to equity holders of the Company (Based on the waterfall mechanism)$40,817 $84,714 $77,147 

Six Months Ended June 30,
Three Months Ended June 30,
Year ended December 31, 2022
2023
2022
2023
2022
(Unaudited)(Unaudited)(Audited)
Revenues$5,878 $9,319 $2,907 $4,491 $15,156 
Gross profit1,810 2,442 769 748 4,127 
Operating (loss) profit *)(59,859)2,446 (30,175)750 (8,475)
Net loss *)(64,245)(308)(31,817)(717)(13,978)
Share of (loss) profit from joint venture (Based on the waterfall mechanism)(35,185)(578)(17,927)401 (8,146)
*) Includes revaluation of investment properties$(61,679)$— $(30,948)$— $(12,614)

The Company does not attach the financial statements related to the investments in unconsolidated
joint ventures, as the reports do not add more information to the contained above.


12


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 4:    FINANCIAL INSTRUMENTS

The fair value of notes payables as of June 30, 2023 is not materially different from its fair value as presented in the annual consolidated financial statements as of December 31, 2022. The fair value of the debentures payable as of June 30, 2023 and December 31, 2022 was approximately $296.4 million (1.2 billion NIS) and $304.8 million (1.2 billion NIS).

The Series B Debentures contains the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 475 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) Adjusted NOI shall be no lower than USD 35 million; and (iv) the consolidated scope of the projects for development of the Company shall not exceed 10% of the adjusted balance. As of June 30, 2023, the Company was in compliance with all covenants under the deed of trust of the Series B Debentures; (i) Consolidated Equity Capital of the Company as of June 30, 2023 was $815.1 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 58%; (iii) the Adjusted NOI was $79.7 million for the trailing twelve months ended June 30, 2023; and (iv) the consolidated scope of projects was $0 as of June 30, 2023.
Following June 30, 2023, the Company issued Series C Bonds. Refer to Note 7 for further discussion.
The Company's investments in real estate equity securities are carried at their estimated fair value based on quoted market prices (Level 1) for the securities. Unrealized gains and losses are reported in finance (loss) income from financial assets at fair value through profit or loss.

NOTE 5:    SEGMENT INFORMATION

The operating segments are identified on the basis of information that is reviewed by the chief operating decision maker ("CODM") to make decisions about resources to be allocated and asses its performance. All corporate related costs are included in the strategic opportunistic properties segment to align with how financial information is presented to the CODM. On July 1, 2022, the Company made a prospective name change to the “Single-Family Homes” segment to “Residential Homes” to reflect the Company’s consolidation of Pacific Oak Residential Trust II, Inc. (“PORT II”) multifamily homes. On September 1, 2022, the Company made a prospective name change to the “Hotels” segment to “Hotel” to reflect the September 1, 2022 disposition of the Springmaid Beach Resort. The selected financial information for the reporting segments as of and for the six and three months ended June 30, 2023 and 2022 and as of and the year ended December 31, 2022 is as follows (in thousands):



13


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 5:    SEGMENT INFORMATION (CONTINUED)
June 30, 2023
Unaudited
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Investment properties$1,140,054 $438,258 $— $1,578,312 
Property plant and equipment - hotels, net$— $— $41,115 $41,115 
Total assets$1,388,750 $454,115 $46,521 $1,889,386 
Total liabilities$817,047 $220,514 $25,710 $1,063,271 
June 30, 2022
Unaudited
Strategic Opportunistic PropertiesSingle-Family HomesHotelTotal
Investment properties$1,255,253 $299,530 $— $1,554,783 
Property plant and equipment - hotels, net$— $— $132,014 $132,014 
Total assets$1,689,318 $365,175 $151,513 $2,206,006 
Total liabilities$910,108 $146,272 $84,087 $1,140,467 
December 31, 2022
Audited
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Investment properties$1,264,526 $435,437 $— $1,699,963 
Property plant and equipment - hotels, net$— $— $41,697 $41,697 
Total assets$1,636,842 $448,210 $47,416 $2,132,468 
Total liabilities$885,342 $214,884 $26,290 $1,126,516 


