0001393548 false 2022 Q1 --09-30
0001393548 2021-10-01 2021-12-31 0001393548 2022-02-16 0001393548
2021-12-31 0001393548 2021-09-30 0001393548
us-gaap:SeriesAPreferredStockMember 2021-12-31 0001393548
us-gaap:SeriesAPreferredStockMember 2021-09-30 0001393548
2020-10-01 2020-12-31 0001393548 us-gaap:CommonStockMember
2021-09-30 0001393548 CLIS:CommonStockIssuableMember 2021-09-30
0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-09-30
0001393548 us-gaap:RetainedEarningsMember 2021-09-30 0001393548
us-gaap:CommonStockMember 2020-09-30 0001393548
CLIS:CommonStockIssuableMember 2020-09-30 0001393548
us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001393548
us-gaap:RetainedEarningsMember 2020-09-30 0001393548 2020-09-30
0001393548 us-gaap:CommonStockMember 2021-10-01 2021-12-31
0001393548 CLIS:CommonStockIssuableMember 2021-10-01 2021-12-31
0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-10-01
2021-12-31 0001393548 us-gaap:RetainedEarningsMember 2021-10-01
2021-12-31 0001393548 us-gaap:CommonStockMember 2020-10-01
2020-12-31 0001393548 CLIS:CommonStockIssuableMember 2020-10-01
2020-12-31 0001393548 us-gaap:AdditionalPaidInCapitalMember
2020-10-01 2020-12-31 0001393548 us-gaap:RetainedEarningsMember
2020-10-01 2020-12-31 0001393548 us-gaap:CommonStockMember
2021-12-31 0001393548 CLIS:CommonStockIssuableMember 2021-12-31
0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-12-31
0001393548 us-gaap:RetainedEarningsMember 2021-12-31 0001393548
us-gaap:CommonStockMember 2020-12-31 0001393548
CLIS:CommonStockIssuableMember 2020-12-31 0001393548
us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001393548
us-gaap:RetainedEarningsMember 2020-12-31 0001393548 2020-12-31
0001393548 CLIS:ClickstreamCorporationMember 2021-10-01 2021-12-31
0001393548 CLIS:NebulaSoftwareCorp.Member 2021-10-01 2021-12-31
0001393548 CLIS:RebelBlockchainIncMember 2021-10-01 2021-12-31
0001393548 2020-10-01 2021-09-30 0001393548
us-gaap:CreditConcentrationRiskMember 2021-12-31 0001393548
us-gaap:SeriesAPreferredStockMember 2021-10-01 2021-12-31
0001393548 us-gaap:SeriesAPreferredStockMember 2020-10-01
2021-09-30 0001393548 us-gaap:ConvertibleNotesPayableMember
2021-10-01 2021-12-31 0001393548
us-gaap:ConvertibleNotesPayableMember 2020-10-01 2021-09-30
iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
UNITED
STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM
10-Q
☒ Quarterly report
pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For the
quarterly period ended December
31, 2021.
☐ Transition report pursuant to Section 13
or 15(d) of the
Securities Exchange Act of 1934
For the transition period from _____ to _____.
Commission File
Number
000-52944
Clickstream Corporation
(Exact
name of registrant as specified in its charter)
Nevada
(State or other jurisdiction
of
incorporation or
organization) |
46-5582243
(I.R.S. Employer
Identification
Number) |
8549 Wilshire Blvd.
Suite 2181
Beverly Hills,
CA
90211
(Address of
principal executive offices and zip code)
(213)
205-0684
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last
report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of
Each Class |
|
Trading
Symbol |
|
Name of
exchange on which registered |
Common Stock, $0.001 par value per share |
|
CLIS |
|
N/A |
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the registrant was required to submit such
files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an
accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging
growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging
growth company” in Rule 12b-2 of
the Exchange Act.
Large accelerated
filer ☐ |
Accelerated
filer ☐ |
Non-accelerated filer ☒ |
Smaller
reporting company ☒ |
|
Emerging
growth company ☐ |
|
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of February 16, 2022, the
issuer had
307,785,338 shares of common stock
outstanding.
Clickstream Corporation and Subsidiaries
FORM 10-Q
For theQuarter Ended
December 31, 2021
Table of Contents
Clickstream Corp. and
Subsidiaries |
Condensed Consolidated Balance
Sheets |
(Rounded to nearest thousand
except for share quantities) |
|
|
December 31, |
|
September 30, |
|
|
2021 |
|
2021 |
Assets: |
|
(unaudited) |
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
726,000 |
|
|
$ |
422,000 |
|
Prepaid expenses |
|
|
243,000 |
|
|
|
102,000 |
|
Note receivable and accrued interest
- Winners Inc. - Related Party |
|
|
152,000 |
|
|
|
556,000 |
|
Total current assets |
|
|
1,121,000 |
|
|
|
1,080,000 |
|
|
|
|
|
|
|
|
|
|
Investment in equity method investee
- Winners, Inc. - Related Party |
|
|
— |
|
|
|
105,000 |
|
Total assets |
|
$ |
1,121,000 |
|
|
$ |
1,185,000 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’
Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses |
|
|
181,000 |
|
|
|
207,000 |
|
Convertible notes payable, net of
discounts of $104,000
and plus premium of $62,000
at December 31, 2021 |
|
|
744,000 |
|
|
|
— |
|
Total current liabilities |
|
|
925,000 |
|
|
|
207,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
925,000 |
|
|
|
207,000 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note
13) |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Series A Convertible Preferred stock,
par value $0.001,
10,000,000 shares authorized,
4,000,000 shares issued and outstanding
as of December 31, 2021 and September 30, 2021,
respectively |
|
|
50,000 |
|
|
|
50,000 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
|
Common stock, par value $0.0001,
2,000,000,000 shares authorized,
302,785,338 and
279,437,804, shares issued and outstanding as of
December 31, 2021 and September 30, 2021, respectively |
|
|
30,000 |
|
|
|
28,000 |
|
Common stock issuable, 140,000 shares
as of December 31, 2021 and September 30, 2021,
respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in
capital |
|
|
15,789,000 |
|
|
|
14,464,000 |
|
Accumulated deficit |
|
|
(15,673,000 |
) |
|
|
(13,564,000 |
) |
Total stockholders’
equity |
|
|
146,000 |
|
|
|
928,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders’ equity |
|
$ |
1,121,000 |
|
|
$ |
1,185,000 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
Clickstream Corp. and
Subsidiaries |
Condensed Consolidated Statements of
Operations |
(Rounded to nearest thousand
except for share and per share data) |
|
|
|
|
|
|
|
|
|
|
For the
Three Months Ended |
|
|
December
31, |
|
|
2021 |
|
2020 |
|
|
(unaudited) |
|
(unaudited) |
Revenues |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
Operating
Expenses: |
|
|
|
|
|
|
|
|
Research and
development |
|
|
82,000 |
|
|
|
233,000 |
|
General and
administrative |
|
|
1,701,000 |
|
|
|
731,000 |
|
Loss from
Operations |
|
|
1,783,000 |
|
|
|
964,000 |
|
|
|
|
|
|
|
|
|
|
Other
(Income) Expense |
|
|
|
|
|
|
|
|
Settlement
of employment agreement |
|
|
146,000 |
|
|
|
— |
|
Amortization
of debt discount |
|
|
27,000 |
|
|
|
— |
|
Interest
expense |
|
|
69,000 |
|
|
|
— |
|
Interest
income |
|
|
(21,000 |
) |
|
|
— |
|
Total Other
(Income) Expense, net |
|
|
221,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Loss before
equity method investee loss |
|
|
(2,004,000 |
) |
|
|
(964,000 |
) |
Loss of
equity method investee |
|
|
(105,000 |
) |
|
|
— |
|
Net
loss |
|
$ |
(2,109,000 |
) |
|
$ |
(964,000 |
) |
|
|
|
|
|
|
|
|
|
Net loss per
share |
|
|
|
|
|
|
|
|
Basic and
diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.00 |
) |
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding |
|
|
|
|
|
|
|
|
Basic and
diluted |
|
|
292,990,766 |
|
|
|
223,664,973 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
Clickstream Corp.
