UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
(Mark
One)
x
ANNUAL REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the
fiscal year ended June 30, 2008
o
TRANSITION REPORT UNDER
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the
transition period from ___________ to _____________
Commission
file number:
333-132127
PRO
TRAVEL NETWORK, INC.
(
Exact
name of registrant as specified in its charter
)
Nevada
|
68-0571584
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
516
W. Shaw Avenue # 103, Fresno, CA
|
93704
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Issuer’s
telephone number (
559)
224-6000
Securities
registered under Section 12(b) of the Exchange Act:
None
Securities
registered under Section 12(g) of the Exchange Act:
None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined
in
Rule 405 of the Securities Act.
Yes
o
No
x
Indicate
by check mark if the registrant is not required to file reports pursuant to
Section 13 or 15(d) of the Act.
Yes
o
No
x
Indicate
by check mark whether the issuer (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.
Yes
x
No
o
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (§229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant’s knowledge, in
definitive proxy or information statements incorporated by reference in Part
III
of this Form 10-K or any amendment to this Form 10-K.
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
Set the definitions of “large accelerated filer,” “accelerated filer,” and
“smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting
company
x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
The
aggregate market value of the issuer’s voting and non-voting common equity held
by non-affiliates computed by reference to the price of $.30 at which the common
equity was sold was $3,825,102 as of September 22, 2008.
As
of,
September 22, 2008 there were 25,885,340 outstanding shares of the issuer’s
common stock, $.001 par value per share.
Documents
incorporated by reference: None.
TABLE
OF CONTENTS
PART
I
|
|
|
Item
1.
|
Business
|
1
|
Item
2.
|
Properties
|
6
|
Item
3.
|
Legal
Proceedings
|
7
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
7
|
|
|
|
PART
II
|
|
|
Item
5.
|
Market
for Common Equity and Related Stockholder Matters and
Issuer Purchases of Equity
Securities
|
7
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
8
|
Item
8.
|
Financial
Statements and Supplementary Data
|
14
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
27
|
Item
9A(T).
|
Controls
and Procedures
|
27
|
Item
9B.
|
Other
Information
|
28
|
|
|
|
PART
III
|
|
|
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
28
|
Item
11.
|
Executive
Compensation
|
30
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
31
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
32
|
Item
14.
|
Principal
Accountant Fees and Services
|
33
|
|
|
|
PART
IV
|
|
|
Item
15.
|
Exhibits,
Financial Statement Schedules
|
34
|
PART
I
Organization
We
were
originally incorporated in Nevada as PTN Investment Group, Inc. on October
23,
2003. In May 2005, we amended our Articles of Incorporation to change our
name to Pro Travel Network, Inc. from PTN Investment Group, Inc. and reduce
the
aggregate number of our authorized shares to 50,000,000 from 75,000,000.
Prior to the amendment, two non-employee shareholders returned an
aggregate of 6,000,000 shares to us which we cancelled. We wanted to
restructure our capital structure in anticipation of going public. As our
original employee stockholders had spent substantial time and effort on the
development of our business and the original non-employee stockholders were
passive investors, the two passive investors decided it would be more equitable
for them to give up a portion of their share ownership to effect the proposed
capital restructure. Following this cancellation, we had 69,000,000 shares
issued and outstanding. Contemporaneous with the reduction of the number of
authorized shares, we issued new certificates for a total of 23,000,000 shares
to replace the certificates for the then outstanding 69,000,000 shares that
were
previously issued in the name of PTN Investment Group, Inc.
General
Pro
Travel Network, Inc. is an internet provider of online travel stores for travel
agencies and home-based representatives using our services and technology.
Pro
Travel Network markets and establishes independent travel agencies. Pro Travel
Network’s strategy is to create a network of commissioned sales representatives
who exclusively market the online travel agencies of Pro Travel Network.
Purchasers of online travel agencies are known as Independent Travel Agents
or
ITAs. Each ITA pays a fee of $439.99 for the purchase of our Independent
Travel Agent Program, or ITAP. Pro Travel Network then retains a
percentage of the travel commissions generated by each ITA.
We
currently offer the following products:
|
·
|
Independent
Travel Agent Program
-
$439.99 initial fee; $99 annual fee after first year - sold by our
Independent Representatives.
|
Once
a
sale is made, the purchaser becomes an Independent Travel Agent. We refund
the initial fee to those purchasers who cancel within three days of their
purchase. We provide ITAs with tools, support systems, industry booking codes,
training manuals, consumer websites, accounting tools and access to industry
training and seminars. Commissions from any and all bookings made by the new
agents are split with Pro Travel Network; in general with agents earning 70%
and
Pro Travel Network retaining 30%. Additional income streams are derived from
the
ordering of additional marketing materials and other promotional items.
|
·
|
Marketing
Opportunity
-
2 options,
|
CR
–
$19.99
one time license fee: basic Direct Sales opportunity
or
RT
–
$39.99
monthly license/membership fee: The optional RT upgrade includes a membership
that provides an upgraded suite of marketing and support tools, enhanced income
opportunities, and includes a minimum of 4 heavily discounted member training
trips per year, called paycations
Individuals
are also given the opportunity to become Independent Representatives of Pro
Travel Network. Independent Representatives market our Independent Travel
Agent Program. We pay commissions for each ITAP sold depending upon
factors such as number of prior ITAP's sold. New representatives pay a one-time
fee for CR or for RT, a monthly subscription fee in order to access the tools
and support systems designed to help each representative market his business
more effectively. Independent Representatives are able to market the Independent
Travel Agent Program throughout North America.
We
currently support approximately
15,000
Independent Travel Agents and over
5,000
Independent Representatives throughout North America. Since our inception,
we have had approximately 5,000 Independent Travel Agents that have become
inactive for non-payment of the annual fee after their first year as an agent.
Anyone can become and Independent Representative of Pro Travel Network;
individuals are not required to first purchase an ITAP in order to be eligible.
We have less than
100
Independent Representatives who did not purchase an ITAP.
From
time
to time, we offer our representatives the opportunity for a fee to attend
national sales training events. These events are designed to double as
“paycations” for our current RT members.
Our
agents are provided with a reliable source of travel products and services
through agreements with selected travel providers, including major airlines,
cruise lines, hotels and car rental agencies, including wholesale travel
providers. Airlines provide airline tickets, hotels provide hotel rooms,
car rental agencies provide rental cars and wholesale travel providers provide
package tours at discounted rates. These agreements are all terminable at will
by the providers. We do not rely on a single provider for these services and
none of these agreements is exclusive. No provider provides services which
account for more than 10% of our revenues. Neither we nor our agents pay any
fees to obtain the services provided by these providers. In addition, we offer
our agents the ability to make reservations on over 25 airlines, at more than
300 hotels and with several major car rental companies, cruise lines and tour
package operators.
Home-based
travel agency business
The
home-based agency channel can be broken into three models:
The
franchise model is a turnkey operation with the headquarters providing extensive
support. There is a large sign-up fee and typically commissions are spilt
between the umbrella organization and the home-based franchisee in the form
of a
royalty.
The
hosted model is similar to the franchise model, although the cost of entry
is
much smaller and support from the host agency is significantly more limited.
Commissions are split between host and member. Usually the host gets anywhere
between 20%-40%.
There
are
thousands of agents that fall under the direct or independent category, which
are often members of a traditional consortium and typically book directly with
travel suppliers.
A
significant driver of change in our industry is the Internet. Travelers are
attracted to the Internet by its 24-hour access, convenience, the reliability
of
the content, and the ability to tailor information to individual needs and
preferences. The Internet also provides a convenient and efficient medium for
sales of travel product by affording customers direct access to up-to-the-minute
travel information, including changing fares and routes, the ability to engage
in competitive shopping, and the capacity to book tickets. Effectively,
technology is decreasing or eliminating the need for inventory access and ticket
delivery.
Marketing
Pro
Travel Network uses the relationship marketing concept to spread the word about
Pro Travel Network and its opportunities. Our strategy is to create a
network of commissioned independent sales representatives who exclusively market
the Independent Travel Agent Program or ITAP. In contrast to
travel-related companies such as Travelocity, Priceline.com, Expedia and Orbitz,
who focus their promotion efforts on the customer, Pro Travel Network spends
nothing on advertising.
The
marketing arm of Pro Travel Network acts as a direct sales organization selling
the PTN Independent Travel Agent Program, and has sold over 22,000 ITAPs to
date. These new and existing Independent Travel Agents have the ability to
book individual and group travel. As means of attracting new Travel
Agents, we continually look to grow and expand our representative base through
recruitment, enrollment, initial training, and support.
PTN
Rewards Points
PTN
Rewards is Pro Travel Network’s booking bonus program. All agents will
accrue PTN Rewards points on all travel bookings as a percentage of their earned
commissions. Independent Representatives who have earned the position of
Manager by first making two ITAP sales themselves and thereafter recruiting
two
Independent Representative who each make one ITAP sale will also accrue PTN
Rewards points. Of our approximately 5,000 Independent Representatives,
approximately 420 are Managers.
Both
Agents and Managers will earn PTN Rewards points as follows:
Agents
:
5% of all booking commissions earned
Managers:
3% of all commissions on ITAP sales earned by a Manager or by another
Independent Representative recruited by a Manager.
PTN
Rewards points may be used for any travel booked via any Pro Travel Network
suppliers. A minimum of 50 PTN Rewards points are required for redemption.
PTN Rewards points may not be transferred, exchanged, or used except for the
sole purpose of the travel of the points’ owner, and his or her immediate
family.
To
redeem
PTN Rewards points, Agents and Managers are advised to book and reserve their
vacation and to contact travel support with all pertinent financial
information. Pro Travel Network will either make payment arrangements with
the supplier or will reimburse the Agents and Managers up to the value of their
PTN Rewards account balance. All Agents and Managers must be current at
the time of redemption.
PTN
Rewards points have no cash value, until they are redeemed. Each point
will carry the value of $1 at redemption and all redemptions will count as
earned, for income and tax purposes.
Regulation
Our
network marketing program is subject to a number of federal and state
regulations administered by the Federal Trade Commission and various state
agencies in the United States. We are subject to the risk that, in one or more
markets, our network marketing program could be found not to be in compliance
with applicable laws or regulations. Regulations applicable to network marketing
organizations generally are directed at preventing fraudulent or deceptive
schemes, often referred to as "pyramid" or "chain sales" schemes, by ensuring
that product sales ultimately are made to consumers and that advancement within
an organization is based on sales of the organization's products rather than
investments in the organization or other non-retail sales-related criteria.
The
regulatory requirements concerning network marketing programs do not include
"bright line" rules and are inherently fact-based and thus, even in
jurisdictions where we believe that our network marketing program is in full
compliance with applicable laws or regulations governing network marketing
systems, we are subject to the risk that these laws or regulations or the
enforcement or interpretation of these laws and regulations by governmental
agencies or courts can change.
There
could be private party challenges to the legality of our network marketing
program. The multi-level marketing programs of other companies have been
successfully challenged in the past.
We
are
also subject to Seller of Travel Laws in California and Nevada. Among
other things, these laws and related regulations require us to maintain a trust
account for customer funds required to be segregated, to have at least
$1,000,000 in Errors and Omissions insurance and to establish and maintain
registration with the state. We have complied with these requirements for all
prior periods and currently comply with these requirements.
