0001393548 false 2022 Q1 --09-30 0001393548 2021-10-01 2021-12-31 0001393548 2022-02-16 0001393548 2021-12-31 0001393548 2021-09-30 0001393548 us-gaap:SeriesAPreferredStockMember 2021-12-31 0001393548 us-gaap:SeriesAPreferredStockMember 2021-09-30 0001393548 2020-10-01 2020-12-31 0001393548 us-gaap:CommonStockMember 2021-09-30 0001393548 CLIS:CommonStockIssuableMember 2021-09-30 0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001393548 us-gaap:RetainedEarningsMember 2021-09-30 0001393548 us-gaap:CommonStockMember 2020-09-30 0001393548 CLIS:CommonStockIssuableMember 2020-09-30 0001393548 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001393548 us-gaap:RetainedEarningsMember 2020-09-30 0001393548 2020-09-30 0001393548 us-gaap:CommonStockMember 2021-10-01 2021-12-31 0001393548 CLIS:CommonStockIssuableMember 2021-10-01 2021-12-31 0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-10-01 2021-12-31 0001393548 us-gaap:RetainedEarningsMember 2021-10-01 2021-12-31 0001393548 us-gaap:CommonStockMember 2020-10-01 2020-12-31 0001393548 CLIS:CommonStockIssuableMember 2020-10-01 2020-12-31 0001393548 us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2020-12-31 0001393548 us-gaap:RetainedEarningsMember 2020-10-01 2020-12-31 0001393548 us-gaap:CommonStockMember 2021-12-31 0001393548 CLIS:CommonStockIssuableMember 2021-12-31 0001393548 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001393548 us-gaap:RetainedEarningsMember 2021-12-31 0001393548 us-gaap:CommonStockMember 2020-12-31 0001393548 CLIS:CommonStockIssuableMember 2020-12-31 0001393548 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001393548 us-gaap:RetainedEarningsMember 2020-12-31 0001393548 2020-12-31 0001393548 CLIS:ClickstreamCorporationMember 2021-10-01 2021-12-31 0001393548 CLIS:NebulaSoftwareCorp.Member 2021-10-01 2021-12-31 0001393548 CLIS:RebelBlockchainIncMember 2021-10-01 2021-12-31 0001393548 2020-10-01 2021-09-30 0001393548 us-gaap:CreditConcentrationRiskMember 2021-12-31 0001393548 us-gaap:SeriesAPreferredStockMember 2021-10-01 2021-12-31 0001393548 us-gaap:SeriesAPreferredStockMember 2020-10-01 2021-09-30 0001393548 us-gaap:ConvertibleNotesPayableMember 2021-10-01 2021-12-31 0001393548 us-gaap:ConvertibleNotesPayableMember 2020-10-01 2021-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 2021.

 

  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _____ to _____.

 

Commission File Number 000-52944

 

Clickstream Corporation

(Exact name of registrant as specified in its charter)

 

Nevada
(State or other jurisdiction of
incorporation or organization)
46-5582243
(I.R.S. Employer
Identification Number)

  

8549 Wilshire Blvd. Suite 2181

Beverly Hills, CA 90211

 (Address of principal executive offices and zip code)

 

(213) 205-0684

(Registrant’s telephone number, including area code)

N/A

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of exchange on which registered
Common Stock, $0.001 par value per share   CLIS   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ☐ Accelerated filer  ☐
Non-accelerated filer  ☒ Smaller reporting company  
  Emerging growth company  
   

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐  No  ☒

 

As of February 16, 2022, the issuer had 307,785,338 shares of common stock outstanding.

 

 
 

 

Clickstream Corporation and Subsidiaries 

FORM 10-Q

For theQuarter Ended December 31, 2021

Table of Contents

 

PART I FINANCIAL INFORMATION   Page
     
Item 1. Financial Statements    
  Condensed Consolidated Balance Sheets as of December 31, 2021 (unaudited) and September 31, 2020     1
  Condensed Consolidated Statements of Operations for the three months ended December 31, 2021 and 2020 (unaudited)     2
  Condensed Consolidated Statements of Stockholders’ Equity (unaudited)     3
  Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2021 and 2020 (unaudited)     4
  Condensed Notes to Consolidated Financial Statements     5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations     24
Item 3. Quantitative and Qualitative Disclosures About Market Risk     28
Item 4. Controls and Procedures     28
PART II OTHER INFORMATION
Item 1. Legal Proceedings     29
Item 1A. Risk Factors     29
Item 2. Unregistered Sales of Securities and Use of Proceeds     29
Item 3. Defaults Upon Senior Securities     29
Item 4. Mine Safety Disclosures     29
Item 5. Other Information     29
Item 6. Exhibits     30
SIGNATURES     31