and Subsidiaries |
Condensed Consolidated Statements
of Stockholders’ Equity |
(Rounded to nearest thousand
except for share quantities) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Common Stock
Issuable |
|
Additional
Paid in |
|
Accumulated |
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2021 |
|
|
279,437,804 |
|
|
$ |
28,000 |
|
|
|
140,000 |
|
|
$ |
— |
|
|
$ |
14,464,000 |
|
|
$ |
(13,564,000 |
) |
|
$ |
928,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for services |
|
|
6,797,534 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
421,000 |
|
|
|
— |
|
|
|
422,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for private placement |
|
|
15,000,000 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
749,000 |
|
|
|
— |
|
|
|
750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
stock for settlement of employment agreement |
|
|
1,550,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
155,000 |
|
|
|
— |
|
|
|
155,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,109,000 |
) |
|
|
(2,109,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2021 |
|
|
302,785,338 |
|
|
$ |
30,000 |
|
|
|
140,000 |
|
|
$ |
— |
|
|
$ |
15,789,000 |
|
|
$ |
(15,673,000 |
) |
|
$ |
146,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
September 30, 2020 |
|
|
220,560,625 |
|
|
$ |
22,000 |
|
|
|
140,000 |
|
|
$ |
— |
|
|
$ |
10,001,000 |
|
|
$ |
(5,778,000 |
) |
|
$ |
4,245,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for acquisition of Nebula Software Corp. |
|
|
10,000,000 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
127,000 |
|
|
|
— |
|
|
|
128,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common stock for services |
|
|
100,000 |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
8,000 |
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(964,000 |
) |
|
|
(964,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2020 |
|
|
230,660,625 |
|
|
$ |
23,000 |
|
|
|
140,000 |
|
|
$ |
— |
|
|
$ |
10,136,000 |
|
|
$ |
(6,742,000 |
) |
|
$ |
3,417,000 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
Clickstream Corp. and
Subsidiaries |
Condensed Consolidated Statements of
Cash Flows |
(Rounded to nearest
thousand) |
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
December 31, |
|
|
2021 |
|
2020 |
|
|
(unaudited) |
|
(unaudited) |
CASH
FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,109,000 |
) |
|
$ |
(964,000 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
27,000 |
|
|
|
— |
|
Premium on debt |
|
|
62,000 |
|
|
|
— |
|
Settlement of employment agreement |
|
|
146,000 |
|
|
|
— |
|
Amortization of prepaid stock compensation |
|
|
— |
|
|
|
364,000 |
|
Stock based compensation |
|
|
423,000 |
|
|
|
— |
|
Loss of equity method investee |
|
|
105,000 |
|
|
|
— |
|
Effect
of changes in: |
|
|
|
|
|
|
|
|
Prepaid expenses |
|
|
(141,000 |
) |
|
|
8,000 |
|
Interest receivable |
|
|
(21,000 |
) |
|
|
— |
|
Accounts payable and accrued expenses |
|
|
(17,000 |
) |
|
|
(123,000 |
) |
Net
Cash Used in Operating Activities |
|
|
(1,525,000 |
) |
|
|
(715,000 |
) |
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Advance to Winners, Inc. |
|
|
— |
|
|
|
(315,000 |
) |
Repayment received on advance to Winners, Inc. |
|
|
425,000 |
|
|
|
— |
|
Net
Cash Provided by (Used in) Investing Activities |
|
|
425,000 |
|
|
|
(315,000 |
) |
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from issuance of notes payable |
|
|
654,000 |
|
|
|
— |
|
Proceeds from private placement offering |
|
|
750,000 |
|
|
|
— |
|
Net
Cash Provided by Financing Activities |
|
|
1,404,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Net
Increase (Decrease) in Cash |
|
|
304,000 |
|
|
|
(1,030,000 |
) |
Cash
at Beginning of Period |
|
|
422,000 |
|
|
|
3,015,000 |
|
Cash
at End of Period |
|
$ |
726,000 |
|
|
$ |
1,985,000 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
INFORMATION: |
|
|
|
|
|
|
|
|
Cash
paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
— |
|
|
$ |
— |
|
Income taxes paid |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
|
|
Accrued expense settled with common stock |
|
$ |
9,000 |
|
|
$ |
— |
|
Discounts recorded on debt |
|
$ |
131,000 |
|
|
$ |
— |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
CLICKSTREAM CORP.
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Note
1 – Organization and
Operations
Clickstream Corp. (“Clickstream,” “CLIS”, “we”, “our” or “the
Company”), and its operating subsidiaries, have developed a free to
play gaming app, WinQuikTM, based on an analytics platform that
caters to the untapped market of casual users that will spend a few
seconds to interact with a platform for free in order to win real
money. Our primary target is not the sports betters or the fantasy
players, who will join over time, but rather individuals who enjoy
the low barrier to entry of entering a quick contest (short time
investment) with the chance to win a prize (thrill of winning
something for free). Our games will initially be quick to play quiz
type games that allow the user to get involved in around 20
seconds, and then receive results from push notifications. Game
types are set up dynamically. Because the format doesn’t change, we
can run games nightly for professional sports entities such as the
NBA, NHL, and NFL to individual events such as the Oscars, other
awards shows, and new sporting events such as Soccer and NASCAR.
Games and events can be automated from the backend of the operating
system and launched automatically. Application Programming
Interface (API) are plugged in to track results in real time, and
there is a manual option to allow customs events that can be run
through the platform.
In December 2020, the Company acquired Nebula Software Corp.
(“NSC”) owner of HeyPalTM, a language exchange platform which
allows users from around the world to learn new languages through
interactive change and social posts. The Company is currently in
the process of commercializing this platform.In November 2021, the
Company launched its Android version of HeyPal™ in the Google Play
Store.
In March 2021, the Company acquired Rebel Blockchain, Inc. (“RBI”)
which has successfully launched the Beta version of its Nifter™
Music NFT Marketplace globally. Nifter™ allows artists to create,
sell and discover unique music and sound NFTs. NFTs, or
non-fungible tokens, are a new type of digital asset made possible
through blockchain technology. NFTs can be created from any digital
asset, including music and audio files, thus creating new streams
of revenues for artists. The Nifter™ marketplace allows for the
creation, buying and selling of these music NFTs.
In September 2021, the Company acquired approximately 53% of
Winners, Inc. (WNRS) which together with its prior holdings gives
an approximate 55% interest in the common stock of WNRS. Due to the
existence of super-voting preferred stock of WNRS, the Company has
a vote of approximately 5%. However, management has concluded that
Winners, Inc and its subsidiary VegasWinners, Inc. should be
considered as an investment in equity method investee. (See Note
6)
The parent(Clickstream Corp.) andsubsidiaries are organized
asfollows:
Schedule of subsidiary
Company
Name |
Incorporation
Date |
State of
Incorporation |
Clickstream Corporation |
September 2005 |
Nevada |
Nebula Software Corp. |
December 2020 |
Delaware |
Rebel Blockchain, Inc. |
March 2021 |
Montana |
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Impact of
COVID-19
The ongoing COVID-19 global and national health emergency has
caused significant disruption in the international and United
States economies and financial markets. In March 2020, the World
Health Organization declared the COVID-19 outbreak a pandemic. The
spread of COVID-19 has caused illness, quarantines, cancellation of
events and travel, business and school shutdowns, reduction in
business activity and financial transactions, labor shortages,
supply chain interruptions and overall economic and financial
market instability. The COVID-19 pandemic has the potential to
significantly impact the Company’s supply chain, distribution
centers, or logistics and other service providers.
In addition, a severe prolonged economic downturn could result in a
variety of risks to the business, including weakened demand for
products and services and a decreased ability to raise additional
capital when needed on acceptable terms, if at all. As the
situation continues to evolve, the Company will continue to closely
monitor market conditions and respond accordingly.
We have implemented adjustments to our operations designed to keep
employees safe and comply with international, federal, state, and
local guidelines, including those regarding social distancing. The
extent to which COVID-19 may further impact the Company’s business,
results of operations, financial condition and cash flows will
depend on future developments, which are highly uncertain and
cannot be predicted with confidence. In response to COVID- 19, the
United States government has passed legislation and taken other
actions to provide financial relief to companies and other
organizations affected by the pandemic.
The ultimate impact of the COVID-19 pandemic on the Company’s
operations is unknown and will depend on future developments, which
are highly uncertain and cannot be predicted with confidence,
including the duration of the COVID-19 outbreak, new information
which may emerge concerning the severity of the COVID-19 pandemic,
and any additional preventative and protective actions that
governments, or the Company, may direct, which may result in an
extended period of continued business disruption, reduced customer
traffic and reduced operations.
Any resulting financial impact cannot be reasonably estimated at
this time but is anticipated to have a material adverse impact on
our business, financial condition, and results of operations.
To date, the Company has not experienced any significant economic
impact due to COVID- 19.
GoingConcern and Management’sPlans
These
condensed consolidated financial statements have been
prepared on a going concern basis, which contemplates the
realization of assets and the settlement of liabilities and
commitments in the normal course of business.
As reflected in the accompanying consolidated financial statements,
for the three months ended December 31, 2021, the Company had:
|
● |
Net loss of$2,109,000; and |
|
● |
Net cash usedin operations
was$1,525,000 |
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Additionally, atDecember 31, 2021, the Companyhad:
|
● |
Accumulated deficit of$15,673,000 |
We manage liquidity risk by reviewing, on an ongoing basis, our
sources of liquidity and capitalrequirements. The Companyhas cash
onhand of $726,000at December 31, 2021. Although the
Company intends to raise additional debt or equity capital, the
Company expects to continue to incur significant losses from
operations and have negative cash flows from operatingactivities forthe near-term. Theselosses
could besignificant as theCompany has not yetgenerated revenues
buthas continuing operatingexpenses including but not limited to
compensation,professional fees, softwaredevelopment and
regulatory.
The Company has incurred significant losses since its inception and
has not demonstrated an ability to generate sufficient revenues
from the sales of its products or services to achieve profitable
operations. There can be no assurance that profitable operations
will ever be achieved, or if achieved, couldbe sustained ona
continuing basis.In making thisassessment we performed a
comprehensiveanalysis
of ourcurrent circumstances including:our financial position,our
cash flows and cash usage forecasts for the twelve months ended
December 31, 2022, and our current capitalstructure including
equity-basedinstruments and ourobligations and debts.
If the Company does not obtain additional capital, the Company will
be required to reduce thescope ofits businessdevelopment activities
orcease operations. TheCompany continues to explore obtaining
additional capital financing and the Company is closely monitoring
its cash balances,cash needs, andexpense levels.
These factors create substantial doubt about the Company’s ability
to continue as a going concern within the twelve month period
subsequent to the date that these consolidated financial statements
are issued. The consolidated financial statements do not include
any adjustmentsthat mightbe necessary ifthe Company
isunable to continueas a goingconcern. Accordingly, theconsolidated
financial statementshave been preparedon a basis thatassumes the
Companywill continue asa going concernand which contemplatesthe
realization ofassets and satisfactionof liabilities andcommitments
in theordinary course of
business.
Management’sstrategic
plans includethe following:
|
● |
Pursuing additional capitalraising opportunities, |
|
● |
Continuing to explore and execute prospective partnering or
distribution |
opportunities;and
|
● |
Identifying uniquemarket
opportunities thatrepresent potential positiveshort-term cash
flow. |
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Note 2 – Summary of
Significant Accounting Policies
Basis of
Presentation and Principles of
Consolidation
The accompanying interim consolidated financial statements
have been prepared in accordance with accounting principles
generally accepted in the United States of America and the rules
and regulations of the United States Securities and Exchange
commission for interim financial information, which includes
consolidated interim financial statements and present their
consolidated interim financial statements of the Accompany and its
wholly-owned subsidiaries as of December 31, 2021. All intercompany
transactions and balances have been eliminated. In the opinion of
management, all adjustments necessary to present fairly our
financial position, results of operations, and cash flows have been
made. These adjustments consist of normal and recurring
adjustments. The condensed consolidated financial statements should
be read in conjunction with the audited consolidated financial
statements as of and for the year ended September 30, 2021, and
footnotes thereto included in the Company’s Report on Form 10-K
filed with the SEC on February 11, 2022. The results of operations
for the three months ended December 31, 2021, are not necessarily
indicative of the results expected for the full year.