Research
and Development
We
conduct no research and development activities.
Intellectual
Property
We
have
not applied for any patent or trademarks in connection with our
operations.
Competition
We
operate in a highly competitive market and we may not be able to compete
effectively. The market for travel products is intensely competitive. We compete
with a variety of companies with respect to each product or service we offer,
including:
|
·
|
InterActiveCorp,
an interactive commerce company, which owns or controls numerous
travel-related enterprises, including Expedia, an online travel
agency.
|
|
·
|
Hotels.com,
a representative of online lodging reservations, Hotwire, a wholesaler
of
airline tickets, lodging and other travel products and
Ticketmaster.
|
|
·
|
Citysearch, both
of which offer destination information and tickets to
attractions.
|
|
·
|
Sabre
Holdings, which owns Travelocity, an online travel agency, GetThere,
a
provider of online corporate travel technology and services, and
the Sabre
Travel Network, a GDS (or "global distribution system" as described
below).
|
|
·
|
Orbitz,
Inc., an online travel company that enables travelers to search for
and
purchase a broad array of travel products, including airline tickets,
lodging, rental cars, cruises and vacation
packages.
|
|
·
|
Cendant,
a provider of travel and vacation services, which owns or controls
the
following: Galileo International, a worldwide GDS; Cheap Tickets,
an
online travel agency; Lodging.com, an online representative of hotel
rooms; Howard Johnson, Ramada Inns and other hotel franchisors; and
Avis
and Budget car rental companies.
|
|
·
|
Travelport,
a provider of online corporate travel services and other travel-related
brands.
|
|
·
|
Expedia,
Lowestfare.com and Priceline.com are our primary competitors in the
referral marketing business.
|
|
·
|
Other
consolidators and wholesalers of airline tickets, lodging and other
travel
products, including Priceline.com and
Travelweb.
|
|
·
|
Other
local, regional, national and international traditional travel agencies
servicing leisure and business
travelers.
|
We
are a
relatively small player in this market. These competitors are in general larger,
have greater financial and personnel resources and have achieved greater market
penetration than we have.
Based
solely upon management’s knowledge of and experience in the industry and not
upon any research or other verifying data from independent third parties, our
agents are quoted the same rates from travel service providers as other travel
agents and agencies.
In
the
home-based market, we compete with the following, based upon the following
information is taken from “Home Bookin’,” a research report by Credit Suisse
First Boston dated January 7, 2005.
Franchise
Model
There
are
two good examples of the franchise model, CruiseOne, a subsidiary of National
Leisure Group and CruisePlanners, which was recently signed as an affiliate
by
American Express. The latter is a franchise group that does $60 million of
annual cruise sales through 400-plus members. About 40% are experienced cruise
sellers with previous agency experience. The economic model is representative
-
CruisePlanners charges a $495 fee to join plus 3% of gross commissionable sales.
For inexperienced agents the 3% royalty is the same but the sign-up fee is
$8,995, which covers more extensive training and support services. The franchise
model is a turnkey operation with the headquarters providing extensive support,
including selling, marketing, booking tools and back office. The commissions
earned are spilt between owner and franchisee.
Hosted
Model
These
are
our direct competitors. The best example of the host model is Cruises
Inc., a subsidiary of National Leisure Group and formerly a Travel Services
International company, a home-based host agency with 400 agents offering
technology enabled personalized service. Other hosted competitors are Joystar,
YTB International, and Global Travel International. The cost of entry is
much smaller, $150-400, than under the franchise model, and thus the support
from the host agency is typically much more limited. The commissions are split
between host and member, usually the host takes between 20%-40%.
We
compete with these direct competitors in various ways, including:
|
·
|
Having
revenue sources other than commissions, such as the ITAP and Marketing
Opportunities programs.
|
|
·
|
Providing
better service to our agents.
|
|
·
|
Using
a network of Independent Representatives to sell our
ITAP.
|
Independent
Model
Although
it is difficult to determine the size of the independent home-based agent space,
there are literally thousands of agents that fall under this category. These
agents are typically aligned with a consortium and they tend to book through
the
supplier-direct channel. The vast majority of the home-based agents appear
to be
affiliated with an umbrella organization. Cooperatives, or
consortia, are membership-based, marketing service organizations for independent
travel agencies. Advantages of membership include programs to educate, train,
reduce cost, and the opportunity to generate higher commissions/overrides due
to
the greater leverage and volume associated with a large consortium.
We
are a
small competitor compared to many of these companies. Many of our
competitors have longer operating histories, larger customer bases, more
established brands and significantly greater financial, marketing and other
resources than we do. Some of our competitors have operated their respective
businesses for significantly longer and may benefit from greater market share,
brand recognition, product diversification, scale and operating experience
than
we do. In addition, some of our competitors have each established exclusive
relationships as preferred travel partners for widely used Internet destinations
such as America Online, MSN and Yahoo! These exclusive arrangements, and similar
relationships that may be able to be secured in the future, could provide these
competitors with a significant advantage in obtaining new
customers.
We
expect
existing competitors and business partners and new entrants to the travel
business to constantly revise and improve their business models in response
to
challenges from competing Internet-based businesses, including ours. For
example, firms that provide services to us and our competitors may introduce
pricing or other business changes that adversely affect our attractiveness
to
suppliers in favor of our competitors. Similarly, some of our airline suppliers
have recently entered into arrangements with GDS providers containing "most
favored nations" obligations in which they have committed, in exchange for
reduced GDS (defined below) booking fees, to provide to the GDS and its
subscribers, including some of our online travel agency competitors, all fares
the supplier offers to the general public through any distribution
channel.
In
addition, consumers may use our or our representatives' websites for route
pricing and other travel information, and then may choose to purchase travel
products from a source other than ours or our representatives, including travel
suppliers' own websites. Many travel suppliers, including airlines, lodging,
car
rental companies and cruise operators, also offer and distribute travel
products, including products from other travel suppliers, directly to the
consumer through their own websites. In many cases, these competitors offer
advantages, such as bonus miles or lower transaction fees that we do not or
cannot provide to consumers. In addition, the airline industry has experienced
a
shift in market share from full-service carriers to low-cost carriers that
focus
primarily on discount fares to leisure destinations. Some low-cost carriers
do
not distribute their tickets through other third-party
intermediaries.
Employees
We
have
55 employees, including Paul Henderson, our CEO and President, and the
following:
Full
time:
Clerical
-
|
41
|
Operations
-
|
2
|
Administrative
-
|
5
|
Management
-
|
7
|
We
lease
office space for our principal place of business located at 516 W. Shaw Avenue
#
103, Fresno, California 93704. The lease began in March 2005 for a term of
seven years and was amended on April 16, 2007, to add 2,802 square feet bring
our total office space to 6,059 square feet. All other terms remain the same.
The lease is non-cancelable.
On
March
1, 2007, we moved our offices from London, Ontario Canada to Mississauga,
Ontario Canada and leased 1,000 square feet of office space under a one year
non-cancelable operating lease beginning in March 2007. On February 20, 2008,
we
renewed our lease for two years beginning March 2008 with all terms remaining
the same.
On
July
01, 2007, we leased 1,170 square feet of office space in St Jerome, Quebec
Canada under a two year non-cancelable operating lease beginning in July
2007.
On
April
28, 2008, we leased 911 square feet of office space in Surrey, British Columbia
Canada under a three year non-cancelable operating lease beginning in July
2008
We
believe that our facilities are adequate to meet our current needs. Should
we
need to expend, which is not currently contemplated, we anticipate such
facilities are available to meet our development and expansion needs in existing
and projected target markets for the foreseeable future. Our offices are in
good
condition and are sufficient to conduct our operations.
Item
3.
|
Legal
Proceedings.
|
There
are
no pending or threatened lawsuits against us.
We
are
currently pursuing an operating credit card processing service that failed
to
return our deposit of approximately $35,000. The credit card processing
service is currently pursuing action against its bank to recover this sum and
has orally agreed to pay us this amount if recovered. However, as the processor
is not located in the U.S., if they do not pay us as orally agreed, we do not
intend to institute litigation due to the cost of litigation and uncertainty
of
collection. Although as the company is still in business and we may be able
to
collect, recovery is uncertain, so we have provided an allowance on our
financial statements for the entire balance in case it is not
collected.
Item
4.
|
Submission
of Matters to a Vote of Security
Holders.
|
We
did
not submit any matters to a vote of our security holders, through the
solicitation of proxies or otherwise, during the fourth quarter of the fiscal
year covered by this report.
PART
II
Item
5.
|
Market
for Common Equity and Related Stockholder Matters and Issuer Purchases
of
Equity Securities.
|
Market
Information
Pro
Travel Network, Inc. (OTCBB: PTVL) completed the necessary SEC filings and
began
trading as a publicly held company on November 27, 2006.
The
following table sets forth the range of high and low bid prices of our common
stock as reported by the National Association of Securities Dealers composite
feed or other qualified inter-dealer quotation medium, as compiled by Pink
Sheets LLC for the periods indicated. These quotations reflect inter-dealer
prices, without retail mark-up, mark-down or commission and may not represent
actual transactions or trades.
Quarter
Ended
|
|
HIGH
BID
|
|
LOW
BID
|
|
June
30, 2008
|
|
$
|
0.55
|
|
$
|
0.24
|
|
March
31, 2008
|
|
$
|
0.40
|
|
$
|
0.23
|
|
December
31, 2007
|
|
$
|
0.72
|
|
$
|
0.25
|
|
September
30, 2007
|
|
$
|
0.65
|
|
$
|
0.26
|
|
June
30, 2007
|
|
$
|
1.40
|
|
$
|
0.35
|
|
March
31, 2007
|
|
$
|
1.75
|
|
$
|
1.00
|
|
December
31, 2006
|
|
$
|
1.50
|
|
$
|
1.27
|
|
Holders
of Record
As
of
September 22, 2008, there were approximately 83 shareholders of record of our
common stock.
Dividends
We
have
not declared any cash dividends on our common stock since our inception and
do
not anticipate paying such dividends in the foreseeable future. We plan to
retain any future earnings for use in our business. Any decisions as to future
payments of dividends will depend on our earnings and financial position and
such other facts, as the Board of Directors deems relevant.
Securities
Authorized for Issuance under Equity Compensation Plans
As
of the
end of the most recently completed fiscal year we did not have any compensation
plans (including individual compensation arrangements) under which our equity
securities are authorized for issuance.
Recent
Sales of Unregistered Securities
On
June
04, 2008, we entered into a consulting agreement with AGORACOM. In accordance
with the terms and provisions of the consulting agreement: (i) we shall issue
to
AGORACOM 250,000 warrants to purchase up to 250,000 of our restricted common
stock at $0.50 per share ; and (ii) AGORACOM shall perform such consulting
services involving general business matters and other business consulting as
mutually agreed upon. Compensation cost has been recognized in the financial
statements for warrants issued to AGORACOM for consulting services in the amount
of $63,632.
We
relied
upon Section 4(2) of the Securities Act of 1933, as amended for the above
issuances.