 

 
 

 

Clickstream Corp. and Subsidiaries
Condensed Consolidated Balance Sheets
(Rounded to nearest thousand except for share quantities)

 

    December 31,   September 30,
    2021   2021
Assets:   (unaudited)    
Current assets                
Cash   $ 726,000     $ 422,000  
Prepaid expenses     243,000       102,000  
Note receivable and accrued interest - Winners Inc. - Related Party     152,000       556,000  
Total current assets     1,121,000       1,080,000  
                 
Investment in equity method investee - Winners, Inc. - Related Party           105,000  
Total assets   $ 1,121,000     $ 1,185,000  
                 
Liabilities and Stockholders’ Equity:                
                 
Current liabilities                
Accounts payable and accrued expenses     181,000       207,000  
Convertible notes payable, net of discounts of $104,000 and plus premium of $62,000 at December 31, 2021     744,000        
Total current liabilities     925,000       207,000  
                 
Total liabilities     925,000       207,000  
               
Commitments and contingencies (Note 13)           -  
                 
Series A Convertible Preferred stock, par value $0.001, 10,000,000 shares authorized, 4,000,000 shares issued and outstanding as of December 31, 2021 and September 30, 2021, respectively     50,000       50,000  
                 
Stockholders’ Equity                
Common stock, par value $0.0001, 2,000,000,000 shares authorized, 302,785,338 and 279,437,804, shares issued and outstanding as of December 31, 2021 and September 30, 2021, respectively     30,000       28,000  
Common stock issuable, 140,000 shares as of December 31, 2021 and September 30, 2021, respectively            
Additional paid-in capital     15,789,000       14,464,000  
Accumulated deficit     (15,673,000 )     (13,564,000 )
Total stockholders’ equity     146,000       928,000  
                 
 Total liabilities and stockholders’ equity   $ 1,121,000     $ 1,185,000  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1
 

 

Clickstream Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
(Rounded to nearest thousand except for share and per share data)

 

               
    For the Three Months Ended
    December 31,
    2021   2020
    (unaudited)   (unaudited)
Revenues   $     $  
                 
Operating Expenses:                
Research and development     82,000       233,000  
General and administrative     1,701,000       731,000  
Loss from Operations     1,783,000       964,000  
                 
Other (Income) Expense                
Settlement of employment agreement     146,000        
Amortization of debt discount     27,000        
Interest expense     69,000        
Interest income     (21,000 )      
Total Other (Income) Expense, net     221,000        
                 
Loss before equity method investee loss     (2,004,000 )     (964,000 )
Loss of equity method investee     (105,000 )      
Net loss   $ (2,109,000 )   $ (964,000 )
                 
Net loss per share                
Basic and diluted   $ (0.01 )   $ (0.00 )
                 
Weighted average common shares outstanding                
Basic and diluted     292,990,766       223,664,973  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2
 

 

Clickstream Corp. and Subsidiaries
 Condensed Consolidated Statements of Stockholders’ Equity
 (Rounded to nearest thousand except for share quantities)
(Unaudited)

 

                                         
    Common Stock   Common Stock Issuable   Additional Paid in   Accumulated    
    Shares   Amount   Shares   Amount   Capital   Deficit   Total
                             
Balance, September 30, 2021     279,437,804     $ 28,000       140,000     $     $ 14,464,000     $ (13,564,000 )   $ 928,000  
                                                         
Issuance of common stock for services     6,797,534       1,000                   421,000             422,000  
                                                         
Issuance of common stock for private placement     15,000,000       1,000                   749,000             750,000  
                                                         
Issuance of stock for settlement of employment agreement     1,550,000                         155,000             155,000  
                                                         
Net loss                                   (2,109,000 )     (2,109,000 )
                                                         
Balance, December 31, 2021     302,785,338     $ 30,000       140,000     $     $ 15,789,000     $ (15,673,000 )   $ 146,000  
                                                         