Use of
Estimates
Preparing financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the financial
statements andrevenues and expenses during the reported period.
Actual results could differ from thoseestimates, and thoseestimates
may be material.
Significant estimates during the periods ended December 31, 2021
and 2020, respectively, include relative fair value of assets
acquired, valuation of intangible assets for impairment testing,
valuation of stock-based compensation, and the valuation allowance
on deferred tax assets.
Asset
Acquisitions
TheCompany accounts foracquisitions of legal entities that do not
meet the definition of a business under ASC 805 as asset
acquisitions. Assets acquired and liabilities assumed are recorded
at their relative fair value and no goodwill is recorded.
Contingent consideration for assets acquired is measured and is
recognized as an expense on the date the contingency occurs.
Equity Method
Investment
The equity method is applied to investments in affiliated companies
and joint ventures. An affiliated company is an entity which is not
controlled by the Company but for which the Company is able to
exert significant influence over the decisions on financial and
operating business policies. If the Company has 20% or more but not
more than 50% of the voting rights of another entity, the Company
is presumed to have significant influence over that entity however,
if a company has less than 20% of the voting rights and is able to
exert significant influence the equity method should be applied.
Under the equity method, the investment in an affiliated company or
joint venture is initially recognized at cost and the carrying
amount is increased or decreased to recognize the Company’s share
of the net income or loss of the affiliated company or joint
venture. When the Company’s share of losses of an affiliated
company equals or exceeds it interest in the affiliated company or
joint venture, the Company discontinues recognizing its share of
further losses. All intercompany profits have been eliminated in
proportion to interests in affiliated companies or joint
ventures.
Business Segments
and Concentrations
The Company uses the “management approach” to identify its
reportable segments. The managementapproach requires companiesto
report segmentfinancial information consistentwith information
usedby management formaking operating decisionsand assessing
performance as the basis for identifying the Company’s reportable
segments. Management has determined that
the Company has one operating segment.
Risks and
Uncertainties
The Company operates in an industry that is subject to intense
competition and change in consumerdemand. The Company’soperations
are subjectto significant riskand uncertainties includingfinancial
and operationalrisks including thepotential risk ofbusiness
failure.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
TheCompany has experienced,and in thefuture expects tocontinue to
experience,variability
insales andearnings. Thefactors expected tocontribute
to thisvariability include, among others, (i) the cyclical nature
of the industry, (ii) general economic conditions in the
variouslocal markets inwhich the Companycompetes, including
apotential general downturnin the economy,and (iii) thevolatility
of pricesin connection withthe Company’s distribution of the
product. These factors, among others, make it difficult to project
the Company’soperating results on a consistentbasis.
Fair Value of
Financial Instruments
The Company accounts for financial instruments under Financial
Accounting Standards Board (“FASB”) ASC 820, Fair Value
Measurements. ASC 820 provides a framework for measuringfair
value andrequires disclosures regardingfair value measurements.Fair
value is defined as the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date, based on the
Company’sprincipal or, inabsence of aprincipal, most
advantageousmarket for thespecific asset orliability.
The Company uses a three-tier fair value hierarchy to classify and
disclose all assets and liabilitiesmeasured at fairvalue on
arecurring basis, aswell as assetsand liabilities measuredat fair
value ona non-recurring basis, in periodssubsequent to their
initialmeasurement.
Thehierarchy requires
theCompany to useobservable inputs whenavailable, and to minimize
theuse of unobservable inputs,when determining fair value.
The threetiers are definedas follows:
|
● |
Level
1—Observable inputs thatreflect quoted marketprices (unadjusted)
foridentical assets or liabilitiesin active markets; |
|
● |
Level 2—Observableinputs other thanquoted prices inactive markets
thatare observable either directly or indirectly in the marketplace
for identical orsimilar assets and liabilities;and |
|
● |
Level 3—Unobservable inputs that are supported by little or no
marketdata, which require theCompany to developits own
assumptions. |
The determination of fair value and the assessment of a
measurement’s placement within thehierarchy requires judgment.Level
3 valuationsoften involve ahigher degree ofjudgment and
complexity.Level 3 valuationsmay require theuse of variouscost,
market, or incomevaluation methodologies appliedto unobservable
managementestimates and assumptions. Management’s assumptions could
vary depending on the asset or liability valued and the valuation
method used. Such assumptions could include estimates of prices,
earnings, costs, actions of market participants, market factors, or
the weighting of various valuationmethods. The Companymay also
engageexternal advisors toassist us indetermining fair value,as
appropriate.
Although the Company believes that the recorded fair value of our
financial instruments is appropriate, these fair values may not be
indicative of net realizable value or reflective of futurefair
values.
The Company recorded intangible assets for an asset acquisition
(See Note 4). The Company performs impairment tests on these assets
to reduce such asset to their fair value as applicable. These are
considered level 3 non-recurring fair value measurements. The
Company may use both qualitative and quantitative techniques such
as the income method to value such assets. At September 30, 2021,
the Company recorded impairment of intangible assets of $128,000,
resulting in a net book value of zero.
TheCompany’s financial instruments,including cash, accountspayable
and accruedexpenses, and accountspayable and accruedexpenses –
relatedparty, are carriedat historical cost.At December 31, 2021
and2020, respectively, thecarrying amounts of these instruments
approximated their fair values because of the short-term nature of
theseinstruments.
ASC 825-10 “Financial Instruments” allows entities to
voluntarily choose to measure certain financialassets and
liabilitiesat fair value(“fair value option”).The fair valueoption
may beelected on an instrument-by-instrument basis and is
irrevocable unless a new election dateoccurs. If the fair value
option is elected for an instrument, unrealized gains and losses
forthat instrument should be reported in earnings at each
subsequent reporting date. TheCompany did notelect to applythe fair
valueoption to anyoutstanding financial instruments.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Cash and Cash
Equivalents and Concentration of Credit Risk
Forpurposes of theconsolidated statements ofcash flows, theCompany
considers allhighly liquid instruments with a maturity of three
months or less at the purchase date and moneymarket accounts tobe
cash equivalents.
At December 31, 2021 and September 30, 2021, respectively, the
Company did not have any cash equivalents.
TheCompany is exposedto credit riskon its cashand cash
equivalentsin the eventof default by thefinancial institutions
tothe extent accountbalances exceed theamount insured by the FDIC,
which is $210,000.
At December 31, 2021 and September 30, 2021, the Company had cashin
banks exceedingthe insured FDIC limitof $225,000 and $172,000, respectively.
Impairment of
Long-lived Assets
Managementevaluates therecoverability ofthe Company’s
identifiableintangible assets andother long-lived assets whenevents
or circumstancesindicate a potentialimpairment exists, in
accordance with the provisions of ASC 360-10-35-15 “Impairment
or Disposal of Long- LivedAssets.”Events andcircumstances
considered bythe Company indetermining whether the carrying value
of identifiable intangible assets and other long-lived assets may
not be recoverable include but are not limited to significant
changes in performance relative to expected operating results;
significant changes in the use of the assets; significant negative
industryor economic trends;and changes inthe Company’s
businessstrategy. In determiningif impairment exists,the Company
estimatesthe undiscounted cashflows to be generated fromthe use and
ultimatedisposition of these assets.
If impairment is indicated based on a comparison of the assets’
carrying values and the undiscounted cash flows, the impairment to
be recognized is measured as the amount by whichthe carrying amount
of the assetsexceeds the fair value of the assets.
Management reviews the carrying value of its property and equipment
whenever events or changesin circumstances indicatethat the
carryingamount of theasset may notbe recoverable.
Investments
Equity investments with readily determinable fair values are
measured at fair value. Equity investments without readily
determinable fair values are measured using the equity method or
measured at cost with adjustments for observable changes in price
or impairments (referred to as the measurement alternative). We
perform a qualitative assessment on an annual basis and recognize
an impairment if there are sufficient indicators that the fair
value of the investment is less than carrying value. Changes in
value are recorded as part of other (income)expense.
Income
Taxes
TheCompany accounts forincome tax usingthe asset andliability
method prescribedby ASC 740, “Income Taxes”. Under this
method, deferred tax assets and liabilities are determined basedon
the differencebetween the financialreporting and taxbases of
assetsand liabilities using enactedtax rates thatwill be ineffect
in theyear in whichthe differences areexpected to reverse.The
Company recordsa valuation allowanceto offset deferredtax assets
ifbased on theweight of availableevidence, it
ismore-likely-than-not that someportion, or all,of the deferred tax
assets will not be realized. The effect on deferred taxes of a
change in tax rates is recognized as income or loss in the period
that includes the enactment date.
The Company follows the accounting guidance for uncertainty in
income taxes using the provisionsof ASC 740“Income Taxes”.
Usingthat guidance, taxpositions initially needto be recognized in
the financial statements when it is more likely than not the
position will be sustained upon examination by the tax authorities.
As of September 30, 2021 and September 30, 2020,respectively, the
Company had nouncertain tax positionsthat qualify for
eitherrecognition or disclosure in thefinancial statements.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
The Company recognizes interest and penalties related to uncertain
income tax positions in other expense. No interest and penalties
related to uncertain income tax positions were recordedfor the
yearsended September 30, 2021 and 2020,respectively.
As ofDecember 31, 2021, tax years 2018-2020remain open forIRS
audit.
In response to the COVID-19 pandemic, the Coronavirus Aid, Relief
and Economic Security Act (“CARES Act”) was signed into law
in March 2020. The CARES Act lifts certain deduction limitations
originally imposed by the Tax Cutsand Jobs Act of2017 (“2017
TaxAct”). Corporate taxpayers may carryback net operating
losses (NOLs) originating between 2018 and 2020for up tofive years,
whichwas not previouslyallowed under the2017 Tax Act.The CARES Act
also eliminates the 80% of taxable income limitations by allowing
corporate entities to fully utilize NOL carryforwards to offset
taxable income in 2018, 2019 or 2020. Taxpayers may generally
deduct interest up to the sum of 50% of adjusted taxable income
plus business interest income (30% limit under the 2017 Tax Act)
for 2019 and 2020. The CARES Act allows taxpayers with alternative
minimum tax credits to claim a refund in 2020 for the entire amount
of the credits instead of recovering the credits through refunds
over a period ofyears, as originallyenacted by the 2017Tax Act.