We
believed that Section 4(2) of the Securities Act of 1933 was available
because:
|
·
|
None
of these issuances involved underwriters, underwriting discounts
or
commissions.
|
|
·
|
Restrictive
legends were and will be placed on all certificates issued as described
above.
|
|
·
|
The
distribution did not involve general solicitation or
advertising.
|
|
·
|
The
distributions were made only to investors who were sophisticated
enough to
evaluate the risks of the
investment.
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
In
addition to historical information, this report contains forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933
and
Section 21E of the Securities Exchange Act of 1934. These statements include,
among other things, statements concerning our expectations regarding our future
financial performance, business strategy, milestones, projected plans and
objectives. Statements preceded by, followed by or that otherwise include the
words "believes", "expects", "anticipates", "intends", "projects", "estimates",
"plans", "may increase", "may fluctuate" and similar expressions or future
or
conditional verbs such as "should", "would", "may" and "could" are generally
forward-looking in nature and not historical facts. These forward-looking
statements were based on various factors and were derived utilizing numerous
important assumptions and other important factors that could cause actual
results to differ materially from those in the forward-looking statements.
Factors that could cause or contribute to such differences include, but are
not
limited to, those discussed in this report, and in particular, the risks
discussed in this section under the heading "Risk Factors." Although we believe
that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance
or achievements including milestones. Most of these factors are difficult to
predict accurately and are generally beyond our control. We undertake no
obligation to revise or publicly release the results of any revision to these
forward-looking statements. Given these risks and uncertainties, readers are
cautioned not to place undue reliance on such forward-looking
statements.
Overview
We
were
originally incorporated in Nevada as PTN Investment Group, Inc. on October
23,
2003. In May 2005, we amended our Articles of Incorporation to change our name
to Pro Travel Network, Inc. from PTN Investment Group, Inc. and reduce the
aggregate number of our authorized shares to 50,000,000 from 75,000,000. Prior
to the amendment, two non-employee shareholders returned an aggregate of
6,000,000 shares to us which we cancelled. Following this cancellation, we
had
69,000,000 shares issued and outstanding. We wanted to restructure our capital
structure in anticipation of going public. As our original employee stockholders
had spent substantial time and effort on the development of our business and
the
original non-employee stockholders were passive investors, the two passive
investors decided it would be more equitable for them to give up a portion
of
their share ownership to affect the proposed capital restructure.
Contemporaneous with the reduction of the number of authorized shares, we issued
new certificates for a total of 23,000,000 shares to replace the certificates
for the then outstanding 69,000,000 shares that were previously issued in the
name of PTN Investment Group, Inc.
Pro
Travel Network, Inc. is an Internet provider of online travel stores for travel
agencies and home-based representatives using our services and technology.
We
currently offer the following products:
|
·
|
Independent
Travel Agent Program or ITAP
–
$439.99 initial fee; $99 annual fee after first year - sold by our
Independent Representatives.
|
|
·
|
Marketing
Opportunity
-
2 options,
|
CR
–
$19.99
one time license fee: basic Direct Sales opportunity
or
RT
–
$39.99
monthly license/membership fee: The optional RT upgrade includes a membership
that provides an upgraded suite of marketing and support tools, enhanced income
opportunities, and includes a minimum of 4 heavily discounted member training
trips per year, called paycations
We
currently support approximately 15,000 independent travel agents and over 5,000
Independent Representatives throughout North America.
Critical
Accounting Estimates
The
financial statements include estimates made by management that impact the
amounts reflected for property and equipment as well as security deposits,
as
detailed below:
Property
& Equipment
Management
has estimated the useful lives as the basis for depreciating its property and
equipment. Estimated useful lives utilized for depreciating property and
equipment is three years for all computer equipment and software and seven
years
for furniture and fixtures. Management believes these estimates are very
conservative.
Security
Deposits
Security
deposits represent operating lease deposits and amounts on deposit with credit
card payment processing services that serve as collateral in case we were to
cease operations or experience significant chargebacks from customers.
Management has provided an allowance for unrecoverable deposits based on its
estimate of collectibility in the amount of $35,353 as of March 31, 2007 (See
the section entitled “Legal Proceedings,” below)
Results
of Operations
Fiscal
Year Ended June 30, 2008 Compared to the Fiscal Year Ended June 30,
2007
For
the
year ended June 30, 2008, total revenues broke down as follows: Independent
Travel Agent Program or ITAP sales – 73%, National Training Events – 5%, Travel
Commissions – 23%. For the year ended June 30, 2007, total revenues broke
down as follows: Independent Travel Agent Program or ITAP sales – 62%, National
Training Events – 14%, Travel Commissions – 24%. We had total revenues of
$9,612,073 for the year ended June 30, 2008, which is an increase of $5,083,318,
or 112%, over our total revenues for the year ended June 30, 2007, which was
$4,528,755. Total revenues increased as a result of increased sales across
the
board, due to increased awareness in the marketplace and the increase in the
number of Independent Representatives marketing our products, with ITAP sales
showing the largest percentage increase. We expect that as ITAP
sales and the number of active agents increase, the resulting travel commissions
will continue to increase as a percentage of our overall revenue.
Our
cost
of sales increased $3,511,227, or 130%, to $6,210,235 for the year ended June
30, 2008, as compared to cost of sales of $2,699,008 for the year ended June
30,
2007.
The
increase in total cost of sales was mainly due to an increase of $2,820,144
in
Independent Travel Agent Program or ITAP sales and an increase of $721,259
in
Travel Commissions offset by a decrease of $30,176 in National Training Events.
Our cost of sales increased as a direct result of greater sales of our products
along with bonuses associated with the 85% increase in the number of Independent
Travel Agents and 140% increase in the number of Independent Representatives
marketing our products.
We
had
gross profit of $3,401,838 for the year ended June 30, 2008, which was an
increase of $1,572,091, or 86%, when compared to our gross profit for the year
ended June 30, 2007, which was $1,829,747. Our increase in gross profit was
primarily attributable to the increase in our sales which was slightly offset
by
our increase in cost of sales.
Operating
expenses decreased $632,223, or 17%, to $3,175,348 for the year ended June
30,
2008, as compared to total operating expenses of $3,807,571 for the year ended
June 30, 2007. The decrease in total operating expenses was mainly due to a
decrease in professional and consulting fees and depreciation expense offset
by
an increase in general and administrative expenses and compensation expense.
Professional and consulting fees decreased $1,604,347 to $179,550 for the year
ended June 30, 2008, as compared to professional and consulting fees of
$1,835,326 for the year ended June 30, 2007. The decrease in professional and
consulting fees was primarily due to the issuance of 1,000,000 warrants to
two
consultants resulting in an expense to the company of $1,082,482 along with
1,150,000 shares of common stock issued for services resulting in an expense
to
the company of $602,500. Depreciation expense decreased $6,336 to $15,812 for
the year ended June 30, 2008, as compared to depreciation expense of $22,148
for
the year ended June 30, 2007. General and administrative expenses increased
$597,699 to $1,100,342 for the year ended June 30, 2008, as compared to general
and administrative expenses of $502,643 for the year ended June 30, 2007. The
increase in general and administrative expenses was primarily attributable
to
the expansion of our corporate office, and the start-up of our Canadian offices
along with an increase in advertising and marketing and merchant fees associated
with the increase in overall sales. Compensation expense increased $432,190
to
$1,879,644 for the year ended June 30, 2008, as compared to compensation expense
of $1,447,454 for the year ended June 30, 2007. The increase in compensation
expense was primarily due to an increase in our corporate and Canadian staffs
along with an increase in quarterly performance bonus due to the addition of
Ray
Lopez, Vice President and COO offset by a decrease in share base compensation
to
employees. Mr. Lopez provides management and other services to us under an
employment agreement pursuant to which we pay a salary of $96,000 per year
and a
commission of 2% of the net Travel Agent Product revenue, less all costs of
sales expenses. Mr. Henderson provides management and other services to us
under
an employment agreement which was amended January 1, 2008 to increase his annual
salary from $180,000 to $200,000 per year and change his commission of 12%
of
the net Travel Agent Product revenue, less all costs of sales expenses to 1.75%
of actual gross revenue.
Other
income and expenses included an increase in net interest income of $10,445,
to
$24,442 for the year ended June 30, 2008, as compared to net interest income
of
$13,997 for the year ended June 30, 2007, along with a gain on sale of
investments of $8,243 for the year ended June 30, 2008, compared to gain on
sale
of investments of $3,723 for the year ended June 30, 2007, and a gain on foreign
currency of $2,111 for the year ended June 30, 2008, compared to a loss on
foreign currency of $2,454 for the year ended June 30, 2007.
We
had
net income applicable to common stock of $261,286 for the year ended June 30,
2008, as compared to a net loss applicable to common stock of $1,962,558 for
the
year ended June 30, 2007. The increase in net income applicable to common stock
was primarily attributable to the issuance of 630,000 shares of common stock
to
various employees and 1,150,000 shares of common stock issued to consultants
for
services along with the issuance of 1,000,000 warrants to two consultants,
for
the year ended June 30, 2007
We
had
other comprehensive loss for the year ended June 30, 2008, consisting of
unrealized loss on investments of $75,647 compared to an unrealized loss on
investment of $11,704 for the year ended June 30, 2007.
Our
comprehensive income was $185,639 for the year ended June 30, 2008, as compared
to comprehensive loss of $1,974,262 for the year ended June 30, 2007. The
comprehensive income of $185,639 for the year ended June 30, 2008 was primarily
attributable to the issuance of 1,690,000 shares of common stock for services
along with the issuance of 1,000.000 warrants to two consultants resulting
in a
non-cash expense to the company of $2,266,982 for the year ended June 30,
2007.
Commitments
and Contingencies
Details
regarding the lease for our principal place of business are as follows:
|
·
|
Address:
City/State/Zip 516 W. Shaw Avenue #103, Fresno, CA
93704
|
|
·
|
Number
of Square Feet: 6,059
|
|
·
|
Name
of Landlord: J&D Properties
|
|
·
|
Term
of Lease: 7 years, commencing March
2005
|
|
·
|
Monthly
Rental: Escalating from $4,397 at commencement to $9,997 in the final
year
of the lease.
|
The
lease
on our primary operating facility was amended in April, 2007, and monthly rent
was increased, effective July, 2007. The amount of the increase was due to
an
additional 2,802 square feet bring our total office space to 6,059 square feet.
All other terms remain the same. On June 27, 2006, we leased 1,000 square feet
of office space in London, Ontario Canada under a one year non-cancelable
operating lease beginning in July 2006. On March 1, 2007, we moved our offices
from London, Ontario Canada to Mississauga, Ontario Canada and leased 1,000
square feet of office space under a one year non-cancelable operating lease
beginning in March 2007. On February 20, 2008, we renewed our lease for two
years beginning March 2008 with all terms remaining the same.
On
July
01, 2007, we leased 1,170 square feet of office space in St Jerome, Quebec
Canada under a two year non-cancelable operating lease beginning in July 2007.
On April 28, 2008, we leased 911 square feet of office space in Surrey, British
Columbia Canada under a three year non-cancelable operating lease beginning
in
July 2008. Future minimum rental payments, by year and in aggregate under these
leases are as follows and include 2 months of prepaid rent for our principal
place of business for the July/August 2008.