Balance, September 30, 2020     220,560,625     $ 22,000       140,000     $     $ 10,001,000     $ (5,778,000 )   $ 4,245,000  
                                                         
Issuance of common stock for acquisition of Nebula Software Corp.     10,000,000       1,000                   127,000             128,000  
                                                         
Issuance of common stock for services     100,000                           8,000               8,000  
                                                         
Net loss                                             (964,000 )     (964,000 )
                                                         
Balance, December 31, 2020     230,660,625     $ 23,000       140,000     $     $ 10,136,000     $ (6,742,000 )   $ 3,417,000  

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3
 

 

Clickstream Corp. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Rounded to nearest thousand)

 

               
    For the Three Months Ended
    December 31,
    2021   2020
    (unaudited)   (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss   $ (2,109,000 )   $ (964,000 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount     27,000        
Premium on debt     62,000        
Settlement of employment agreement     146,000        
Amortization of prepaid stock compensation           364,000  
Stock based compensation     423,000        
Loss of equity method investee     105,000        
Effect of changes in:                
Prepaid expenses     (141,000 )     8,000  
Interest receivable     (21,000 )      
Accounts payable and accrued expenses     (17,000 )     (123,000 )
Net Cash Used in Operating Activities     (1,525,000 )     (715,000 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Advance to Winners, Inc.           (315,000 )
Repayment received on advance to Winners, Inc.     425,000        
Net Cash Provided by (Used in) Investing Activities     425,000       (315,000 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from issuance of notes payable     654,000        
Proceeds from private placement offering     750,000        
Net Cash Provided by Financing Activities     1,404,000        
                 
Net Increase (Decrease) in Cash     304,000       (1,030,000 )
Cash at Beginning of Period     422,000       3,015,000  
Cash at End of Period   $ 726,000     $ 1,985,000  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid during the period for:                
Interest   $     $  
Income taxes paid   $     $  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:        
Accrued expense settled with common stock   $ 9,000     $  
Discounts recorded on debt   $ 131,000     $  

  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Note 1 – Organization and Operations

 

Clickstream Corp. (“Clickstream,” “CLIS”, “we”, “our” or “the Company”), and its operating subsidiaries, have developed a free to play gaming app, WinQuikTM, based on an analytics platform that caters to the untapped market of casual users that will spend a few seconds to interact with a platform for free in order to win real money. Our primary target is not the sports betters or the fantasy players, who will join over time, but rather individuals who enjoy the low barrier to entry of entering a quick contest (short time investment) with the chance to win a prize (thrill of winning something for free). Our games will initially be quick to play quiz type games that allow the user to get involved in around 20 seconds, and then receive results from push notifications. Game types are set up dynamically. Because the format doesn’t change, we can run games nightly for professional sports entities such as the NBA, NHL, and NFL to individual events such as the Oscars, other awards shows, and new sporting events such as Soccer and NASCAR. Games and events can be automated from the backend of the operating system and launched automatically. Application Programming Interface (API) are plugged in to track results in real time, and there is a manual option to allow customs events that can be run through the platform.

 

In December 2020, the Company acquired Nebula Software Corp. (“NSC”) owner of HeyPalTM, a language exchange platform which allows users from around the world to learn new languages through interactive change and social posts. The Company is currently in the process of commercializing this platform.In November 2021, the Company launched its Android version of HeyPal™ in the Google Play Store.

 

In March 2021, the Company acquired Rebel Blockchain, Inc. (“RBI”) which has successfully launched the Beta version of its Nifter™ Music NFT Marketplace globally. Nifter™ allows artists to create, sell and discover unique music and sound NFTs. NFTs, or non-fungible tokens, are a new type of digital asset made possible through blockchain technology. NFTs can be created from any digital asset, including music and audio files, thus creating new streams of revenues for artists. The Nifter™ marketplace allows for the creation, buying and selling of these music NFTs.