In addition, the CARES Act raises the corporate charitable
deduction limit to 25% of taxable incomeand makes qualified
improvement property generally eligible for 15-year cost-recovery
and 100% bonus depreciation. The enactment of the CARES Act did not
result inany material adjustments to our income tax provision for
the years ended September 30, 2021 and 2020,respectively.
Advertising
Costs
Advertising costs are expensed as incurred. Advertising costs are
included as a componentof general and administrativeexpense in
theconsolidated statements ofoperations.
The Company recognized $288,000 and
$0 in marketing and
advertising costs during the three months endedDecember 31, 2021
and 2020, respectively.
Research and
Development Costs
Research and development costs consist of expenditures for the
research and development of new products and technology. These
costs are primarily expenses to vendors contracted to perform
research projects and develop technology for the Company’s mobile
gaming applications.Costs incurred for researchand development are
expensed asincurred.
Stock-Based
Compensation
Weaccount for ourstock-based compensation to employees and
non-employeesunder ASC 718“Compensation – StockCompensation”
using the fair value-based method. Under this method, compensation
cost ismeasured
atthe grantdate basedon thevalue ofthe awardand is recognizedover the
requisite service period, which is usually the vesting period. This
guidance establishes standards for the accounting for transactions
in which an entity exchanges it equity instruments for goods or
services. It also addresses transactions in which an entity incurs
liabilities in exchange for goods or services that are based on the
fair value of the entity’s equity instruments or thatmay be settled
bythe issuance of those equityinstruments.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Basic and Diluted
Earnings(Loss) per Share
Pursuantto ASC 260-10-45,basic earnings (loss)per common shareis
computed bydividing net income (loss) by the weighted average
number of shares of common stock outstandingfor the
periodspresented. Diluted earningsper share iscomputed by
dividingnet income bythe weighted average number of shares of
common stock, common stock equivalents andpotentially dilutive
securities outstanding during the period. Potentially dilutive
commonshares may consist of common stock issuable for stock options
and warrants (using thetreasury stock method),convertible notes
andcommon stock issuable.These common stock equivalents may be
dilutive in the future. In the event of a net loss, diluted loss
per share is the same as basic loss per share since the effect of
the potential common stock equivalents uponconversion would be
anti-dilutive.
Thefollowing potentially dilutiveequity securities outstandingas of
December 31, 2021and September 31, 2021 are as follows:
Schedule of potentially dilutive equity
securities
|
|
December 31, 2021 |
|
September 30, 2021 |
Series A, convertible
preferred stock (1) |
|
|
400,000,000 |
|
|
|
400,000,000 |
|
Convertible notes payable |
|
|
26,749,254 |
|
|
|
0 |
|
Total common stock equivalents |
|
|
426,749,254 |
|
|
|
400,000,000 |
|
(1) |
each share converts to 100 shares of
common stock |
|
|
|
|
|
|
|
|
Basedon the potentialcommon stock equivalentsnoted above atDecember
31, 2021, the Company has sufficient authorized shares of common
stock (2,000,000,000) to settle any potentialexercises of common
stock equivalents.
Related
Parties
Parties are considered to be related to the Company if the parties,
directly or indirectly, throughone ormore intermediaries,control, arecontrolled by, orare under
commoncontrol with theCompany. Related partiesalso include
principalowners of theCompany, its management, members of the
immediate families of principal owners of the Company and its
management and other parties with which the Company may deal with
if one party controls or can significantly influence the management
or operating policies of the other to an extent that one of the
transacting parties might be prevented from fully pursuing its own
separateinterests.
Recent Accounting
Standards
Changes to accounting principles are established by the FASB in the
form of ASU’s to the FASB’s Codification.We consider
theapplicability and impactof all ASU’son our consolidated
financial position, results of operations, stockholders’ deficit,
cash flows, or presentation thereof. Management has evaluated all
recent accounting pronouncements as issued by the FASB in the form
of Accounting Standards Updates (“ASU”) through the date these
financial statements were available to be issued and found no
recent accounting pronouncements issued, but not yet effective
accounting pronouncements, when adopted, willhave a material impact
onthe financial statements ofthe Company.
In June 2016, the Financial Accounting Standards Board (“FASB”)
issued Accounting Standards Update (“ASU”) No. 2016-13,
Measurement of Credit Losses on Financial Instruments, which
supersedes current guidance by requiring recognition of credit
losses when it is probable that a loss has been incurred. The new
standard requires the establishment of an allowance for estimated
credit losses on financial assets including trade and other
receivables at each reporting date. The new standard will result in
earlier recognition of allowances for losses on trade and other
receivables and other contractual rights to receive cash. In
November 2019, the FASB issued ASU No. 2019-10, Financial
Instruments – Credit Losses (Topic 326), Derivatives and Hedging
(Topic 815) and Leases (Topic 842), which extends the effective
date of Topic 326 for certain companies until fiscal years
beginning after December 15, 2022. The new standard will be
effective for the Company in the first quarter of fiscal year
beginning October 1, 2023, and early adoption is permitted. The
Company has not completed its review of the impact of this standard
on its consolidated financial statements.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
In December 2019, the FASB issued ASU 2019-12, “Simplifying the
Accounting for Income Taxes.” This guidance, among other
provisions, eliminates certain exceptions to existing guidance
related to the approach for intraperiod tax allocation, the
methodology for calculating income taxes in an interim period and
the recognition of deferred tax liabilities for outside basis
differences. This guidance also requires an entity to reflect the
effect of an enacted change in tax laws or rates in its effective
income tax rate in the first interim period that includes the
enactment date of the new legislation, aligning the timing of
recognition of the effects from enacted tax law changes on the
effective income tax rate with the effects on deferred income tax
assets and liabilities. Under existing guidance, an entity
recognizes the effects of the enacted tax law change on the
effective income tax rate in the period that includes the effective
date of the tax law. ASU 2019-12 is effective for interim and
annual periods beginning after December 15, 2020, with early
adoption permitted. We adopted this pronouncement on January 1,
2021; however, the adoption of this standard did not have material
effect on the Company’s consolidated financial statements.
However,based onthe Company’shistory ofimmaterial credit
lossesfrom trade receivables,management does notexpect that
theadoption of thisstandard will havea material effecton the
Company’s consolidatedfinancial statements.
In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging – Contracts in Entity’s Own Equity (Subtopic815-40): Accounting
forConvertible Instruments andContracts in anEntity’s Own
Equity”,to reduce complexityin applying GAAPto certain
financialinstruments with characteristics of liabilities and
equity. ASU 2020-06 is effective for interim and annual
periodsbeginning after December15, 2023, withearly adoption
permitted.We adopted this pronouncement on January 1, 2021;
however, the adoption of this standard did not have materialeffect
on the Company’s consolidatedfinancial statements.
Note
3 – Note Receivable,
Investment In and Option to Acquire Common Shares - Winners, Inc. –
Related Party
During the year ended September 30, 2020, the Company completed
certain transactions with Winners Inc., formerly known as
GoooGreen, Inc. (OTC:WNRS) (www.vegaswinners.com). Winners, Inc. is
engaged in the business of sports gambling research, data, advice,
analysis and predictions utilizing all available media, advertising
formats and its database of users. The business and customers of
Winners is expected to compliment and benefit that of the Company.
These transactions are considered related party transactions since
certain officers and members’ of the Company’s Board of Directors
are also members of Winner’s Inc. Board of Directors.
On September 8, 2021 the Company exercised the option to acquire
common shares of Winners, Inc and the Company recorded the
investment using the equity method of accounting and reflecting it
as an equity method investee.
These transactions are as follows:
Schedule of note receivable
|
|
12/31/2021 |
|
9/30/2021 |
A. Notes Receivable |
|
$ |
90,000 |
|
|
$ |
515,000 |
|
B. Accrued interest income |
|
|
62,000 |
|
|
|
41,000 |
|
C. Investment in Winners, Inc. |
|
|
— |
|
|
|
— |
|
D. Option to acquire common shares of Winners, Inc. |
|
|
— |
|
|
|
— |
|
E. Investment in Winners, Inc. equity investment method |
|
|
— |
|
|
|
105,000 |
|
|
|
$ |
152,000 |
|
|
$ |
661,000 |
|
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
A. Notes
Receivable
In July, 2020, the Company received a promissory note in the amount
of $350,000 from Winners Inc., formerly known as GoooGreen, Inc. in
exchange for cash. Winners Inc. (OTC:WNRS)(www.vegaswinners.com) is
engaged in the business of sports gambling research, data, advice,
analysis and predictions utilizing all available media, advertising
formats and its database of users. The business and customers of
Winners is expected to compliment and benefit that of the
Company.
The note is secured by all tangible and intangible assets of
Winners Inc., bears interest at a rate of 10% per annum and matured
on August 11, 2021. Subsequent to the receipt of the promissory
note, a total of $150,000 has been collected. The balance of the
note receivable as of September 30, 2020 is $ 200,000. This note is past due
as of December 31, 2021
During the year ended September, 2021, the Company received two
promissory notes from Winners Inc. in the aggregate of $315,000. The
promissory notes are secured by tangible and intangible assets of
Winners, Inc., bears interest at a rate of 10% per annum and
matured in November and December 2021.
During the three months ended December 31, 2021 the Company
received $425,000 in principal from
the notes receivable.
The balance of the notes receivable as of December 31, 2021 is
$90,000, which is past due.
B. Accrued interest
income
During the three months ended December 31, 2021, the Company
recorded interest income receivable of $21,000 from the notes
receivable. The balance of accrued interest at December 31, 2021 is
$62,000
C. Investment in
WinnersInc.
In July 2020, the Company purchased 500,000 shares of Winners Inc.
common stock representing approximately 3% of Winners, Inc. issued
and outstanding common stock in exchange for cash of $50,000.
The Company accounted for the investment to Winners Inc. pursuant
to ASC 320, Investments - Debt and Equity, as the Company’s equity
interest does not give it the ability to exercise significant
influence (generally less than 20% of an investee’s equity) and
accounts for the investment at fair value. The investment is then
re-valued at each reporting date, with changes in the fair value
reported in the consolidated statements of operations. As of
September 30, 2020, the investment had a fair value of $35,000, resulting in a loss
on investment of $15,000 during the year
ended December 31, 2020.