14


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 5:    SEGMENT INFORMATION (CONTINUED)
Six months ended June 30, 2023
Unaudited
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues and other income$48,158 $18,782 $5,478 $72,418 
Gross profit$22,059 $9,395 $1,533 $32,987 
Finance expenses$25,533 $5,174 $1,112 $31,819 
Three months ended June 30, 2023
Unaudited
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues and other income$24,153 $9,344 $2,565 $36,062 
Gross profit$11,325 $4,730 $589 $16,644 
Finance expenses$12,756 $2,443 $589 $15,788 
Six months ended June 30, 2022
Unaudited
Strategic Opportunistic PropertiesSingle-Family HomesHotelTotal
Total revenues and other income$48,855 $11,876 $18,771 $79,502 
Gross profit$23,653 $5,531 $6,662 $35,846 
Finance expenses$14,795 $3,383 $2,883 $21,061 
Three months ended June 30, 2022
Unaudited
Strategic Opportunistic PropertiesSingle-Family HomesHotelTotal
Total revenues and other income$24,238 $5,968 $12,854 $43,060 
Gross profit$11,418 $2,738 $5,856 $20,012 
Finance expenses$8,001 $1,873 $1,433 $11,307 
Year ended December 31, 2022
Audited
Strategic Opportunistic PropertiesResidential HomesHotelTotal
Total revenues and other income$96,964 $30,156 $30,749 $157,869 
Gross profit$45,543 $13,543 $11,497 $70,583 
Finance expenses$35,847 $8,955 $4,451 $49,253 

15


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 6:    SIGNIFICANT EVENTS DURING THE REPORTING PERIOD

Park Highlands Land

In January 2023, the Company, through an indirect wholly owned subsidiary, entered into a purchase and sale agreement, as amended and extended the closing dates to sell 234 developable acres of undeveloped land located in North Las Vegas, Nevada (“Park Highlands”). The previous anticipated closing dates were December 2022 and 2023 and has been extended to October 2023 and 2024. In return for the extensions, the buyer agreed to release the $17.0 million deposit that had previously been held in escrow, to the Company.

In February 2023, the Company, through a taxable REIT subsidiary, sold approximately 71 developable acres of Park Highlands undeveloped land for an aggregate sales price, of $40.1 million, excluding future development costs, closing costs and credits. The purchaser is not affiliated with the Company or the Advisor. As a result of this sale, the Company recognized an income tax provision of $3.7 million classified as income tax provision in the accompanying consolidated statement of profit or loss and a corresponding deferred tax liability classified as other liabilities in the accompanying statement of financial position.

Real Estate Sale - Madison Square School

In May 2023, the Company, through an indirect wholly owned subsidiary, sold a vacant building within the Madison Square property in Phoenix, Arizona ("Madison Square School") to an unaffiliated third party, for $6.4 million, before closing costs and credits. The fair value of the Madison Square School as of the disposition date was $2.4 million and the sale resulted in a $3.6 million gain recorded as a fair value adjustment of investment properties, net in the accompanying consolidated statements of profit or loss.

Recent Debt Transactions

During the six months ended June 30, 2023, the Company extended the maturity date of the Q&C Hotel Mortgage Loan to January 31, 2024.

During the six months ended June 30, 2023, the Company extended the maturity date of the Georgia 400 Mortgage Loan to May 22, 2024.

During the six months ended June 30, 2023, the Company repaid the Eight & Nine Corporate Centre Mortgage Loan of approximately $47.9 million.

As of the filing date of this interim consolidated financial statements, the Company did not fulfill the obligation to repay the outstanding principal balance of two mortgage loans by the maturity dates. As of June 30, 2023, the combined principal balance of the two mortgages loans was approximately $86.5 million and the fair value of the two mortgaged properties was approximately $125.1 million There are several potential outcomes, including negotiating a modification to the loans, refinancing the loans, or consensual short sales.





16


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 7:    SUBSEQUENT EVENTS

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.

110 William Property

On July 5, 2023, Company completed a number of transactions associated with the 110 William property, as follows:

Refinancing of the current Senior Debt and the Leasehold Improvement Loan in the Property

Finalizing the refinancing of the senior debt, by way of an engagement in a series of financing agreements in the total amount of approximately USD 316 million, with the current lenders in the Property, for a 3-year period, with two extension options of one year each. Said financing is divided into two components: One component of a senior loan in the amount of approximately USD 239.05 million, carrying an annual interest rate of SOFR+2%, and a second component for completing improvements in the leasehold, with a facility amount of up to approximately USD 66.27 million carrying an annual interest rate of SOFR+3%.