Year
Ending June 30,
|
|
Amount
|
|
2009
|
|
$
|
154,574
|
|
2010
|
|
|
137,246
|
|
2011
|
|
|
127,296
|
|
2012
|
|
|
108,863
|
|
|
|
$
|
527,979
|
|
Milestones
We
are in
the final phase of completing the expansion of our operations in Canada. We
opened a Canadian office in Ontario in July 2006, Quebec in July 2007 and
currently are in the process of opening our final office in British Columbia.
The most major goal towards achieving our business objectives over the next
year
is our goal of having 100% of our agents booking travel. Continuing operations
will always focus on ways to increase our marketing sales force. As described
below in “Liquidity and Capital Resources,” we believe we will be able to
complete our expansion in Canada and launch our expansion in Australia without
any need to obtain additional financing.
Milestone or Step
|
|
Expected Manner of
Occurrence or Method
of Achievement
|
|
Date When Step Should be
Accomplished
|
|
Estimated Cost
of Completion
|
|
|
|
|
|
|
|
|
Develop
Canadian
infrastructure
|
|
Secure
office space in British Columbia, office equipment and develop
“specific”
marketing materials and hiring additional employees
|
|
3
months
|
|
$
10,000
|
Launch
Canadian
Marketing
Phase
|
|
PTN
Canadian marketing tour and seminars designed to develop sales
force
|
|
Completed
– and ongoing
|
|
$10,000
|
Launch
Australian Market
|
|
Purchase
of existing agency in Australia
|
|
6
months
|
|
$$
50
- $100,000
|
Develop
Australian
infrastructure
|
|
Secure
office space in Victoria and/or NSW, office equipment and develop
“specific” marketing materials and hiring additional
employees
|
|
6-12
months
|
|
$
25,000
|
Launch
Australian
Marketing
Phase
|
|
PTN
Australia marketing tour and seminars designed to develop sales
force
|
|
6
–
18 months
|
|
$
50,000
|
Achieve
average ITAP
sales
of 1,000 per month
|
|
Aggressively
Recruit top leadership in the multi-level marketing
Industry
|
|
Very
close to achieving
|
|
$
-
|
All
steps
will be undertaken contemporaneously.
Our
marketing effort will be directed at expanding our representative network
through personal contact or seminars.
Liquidity
and Capital Resources
As
of
June 30, 2008, we had total current assets of $1,092,556 consisting of cash
and
cash equivalents of $368,204, accounts receivable of $861, inventory of $17,764,
investments of $689,513 and prepaid expenses of $16,214. Our cash balances
exceeded FDIC insurance protection levels by approximately $22,715 at June
30,
2008 and at certain points throughout the year subjecting us to risk related
to
the un-protected balance. We have determined that the risk of loss associated
with these un-protected balances is remote and therefore no adjustment for
the
risk has been provided for the year ended June 30, 2008.
We
had
total current liabilities of $435,026 consisting of accounts payable of $7,366,
accrued expenses of $269,789 and deferred revenue of $157,871. We have no
long-term debt. Accrued expenses consisted of accrued employees salaries and
benefits of $99,805, other expenses of $48,067 and commissions and rewards
owed
our representatives in the amount of $121,917, of which approximately $95,378
was the estimated full potential value of PTN Reward Points owed Agents and
Managers and the reminder was primarily commissions held for payment at the
end
of every two weeks.
We
had
working capital of $657,530 as of June 30, 2008.
During
the year ended June 30, 2008, net cash increased by $1,367 consisting of
$463,887 provided by operating activities and $462,520 used in investing
activities.
Net
cash
provided by operating activities during the year ended June 30, 2008, consisted
of a net income from operations of $261,286, adjustments for depreciation and
amortization of $15,812 along with share-based compensation of $86,003, and
a
decrease in inventory of $332, a decrease in accounts receivable of $1,944,
a
decrease in prepaid expenses and other current assets of $9,844 and an increase
in deferred revenue of $157,630 which were offset by, a decrease in accounts
payable and accrued expenses of $55,721, and an adjustment for gain on sale
of
investments of $8,243.
Net
cash
used in investing activities during the year ended June 30, 2008, consisted
of
property and equipment purchases of $46,284, investments purchases of $457,361
and an increase in deposits of $1,182 which were offset by sale of investments
of $42,307.
We
believe our cash resources of $368,204 along with the $270,388 in certificate
of
deposits as of June 30, 2008, are sufficient to satisfy our current cash
requirements over the next 12 months. In addition, based upon our prior
experience, we believe we will generate sufficient cash flow from operations
to
also satisfy these requirements. We have expanded our business operations in
Canada as outlined in the Milestone table, above. We estimate that we need
$125,000 of capital to complete the expansion of our operations in Australia.
To
date, we have generated sufficient cash flow from operations to satisfy
expansion and believe this trend will continue. Should we need additional
capital over the amount generated from cash flow, we hope to be able to raise
additional capital from an offering of our stock in the future. However, this
offering may not occur, or if it occurs, we may not raise the required funding.
At this time, we have not secured or identified any additional financing. We
do
not have any firm commitments or other identified sources of additional capital
from third parties or from our officers or directors or from shareholders.
There
can be no assurance that additional capital will be available to us, or that,
if
available, it will be on terms satisfactory to us. Any additional financing
may
involve dilution to our shareholders. In the alternative, additional funds
may
be provided from cash flow in excess of that needed to finance our day-to-day
operations, although we may never generate this excess cash flow. If we raise
additional capital or generate additional funds, we plan to use the funds to
finance the minimum steps in the Milestone table that we would like to take
to
implement our business plan in the next 12 months; however, the amounts actually
expended may vary significantly. Accordingly, we will retain broad discretion
in
the allocation of any additional capital that we may receive or funds that
we
may generate. If we do not raise additional capital or generate additional
funds, implementation of our business plans as set forth in the Milestone table
will be delayed.
Item
8.
|
Financial
Statements and Supplementary
Data.
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the
Board of Directors
Pro
Travel Network, Inc.
Fresno,
California
We
have
audited the accompanying balance sheets of Pro Travel Network, Inc. as of June
30, 2008 and 2007 and the related statements of operations, changes in
shareholders’ equity, and cash flows for the years then ended. These financial
statements are the responsibility of the management of Pro Travel Network,
Inc.
Our responsibility is to express an opinion on these financial statements based
on our audits.
We
conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). These standards require that we
plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. Pro Travel is not required to
have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of Pro Travel’s internal control over
financial reporting. Accordingly, we express no such opinion. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In
our
opinion, the accompanying financial statements present fairly, in all material
respects, the financial position of Pro Travel Network, Inc. as of June 30,
2008
and 2007, and the results of its operations and cash flows for the years then
ended in conformity with accounting principles generally accepted in the United
States of America.
/S/
Malone & Bailey, PC
Malone
& Bailey, PC
www.malone-bailey.com
Houston,
Texas
October
2, 2008
PRO
TRAVEL NETWORK, INC.
BALANCE
SHEETS
|
|
June
30,
|
|
|
|
2008
|
|
2007
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
368,204
|
|
$
|
366,837
|
|
Accounts
receivable
|
|
|
861
|
|
|
2,805
|
|
Inventory
|
|
|
17,764
|
|
|
18,096
|
|
Investments
|
|
|
689,513
|
|
|
341,863
|
|
Prepaid
expenses
|
|
|
16,214
|
|
|
26,058
|
|
Total
current assets
|
|
|
1,092,556
|
|
|
755,659
|
|
|
|
|
|
|
|
|
|
PROPERTY
and EQUIPMENT, net
|
|
|
106,362
|
|
|
75,890
|
|
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
|
|
|
Security
deposits, net of allowance of $35,353
|
|
|
122,360
|
|
|
121,178
|
|
TOTAL
ASSETS
|
|
$
|
1,321,278
|
|
$
|
952,727
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
7,366
|
|
$
|
9,721
|
|
Accrued
expenses
|
|
|
269,789
|
|
|
323,155
|
|
Deferred
national event revenue
|
|
|
157,871
|
|
|
5,241
|
|
Total
current liabilities
|
|
|
435,026
|
|
|
338,117
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Common
stock, $.001 par value; 50,000,000 shares authorized,
|
|
|
|
|
|
|
|
25,885,340
and 25,680,340 shares issued and outstanding
|
|
|
25,885
|
|
|
25,680
|
|
Additional
paid-in-capital
|
|
|
3,005,775
|
|
|
2,919,977
|
|
Accumulated
deficit
|
|
|
(2,047,825
|
)
|
|
(2,309,111
|
)
|
Accumulated
other comprehensive loss
|
|
|
(97,583
|
)
|
|
(21,936
|
)
|
Total
shareholders’ equity
|
|
|
886,252
|
|
|
614,610
|
|
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,321,278
|
|
$
|
952,727
|
|
The
accompanying notes are an integral part of the financial
statements.
PRO
TRAVEL NETWORK, INC.
STATEMENTS
OF OPERATIONS
|
|
For the Years Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
REVENUE
|
|
|
|
|
|
|
|
Travel
agent products
|
|
$
|
6,861,163
|
|
$
|
2,825,565
|
|
National
events
|
|
|
511,977
|
|
|
634,950
|
|
Commissions
|
|
|
2,238,933
|
|
|
1,068,240
|
|
|
|
|
|
|
|
|
|
Total
revenues
|
|
|
9,612,073
|
|
|
4,528,755
|
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
|
|
|
|
|
Travel
agent products
|
|
|
4,278,700
|
|
|
1,458,556
|
|
National
events
|
|
|
514,522
|
|
|
543,611
|
|
Commissions
|
|
|
1,417,013
|
|
|
696,841
|
|
Total
cost of revenues
|
|
|
6,210,235
|
|
|
2,699,008
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
3,401,838
|
|
|
1,829,747
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
Compensation
expense
|
|
|
1,879,644
|
|
|
1,447,454
|
|
Professional
and consulting fees
|
|
|
179,550
|
|
|
1,835,326
|
|
General
and administrative expenses
|
|
|
1,100,342
|
|
|
502,643
|
|
Depreciation
expense
|
|
|
15,812
|
|
|
22,148
|
|
Total
operating expenses
|
|
|
3,175,348
|
|
|
3,807,571
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
|
|
226,490
|
|
|
(1,977,824
|
)
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
Interest
income, net
|
|
|
24,442
|
|
|
13,997
|
|
Gain
on sale of investments
|
|
|
8,243
|
|
|
3,723
|
|
Loss
on foreign currency
|
|
|
2,111
|
|
|
(2,454
|
)
|
|
|
|
|
|
|
|
|
Net
income (loss) applicable to common stock
|
|
|
261,286
|
|
|
(1,962,558
|
)
|
|
|
|
|
|
|
|
|
Unrealized
loss on investments
|
|
|
(75,647
|
)
|
|
(11,704
|
)
|
|
|
|
|
|
|
|
|
Comprehensive
income (loss)
|
|
$
|
185,639
|
|
$
|
(1,974,262
|
)
|
|
|
|
|
|
|
|
|
Basic
and Diluted Per Common Share Data
|
|
|
|
|
|
|
|
Basic
and diluted net income (loss) per share
|
|
$
|
0.01
|
|
$
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
Weighted
average shares outstanding - basic
|
|
|
25,731,310
|
|
|
24,311,381
|
|
Weighted
average shares outstanding – fully diluted
|
|
|
25,931,310
|
|
|
24,311,381
|
|
The
accompanying notes are an integral part of the financial
statements.