On September 8, 2021 the Company started accounting for its
investment in Winners, Inc as an equity method investment (See Note
6)
D. Option to
acquire common shares of Winners,Inc.
In August 2020, the Company obtained an option as amended from
Thomas Terwilliger, Winners Inc.’s Chief Executive Officer and
shareholder, to purchase 149,012,000 (14,901,200 pre-split) common
shares for $175,000 for which the Company has provideda $100,000
non-refundable deposit. Once the Company has remitted the remaining
$75,000 to Mr. Terwilliger, the option will be exercisable anytime
through May 31, 2021 and which was subsequently extended.
The Company followed the guidance of ASC 321, Investment – Equity
Securities and accounted the option at cost of $100,000 at
September 30, 2020. The remaining balance of $75,000 was paid to
Mr. Terwilliger and the option was exercised on September 8, 2021.
(See Note 6)
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
E. Investment in
equity method investee - Winners, Inc.
The remaining balance of $75,000 was paid to Mr. Terwilliger and
the option was exercised on September 8, 2021. The Company followed
the guidance of ASC 323, Investment - Equity Method and Joint
Ventures (See Note 6)
Note 4– Acquisition of
Nebula Software Corp. (Asset Purchase)
On December 3, 2020, the Company acquired 100% of the outstanding
shares of Nebula in exchange for 10,000,000 shares of common stock
having a fair value of $128,000 ($0.0128/share), based upon the
quoted closing trading price. The $128,000 was recorded as an
intangible asset. In addition there was 10,000,000 additional
common shares due as contingent consideration upon the launch of
HeyPal™ App without major software bugs which inhibit large
functionality. These were issued and accounted for as a $2,370,000
expense in March 2021 when the contingency occurred, which is
included in general and administrative expenses.
With the acquisition, the Company is able to consolidate and
complement existing content operations, trained workforce,
proprietary software and operating platform, and the opportunity to
generate future synergies with our existing business.
The Company has included the results of operations of Nebula from
the acquisition date through the end of the period. There were no
acquisition related costs.
Pursuant to ASU 2017-01, Business Combinations (Topic 805):
“Clarifying the Definition of a Business”, this acquisition was
determined to be that of an asset and not a business, therefore,
there was not a business combination requiring acquisition
accounting or related financial reporting. Since this was deemed to
be an asset purchase, this did not result in the recognition of
goodwill.
During the year ended September
30, 2021, the Company recorded an impairment expense of $128,000 since the asset has not
generated any revenue and the Company cannot project any positive
cash flows.
Note 5 – Acquisition
of Rebel Blockchain, Inc. (“RBI”) (Asset Purchase)
On March 19, 2021, the Company acquired 100% of Rebel Blockchain,
Inc. (a start-up) in exchange for a contingent consideration
arrangement for additional compensation in the form of up to
15,000,000 of CLIS common shares
Pursuant to the agreement, the Company would be required to issue
milestone payments in the form of common stock as follows:
|
● |
2,000,000 shares upon
launch of Nifter™ marketplace without major software bugs which
inhibit large functionality subject to and issuable upon CLIS
common stock 10-day volume weighted minimum average price per share
of $0.30 within 15 days of the benchmark being reached. |
|
|
|
|
● |
3,000,000 shares upon
reaching $100,000 in monthly gross merchandise value on the Nifter™
platform subject to and issuable upon CLIS common stock 10-day
volume weighted minimum average price per share of $0.50 within 15
days of the benchmark being reached. |
|
|
|
|
● |
4,000,000 shares upon
reaching $1,000,000 in yearly gross merchandise value on the
Nifter™ platform subject to and issuable upon CLIS common stock
10-day volume weighted minimum average price per share of $0.75
within 15 days of the benchmark being reached. |
|
|
|
|
● |
6,000,000 shares upon reaching
$10,000,000 in 3-year gross merchandise value on the Nifter™
platform subject to and issuable upon CLIS common stock 10-day
volume weighted minimum average price per share of $ 1.00 within 15
days of the benchmark being reached. |
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
As of the issuance date of this report, no contingency has been met
and no contingent shares have been issued.
Pursuant to ASU 2017-01, Business Combinations (Topic 805):
“Clarifying the Definition of a Business”, this acquisition was
determined to be that of an asset and not a business, therefore,
there was not a business combination requiring acquisition
accounting or related financial reporting. Since this was deemed to
be an asset purchase, this did not result in the recognition of
goodwill and no assets or liabilities were recorded on the
acquisition date as there was no initial consideration.
Note 6 – Equity
Method Investment - Related Party
In fiscal 2020, the Company was granted by Thomas Terwilliger,
Winners Inc.’s Chief Executive Officer an option to purchase
149,012,000 shares owned by him representing approximately 83.3% of
the Winners Inc.’s then outstanding common stock for $175,000 for
which the Company has provided a $100,000 non-refundable deposit in
2020. On September 8, 2021 the Company completed the option
exercise and paid the remaining $75,000. Prior to the exercise of
the option, the Company owned 5,000,000 shares of Winners, Inc.
With the exercise of the option, the Company now owns 154,012,000
shares of the common stock of Winners, Inc. The total shares
outstanding of Winners, Inc. on the date of exercise was
280,090,934.
As a result the Company owned approximately 55% of Winners, Inc.
common shares but does not have voting control due to the
outstanding Series A preferred stock which has super-voting rights
(See Below)
Winners, Inc has outstanding Redeemable Preferred Stock with the
following terms:
|
● |
100,000,000
shares authorized |
|
● |
Convertible –
one hundred (100) shares of common stock for each one (1) share of
preferred stock |
|
● |
Dividends –
para passu with common stock |
|
● |
Voting -
equivalent to the as converted number of common shares (100:1) |
|
● |
Liquidation
value – no stated value but para passu with common stock on an as
converted basis Deemed liquidation provision relating to any
reorganization, recapitalization, reclassification, consolidation
or merger. |
|
● |
Convertible –
Automatic upon the later of (a) written consent of at least a
majority of the then outstanding Series A preferred stock or (b)
January 1, 2023. |
|
● |
Anti-dilution
rights – Ability to maintain a 90% interest on a fully-diluted
basis of all common stock and related common stock equivalents for
the period ending January 1, 2024. |
There are 9,000,000 Series A preferred shares issued and
outstanding. The total voting power of those shares is 900,000,000
votes.
The Company conducted an analysis to determine the proper
accounting method and although Clickstream directly holds less than
20% of the vote of Winners (approximately 5.5%), Clickstream can
exert influence over Winners due to among other reasons, voting
shares held by related parties of Clickstream and board
representation. Therefore, the Company determined that the
investment should be recorded pursuant ASC 323, Investment - Equity
Method and Joint Ventures.
Accordingly, the Company has recognized the investment in Winners
and its subsidiary VegasWinners, Inc. effective September 8, 2021
as an equity method investment.
At September 30, 2021 the underlying equity in net assets of
Winners, Inc and its subsidiary was $1,456,000. The Company owns
54.99% of the common stock of Winners, Inc., or $800,000. The book
value on the initial date of September 8, 2021 is $192,000.
Therefore the book value exceeds the purchase price of $192,000
(See table below) by $608,000.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Consideration Paid:
Schedule of purchase price
allocation
|
|
Fair Value |
|
|
|
Cash |
|
$ |
175,000 |
|
Pre-existing investment at fair value |
|
$ |
17,000 |
|
Total consideration paid |
|
$ |
192,000 |
|
The Company measured the fair value per share of the outstanding
capital stock on the initial date of September 8, 2021 utilizing a
dribble out method which resulted in a fair value of the
pre-existing interest of $17,000.
A loss of $18,000 was recognized in operations on September 8,
2021, the re-measurement to fair value of the pre-existing equity
interest held.
Schedule of remeasurement of fair value of equity
interest
|
|
December 31, 2021 |
Initial recognition, September 8, 2021 |
|
$ |
192,000 |
|
Loss of equity method investee |
|
|
(87,000 |
) |
Investment in equity method investee - Winners, Inc. Sept 30,
2021 |
|
$ |
105,000 |
|
Loss of equity method investee |
|
|
(105,000 |
) |
Investment in equity method investee - Winners, Inc. Dec. 31,
2021 |
|
$ |
— |
|
As of December 31, 2021, the Company owns
154,012,000 shares of Winners, Inc. The quoted closing price on
that date was $.0161. As such, the market value of the investment
based on the closing price is $2,479,593.
Note 7 – Notes
Payable
On December 9, 2021, the Company issued a convertible note payable
in the aggregate of $169,000 in exchange for cash of $154,000,
representing an original issue discount (OID) of $15,000. A
one-time interest charge of 10% was applied and
$17,000 was added to the principal with an offsetting initial debt
discount of $17,000. The principal and interest is to be paid
equally over ten consecutive payments for a total of $186,000, with
a final maturity date of December 9, 2022. First payment was due
January 10, 2022 and was paid by the Company. There is a
cross-default provision whereby the note becomes immediately due in
the event of default and the total obligation is equal to 150%
times of the then outstanding balance plus default interest.
If any of the following events of default listed below shall occur,
and if the borrower fails to pay the default amount within five (5)
business days of written notice that such amount is due and
payable, then the holder shall have the right at any time, to
convert the balance owed pursuant to the note including the default
amount into shares of common stock of the Company as set forth
herein.
Failure to Pay Principal
and Interest. The Borrower fails to pay the principal hereof
or interest thereon when due on this Note, whether at maturity,
upon acceleration or otherwise and such breach continues for a
period of five (5) days after written notice from the Holder.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Breach of
Covenants. The Borrower breaches any material covenant or
other material term or condition contained in this Note and any
collateral documents including but not limited to the Purchase
Agreement and such breach continues for a period of twenty (20)
days after written notice thereof to the Borrower from the
Holder.
Breach of Representations
and Warranties. Any representation or warranty of the
Borrower made herein or in any agreement, statement or certificate
given in writing pursuant hereto or in connection herewith
(including, without limitation, the Purchase Agreement), shall be
false or misleading in any material respect when made and the
breach of which has (or with the passage of time will have) a
material adverse effect on the rights of the Holder with respect to
this Note or the Purchase Agreement.