Refinancing of the current Mezz debt using Preferred Equity

Refinancing of the Mezz debt, was closed using preferred equity, which shall be financially subordinate to the funds that the Company has undertaken to invest in the Property. The preferred equity was provided by the Mezz loan lender by assigning Preferred Interests of approximately 22.5% of the preferred interests in the company indirectly holding the property company and carries a surplus yield of 7% per annum (hereinafter: "The Preferred Equity").

The Company has undertaken to invest approximately USD 105 million in the aforementioned property to be gradually invested concurrent with progress in completing the leasehold improvements (as noted in the below Subsection C), in return for the allocation of the balance (77.5%) of the preferred interest in the aforementioned entity, and does not expect to be required to make additional significant investments in the property beyond the aforementioned investment undertaking.

Engagement in an agreement to lease substantially all the vacant spaces in the Property

An engagement in a lease agreement was closed with a municipal entity of New York City (hereinafter: "the Tenant") for the lease of approximately 640.74 thousand square feet in the Property (out of a total of approximately 928.15 thousand square feet in the Property). The Tenant is expected to enter into the Property gradually, in three stages (each including approximately 200 thousand square feet). The three Delivery Stages shall be completed within approximately 26 months after entering into the lease agreement.

Company estimates that the cost of the Leasehold Improvements shall amount to approximately USD 110-136 million.


17


PACIFIC OAK SOR (BVI) HOLDINGS LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands

NOTE 7:    SUBSEQUENT EVENTS (CONTINUED)

The annual rental fees, on a monthly basis, are approximately USD 44 per square foot (approximately USD 28 million per year), which shall be increase by approximately USD 4 per square foot every 5 years during the lease period.

The lease period is for 20 years, and the Tenant also has the option of extending the lease period by two additional periods of 5 years each.

Full dilution of the partner's interests in the Property

In light of engaging in the aforesaid agreements, and given the fact that the Company's partner in the Property (40%) has notified that it is unable to participate in the cost of the Leasehold Improvements, an agreement for the sale of the entire holdings of said partner to the Company was closed in consideration of 10% of the future gains generated by the Company from distributions in the Property and/or the sale thereof. The payment of said consideration is contingent upon the Company completing an IRR of at least 17% compared to its investment in the Property and upon having an equity multiplier of at least 2.0.

Series C Bonds

On July 6, 2023, the Company, completed a public offering of 319.6 million Israeli new Shekels (approximately $86.4 million) Series C bonds (the "Series C Bonds"). The Series C Bonds were issued and registered with the Tel Aviv Stock Exchange on July 9, 2023. The terms of the Series C Bonds are governed by a deed of trust, among the Company and the trustee. The notes will bear interest at the rate of 9% per year. The Series C Bonds mature on June 30, 2026 and are collateralized by specified lands in Park Highlands and Richardson.

On July 17, 2023, the Company, issued additional Series C bonds in the amount of 20.7 million Israeli new Shekels par value through a private offering. The private offering Series C bonds were issued at a 1.0% discount, resulting in a total consideration of 20.5 million Israeli new Shekels (approximately $5.6 million). The additional Series C bonds have an equal level of security, pari passu, amongst themselves and between them and the initial Series C bonds, without any right of precedence or preference between any of them.

Dividend Approval

On August 16, 2023, the Company’s board of directors approved a distribution of dividend in the amount of $4.0 million to the Owner.


- - - - - - - - - - - - - - - - - - -
18


Exhibit 99.2

This English translation is for convenience purposes only. This is not an official translation and is not
binding. Whilst reasonable care and skill have been exercised in the preparation hereof, no translation can ever perfectly reflect the original Hebrew version. In the event of any discrepancy between the Hebrew version and this translation, the Hebrew version shall prevail.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.



PRESENTATION OF SEPARATE FINANCIAL DATA FROM THE
CONSOLIDATED FINANCIAL STATEMENTS ATTRIBUTABLE TO THE COMPANY


June 30, 2023 (Unaudited)











PACIFIC OAK SOR (BVI) HOLDINGS, LTD.



PRESENTATION OF SEPARATE FINANCIAL DATA


FROM THE CONSOLIDATED FINANCIAL STATEMENTS


ATTRIBUTABLE TO THE COMPANY


AS OF JUNE 30, 2023
(UNAUDITED)





INDEX

Page
Special Report Presented Pursuant to Regulation 38d2
Financial Information from the Consolidated Statements of Financial Position Attributable to the Company3
Financial Information from the Consolidated Statements of Profit or Loss Attributable to the Company4
Financial Information from the Consolidated Statements of Cash Flows Attributable to the Company5
Additional Information6






- - - - - - - - - - -





Special Report in accordance with Regulation 38d

Financial Information and Financial Data from the

Consolidated Financial Statements Attributable to the Company


Below is separate financial information and financial data attributable to the Company from the Group's consolidated financial statements as of June 30, 2023, published as part of the periodic reports ("consolidated financial statements"), presented in accordance with Regulation 38d to the Israeli Securities Regulations (Periodic and Immediate Reports), 1970.