 

In September 2021, the Company acquired approximately 53% of Winners, Inc. (WNRS) which together with its prior holdings gives an approximate 55% interest in the common stock of WNRS. Due to the existence of super-voting preferred stock of WNRS, the Company has a vote of approximately 5%. However, management has concluded that Winners, Inc and its subsidiary VegasWinners, Inc. should be considered as an investment in equity method investee. (See Note 6)

 

The parent(Clickstream Corp.) andsubsidiaries are organized asfollows:

 Company Name  Incorporation Date  State of Incorporation
Clickstream Corporation September 2005 Nevada
Nebula Software Corp. December 2020 Delaware
Rebel Blockchain, Inc. March 2021 Montana

 

5
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Impact of COVID-19

 

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The COVID-19 pandemic has the potential to significantly impact the Company’s supply chain, distribution centers, or logistics and other service providers.

 

In addition, a severe prolonged economic downturn could result in a variety of risks to the business, including weakened demand for products and services and a decreased ability to raise additional capital when needed on acceptable terms, if at all. As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.

 

We have implemented adjustments to our operations designed to keep employees safe and comply with international, federal, state, and local guidelines, including those regarding social distancing. The extent to which COVID-19 may further impact the Company’s business, results of operations, financial condition and cash flows will depend on future developments, which are highly uncertain and cannot be predicted with confidence. In response to COVID- 19, the United States government has passed legislation and taken other actions to provide financial relief to companies and other organizations affected by the pandemic.

 

The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations.

 

Any resulting financial impact cannot be reasonably estimated at this time but is anticipated to have a material adverse impact on our business, financial condition, and results of operations.

 

To date, the Company has not experienced any significant economic impact due to COVID- 19.

 

GoingConcern and Management’sPlans

 

These condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. 

 

As reflected in the accompanying consolidated financial statements, for the three months ended December 31, 2021, the Company had:

 

Net loss of$2,109,000; and

 

Net cash usedin operations was$1,525,000

 

6
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Additionally, atDecember 31, 2021, the Companyhad:

 

Accumulated deficit of$15,673,000

 

We manage liquidity risk by reviewing, on an ongoing basis, our sources of liquidity and capitalrequirements. The Companyhas cash onhand of $726,000at December 31, 2021. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant losses from operations and have negative cash flows from operatingactivities forthe near-term. Theselosses could besignificant as theCompany has not yetgenerated revenues buthas continuing operatingexpenses including but not limited to compensation,professional fees, softwaredevelopment and regulatory.

 

The Company has incurred significant losses since its inception and has not demonstrated an ability to generate sufficient revenues from the sales of its products or services to achieve profitable operations. There can be no assurance that profitable operations will ever be achieved, or if achieved, couldbe sustained ona continuing basis.In making thisassessment we performed a comprehensiveanalysis of ourcurrent circumstances including:our financial position,our cash flows and cash usage forecasts for the twelve months ended December 31, 2022, and our current capitalstructure including equity-basedinstruments and ourobligations and debts.

 

If the Company does not obtain additional capital, the Company will be required to reduce thescope ofits businessdevelopment activities orcease operations. TheCompany continues to explore obtaining additional capital financing and the Company is closely monitoring its cash balances,cash needs, andexpense levels.

 

These factors create substantial doubt about the Company’s ability to continue as a going concern within the twelve month period subsequent to the date that these consolidated financial statements are issued. The consolidated financial statements do not include any adjustmentsthat mightbe necessary ifthe Company isunable to continueas a goingconcern. Accordingly, theconsolidated financial statementshave been preparedon a basis thatassumes the Companywill continue asa going concernand which contemplatesthe realization ofassets and satisfactionof liabilities andcommitments in theordinary course of business.

 

Management’sstrategic plans includethe following:

 

Pursuing additional capitalraising opportunities,

 

Continuing to explore and execute prospective partnering or distribution

 

opportunities;and

 

Identifying uniquemarket opportunities thatrepresent potential positiveshort-term cash flow.

 

7
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Note 2 – Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The accompanying interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange commission for interim financial information, which includes consolidated interim financial statements and present their consolidated interim financial statements of the Accompany and its wholly-owned subsidiaries as of December 31, 2021. All intercompany transactions and balances have been eliminated. In the opinion of management, all adjustments necessary to present fairly our financial position, results of operations, and cash flows have been made. These adjustments consist of normal and recurring adjustments. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended September 30, 2021, and footnotes thereto included in the Company’s Report on Form 10-K filed with the SEC on February 11, 2022. The results of operations for the three months ended December 31, 2021, are not necessarily indicative of the results expected for the full year.