Receiver or
Trustee. The Borrower or any subsidiary of the Borrower
shall make an assignment for the benefit of creditors, or apply for
or consent to the appointment of a receiver or trustee for it or
for a substantial part of its property or business, or such a
receiver or trustee shall otherwise be appointed.
Bankruptcy.
Bankruptcy, insolvency, reorganization or liquidation proceedings
or other proceedings, voluntary or involuntary, for relief under
any bankruptcy law or any law for the relief of debtors shall be
instituted by or against the Borrower or any subsidiary of the
Borrower.
Delisting of Common
Stock. The Borrower shall fail to maintain the listing of
the Common Stock on at least one of the OTC (which specifically
includes the quotation platforms maintained by the OTC Markets
Group) or an equivalent replacement exchange, the Nasdaq National
Market, the Nasdaq SmallCap Market, the New York Stock Exchange, or
the American Stock Exchange.
Failure to Comply with the
Exchange Act. The Borrower shall fail to comply with the
reporting requirements of the Exchange Act; and/or the Borrower
shall cease to be subject to the reporting requirements of the
Exchange Act.
Liquidation. Any
dissolution, liquidation, or winding up of Borrower or any
substantial portion of its business.
Cessation of
Operations. Any cessation of operations by Borrower or
Borrower admits it is otherwise generally unable to pay its debts
as such debts become due, provided, however, that any disclosure of
the Borrower’s ability to continue as a “going concern” shall not
be an admission that the Borrower cannot pay its debts as they
become due.
Financial Statement
Restatement. The restatement of any financial statements
filed by the Borrower with the SEC at any time after 180 days after
the Issuance Date for any date or period until this Note is no
longer outstanding, if the result of such restatement would, by
comparison to the un-restated financial statement, have constituted
a material adverse effect on the rights of the Holder with respect
to this Note or the Purchase Agreement.
Replacement of Transfer
Agent. In the event that the Borrower proposes to replace
its transfer agent, the Borrower fails to provide, prior to the
effective date of such replacement, a fully executed Irrevocable
Transfer Agent Instructions in a form as initially delivered
pursuant to the Purchase Agreement (including but not limited to
the provision to irrevocably reserve shares of Common Stock in the
Reserved Amount) signed by the successor transfer agent to Borrower
and the Borrower.
Cross-Default.
Notwithstanding anything to the contrary contained in this Note or
the other related or companion documents, a breach or default by
the Borrower of any covenant or other term or condition contained
in any of the Other Agreements, after the passage of all applicable
notice and cure or grace periods, shall, at the option of the
Holder, be considered a default under this Note and the Other
Agreements, in which event the Holder shall be entitled (but in no
event required) to apply all rights and remedies of the Holder
under the terms of this Note and the Other Agreements by reason of
a default under said Other Agreement or hereunder. “Other
Agreements” means, collectively, all agreements and instruments
between, among or by: (1) the Borrower, and, or for the benefit of,
(2) the Holder and any affiliate of the Holder, including, without
limitation, promissory notes; provided, however, the term “Other
Agreements” shall not include the related or companion documents to
this Note. Each of the loan transactions will be cross-defaulted
with each other loan transaction and with all other existing and
future debt of Borrower to the Holder.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
The note is convertible with a conversion price of 75% of the
lowest trading price during the ten trading days prior to the
conversion date. The OID was accounted as debt discount and will be
amortized to interest expense over the term of the note payable.
The note will be treated as stock settled debt. As such, the
company recorded a debt premium of $62,000.
During the three months ended December 31, 2021 the Company
amortized $2,000 of debt discount and accrued interest of $1,000.
As of December 31, 2021, outstanding balance of the note payable
was as follow:
Schedule Of outstanding Balance
Note Payable
Note principal |
|
$ |
169,000 |
|
Prepaid interest added to principal |
|
|
17,000 |
|
Unamortized prepaid interest discount |
|
|
(16,000 |
) |
Unamortized OID discount |
|
|
(14,000 |
) |
Debt premium |
|
|
62,000 |
|
|
|
$ |
218,000 |
|
On November 16, 2021, the Company issued a convertible note payable
in the aggregate of $600,000 in exchange for cash of $500,000,
representing an original issue discount (OID) of $100,000. The note
bears interest at 8% per annum and all principal and unpaid
interest are due and payable on maturity on May 16, 2022. From the
period commencing February 16, 2022 and terminating on maturity
date, the noteholder has the right to exchange the principal plus
accrued interest into shares of the Company’s qualified Reg A
offering. The note is convertible with a conversion price of $0.04
per share provided that number of shares beneficially owned by the
noteholder and its affiliates results in the beneficial ownership
exceeding 4.99% of the then outstanding shares of common stock.
In the event of default the entire unpaid principal and accrued
interest become immediately due and payable upon the occurrence of
any of the following events:
(a) any failure on the part of the Company to make any payment
under this Note when due, and such failure continues for five (5)
days after the due date; accrued interest shall default to the
maximum legal rate.
(b) the Company’s commencement (or take any action for the purpose
of commencing) of any proceeding under any bankruptcy, or for the
reorganization of any party liable hereon, whether as maker,
endorser, guarantor, surety or otherwise, or for the readjustment
of any of the debts of any of the foregoing parties, under the
Federal Bankruptcy Code, as amended, or any part thereof, or under
any other laws, whether state or Federal, for the relief of
debtors, now or hereafter existing, by any of the foregoing
parties, or against any of the foregoing parties;
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
(c) a proceeding shall be commenced against the Company under any
bankruptcy, reorganization, arrangement, readjustment of debt,
moratorium or similar law or statute and relief is ordered against
such party, or the proceeding is controverted but is not dismissed
within thirty (30) days after the commencement thereof;
(d) the appointment of a receiver, trustee or custodian for all or
substantially all of the assets of the Company, which appointment
remains in place for at least one hundred twenty (120) days, the
dissolution or liquidation of the Company; or
(e) the admission by the Company of its inability to pay its debts
as they mature, or an assignment for the benefit of the creditors
of the Company.
The OID has been accounted as debt discount and will be amortized
to interest expense over the term of the notes payable.
During the three months ended December 31, 2021 the Company
amortized $26,000 of debt discount and accrued interest of $4,000.
The note payable balance was as follows at December 31, 2021:
Schedule of Note Payable
Note principal |
|
$ |
600,000 |
|
Unamortized OID discount |
|
|
(74,000 |
) |
|
|
$ |
526,000 |
|
In addition, the Company has reserved a total 43,296,296 shares as
per the notes payable agreements.
Note 8– Related Party
Transactions
Consulting
Agreements:
During fiscal 2020, the company executed consulting agreements with
shareholders and/or officers of the Company ranging from 12 months
to 36 months.
During the three months ended December 31, 2021 and 2020, the
Company recognized consulting expense – related parties of $422,000
and $244,000, respectively.
Winners
Inc:
During the three months ended December 31, 2021, the Company
received a $425,000 principal payments in
regards to the promissory notes from Winners, Inc. See Note 3.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Note 9– Convertible
Series A Preferred Stock
Issuance of Series A
Preferred Stock
The Company is authorized to issue 10,000,000 shares of preferred
stock and has designated 4,000,000 preferred shares as Series A
preferred.
The
Series A has the following rights and privileges as amended:
|
● |
have a
conversion rate of 100 shares of Common Stock for each share of
Preferred Stock; |
|
|
|
|
● |
shall be treated pari
passu with Common Stock except that the dividend on each share of
Preferred Stock shall be the amount of dividend declared and paid
on each share of common stock multiplied by the Conversion rate;
|
|
|
|
|
● |
shall be
treated pari passu with Common Stock except that the liquidation
payment on each share of Series A Convertible Preferred Stock shall
be equal to the amount of the payment on each share of Common Stock
multiplied by the Conversion Rate; |
|
|
|
|
● |
shall vote
on all matters as a class with the holders of Common Stock and each
share of Series A Convertible Preferred Stock shall be entitled to
the number of votes per share equal to the Conversion
Rate; |
|
|
|
|
● |
shall automatically be
converted into shares of common stock at its then effective
Conversion Rate upon the latest of:
a. The
closing of either a Form S-1 Registration or Form 1-A Offering
under the Securities Act of 1933, as amended, covering the offer
and sale to the public of Common Stock for the account of the
Company with $5,000,000 in cash proceeds to the Company, net
of underwriting discounts;
b. The
written consent of the holders of at least a majority of the then
outstanding Series A Convertible Preferred stock; and
c. January
1, 2022
|
|
|
|
|
● |
shall have anti-dilution
rights (the “Anti-Dilution Rights”) during the Two-year period
after the Series A Convertible Preferred converted into shares of
Common Stock at its then effective conversion Rate. The anti-
dilution rights shall be a pro-rata to the holder’s ownership of
the Series A Convertible Preferred Stock. The company agrees to
assure that the holders of the Series A Convertible Preferred Stock
shall have and maintain at all times, full ratchet anti-dilution
protection rights as to the total number of issued and outstanding
shares of common stock and preferred stock of the Company from time
to time, at the rate of 80%, calculated on a fully- diluted basis.
In the event that the Company issues any shares of common stock,
preferred stock or any security convertible into or exchangeable
for common stock or preferred stock to any person or entity, the
Company agrees to undertake all necessary measures as may be
necessary or expedient to accommodate its performance under this
Series A Convertible Preferred Stock Designation, including,
without limitation, the amendment of its articles of incorporation
to the extent necessary to provide for a sufficient number of
shares of authorized common stock or preferred stock to be issued
to Series A Convertible Preferred Stock holders so as to maintain
in Series A ConvertiblePreferred Stock holders,a 80% interestin the
commonstock and preferredstock of the Company, calculated on
a fully-diluted basis. |
Issuance of Series A
Convertible Preferred Stock
During the year ended September 30, 2020, the Company issued
1,000,000 shares of Series A Convertible Preferred Stock (Series A)
in exchange for cash of $12,000 or $0.0125 per share. In addition,
the Company issued 2,000,000 shares of its Series A to two
non-related consultants for services rendered and 1,000,000 shares
of its Series A to a related party pursuant to a consulting
agreement with a total fair value of $38,000 which was based on the
cash selling price of the Series A of $0.0125 per share
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
The Company considered accounting guidance to determine the
appropriate treatmentof the SeriesA shares. Accordingly, based on a
deemed liquidation provision which causes potential cash redemption
of the Series A shares, the Company recorded the issuance of its
Series A for cash and services with a total amount of $50,000 as
temporary equity.