2



PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Financial Position Attributable to the Company

June 30,December 31,
202320222022
UnauditedAudited
U.S. dollars in thousands
ASSETS
Non-current assets
Investments in investees$1,108,130 $1,306,356 $1,281,462 
Restricted cash15,036 7,046 20,888 
1,123,166 1,313,402 1,302,350 
Current assets
Cash and cash equivalents2,356 56,333 18,810 
Restricted cash6,670 — — 
9,026 56,333 18,810 
Total assets$1,132,192 $1,369,735 $1,321,160 
EQUITY$815,100 $1,042,725 $993,380 
Non-current liabilities
Debentures, net201,334 315,634 316,276 
Current liabilities
Accounts payable and accrued liabilities5,550 5,832 5,759 
Debentures, net100,667 — — 
Other liabilities4,437 — 3,115 
Due to Owner5,104 5,544 2,630 
115,758 11,376 11,504 
Total liabilities317,092 327,010 327,780 
Total equity and liabilities$1,132,192 $1,369,735 $1,321,160 

The accompanying notes are an integral part of the condensed interim financial data.
August 14, 2023
/s/ Michael Allen Bender/s/ Peter McMillan III/s/ Keith David Hall
Date of approval of
Bender, Michael Allen
McMillan III, Peter
Hall, Keith David
financial statements
Chief Financial Officer
Chairman of Board of Directors
Chief Executive Officer

3


PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Profit or Loss Attributable to the Company

Six months ended June 30,Three months ended June 30,Year ended December 31,
20232022202320222022
UnauditedAudited
U.S. dollars in thousands
Share of (loss) profit from investees, net$(154,463)$40,619 $(64,236)$26,633 $14,984 
Asset management fees to affiliate(5,430)(6,315)(2,546)(3,187)(12,348)
General and administrative expenses(3,675)(2,914)(2,144)(1,581)(4,100)
Operating (loss) income(163,568)31,390(68,926)21,865(1,464)
Finance expense(9,183)(7,843)(4,547)(4,327)(17,281)
Finance income24 12 11 
Foreign currency transaction adjustments, net(3,553)31,097 (6,273)23,832 29,038 
Net (loss) income$(176,280)$54,648 $(79,734)$41,372 $10,304 
Total comprehensive (loss) income$(176,280)$54,648 $(79,734)$41,372 $10,304 

The accompanying notes are an integral part of the condensed interim financial data.

4


PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Cash Flows Attributable to the Company
Six months ended June 30,Three months ended June 30,Year ended
December 31,
20232022202320222022
UnauditedAudited
U.S. dollars in thousands
Cash flows from operating activities
Net (loss) income for the period$(176,280)$54,648 $(79,734)$41,372 $10,304 
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
Share of loss (profit) from investees154,463 (40,619)64,236 (26,633)(14,984)
Finance expense9,183 7,843 4,547 4,327 17,281 
Distribution from investees, net1,271 18,860 5,856 7,777 11,948 
Foreign currency transaction adjustments, net3,553 (31,097)6,273 (23,832)(29,038)
Changes in operating assets and liabilities:
Accounts payable and accrued liabilities(54)1,055 56 1,010 1,017 
Restricted cash for operational expenditures(2,323)(396)(1,442)(415)(14,404)
Due to Owner2,474 3,465 2,542 1,486 551 
Net cash (used in) provided by operating activities(7,713)13,759 2,334 5,092 (17,325)
Cash flows from investing activities
Distribution from (to) investees, net17,598 (23,056)10,655 (25,773)(16,885)
Purchase of foreign currency derivatives(67,140)— (37,426)— — 
Proceeds from disposition of foreign currency derivatives49,176 — 25,714 — — 
Net cash used in investing activities(366)(23,056)(1,057)(25,773)(16,885)
Cash flows from financing activities
Proceeds from debentures— 90,988 — 90,988 90,954 
Payments of deferred financing costs— (1,919)— (1,919)(1,930)
Interest paid(6,655)(5,228)(111)— (12,835)
Release (funding) of restricted cash for debt service obligations338 (1,877)193 (1,877)(1,877)
Distribution to Owner(2,000)(20,000)(2,000)(8,750)(25,000)
Net cash (used in) provided by financing activities(8,317)61,964 (1,918)78,442 49,312 
Effect of exchange rate changes on cash and cash equivalents(58)(2,471)(73)(2,335)(2,429)
(Decrease) increase in cash(16,454)50,196 (714)55,426 12,673 
Cash, beginning of the period18,810 6,137 3,070 907 6,137 
Cash, end of the period$2,356 $56,333 $2,356 $56,333 $18,810 