PRO
TRAVEL NETWORK, INC.
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
For
the Years Ended June 30, 2008 and 2007
|
|
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid in
Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
June 30, 2006
|
|
|
23,900,340
|
|
$
|
23,900
|
|
$
|
654,775
|
|
$
|
(346,553
|
)
|
$
|
(10,232
|
)
|
$
|
321,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
1,780,000
|
|
|
1,780
|
|
|
1,182,720
|
|
|
-
|
|
|
-
|
|
|
1,184,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant
expense
|
|
|
-
|
|
|
-
|
|
|
1,082,482
|
|
|
-
|
|
|
-
|
|
|
1,082,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
loss on investments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(11,704
|
)
|
|
(11,704
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(1,962,558
|
)
|
|
-
|
|
|
(1,962,558
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
June 30, 2007
|
|
|
25,680,340
|
|
$
|
25,680
|
|
$
|
2,919,977
|
|
$
|
(2,309,111
|
)
|
$
|
(21,936
|
)
|
$
|
614,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
205,000
|
|
|
205
|
|
|
73,595
|
|
|
-
|
|
|
|
|
|
73,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
expense
|
|
|
|
|
|
|
|
|
12,203
|
|
|
|
|
|
|
|
|
12,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
loss on investments
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(75,647
|
)
|
|
(75,647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
261,286
|
|
|
-
|
|
|
261,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
June 30, 2008
|
|
|
25,885,340
|
|
$
|
25,885
|
|
$
|
3,005,775
|
|
$
|
(2,047,825
|
)
|
$
|
(97,583
|
)
|
$
|
886,252
|
|
The
accompanying notes are an integral part of the financial
statements.
PRO
TRAVEL NETWORK, INC.
STATEMENTS
OF CASH FLOWS
|
|
For the Year Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
261,286
|
|
$
|
(1,962,558
|
)
|
|
|
|
|
|
|
|
|
Adjustments
to reconcile net loss to net
|
|
|
|
|
|
|
|
cash
provided by operating activities:
|
|
|
|
|
|
|
|
Share-based
compensation
|
|
|
86,003
|
|
|
2,266,982
|
|
Gain
on sale of investments
|
|
|
(8,243
|
)
|
|
(3,723
|
)
|
Depreciation
and amortization
|
|
|
15,812
|
|
|
22,148
|
|
Changes
in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
1,944
|
|
|
53,370
|
|
Inventory
|
|
|
332
|
|
|
639
|
|
Prepaid
expenses and other current assets
|
|
|
9,844
|
|
|
(6,137
|
)
|
Accounts
payable and accrued expenses
|
|
|
(55,721
|
)
|
|
80,752
|
|
Deferred
revenue
|
|
|
152,630
|
|
|
(175,315
|
)
|
|
|
|
|
|
|
|
|
Net
cash provided by operating activities
|
|
|
463,887
|
|
|
276,158
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
Purchase
of property and equipment
|
|
|
(46,284
|
)
|
|
(57,507
|
)
|
Purchase
of investments
|
|
|
(457,361
|
)
|
|
(222,096
|
)
|
Sale
of investments
|
|
|
42,307
|
|
|
9,293
|
|
Deposits
|
|
|
(1,182
|
)
|
|
(5,892
|
)
|
Net
cash flows used in investing activities:
|
|
|
(462,520
|
)
|
|
(276,202
|
)
|
|
|
|
|
|
|
|
|
Net
increase (decrease) in cash and cash equivalents
|
|
|
1,367
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
|
|
|
|
|
Beginning
of year
|
|
|
366,837
|
|
|
366,881
|
|
|
|
|
|
|
|
|
|
End
of year
|
|
$
|
368,204
|
|
$
|
366,837
|
|
|
|
|
|
|
|
|
|
Supplemental
Disclosures
|
|
|
|
|
|
|
|
Cash
Paid During the Year for:
|
|
|
|
|
|
|
|
Interest
|
|
$
|
-
|
|
$
|
-
|
|
Income
taxes
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Non-Cash
Investing Activities:
|
|
|
|
|
|
|
|
Unrealized
loss on investment
|
|
$
|
75,647
|
|
$
|
11,704
|
|
The
accompanying notes are an integral part of the financial statement
Pro
Travel Network, Inc.
Notes
to
Financial Statements
June
30,
2008
NOTE
A – THE COMPANY
Nature
of Business
Pro
Travel Network, Inc. (the “Company” or “Pro Travel”) is a Nevada corporation
that was incorporated on October 23, 2003. The Company was initially named
PTN
Investment Group, Inc. and up through May 2005 was doing business as Pro Travel
Network. In May 2005, the Company amended its Articles of Incorporation and
changed its name to Pro Travel Network, Inc.
Pro
Travel serves the travel industry by providing tools, support systems, and
comprehensive training for its extensive network of independent, home-based
travel agents throughout North America.
NOTE
B — SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of
the
financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Cash
and Cash Equivalents
Pro
Travel considers all highly liquid investments with original maturities of
three
months or less at the date of purchase to be cash equivalents.
Credit
Risk
Pro
Travel is subject to credit risk relative to its trade receivables. However,
credit risk with respect to trade receivables is minimized due to the nature
of
its customer base and the geographic dispersion of such customers. The Company
estimates losses for uncollectible trade receivables based on the aging of
the
accounts receivable and the evaluation of the likelihood of success in
collecting the receivable. For the years ended June 30, 2008, and 2007,
respectively, the Company has determined that no allowance for doubtful accounts
is necessary.
Cash
balances exceeded FDIC insurance protection levels by approximately $451,221
at
June 30, 2008 and at certain points throughout the year subjecting Pro Travel
to
risk related to the un-protected balance. Pro Travel has determined that the
risk of loss associated with these un-protected balances is remote and therefore
no adjustment for the risk has been provided for the year ended June 30,
2008.
Inventories
Inventories
consist primarily of training aids provided to travel agents who register in
our
Independent Travel Agent Program and other promotional products and are valued
at the lower of cost (determined using an average cost method)or market. Pro
Travel records provisions to write down its inventory for estimated obsolescence
or unmarketable inventory equal to the difference between cost of the inventory
and its estimated market value based on assumptions about future market demand
and market conditions. For the years ended June 30, 2008, and 2007,
respectively, the Company has determined that no obsolete or slow-moving
inventory valuation is necessary.
Investments
Pro
Travel
classifies
its investments as held-to-maturity or available-for-sale based upon the nature
of the investment. Held-to-maturity investment primarily consist of certificated
of deposit. Earnings on held-to-maturity investments in reflected as a component
of net income or loss. Available-for-sale securities are primarily marketable
equity securities which are reported at estimated fair value with unrealized
gains and losses included in other comprehensive income or loss net of
applicable deferred income taxes. Realized gains and losses on sales are
recognized in comprehensive income on the specific identification basis. The
estimated fair values of investments are based on quoted market prices or dealer
quotes.
Property
and Equipment
Property
and equipment are recorded at cost. The cost and related accumulated
depreciation of assets sold, retired or otherwise disposed of are removed from
the respective accounts, and any resulting gains or losses are included in
the
Statements of Operations. Depreciation is computed for financial reporting
purposes using the straight-line method over the estimated useful lives of
the
related assets as follows:
Furniture
and fixtures
|
7
years
|
|
|
Computers
and software
|
3
years
|
|
|
Leasehold
improvements
|
Shorter
of asset life or term of lease
|
Revenue
Recognition
Pro
Travel
recognizes
revenue when persuasive evidence of an arrangement exists, services have been
rendered, the sale price is fixed and determinable and collectability is
reasonably assured. Pro Travel’s primary sources of revenue are discussed
below.
Travel
Agent Products
Pro
Travel’s revenues from sales of travel agent products primarily relate to sales
of its independent travel agent package kit (“ITAP Kit”) and sales of its
representative trainer program license (“RT License”). Purchasers of the ITAP
Kit receive every thing they need to start their own travel agency and become
an
independent travel agent. Purchasers of the RT License gain access to the
network marketing side of the Company’s business.
National
Event Services
National
event services revenues relate to special promotional training events Pro Travel
organizes for purchasers of its travel agent products that are held three to
four times a year at resort destination locations. These are training events
designed to give Pro Travel’s independent travel agents the opportunity to
enhance their skills by learning new and innovative ways to maximize the
earnings potential of their recently acquired travel agent products. Since
these
training events occur at a specific point in time, all proceeds received from
participants and expenditures paid to the resort vendors are deferred and
recognized in the period in which the event occurs. Pro Travel evaluates the
proceeds received from participants relative to non-refundable event
expenditures that it has made on a monthly basis to assess expected
profitability. At such time as Pro Travel makes a determination that it is
probable that it will not realize participant bookings sufficient to cover
its
non-refundable event expenditures Pro Travel recognizes a charge equal to the
anticipated deficiency.
Commission
Revenue
Pro
Travel has negotiated arrangements with many travel industry vendors (e.g.,
hotels, vacation resorts and cruise lines) (“Preferred Suppliers”) that provide
the Company the opportunity to earn a commission when one of its independent
travel agents makes a booking with one of the Preferred Suppliers. At the time
Pro Travel sells one of its ITAP Kits, it also enters into an agreement with
the
independent travel agent wherein the independent travel agent agrees that it
will earn a percentage (typically 70%) of any commissions generated from
bookings with Preferred Suppliers. As the host travel agency, Pro Travel
receives the commission payment directly from the Preferred Supplier. Upon
receipt of the commission from the Preferred Supplier, Pro Travel recognizes
revenue equal to the gross commission received and recognizes an expense equal
to the percentage of the commission due the independent travel
agent.
Allowance
for Cancellations and Returns
Pro
Travel provides an allowance for cancellations and returns of travel agent
products based on historical experience. Cancellations and returns are applied
to the allowance when realized. No allowance was considered necessary as of
June
30, 2008 and 2007.
Income
Taxes
Pro
Travel recognizes deferred income tax liabilities and assets for the expected
future tax consequences of events that have been included in the financial
statements or tax returns. Deferred income tax liabilities and assets are
determined based on the difference between the financial statement and the
tax
basis of assets and liabilities using enacted tax rates in effect for the year
in which the differences are expected to reverse. Pro Travel recognizes deferred
tax assets if it is more likely than not that the assets will be realized in
future years.
Stock-Based
Compensation
Pro
Travel issues shares of common stock to its directors, certain employees and
non-employee service providers and applies the provisions of SFAS No.123R,
"
Accounting
for Stock-Based Compensation
".
SFAS
No.123R for awards to employees. SFAS 123R establishes standards for accounting
for transactions in which an entity exchanges its equity instruments for goods
or services to employees. SFAS No.123R requires that the fair value of such
equity instruments be recognized as expense in the historical financial
statements as services are performed. Pro Travel adopted SFAS No. 123R as of
January 1, 2006.