Inherent
Compensation
Prior to the issuance of the 4 million Series A shares in December
2019, the market capitalization of the Company was estimated to be
$217,000 based upon the Company’s issued and outstanding common
stock of 83,438,231 shares. The Company determined that the Series
A shareholders were granted an inherent compensation/benefit since
the Series A shares are convertible to 400,000,000 shares of common
stock that will result in a substantial change in the ownership of
the Company upon its conversion. At the date of the issuance of the
Series A, holders of the Series A shares on an if converted basis,
will potentially own approximately 83% of the Company. As such, the
Company recorded stock compensation of $180,000 in 2020 based upon
the estimated market capitalization of the Company and the
estimated change in ownership to account for the inherent
compensation as a result of the issuance of the Series A
shares.
Note 10 - Stockholders’ Equity
Issuance of Common
Stock for Services
During the three months ended December 31, 2021, the Company issued
a total of 6,797,534 shares of common stock to consultants with a
fair value of $422,000 for services rendered. The common shares
issued were valued at the trading price at the respective date of
issuances.
During the three months ended December 31, 2020, the Company issued
a total of 100,000 shares of common stock to a consultant with a
fair value of $8,000 for services rendered.
Issuance of Common
Stock for Settlement of Employment Agreement
On October 14, 2021, the Company issued a total of 1,550,000 shares
of common stock as settlement of an employment agreement with a
former employee. The common shares were valued at the trading price
of $0.10 on the settlement date or $155,000. As there was $9,000
accrued to the employee, the Company recognized a loss on the
settlement of $146,000.
Issuance of Common
Stock for Cash
During the three months December
31, 2021, the Company issued a total of 15,000,000 shares of common
stock in a private placement offering for cash proceeds of
$750,000.
Issuance of Common
Stock for Acquisition
During the three months ended December 31, 2020, the Company issued
10,000,000 shares of common stock to acquire 100% of Nebula
Software Corp. with a fair value of $128,000.
CLICKSTREAM CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three Months Ended December 31, 2021 and 2020
(unaudited)
Note 11 – Research and
Development Costs
Research and development costs consist of expenditures for the
research and development of new products and technology. These
costs are primarily expenses to vendors contracted to perform
research projects and develop technology for the Company’s mobile
gaming applications. Costs incurred for research and development
are expensed as incurred.
During the three months ended December 31, 2021, the Company
incurred $82,000 of research
and development expenses relating to the Company’s efforts to
develop, design and enhance our mobile gaming app and the HeyPal
app.
During the three months ended December 31, 2020, the Company
incurred $233,000 of research
and development expenses relating to the Company’s efforts to
develop, design and enhance our mobile gaming app.
Note 12– Commitments
and Contingencies
Legal
Matters
We are involved in certain legal proceedings that arise from time
to time in the ordinary course of our business.Except for incometax
contingencies, werecord accruals forcontingencies to theextent that
ourmanagement concludes that the occurrence is probable and that
the related amounts of loss can be reasonably estimated. Legal
expenses associated withthe contingency areexpensed as
incurred.There are nolegal proceeding currentlypending.
Consulting
Agreements
The Company has consulting agreements with various consultants and
related party consultants with a service term ranging from 12
months up to 36 months. The following table summarizes the
Company’s future payments/commitments as of December 31, 2021:
Schedule of operating leases future
payments
Year ending September
30: |
|
|
|
|
2022 |
|
|
$ |
543,000 |
|
2023 |
|
|
|
194,000 |
|
Total minimum payments |
|
|
$ |
737,000 |
|
Other
Commitments
Certain asset acquisition contingent consideration may be issuable
in the future if contingency conditions are met (See Note 5).
Note
13– Subsequent
Events
Subsequent to December 31, 2021, the Company entered into a stock
purchase agreement whereby the Company purchased back 462,500
Series A preferred shares from a related party for the total sum of
$100,000 on the following terms. Initially, $50,000 was paid within
one day of execution of the agreement and the remaining balance of
$50,000 shall be paid over 12 equal monthly installments of
$4,166.67 commencing March 1, 2022. The preferred shares will be
surrendered to the Company pro-rata as the payments are made.
Subsequent to December 31, 2021,
the Company issued a total of 5,000,000 shares of common stock in a
private placement offering for cash proceeds of $250,000.
Item
2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
CAUTIONARY NOTICE
REGARDING FORWARD-LOOKING STATEMENTS
Some of the
statements in this Quarterly Report on
Form 10-Q are “forward-looking
statements” within the meaning of the safe harbor from liability
established by the Private Securities Litigation Reform Act of
1995. Forward-looking statements include statements regarding our
current beliefs, goals and expectations about matters such as our
expected financial position and operating results, our business
strategy and our financing plans. The forward-looking statements
in this
report are not based on historical facts, but rather reflect the
current expectations of our management concerning future results
and events. The forward-looking statements generally can be
identified by the use of terms such as “believe,” “expect,”
“anticipate,” “intend,” “plan,” “foresee,” “may,” “guidance,”
“estimate,” “potential,” “outlook,” “target,” “forecast,” “likely”
or other similar words or phrases. Similarly, statements that
describe our objectives, plans or goals are, or may be,
forward-looking statements. Forward-looking statements involve
known and unknown risks, uncertainties and other factors that may
cause our actual results, performance or achievements to be
different from any future results, performance and achievements
expressed or implied by these statements. We cannot guarantee that
our forward-looking statements will turn out to be correct or that
our beliefs and goals will not change. Our actual results could be
very different from and worse than our expectations for various
reasons. You should review carefully all information, including the
discussion of risk factors under “Part I. Item 1A: Risk Factors”
and “Part II. Item 7: Management’s Discussion and Analysis of
Financial Condition and Results of Operations” of the Form 10-K for
the year ended September 30, 2021. Any forward-looking statements
in the Form 10-Q are made only as of the date hereof and, except as
may be required by law, we do not have any obligation to publicly
update any forward-looking statements contained in this Form 10-Q
to reflect subsequent events or circumstances.
Throughout this
Quarterly Report on Form 10-Q,
the terms “CLIS,” ”we,” “us,” ”our,” “the
company” and
“our company” refer to
Clickstream Corporation, a Nevada corporation and its
subsidiaries.
Our corporate history
We
were incorporated in Nevada on September 30, 2005, and previously
operated under the name of Peak Resource Incorporated. In
August 2008, we changed our name to
“Mine Clearing Corporation”. We had been operating as an
exploration division in the mining sector until May 2014. On May 2,
2014, we acquired all of the shares of Clickstream Corporation, a
Nevada corporation. Subsequent to the acquisition, we were
operating as a data analytics tool developer and had sought to
further develop and exploit our data analytics technology and
proprietary algorithms. Currently, we are a technology company focused on
developing apps and digital platforms that disrupt conventional
industries. We’re currently marketing and developing WinQuik,
HeyPal, Nifter & Joey’s Animal Kingdom
respectively.
The address of our virtual executive
office is 8549 Wilshire Blvd., Suite 2181, Beverly Hills,
California 90211, and our telephone number is (213)
205-0684.
Overview
Over
the last few years, there has been a substantial increase in the
availability and quality of applications readily available from
sources such as Google Play Store and Apple Play Store for various
types of gaming. The initial objective of the Company is to develop
apps and digital platforms that disrupt
conventional industries. The Company is currently marketing and
developing WinQuik™, HeyPal™, Nifter™ and Joeys Animal Kingdon™
respectively. WinQuik™, is a free-to-play synchronized mobile app
and digital gaming platform. The platform is designed to enable
WinQuik™ users to have fun, interact and compete in order to win
real money and prizes. WinQuik™ website is currently under
construction as ClickStream considers revamping the Platform to
give it a new improved form, structure and
appearance. HeyPal™, a
unit of our subsidiary Nebula Software Corp., is a language
learning app that focuses on “language exchanging” between users
around the world. Nifter™, by way of ClickStream subsidiary Rebel
Blockchain Inc., is a music NFT marketplace that allows artists to
create, sell and discover unique music and sound NFTs on the
Nifter™ marketplace. Joey’s Animal Kingdom™ is a children’s
entertainment and education app that takes kids all around this
amazing planet to see incredible animals and creatures.
In
September 2021, the Company acquired approximately 53% of Winners,
Inc. (WNRS) which together with its prior holdings gives an
approximate 55% interest in the common stock of WNRS. Due to the
existence of super-voting preferred stock of WNRS, the Company has
a vote of approximately 5%. However, management has concluded that
Winners, Inc and its subsidiary VegasWinners, Inc. should be
considered as an investment in equity method investee.
Recent
Developments
Issuance of Common
Stock for Services
During the three months ended December 31, 2021, the Company issued
a total of 6,797,534 shares of common stock to consultants with a
fair value of $422,000 for services rendered. The common shares
issued were valued at the trading price at the respective date of
issuances.
Issuance of Common
Stock for Settlement of Employment Agreement
On October 14, 2021, the Company issued
a total of 1,550,000 shares of common stock as settlement of an
employment agreement with a former employee. The common shares were
valued at the trading price of $0.10 on the settlement date or
$155,000. As there was $9,000 accrued to the employee, the Company
recognized a loss on the settlement of $146,000.
Issuance of Common
Stock for Cash
During the three months December
31, 2021, the Company issued a total of 15,000,000 shares of common
stock in a private placement offering for cash proceeds of
$750,000.
Results of Operations—Comparison of the Three Months Ended
December 31, 2021 and 2020
Research and Development Expenses
During the three months ended December 31, 2021 and 2020, we
incurred $82,000 and $233,000 million of research and development
expenses, respectively. A decrease of $151,000. This is mainly due
to the research and development expenses incurred for the
HeyPal™ app and
Nifter™ music NFT. In
December 2020, the Company acquired Nebula Software Corp. owner of
HeyPal™. In March
2021, the Company acquired Rebel Blockchain, Inc. the owner of
Nifter™ Music NFT Marketplace. Nebula incurred $63,000 during 2021
and Rebel Blockchain incurred $7,000 during 2021. This increase of
$70,000 was offset by a reduction in Clickstream Corp of $221,000
which incurred $12,000 during 2021 as compared to $233,000 during
2020.