 

Use of Estimates

 

Preparing financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements andrevenues and expenses during the reported period. Actual results could differ from thoseestimates, and thoseestimates may be material.

 

 

Significant estimates during the periods ended December 31, 2021 and 2020, respectively, include relative fair value of assets acquired, valuation of intangible assets for impairment testing, valuation of stock-based compensation, and the valuation allowance on deferred tax assets. 

 

Asset Acquisitions

 

TheCompany accounts foracquisitions of legal entities that do not meet the definition of a business under ASC 805 as asset acquisitions. Assets acquired and liabilities assumed are recorded at their relative fair value and no goodwill is recorded. Contingent consideration for assets acquired is measured and is recognized as an expense on the date the contingency occurs.

 

Equity Method Investment

 

The equity method is applied to investments in affiliated companies and joint ventures. An affiliated company is an entity which is not controlled by the Company but for which the Company is able to exert significant influence over the decisions on financial and operating business policies. If the Company has 20% or more but not more than 50% of the voting rights of another entity, the Company is presumed to have significant influence over that entity however, if a company has less than 20% of the voting rights and is able to exert significant influence the equity method should be applied. Under the equity method, the investment in an affiliated company or joint venture is initially recognized at cost and the carrying amount is increased or decreased to recognize the Company’s share of the net income or loss of the affiliated company or joint venture. When the Company’s share of losses of an affiliated company equals or exceeds it interest in the affiliated company or joint venture, the Company discontinues recognizing its share of further losses. All intercompany profits have been eliminated in proportion to interests in affiliated companies or joint ventures.

 

Business Segments and Concentrations

 

The Company uses the “management approach” to identify its reportable segments. The managementapproach requires companiesto report segmentfinancial information consistentwith information usedby management formaking operating decisionsand assessing performance as the basis for identifying the Company’s reportable segments. Management has determined that the Company has one operating segment.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition and change in consumerdemand. The Company’soperations are subjectto significant riskand uncertainties includingfinancial and operationalrisks including thepotential risk ofbusiness failure.

 

8
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

TheCompany has experienced,and in thefuture expects tocontinue to experience,variability insales andearnings. Thefactors expected tocontribute to thisvariability include, among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the variouslocal markets inwhich the Companycompetes, including apotential general downturnin the economy,and (iii) thevolatility of pricesin connection withthe Company’s distribution of the product. These factors, among others, make it difficult to project the Company’soperating results on a consistentbasis.

 

Fair Value of Financial Instruments

 

The Company accounts for financial instruments under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework for measuringfair value andrequires disclosures regardingfair value measurements.Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’sprincipal or, inabsence of aprincipal, most advantageousmarket for thespecific asset orliability.

 

The Company uses a three-tier fair value hierarchy to classify and disclose all assets and liabilitiesmeasured at fairvalue on arecurring basis, aswell as assetsand liabilities measuredat fair value ona non-recurring basis, in periodssubsequent to their initialmeasurement. Thehierarchy requires theCompany to useobservable inputs whenavailable, and to minimize theuse of unobservable inputs,when determining fair value.

 

The threetiers are definedas follows:

 

Level 1—Observable inputs thatreflect quoted marketprices (unadjusted) foridentical assets or liabilitiesin active markets;

 

Level 2—Observableinputs other thanquoted prices inactive markets thatare observable either directly or indirectly in the marketplace for identical orsimilar assets and liabilities;and

 

Level 3—Unobservable inputs that are supported by little or no marketdata, which require theCompany to developits own assumptions.

 

The determination of fair value and the assessment of a measurement’s placement within thehierarchy requires judgment.Level 3 valuationsoften involve ahigher degree ofjudgment and complexity.Level 3 valuationsmay require theuse of variouscost, market, or incomevaluation methodologies appliedto unobservable managementestimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the weighting of various valuationmethods. The Companymay also engageexternal advisors toassist us indetermining fair value,as appropriate.

 

Although the Company believes that the recorded fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective of futurefair values.

 

The Company recorded intangible assets for an asset acquisition (See Note 4). The Company performs impairment tests on these assets to reduce such asset to their fair value as applicable. These are considered level 3 non-recurring fair value measurements. The Company may use both qualitative and quantitative techniques such as the income method to value such assets. At September 30, 2021, the Company recorded impairment of intangible assets of $128,000, resulting in a net book value of zero.