Pro
Travel follows the criteria in EITF Issue No. 96-18, “Accounting for Equity
Instruments That Are Issued to Other Than Employees for Acquiring, or in
Conjunction with Selling, Goods or Services" to determine the measurement date
for transactions with non-employees for which the measure of goods acquired
or
services received is based on the fair value of the equity instruments issued.
New
Accounting Standards
Pro
Travel does not anticipate any impact to its adopted accounting policies or
on
its financial statements from any recently released accounting
pronouncements.
Net
Income Per Common Share
Basic
net
income per common share is calculated by dividing the net income applicable
to
common shares by the weighted-average number of common shares outstanding during
the period. Fully diluted net income per common share is calculated by dividing
the net income applicable to common shares by the weighted-average number of
common and common equivalent shares outstanding during the period. Dilutive
potential common shares consist of stock options, stock warrants and Redeemable
Convertible Preferred Stock and are calculated using the treasury stock
method.
NOTE
C — INVESTMENTS
The
aggregate amortized cost, gross unrealized gains, gross unrealized losses,
and
estimated fair value, for securities by major security type at June 30, 2008
and
2007, is as follows:
|
|
2008
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Description
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate
of deposits (Due in less than one year)
|
|
$
|
270,388
|
|
$
|
-
|
|
$
|
-
|
|
$
|
270,388
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
equity investments
|
|
|
516,121
|
|
|
-
|
|
|
96,996
|
|
|
419,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
786,509
|
|
$
|
-
|
|
$
|
96,996
|
|
$
|
689,513
|
|
|
|
2007
|
|
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
|
|
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
|
Description
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate
of deposits (Due in less than one year)
|
|
$
|
235,401
|
|
$
|
-
|
|
$
|
-
|
|
$
|
235,401
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
equity investments
|
|
|
128,398
|
|
|
-
|
|
|
21,936
|
|
|
106,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
363,799
|
|
$
|
-
|
|
$
|
21,936
|
|
$
|
341,863
|
|
Pro
Travel has incurred a reduction in the market value
of its available for sale securities subsequent to June 30, 2008 of
approximately $60,000. This potential market impairment has not been recorded
in
these financial statements as management believes the decrease in the market
value of its investment in securities is temporary.
NOTE
D — PROPERTY & EQUIPMENT
Property
& equipment as of June 30, 2008 and 2007, consists of the
following:
|
|
June
30,
|
|
Description
|
|
2008
|
|
2007
|
|
Furniture
and fixtures
|
|
$
|
49,061
|
|
$
|
38,243
|
|
Equipment
|
|
|
96,916
|
|
|
61,658
|
|
Websites/Software
|
|
|
29,824
|
|
|
29,616
|
|
Total
property and equipment
|
|
|
175,801
|
|
|
129,517
|
|
Less
accumulated depreciation
|
|
|
69,439
|
|
|
53,627
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
$
|
106,362
|
|
$
|
75,890
|
|
Depreciation
and amortization expense related to property and equipment was approximately
$15,812 and $22,148 for the years ended June 30, 2008, and 2007,
respectively.
NOTE
E — COMMON STOCK
Issuances
for Services
During
the year ended June 30, 2007, Pro Travel Network, Inc. issued 1,150,000 shares
to third parties for services rendered valued at their fair market value using
quoted market prices on the date of grant, resulting in total share-based
compensation expense of $602,500, 450,000 shares to executive officers of Pro
Travel Network, for services rendered valued at their fair market value using
quoted market prices on the date of grant, resulting in total share-based
compensation expense of $402,000, and 180,000 shares of common stock to ten
(10)
employees based on a two year plus vesting with the company valued at their
fair
market value using quoted market prices on the date of grant, resulting in
total
share-based compensation expense of $180,000.
During
the year ended June 30, 2008, Pro Travel Network, Inc. issued 105,000 shares
to
third parties for services rendered valued at their fair market value using
quoted market prices on the date of grant, resulting in total share-based
compensation expense of $37,800 and 100,000 shares to an executive officer
of
Pro Travel Network, for services rendered valued at their fair market value
using quoted market prices on the date of grant, resulting in total share-based
compensation expense of $36,000.
NOTE
F — STOCK OPTIONS/WARRANTS
On
January 19, 2007, we entered into agreements with two consultants. In accordance
with the terms and provisions of the consulting agreements: (i) we shall issue
1,000,000 warrants to purchase up to 1,000,000 of our restricted common stock
(500,000 shares at $0.30 per share, 200,000 shares at $0.40 per share, 200,000
shares at $0.50 per share, 50,000 shares at $1.00 per share and 50,000 shares
at
$1.50 per share) ; and (ii) consultants shall perform such consulting services
involving general business matters and other business consulting as mutually
agreed upon. Compensation cost has been recognized in the financial statements
for warrants issued for consulting services in the amount of
$1,082,482.
On
June
04, 2008, we entered into a consulting agreement with AGORACOM. In accordance
with the terms and provisions of the consulting agreement: (i) we shall issue
to
AGORACOM 250,000 options to purchase up to 250,000 of our restricted common
stock at $0.50 per share ; and (ii) AGORACOM shall perform such consulting
services involving general business matters and other business consulting as
mutually agreed upon. Compensation cost for the 250,000 options issued to
AGORACOM for consulting services amounted to $82,928, with $12,203 recognized
in
the financial statements for the year ended June 30, 2008 and the balance of
$70,725 to be recognized in the financial statements for the year ended June
30,
2009.
Summary
information regarding options/warrants is as follows:
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
Options/Warrants
|
|
Exercise Price
|
|
Outstanding
at June 30, 2006
|
|
|
|
|
|
-
|
|
$
|
-
|
|
Issued
|
|
|
(a)
|
|
|
1,000,000
|
|
|
0.46
|
|
Exercised
|
|
|
|
|
|
-
|
|
|
-
|
|
Forfeited
|
|
|
|
|
|
-
|
|
|
-
|
|
Outstanding
at June 30, 2007
|
|
|
|
|
|
1,000,000
|
|
$
|
0.46
|
|
Issued
|
|
|
(b)
|
|
|
250,000
|
|
|
0.50
|
|
Exercised
|
|
|
|
|
|
-
|
|
|
-
|
|
Forfeited
|
|
|
|
|
|
-
|
|
|
-
|
|
Outstanding
at June 30, 2008
|
|
|
|
|
|
1,250,000
|
|
$
|
0.46
|
|
|
(a)
|
The
weighted average fair value of the warrants issued was $1.13. Variables
used in the Black Scholes warrant pricing model includes (i) 5.1%
risk-free interest rate (ii) expected life of six months (iii) expected
volatility of 107% and (iv) zero expected
dividends.
|
|
(b)
|
The
weighted average fair value of the options issued was $0.33. Variables
used in the Black Scholes warrant pricing model includes (i) 2.1%
risk-free interest rate (ii) expected life of six months (iii) expected
volatility of 167% and (iv) zero expected
dividends.
|
Options/Warrants
outstanding and exercisable as of June 30, 2008:
|
|
Outstanding
|
|
Exercisable
|
|
|
|
Number of
|
|
Remaining
|
|
Number
|
|
Exercise Price
|
|
Options/Warrants
|
|
Life
|
|
of Shares
|
|
|
|
|
|
|
|
|
|
$
|
0.30
|
|
|
500,000
|
|
1
year
|
|
|
500,000
|
|
$
|
0.40
|
|
|
200,000
|
|
1
year
|
|
|
200,000
|
|
$
|
0.50
|
|
|
450,000
|
|
1
year
|
|
|
200,000
|
|
$
|
1.00
|
|
|
50,000
|
|
1
year
|
|
|
50,000
|
|
$
|
1.50
|
|
|
50,000
|
|
1
year
|
|
|
50,000
|
|
|
|
|
1,250,000
|
|
|
|
|
|
1,000,000
|
|
NOTE
G – NET INCOME PER COMMON SHARE
Basic
net
income per common share is calculated by dividing the net income applicable
to
common shares by the weighted-average number of common shares outstanding during
the period. Fully diluted net income per common share is calculated by dividing
the net income applicable to common shares by the weighted-average number of
common and common equivalent shares outstanding during the period. The weighted
average common shares and common stock equivalents for both basic and fully
diluted earnings per share calculations
at
June
30, 2008 and 2007
are
as
follows:
|
|
June
30,
|
|
Description
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Weighted-average
shares used to compute basic net
|
|
|
|
|
|
|
|
income
per common share
|
|
|
25,731,310
|
|
|
24,311,381
|
|
Securities
convertible into shares of common stock used in calculation of common
stock equivalents for fully diluted EPS:
|
|
|
|
|
|
|
|
Stock
options/warrants
|
|
|
200,000
|
|
|
-
|
|
Weighted-average
shares used to compute diluted net income per common share
|
|
|
25,931,310
|
|
|
|
|
Common
stock equivalents for the year ended June 30, 2007 were not used in calculating
fully diluted earnings per share as the effect would be anti-dilutive for the
loss incurred.
NOTE
H — COMMITMENTS AND CONTINGENCIES
Pro
Travel leases office space under four non-cancelable operating leases. Rent
expense was $143,939 and $78,368 for the years ended June 30, 2008, and 2007,
respectively.
The
lease
on our primary operating facility was amended in April, 2007, and monthly rent
was increased, effective July, 2007. The amount of the increase was due to
an
additional 2,802 square feet bring our total office space to 6,059 square feet.
All other terms remain the same. On June 27, 2006, we leased 1,000 square feet
of office space in London, Ontario Canada under a one year non-cancelable
operating lease beginning in July 2006. On March 1, 2007, we moved our offices
from London, Ontario Canada to Mississauga, Ontario Canada and leased 1,000
square feet of office space under a one year non-cancelable operating lease
beginning in March 2007. On February 20, 2008, we renewed our lease for two
years beginning March 2008 with all terms remaining the same. On July 01, 2007,
we leased 1,170 square feet of office space in St Jerome, Quebec Canada under
a
two year non-cancelable operating lease beginning in July 2007. On April 28,
2008, we leased 911 square feet of office space in Surrey, British Columbia
Canada under a three year non-cancelable operating lease beginning in July
2008.
Future minimum rental payments, by year and in aggregate under these leases
are
as follows and include 2 months of prepaid rent for our principal place of
business for the July/August 2008.
Year
Ending June 30,
|
|
Amount
|
|
|
|
|
|
2009
|
|
$
|
154,574
|
|
2010
|
|
|
137,246
|
|
2011
|
|
|
127,296
|
|
2012
|
|
|
108,863
|
|
|
|
|
|
|
|
|
$
|
527,979
|
|
During
the normal course of business, Pro Travel may become involved in various claims
and legal actions. Management of the Company establishes estimated liabilities
for contingencies consistent with guidance prescribed in SFAS 5. Currently,
Management believes the Company has no material exposure related to litigation
or other loss contingencies and therefore no provision has been made for
potential loss contingencies for the years ending June 30, 2008, and 2007,
respectively.
NOTE
I – SECURITY DEPOSITS
Deposits
are comprised of operating lease deposits and deposit with two third-party
credit card payment processing services that serve as collateral in case the
Company ceased operations or experienced excessive charge backs with its
customers. One of the credit card processing service ceased operations prior
to
returning Pro Travel’s deposit and although Pro Travel is pursuing collection of
this amount, it has provided an allowance for the entire balance.