Selling, general and administrative expenses
During the three months ended December 31, 2021 and 2020, we
incurred $1,701,000 and $731,000 million of selling, general and
administrative expenses, respectively. An increase of $970,000.
Stock based compensation for 2021 was $423,000 as compared to
$364,000 for 2020. Additional selling, general, and administrative
expenses in 2021 were due to increased spending on investor
relations campaigns to broaden awareness of the Company, additional
spending on sales and marketing, additional spending on consulting
costs and increased legal costs primarily associated with
regulatory and financing efforts as well as expenses from the
operations of Nebula Software Corp. and Rebel Blockchain, Inc.
Settlement of employment agreement
During
the three months ended December 31, 2021, the Company recorded a
loss on settlement of employment agreement of $146,000 related to
an employment agreement with a former employee that was settled
with shares of common stock. There was no such loss in three months
ended December 31, 2020.
Amortization of debt discount
Amortization of debt discount was $27,000 and $0 for the three
months ended December 31, 2021 and 2020, respectively. The increase
is due to an increase in non-cash amortization of debt issuance
costs associated with the issuance of convertible debentures during
the three months ended December 31, 2021. There was no such
amortization of debt discount in three months ended December 31,
2020.
Interest Expense
During the three months ended December 31, 2021, the Company
recorded interest expense of $69,000 associated with the issuance
of convertible debentures during the three months ended December
31, 2021. Of this amount, $62,000 was debt premium recorded upon
the issuance of a convertible note payable as the note was treated
as stock settled debt. There was no such interest expense accrued
in three months ended December 31, 2020.
Interest Income
During the three months ended December 31, 2021, the Company
recorded interest income receivable of $21,000 from the notes
receivable – Winners, Inc. There was no such interest income
accrued in three months ended December 31, 2020.
Liquidity and Capital Resources
As
of September 30, 2021, we had cash of $726,000. The Company’s
current operations have focused on business planning, raising
capital, continued research and development and sales and
marketing. The Company has not generated any revenue from product
sales. The Company has sustained operating losses since inception
and expects such losses to continue over the foreseeable future.
During the three months ended September 30, 2021, the Company
raised $654,000 net of $115,000 original issue discounts through a
series of issuances of convertible debentures. In addition the
Company raised $750,000 from the sale of common stock in a private
placement. The Company also received $425,000 in repayment received
on advances to Winners, Inc. We anticipate that cash utilized for
selling, general, and administrative expenses will range between $1
and $2 million in the coming quarters, while research and
development expenses will continue. The Company is pursuing several
alternatives to address this situation, including the raising of
additional funding through equity or debt financings. In order to
finance existing operations and pay current liabilities over the
next twelve months, the Company will need to raise an additional $5
million of capital in 2022.
Application of Critical Accounting Policies
We believe that our critical accounting policies are as
follows:
|
● |
Research and Development
Costs; |
|
|
|
|
● |
Stock Based
Compensation; |
|
|
|
|
● |
Fair
Value of Financial Instruments |
|
|
|
|
● |
Equity Method Investments |
|
|
|
|
● |
Asset
Acquisitions |
Researchand Development Costs
Research and development costs consist of expenditures for the
research and development of new products and technology. These
costs are primarily expenses to vendors contracted to perform
research projects and develop technology for the Company’s mobile
gaming applications.Costs incurred for researchand development are
expensed asincurred.
Stock-BasedCompensation
We accountfor our stock-basedcompensation to employees and
non-employees underASC 718 “Compensation– Stock
Compensation” using the fair value-based method. Under this
method, compensation cost is measuredat thegrant datebased onthe valueof theaward and isrecognized over
therequisite service period, which is usually the vesting period.
This guidance establishes standards for theaccounting for
transactions in which an entity exchanges it equity instruments for
goods orservices. It also addresses transactions in which an entity
incurs liabilities in exchange forgoods or services that are based
on the fair value of the entity’s equity instruments or thatmay be
settled bythe issuance of those equityinstruments.
Fair Value Measurements
We use fair value measurements to record fair value adjustments to
certain assets and liabilities and to determine fair value
disclosures. We base our fair values on the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement
date. Additionally, from time to time, we may be required to record
certain assets at fair value on a non-recurring basis, such as
certain impaired loans held for investment and securities held to
maturity that are other-than-temporarily impaired or goodwill.
These non-recurring fair value adjustments typically involve
write-downs of individual assets due to application of
lower-of-cost or market accounting or other accounting
standards.
We have established and documented a process for determining fair
value. We maximize the use of observable inputs and minimize the
use of unobservable inputs when developing fair value measurements.
Whenever there is no readily available market data, management uses
its best estimate and assumptions in determining fair value, but
these estimates involve inherent uncertainties and the application
of management’s judgment. As a result, if other assumptions had
been used, our recorded earnings or disclosures could have been
materially different from those reflected in these financial
statements. For detailed information on our use of fair value
measurements and our related valuation methodologies, see Note 2 to
the Consolidated Financial Statements of this report.
Equity Method Investment
The equity method is applied to investments in affiliated companies
and joint ventures. An affiliated company is an entity which is not
controlled by the Company but for which the Company is able to
exert significant influence over the decisions on financial and
operating business policies. If the Company has 20% or more but not
more than 50% of the voting rights of another entity, the Company
is presumed to have significant influence over that entity however,
if a company has less than 20% of the voting rights and is able to
exert significant influence the equity method should be applied.
Under the equity method, the investment in an affiliated company or
joint venture is initially recognized at cost and the carrying
amount is increased or decreased to recognize the Company’s share
of the net income or loss of the affiliated company or joint
venture. When the Company’s share of losses of an affiliated
company equals or exceeds it interest in the affiliated company or
joint venture, the Company discontinues recognizing its share of
further losses. All intercompany profits have been eliminated in
proportion to interests in affiliated companies or joint
ventures.
Asset Acquisitions
The Company accounts for acquisitions of legal entities that do not
meet the definition of a business under ASC 805 as asset
acquisitions. Assets acquired and liabilities assumed are recorded
at their relative fair value and no goodwill is recorded.
Contingent consideration for assets acquired is measured and is
recognized as an expense on the date the contingency occurs.
Recently Issued Accounting
Standards
See discussion in Note 2 to
the condensed consolidated financial statements.
Inflation
We believe that inflation has
not had a material adverse impact on our business or operating
results during the periods presented.
Off-balanceSheet
Arrangements
The
Company does not have any off-balance sheet arrangements that have
or are reasonably likely to have a current or future effect on the
Company’s financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to
investors.
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
This
company
qualifies as a smaller reporting company, as defined in 17
C.F.R. §229.10(f)(1) and is not required to provide information by
this Item.
Item 4. Controls and
Procedures
Evaluation of Disclosure
Controls and Procedures
Our principal executive officer and principal financial officer
evaluated the effectiveness of our “disclosure controls and
procedures” (as such term is defined in Rules 13a-15(e) and
15d-15(e) of the United States Securities Exchange Act of 1934, as
amended (the “Exchange Act”)), as of December 31, 2021. Based on
that evaluation we have concluded that our disclosure controls and
procedures were not effective as of December 31, 2021 as a result
of material weaknesses in internal control over financial reporting
due to (i) inadequate segregation of duties, (ii) risks of
executive override and (iii) insufficient written policies and
procedures for accounting and financial reporting with respect to
the requirements and application of both U.S. GAAP and SEC
regulation, in each case, as described in “Item 9A. Controls and
Procedures” in the Company’s Form 10-K for the year ended September
3, 2021.
The Company is taking steps, and intends to take additional steps,
to mitigate the issues identified and implement a functional system
of internal control over financial reporting. Such measures will
include, but not be limited to: hiring of additional employees in
our finance and accounting department; preparation of risk-control
matrices to identify key risks and develop and document policies to
mitigate those risks; and identification and documentation of
standard operating procedures for key financial and SEC reporting
activities.
Changes in Internal Control over Financial Reporting
Except for the ongoing remediation of the material weaknesses in
internal controls over financial reporting noted above, no changes
in our internal control over financial reporting were made during
our most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER
INFORMATION
Item 1. Legal
Proceedings
Item 1A. Risk Factors
Information regarding risk factors
appears under “Risk Factors” included in Part I. Item 1A.
Risk Factors of our Annual
Report on Form 10-K for the year ended
September 30, 2021. There have been no material changes from the
risk factors previously disclosed in the above-mentioned
periodic report.
Item 2. Unregistered Sales of
Securities and Use of Proceeds
The Company made the
following issuances of its unregistered equity securities pursuant
exemptions contained in Section 4(a)(2) or 3(a)(9) of the
Securities Act of 1933, as amended (the “Securities Act”) and/or
Rule 506 of Regulation D promulgated thereunder that have not
previously been reported:
Not applicable
Item 3. Defaults Upon Senior
Securities.
Not applicable.
Item 4. Mine Safety
Disclosures
Not applicable.
Item 5. Other
Information.
Item 6. Exhibits
* |
This certification shall not be
deemed “filed” for purposes of Section 18 of the Exchange Act,
or otherwise subject to the liability of that Section, nor shall it
be deemed to be incorporated by reference into any filing under the
Securities Act or the Exchange Act. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
Clickstream Corporation |
|
|
|
Dated: February 22,
2022 |
By: |
/s/ Frank
Magliochetti |
|
|
Frank Magliochetti |
|
|
Chief Executive Officer and
Chairman of the Board |
|
Clickstream Corporation |
|
|
|
Dated: February 22,
2022 |
By: |
/s/ Michael Handelman |
|
|
Michael Handelman |
|
|
Chief Financial
Officer, |
31
ClickStream (CE) (USOTC:CLIS)
Historical Stock Chart
From Jan 2023 to Feb 2023
ClickStream (CE) (USOTC:CLIS)
Historical Stock Chart
From Feb 2022 to Feb 2023