 

TheCompany’s financial instruments,including cash, accountspayable and accruedexpenses, and accountspayable and accruedexpenses – relatedparty, are carriedat historical cost.At December 31, 2021 and2020, respectively, thecarrying amounts of these instruments approximated their fair values because of the short-term nature of theseinstruments.

 

ASC 825-10 “Financial Instruments” allows entities to voluntarily choose to measure certain financialassets and liabilitiesat fair value(“fair value option”).The fair valueoption may beelected on an instrument-by-instrument basis and is irrevocable unless a new election dateoccurs. If the fair value option is elected for an instrument, unrealized gains and losses forthat instrument should be reported in earnings at each subsequent reporting date. TheCompany did notelect to applythe fair valueoption to anyoutstanding financial instruments.

 

9
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Cash and Cash Equivalents and Concentration of Credit Risk

 

Forpurposes of theconsolidated statements ofcash flows, theCompany considers allhighly liquid instruments with a maturity of three months or less at the purchase date and moneymarket accounts tobe cash equivalents.

 

At December 31, 2021 and September 30, 2021, respectively, the Company did not have any cash equivalents.

 

TheCompany is exposedto credit riskon its cashand cash equivalentsin the eventof default by thefinancial institutions tothe extent accountbalances exceed theamount insured by the FDIC, which is $210,000. At December 31, 2021 and September 30, 2021, the Company had cashin banks exceedingthe insured FDIC limitof $225,000 and $172,000, respectively.

 

Impairment of Long-lived Assets

 

Managementevaluates therecoverability ofthe Company’s identifiableintangible assets andother long-lived assets whenevents or circumstancesindicate a potentialimpairment exists, in accordance with the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long- LivedAssets.”Events andcircumstances considered bythe Company indetermining whether the carrying value of identifiable intangible assets and other long-lived assets may not be recoverable include but are not limited to significant changes in performance relative to expected operating results; significant changes in the use of the assets; significant negative industryor economic trends;and changes inthe Company’s businessstrategy. In determiningif impairment exists,the Company estimatesthe undiscounted cashflows to be generated fromthe use and ultimatedisposition of these assets.

 

If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by whichthe carrying amount of the assetsexceeds the fair value of the assets.

 

Management reviews the carrying value of its property and equipment whenever events or changesin circumstances indicatethat the carryingamount of theasset may notbe recoverable.

 

Investments

 

Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments (referred to as the measurement alternative). We perform a qualitative assessment on an annual basis and recognize an impairment if there are sufficient indicators that the fair value of the investment is less than carrying value. Changes in value are recorded as part of other (income)expense.

 

Income Taxes

 

TheCompany accounts forincome tax usingthe asset andliability method prescribedby ASC 740, “Income Taxes”. Under this method, deferred tax assets and liabilities are determined basedon the differencebetween the financialreporting and taxbases of assetsand liabilities using enactedtax rates thatwill be ineffect in theyear in whichthe differences areexpected to reverse.The Company recordsa valuation allowanceto offset deferredtax assets ifbased on theweight of availableevidence, it ismore-likely-than-not that someportion, or all,of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.

 

The Company follows the accounting guidance for uncertainty in income taxes using the provisionsof ASC 740“Income Taxes”. Usingthat guidance, taxpositions initially needto be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of September 30, 2021 and September 30, 2020,respectively, the Company had nouncertain tax positionsthat qualify for eitherrecognition or disclosure in thefinancial statements.

 

10
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

The Company recognizes interest and penalties related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recordedfor the yearsended September 30, 2021 and 2020,respectively.

 

As ofDecember 31, 2021, tax years 2018-2020remain open forIRS audit.

 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) was signed into law in March 2020. The CARES Act lifts certain deduction limitations originally imposed by the Tax Cutsand Jobs Act of2017 (“2017 TaxAct”). Corporate taxpayers may carryback net operating losses (NOLs) originating between 2018 and 2020for up tofive years, whichwas not previouslyallowed under the2017 Tax Act.The CARES Act also eliminates the 80% of taxable income limitations by allowing corporate entities to fully utilize NOL carryforwards to offset taxable income in 2018, 2019 or 2020. Taxpayers may generally deduct interest up to the sum of 50% of adjusted taxable income plus business interest income (30% limit under the 2017 Tax Act) for 2019 and 2020. The CARES Act allows taxpayers with alternative minimum tax credits to claim a refund in 2020 for the entire amount of the credits instead of recovering the credits through refunds over a period ofyears, as originallyenacted by the 2017Tax Act.