Security
deposits consist of the following at June 30, 2008 and 2007:
|
|
June
30,
|
|
Description
|
|
2008
|
|
2007
|
|
Operating
leases
|
|
$
|
22,360
|
|
$
|
21,178
|
|
Credit
card payment processing service
|
|
|
135,353
|
|
|
135,353
|
|
Total
security deposits
|
|
|
157,713
|
|
|
156,531
|
|
Less
allowance
|
|
|
35,353
|
|
|
35,353
|
|
|
|
|
|
|
|
|
|
Security
deposits, net
|
|
$
|
122,360
|
|
$
|
121,178
|
|
NOTE
J – ACCRUED EXPENSES
Accrued
Expenses consist of the following at June 30, 2008 and 2007:
|
|
June
30,
|
|
|
|
2008
|
|
2007
|
|
Rep
commissions payable
|
|
$
|
26,539
|
|
$
|
146,921
|
|
PTN
Reward Points payable
|
|
|
95,378
|
|
|
82,376
|
|
Accrued
employee salaries and benefits
|
|
|
99,805
|
|
|
61,408
|
|
Other
expenses
|
|
|
48,067
|
|
|
32,450
|
|
Total
accrued liabilities
|
|
$
|
269,789
|
|
$
|
323,155
|
|
NOTE
K – DEFERRED NATIONAL EVENT REVENUE
Represents
payments received in advance for National Events that are scheduled to take
place in a future period. Revenue will be recognized by Pro Travel when this
scheduled event takes place and expenses related to this event are incurred.
NOTE
L – INCOME TAXES
Income
taxes are not due since Pro Travel has continued to operate at net loss since
inception. Pro Travel has deductible net operating losses of approximately
$1,760,472 at June 30, 2008. These losses begin to expire in 2025. Components
of
deferred tax assets and liabilities at June 30, 2008 and 2007 are as
follows:
|
|
June
30,
|
|
|
|
2008
|
|
2007
|
|
Deferred
tax asset-net operating loss carry-forwards
|
|
$
|
650,319
|
|
$
|
716,990
|
|
Deferred
tax liability-unrealized holding loss on investments
|
|
|
(34,154
|
)
|
|
(7,677
|
)
|
Valuation
allowance
|
|
|
(616,165
|
)
|
|
(709,313
|
)
|
Net
deferred tax asset
|
|
$
|
-
|
|
$
|
-
|
|
Pro
Travel has recorded a full valuation allowance against its deferred tax asset
since it believes it is likely that such deferred tax asset will not be
realized.
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure.
|
None.
Item
9A(T). Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Under
the
supervision and with the participation of our management, including our Chief
Executive Officer/Chief Financial Officer, we conducted an evaluation of the
effectiveness of our internal control over financial reporting based on the
framework stated by the Committee of Sponsoring Organizations of the Treadway
Commission. Furthermore, due to our financial situation, we will be
implementing further internal controls as we continue to grow our business
so as
to fully comply with the standards set by the Committee of Sponsoring
Organizations of the Treadway Commission.
The
Company’s Chief Executive Officer/Chief Financial Officer has evaluated the
effectiveness of the Company’s disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the fiscal
period ending June 30, 2008 covered by this Annual Report on Form 10-KSB.
Based upon such evaluation, the Chief Executive Officer/Chief Financial Officer
has concluded that, as of the end of such period, the Company’s disclosure
controls and procedures were not effective as required under Rules 13a-15(e)
and
15d-15(e) under the Exchange Act. This conclusion by the Company’s Chief
Executive Officer/Chief Financial Officer does not relate to reporting
periods after June 30, 2008.
Management’s
Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal
control over financial reporting, as such term is defined in
Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control
system was designed to provide reasonable assurance regarding the reliability
of
financial reporting and the preparation of financial statements for external
purposes, in accordance with generally accepted accounting principles. Because
of inherent limitations, a system of internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation
of
effectiveness to future periods are subject to the risk that controls may become
inadequate due to change in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.
Our
CEO/CFO, conducted an evaluation of the effectiveness of our internal control
over financial reporting. Based on its evaluation, our management
concluded that our internal controls over financial reporting were ineffective
and that there is a material weakness in our internal control over financial
reporting. A material weakness is a deficiency, or a combination of control
deficiencies, in internal control over financial reporting such that there
is a
reasonable possibility that a material misstatement of the Company’s annual or
interim financial statements will not be prevented or detected on a timely
basis.
The
material weakness relates to the lack of segregation of duties in that our
CEO
and CFO are the same person. In the preparation of
audited financial statements, footnotes and financial data all of our
financial reporting is carried out by our Chief Financial Officer. The lack
of
segregation of duties results from lack of a separate Chief Financial
Officer with accounting technical expertise necessary for an effective system
of
internal control. We are, in fact, a small, relatively simple operation
from a financial point of view. Further, although our CEO/CFO has identified
the
financial reporting risks and the controls that address them and monitors the
controls on an ongoing basis. All unexpected results are investigated. At any
time, if it appears that any control can be implemented to continue to mitigate
such weaknesses, it is immediately implemented. Our auditors identified a
material adjustment in the area of valuation of options/warrants expense. The
financial statements in this report have been adjusted to include this change.
Management is working on plans to better evaluate options/warrants values at
each balance sheet date. We believe these plans when finalized will enable
us to
avoid these types of adjustments in the future. Following the end of fiscal
year
2008, we hired a full time Chief Financial Officer and will continue our program
to fully-implement internal controls procedures.
This
annual report does not include an attestation report of the Company s registered
public accounting firm regarding internal control over financial reporting.
Management s report was not subject to attestation by our registered public
accounting firm pursuant to temporary rules of the SEC that permit us to provide
only management’s report in this Annual Report on Form 10-KSB.
Changes
in Internal Control Over Financial Reporting
No
change
in the Company s internal control over financial reporting occurred during
the
quarter ended June 30, 2008, that materially affected, or is reasonably likely
to materially affect, the Company s internal control over financial
reporting.
Item
9B.
|
Other
Information.
|
None
PART
III
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
IDENTIFICATION
OF DIRECTORS AND EXECUTIVE OFFICERS
All
of
our directors hold office until the next annual general meeting of the
shareholders or until their successors are elected and qualified. Our officers
are appointed by our board of directors and hold office until their earlier
death, retirement, resignation or removal.
Our
directors and executive officers, their ages, positions held are as
follows:
Name
|
|
Age
|
|
Position
with the Company
|
Paul
Henderson
|
|
43
|
|
President,
Chief Executive Officer and a Director
|
Raymond
Lopez
|
|
43
|
|
Vice
President and Chief Operating Officer
|
Karen
Barker
|
|
53
|
|
Controller
|
Harold
Cardwell
|
|
56
|
|
Director
|
Douglas
Singer
|
|
41
|
|
Director
|
James
Estes
|
|
39
|
|
Director
|
Business
Experience
The
following is a brief account of the education and business experience of each
director, executive officer and key employee during at least the past five
years, indicating each person's principal occupation during the period, and
the
name and principal business of the organization by which he or she was employed,
and including other directorships held in reporting companies.
Paul
Henderson,
President/Chief
Executive Officer and a director
Mr.
Henderson has been President, Chief Executive Officer and director of Pro Travel
Network, Inc. since its inception in October 2003. From January 2002 to October
2003, Mr. Henderson was a self employed sales and recruiting representative
selling and recruiting people to sell long distance services. Prior to that,
he
was Regional Vice President of ACN, Inc. a long distance service marketing
company.
Raymond
Lopez,
Vice
President/Chief Operating Officer
Mr.
Lopez
brings over 16 years of sales management and finance experience to his role
as
Chief Operating Officer and Vice President. Most recently, he served as Area
Manager for Countrywide Specialty Lending Group. Prior to that, he was the
General Sales Manager of Fresno Dodge, the largest selling Dodge dealer in
Central California. He has a proven track record of quickly achieving success
and being recognized for that success.
Karen
Barker,
Controller
Mrs.
Barker brings over 20 years of accounting experience to her role as Controller.
Most recently, she served as Controller for Hall Distributing Co. in Fresno,
CA,
a retail and wholesale business catering to the farming and travel
industry.
Harold
Cardwell,
Director
Mr.
Cardwell owns and administers a successful marketing and sales business in
the
insurance industry for over 25 years. While his personal awards are numerous,
his guidance and sales leadership has earned his business many accolades most
notably, the achievement of Life Millionaire status.
Douglas
Singer,
Director
Mr.
Singer has been a successful Central Valley small business owner and
entrepreneur for nearly 20 years. After earning a BA in history from San Diego
State University, he began his first company in 1989, Singer Commercial
Spraying. Currently Mr. Singer now owns and operates three ag service companies;
Singer Commercial Spraying, Singer Brush Shedding and Singer Farms, which
consist of a 40 acre orange orchard and 110 acres of almonds, pistachios and
grapes.
Jim
Estes,
Director
Mr.
Estes
founded Estes Development, a company that develops and constructs commercial
real estate projects. Mr. Estes and his company have completed a range of
projects such as shopping centers, various land development projects and auto
dealerships. He has been very successful in the auto sales industry and is
a
Dealer Principal and owner, of a number of successful dealerships. Mr. Estes
earned his Bachelor of Science degree in Business Marking from California State
University.
FAMILY
RELATIONSHIPS
There
are
no family relationships among our directors or officers.
Audit
Committee
As
of the
date of this Annual Report, we have not appointed members to an audit committee
and, therefore, the respective role of an audit committee has been conducted
by
our Board of Directors as a whole. When established, the audit committee's
primary function will be to provide advice with respect to our financial matters
and to assist our Board of Directors in fulfilling its oversight
responsibilities regarding finance, accounting, tax and legal compliance. The
audit committee's primary duties and responsibilities will be to: (i) serve
as
an independent and objective party to monitor our financial reporting process
and internal control system; (ii) review and appraise the audit efforts of
our
independent accountants; (iii) evaluate our quarterly financial performance
as
well as our compliance with laws and regulations; (iv) oversee management's
establishment and enforcement of financial policies and business practices;
and
(v) provide an open avenue of communication among the independent accountants,
management and our Board of Directors.
Code
of Ethics
Our
board
of directors adopted a Code of Ethics in September 2006, meeting the
requirements of Section 406 of the Sarbanes-Oxley Act of 2002. We will provide
to any person without charge, upon request, a copy of such Code of Ethics.
Persons wishing to make such a request should contact Paul Henderson, Chief
Executive Officer, at 516 West Shaw Avenue # 103, Fresno, California 93704
or at
(559) 224-6000.