The accompanying notes are an integral part of the condensed interim financial data.
5

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.
Additional Information

NOTE 1:    BASIS OF PREPARATION
Separate financial information is prepared in a condensed format as of June 30, 2023 and for the six and three months then ended, in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports), 1970.
Please refer to the separate financial information in this regard to the financial information on the annual financial statements of the Company as of December 31, 2022 and for the year then ended and the information accompanying notes (hereinafter - the annual consolidated financial statements).
As of June 30, 2023, the Company had a working capital shortfall of $106.7 million, primarily attributed to the debentures principal payment maturing in the year following the date of the statement of financial position. The Company intends to make the debentures principal payment from distribution from investees and there are noa limitations on the Company's ability to withdraw funds from the investees. Additionally, in July 2023, the Company issued Series C Bonds, refer to Note 3 for further discussion. Accordingly, the Company and the board of directors does not view the working capital shortfall as a liquidity problem.
NOTE 2:    SIGNIFICANT EVENT DURING THE REPORTING PERIOD
Series B Debentures
The Series B Debentures contains the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 475 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) Adjusted NOI shall be no lower than USD 35 million; and (iv) the consolidated scope of the projects for development of the Company shall not exceed 10% of the adjusted balance. As of June 30, 2023, the Company was in compliance with all covenants under the deed of trust of the Series B Debentures; (i) Consolidated Equity Capital of the Company as of June 30, 2023 was $815.1 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 58%; (iii) the Adjusted NOI was $79.7 million for the trailing twelve months ended June 30, 2023; and (iv) the consolidated scope of projects was $0 as of June 30, 2023.
NOTE 3:    SUBSEQUENT EVENT
The Company evaluates subsequent events up until the date the consolidated financial statements are issued.
Series C Bonds
On July 6, 2023, the Company, completed a public offering to Israeli investors, of 319.6 million Israeli new Shekels (approximately $86.4 million) Series C bonds (the "Series C Bonds"). The Series C Bonds were issued and registered with the Tel Aviv Stock Exchange on July 9, 2023. The terms of the Series C Bonds are governed by a deed of trust, among the Company and the trustee. The notes will bear interest at the rate of 9% per year. The Series C Bonds mature on June 30, 2026 and are collateralized by specified lands in Park Highlands and Richardson.
On July 17, 2023, the Company, issued additional Series C bonds in the amount of 20.7 million Israeli new Shekels par value through a private offering. The private offering Series C bonds were issued at a 1.0% discount, resulting in a total consideration of 20.5 million Israeli new Shekels (approximately $5.6 million). The additional Series C bonds have an equal level of security, pari passu, amongst themselves and between them and the initial Series C bonds, without any right of precedence or preference between any of them.
Dividend Approval
On August 16, 2023, the Company’s board of directors approved a distribution of dividend in the amount of $4.0 million to the Owner.
- - - - - - - - - - - - - - - - - -
6
v3.23.2
Cover
Aug. 16, 2023
Cover [Abstract]  
Document Type 8-K
Document Period End Date Aug. 16, 2023
Entity Registrant Name PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
Entity Incorporation, State or Country Code MD
Entity File Number 000-54382
Entity Tax Identification Number 26-3842535
Entity Address, Address Line One 11766 Wilshire Blvd.
Entity Address, Address Line Two Suite 1670
Entity Address, City or Town Los Angeles
Entity Address, State or Province CA
Entity Address, Postal Zip Code 90025
City Area Code 424
Local Phone Number 208-8100
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0001452936
Amendment Flag false

Pacific Oak Strategic Op... (PK) (USOTC:PCOK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Pacific Oak Strategic Op... (PK) Charts.
Pacific Oak Strategic Op... (PK) (USOTC:PCOK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Pacific Oak Strategic Op... (PK) Charts.