 

In addition, the CARES Act raises the corporate charitable deduction limit to 25% of taxable incomeand makes qualified improvement property generally eligible for 15-year cost-recovery and 100% bonus depreciation. The enactment of the CARES Act did not result inany material adjustments to our income tax provision for the years ended September 30, 2021 and 2020,respectively.

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs are included as a componentof general and administrativeexpense in theconsolidated statements ofoperations.

 

The Company recognized $288,000 and $0 in marketing and advertising costs during the three months endedDecember 31, 2021 and 2020, respectively.

 

Research and Development Costs

 

Research and development costs consist of expenditures for the research and development of new products and technology. These costs are primarily expenses to vendors contracted to perform research projects and develop technology for the Company’s mobile gaming applications.Costs incurred for researchand development are expensed asincurred.

 

Stock-Based Compensation

 

Weaccount for ourstock-based compensation to employees and non-employeesunder ASC 718“Compensation – StockCompensation” using the fair value-based method. Under this method, compensation cost ismeasured atthe grantdate basedon thevalue ofthe awardand is recognizedover the requisite service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or thatmay be settled bythe issuance of those equityinstruments.

 

11
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Basic and Diluted Earnings(Loss) per Share

 

Pursuantto ASC 260-10-45,basic earnings (loss)per common shareis computed bydividing net income (loss) by the weighted average number of shares of common stock outstandingfor the periodspresented. Diluted earningsper share iscomputed by dividingnet income bythe weighted average number of shares of common stock, common stock equivalents andpotentially dilutive securities outstanding during the period. Potentially dilutive commonshares may consist of common stock issuable for stock options and warrants (using thetreasury stock method),convertible notes andcommon stock issuable.These common stock equivalents may be dilutive in the future. In the event of a net loss, diluted loss per share is the same as basic loss per share since the effect of the potential common stock equivalents uponconversion would be anti-dilutive.

 

Thefollowing potentially dilutiveequity securities outstandingas of December 31, 2021and September 31, 2021 are as follows:

    December 31, 2021   September 30, 2021
Series A, convertible preferred stock (1)     400,000,000       400,000,000  
Convertible notes payable     26,749,254       0  
Total common stock equivalents     426,749,254       400,000,000  
(1) each share converts to 100 shares of common stock                

 

Basedon the potentialcommon stock equivalentsnoted above atDecember 31, 2021, the Company has sufficient authorized shares of common stock (2,000,000,000) to settle any potentialexercises of common stock equivalents.

 

Related Parties

 

Parties are considered to be related to the Company if the parties, directly or indirectly, throughone ormore intermediaries,control, arecontrolled by, orare under commoncontrol with theCompany. Related partiesalso include principalowners of theCompany, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separateinterests.

 

Recent Accounting Standards

 

Changes to accounting principles are established by the FASB in the form of ASU’s to the FASB’s Codification.We consider theapplicability and impactof all ASU’son our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof. Management has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting Standards Updates (“ASU”) through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not yet effective accounting pronouncements, when adopted, willhave a material impact onthe financial statements ofthe Company.

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Measurement of Credit Losses on Financial Instruments, which supersedes current guidance by requiring recognition of credit losses when it is probable that a loss has been incurred. The new standard requires the establishment of an allowance for estimated credit losses on financial assets including trade and other receivables at each reporting date. The new standard will result in earlier recognition of allowances for losses on trade and other receivables and other contractual rights to receive cash. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815) and Leases (Topic 842), which extends the effective date of Topic 326 for certain companies until fiscal years beginning after December 15, 2022. The new standard will be effective for the Company in the first quarter of fiscal year beginning October 1, 2023, and early adoption is permitted. The Company has not completed its review of the impact of this standard on its consolidated financial statements.