Item
11.
|
Executive
Compensation.
|
The
following table sets forth the compensation paid to our executive officers
during fiscal year ended June 30, 2008 (collectively, the “Named Executive
Officers”):
SUMMARY
COMPENSATION TABLE
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
Non-Qualified
|
|
|
|
|
|
Name
and
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
Deferred
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
|
Stock
|
|
Option
|
|
Plan
|
|
Compensation
|
|
All
Other
|
|
|
|
Position
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Earnings
|
|
Compensation
|
|
Total
|
|
|
|
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Paul
Henderson,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
President/CEO
|
|
|
2008
|
|
$
|
190,000
|
|
$
|
215,305
|
|
$
|
36,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
441,305
|
|
Raymond
Lopez,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VP/COO
|
|
|
2008
|
|
$
|
96,000
|
|
$
|
51,137
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
147,137
|
|
Karen
Barker,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controller
|
|
|
2008
|
|
$
|
38,000
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
38,000
|
|
|
(1)
|
This
amount represents fees paid by us to the Named Executive Officer
during
the past year pursuant to services provided in connection with their
respective position as Chief Executive Officer and Chief Operating
Officer.
|
Compensation
Agreements
We
have
an employment agreement with Paul Henderson which provides as
follows:
|
·
|
The
agreement began on March 1, 2005.
|
|
·
|
The
agreement was amended January 1, 2008 to increase his annual salary
from
$180,000 to $200,000 per year and change his commission of 12% of
the net
Travel Agent Product revenue, less all costs of sales expenses to
1.75% of
actual gross revenue.
|
|
·
|
Without
cause, we may terminate the agreement at any time upon 60 days written
notice. If we terminate the agreement without cause, we are required
to
pay Mr. Henderson $8,500 as a severance. Without cause Mr. Henderson
may
terminate the agreement upon 14 days written notice; however, we
would not
be required to pay him a severance. In addition, we may terminate
the
employment upon 60 days notice should any of the following events
occur:
|
(a)
The sale of substantially all of our assets to a single purchaser or group
of associated purchasers;
(b)
The sale, exchange, or other disposition, in one transaction of the
majority of our outstanding corporate shares;
(c)
Our decision to terminate our business and liquidate our
assets;
(d)
Our merger or consolidation with another company; or
(e)
Bankruptcy or chapter 11 reorganization.
For
a
period of two years after the end of employment, Mr. Henderson shall not
control, consult to or be employed by any business similar to that conducted
by
us, either by soliciting any of our accounts or by operating within our general
trading area.
STOCK
OPTIONS/SAW GRANTS IN FISCAL YEAR ENDED JUNE 30, 2007
During
fiscal year ended June 30, 2008, we did not grant any stock options, stock
awards or stock warrants to the Named Executive Officers.
DIRECTOR
COMPENSATION TABLE
During
fiscal year ended June 30, 2008, we did pay compensation to our non-employee
directors for their respective position on the Board of Directors.
|
|
|
|
|
|
|
|
|
|
Change
in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
Non-Qualified
|
|
|
|
|
|
|
|
Fees Earned
|
|
|
|
|
|
Incentive
|
|
Deferred
|
|
|
|
|
|
|
|
or Paid
|
|
Stock
|
|
Option
|
|
Plan
|
|
Compensation
|
|
All Other
|
|
|
|
Name
|
|
in Cash
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Earnings
|
|
Compensation
|
|
Total
|
|
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Paul
Henderson
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Harold
Cardwell
|
|
$
|
-
|
|
$
|
5,400
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
5,400
|
|
Douglas
Singer
|
|
$
|
-
|
|
$
|
5,400
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
5,400
|
|
James
Estes
|
|
$
|
-
|
|
$
|
5,400
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
5,400
|
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
.
|
As
of the
date of this Annual Report, the following table sets forth certain information
with respect to the beneficial ownership of our common stock by each stockholder
known by us to be the beneficial owner of more than 5% of our common stock
and
by each of our current directors and executive officers. Each person has sole
voting and investment power with respect to the shares of common stock, except
as otherwise indicated. Beneficial ownership consists of a direct interest
in
the shares of common stock, except as otherwise indicated. As of the date of
this Annual Report, there are 25,885,340 shares of common stock issued and
outstanding.
Name
and Address
|
|
Amount
and nature of
|
|
Percentage
of
|
|
of Beneficial Owner
(2)
|
|
Beneficial Ownership
(1)
|
|
Beneficial Ownership
|
|
Directors
and Officers:
|
|
|
|
|
|
|
|
Paul
Henderson
|
|
|
12,950,000
|
|
|
50.0
|
%
|
Raymond
Lopez
|
|
|
100,000
|
|
|
.04
|
%
|
James
Estes
|
|
|
35,000
|
|
|
.01
|
%
|
Douglas
Singer
|
|
|
25,000
|
|
|
.01
|
%
|
Harold
Cardwell
|
|
|
25,000
|
|
|
.01
|
%
|
All
executive officers and directors
|
|
|
|
|
|
|
|
as
a group (4 persons)
|
|
|
13,135,000
|
|
|
50.7
|
%
|
Major
Shareholders:
|
|
|
|
|
|
|
|
Beverly
Thomas
|
|
|
6,000,000
|
|
|
23.2
|
%
|
Dorothy
Harmon
|
|
|
2,000,000
|
|
|
7.7
|
%
|
Nancy
Singer
|
|
|
2,500,000
|
|
|
9.7
|
%
|
CEDE
& CO
|
|
|
1,566,900
|
|
|
6.1
|
%
|
(1)
|
Under
Rule 13d-3, a beneficial owner of a security includes any person
who,
directly or indirectly, through any contract, arrangement, understanding,
relationship, or otherwise has or shares: (i) voting power, which
includes
the power to vote, or to direct the voting of shares; and (ii) investment
power, which includes the power to dispose or direct the disposition
of
shares. Certain shares may be deemed to be beneficially owned by
more than
one person (if, for example, persons share the power to vote or the
power
to dispose of the shares). In addition, shares are deemed to be
beneficially owned by a person if the person has the right to acquire
the
shares (for example, upon exercise of an option) within 60 days of
the
date as of which the information is provided. In computing the percentage
ownership of any person, the amount of shares outstanding is deemed
to
include the amount of shares beneficially owned by such person (and
only
such person) by reason of these acquisition rights. As a result,
the
percentage of outstanding shares of any person as shown in this table
does
not necessarily reflect the person’s actual ownership or voting power with
respect to the number of shares of common stock actually outstanding
as of
the date of this Annual Report. As of the date of this Annual Report,
there are 25,680,340 shares issued and
outstanding.
|
(2)
|
The
business address of the shareholders is 516 West Shaw Avenue # 103,
Fresno, California 93704.
|
Changes
in Control
There
are
not any pending or anticipated arrangements that may cause a change in control
of Pro Travel Network, Inc.
Item
13.
|
Certain
Relationships and Related Transactions and Director
Independence.
|
We
were
originally incorporated in Nevada as PTN Investment Group, Inc. on October
23,
2003. In May 2005, we amended our Articles of Incorporation to change our name
to Pro Travel Network, Inc. from PTN Investment Group, Inc. and reduce the
aggregate number of our authorized shares to 50,000,000 from 75,000,000.
Prior to the amendment, two non-employee shareholders voluntarily returned
an aggregate of 6,000,000 shares to us for no consideration, which shares were
cancelled. We wanted to restructure our capital structure in anticipation
of going public. As our original employee stockholders had spent substantial
time and effort on the development of our business and the original non-employee
stockholders were passive investors, the two passive investors decided it would
be more equitable for them to give up a portion of their share ownership to
effect the proposed capital restructure. Following this cancellation, we had
69,000,000 shares issued and outstanding. We then effected a 1 for 3
reverse split of our stock. Contemporaneous with the reverse split, we issued
new certificates for a total of 23,000,000 shares.
Name
|
|
Number of
Shares Owned
before Return
|
|
Number of
Shares Returned
before Reverse
Split
|
|
Number of
Shares Owned
before Reverse
Split
|
|
Number of Shares
Owned after
Reverse Split
|
|
|
|
|
|
|
|
|
|
|
|
Paul
Henderson
|
|
|
37,500,000
|
|
|
-
|
|
|
37,500,000
|
|
|
12,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valerie
Penley
(1)
|
|
|
7,500,000
|
|
|
-
|
|
|
7,500,000
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverly
Thomas
|
|
|
22,500,000
|
|
|
4,500,000
|
|
|
18,000,000
|
|
|
6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dorothy
Harmon
|
|
|
7,500,000
|
|
|
1,500,000
|
|
|
6,000,000
|
|
|
2,000,000
|
|
(1)
|
Currently
owned by Nancy Singer. Valerie Penley’s shares were transferred to her
mother, Nancy Singer, upon her death in late
2005.
|
Upon
formation, we issued original founders’ shares as follows:
Description
|
|
Date of Issuance
|
|
Number of Shares
|
|
Cash Consideration Given
|
|
|
|
|
|
|
|
|
|
Paul
Henderson
|
|
|
October
2003
|
|
|
37,500,000
|
|
$
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Lee
& Beverly Thomas
|
|
|
October
2003
|
|
|
22,500,000
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Dorothy
Harmon
|
|
|
October
2003
|
|
|
7,500,000
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Valerie
Penley
|
|
|
October
2003
|
|
|
7,500,000
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
75,000,000
|
|
$
|
30,000
|
|
The
initial issuance of Founder’s shares was accounted for partially as stock in
exchange for cash and partially as stock in exchange for services. Of the shares
that we issued to founders, 22,500,000 shares were issued in exchange for cash
of $30,000 or $0.13 per share. The balance of 52,500,000 shares was accounted
for as stock in exchange for services and reflected in the financial statements
for the period from inception (October 23, 2003) to June 30, 2004 as share
based
compensation in the amount of $70,000 or $0.13 per share.
Mr.
Henderson provides management and other services to us under an employment
agreement which was amended January 1, 2008 to increase his annual salary from
$180,000 to $200,000 per year and change his commission of 12% of the net Travel
Agent Product revenue, less all costs of sales expenses to 1.75% of actual
gross
revenue.
Item
14.
|
Principal
Accountant Fees and
Services.
|
The
aggregate fees billed by our principal accountant for each of the last two
fiscal years for Audit Fees, Audit-Related Fees, Tax Fees and All Other Fees
are
as follows:
|
|
Fiscal
Year Ended June 30,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
Audit
Fees
|
|
$
|
27,231
|
|
$
|
42,781
|
|
Audit-Related
Fees
|
|
$
|
-
|
|
$
|
-
|
|
Tax
Fees
|
|
$
|
-
|
|
$
|
-
|
|
All
Other Fees
|
|
$
|
-
|
|
$
|
-
|
|
PART
IV
The
following exhibits are filed with this Annual Report on Form 10-K:
Exhibit
No.
|
|
Description
of Exhibit
|
|
|
|
10.1
|
|
Consulting
Agreement between Pro Travel Network, Inc. and
AGORACOM.
|
31
|
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
32
|
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
PRO
TRAVEL NETWORK, INC.
|
|
By:
|
/s/
Paul Henderson
|
Name:
Paul Henderson
|
Title:
Chief Executive Officer and President
|
Date:
October 2, 2008
|
In
accordance with the Exchange Act, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on
the
dates indicated.
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/
Paul Henderson
|
|
Chief
Executive Officer, President and Sole Director
|
|
October
2, 2008
|
Paul
Henderson
|
|
(Principal
Executive Officer,
|
|
|
|
|
Principal
Financial Officer and
|
|
|
|
|
Principal
Accounting Officer)
|
|
|
MVP (CE) (USOTC:MVPT)
Historical Stock Chart
From Dec 2024 to Jan 2025
MVP (CE) (USOTC:MVPT)
Historical Stock Chart
From Jan 2024 to Jan 2025