 

12
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

In December 2019, the FASB issued ASU 2019-12, “Simplifying the Accounting for Income Taxes.” This guidance, among other provisions, eliminates certain exceptions to existing guidance related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also requires an entity to reflect the effect of an enacted change in tax laws or rates in its effective income tax rate in the first interim period that includes the enactment date of the new legislation, aligning the timing of recognition of the effects from enacted tax law changes on the effective income tax rate with the effects on deferred income tax assets and liabilities. Under existing guidance, an entity recognizes the effects of the enacted tax law change on the effective income tax rate in the period that includes the effective date of the tax law. ASU 2019-12 is effective for interim and annual periods beginning after December 15, 2020, with early adoption permitted. We adopted this pronouncement on January 1, 2021; however, the adoption of this standard did not have material effect on the Company’s consolidated financial statements.

 

However,based onthe Company’shistory ofimmaterial credit lossesfrom trade receivables,management does notexpect that theadoption of thisstandard will havea material effecton the Company’s consolidatedfinancial statements.

 

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic815-40): Accounting forConvertible Instruments andContracts in anEntity’s Own Equity”,to reduce complexityin applying GAAPto certain financialinstruments with characteristics of liabilities and equity. ASU 2020-06 is effective for interim and annual periodsbeginning after December15, 2023, withearly adoption permitted.We adopted this pronouncement on January 1, 2021; however, the adoption of this standard did not have materialeffect on the Company’s consolidatedfinancial statements.

 

Note 3 – Note Receivable, Investment In and Option to Acquire Common Shares - Winners, Inc. – Related Party

 

During the year ended September 30, 2020, the Company completed certain transactions with Winners Inc., formerly known as GoooGreen, Inc. (OTC:WNRS) (www.vegaswinners.com). Winners, Inc. is engaged in the business of sports gambling research, data, advice, analysis and predictions utilizing all available media, advertising formats and its database of users. The business and customers of Winners is expected to compliment and benefit that of the Company. These transactions are considered related party transactions since certain officers and members’ of the Company’s Board of Directors are also members of Winner’s Inc. Board of Directors.

 

On September 8, 2021 the Company exercised the option to acquire common shares of Winners, Inc and the Company recorded the investment using the equity method of accounting and reflecting it as an equity method investee.

 

These transactions are as follows:

    12/31/2021   9/30/2021
A. Notes Receivable   $ 90,000     $ 515,000  
B. Accrued interest income     62,000       41,000  
C. Investment in Winners, Inc.            
D. Option to acquire common shares of Winners, Inc.            
E. Investment in Winners, Inc. equity investment method           105,000  
    $ 152,000     $ 661,000  

 

13
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

A. Notes Receivable

 

In July, 2020, the Company received a promissory note in the amount of $350,000 from Winners Inc., formerly known as GoooGreen, Inc. in exchange for cash. Winners Inc. (OTC:WNRS)(www.vegaswinners.com) is engaged in the business of sports gambling research, data, advice, analysis and predictions utilizing all available media, advertising formats and its database of users. The business and customers of Winners is expected to compliment and benefit that of the Company.

 

The note is secured by all tangible and intangible assets of Winners Inc., bears interest at a rate of 10% per annum and matured on August 11, 2021. Subsequent to the receipt of the promissory note, a total of $150,000 has been collected. The balance of the note receivable as of September 30, 2020 is $ 200,000. This note is past due as of December 31, 2021

 

During the year ended September, 2021, the Company received two promissory notes from Winners Inc. in the aggregate of $315,000. The promissory notes are secured by tangible and intangible assets of Winners, Inc., bears interest at a rate of 10% per annum and matured in November and December 2021.

 

During the three months ended December 31, 2021 the Company received $425,000 in principal from the notes receivable.

 

The balance of the notes receivable as of December 31, 2021 is $90,000, which is past due.

 

B. Accrued interest income

 

During the three months ended December 31, 2021, the Company recorded interest income receivable of $21,000 from the notes receivable. The balance of accrued interest at December 31, 2021 is $62,000

 

C. Investment in WinnersInc.

 

In July 2020, the Company purchased 500,000 shares of Winners Inc. common stock representing approximately 3% of Winners, Inc. issued and outstanding common stock in exchange for cash of $50,000.

 

The Company accounted for the investment to Winners Inc. pursuant to ASC 320, Investments - Debt and Equity, as the Company’s equity interest does not give it the ability to exercise significant influence (generally less than 20% of an investee’s equity) and accounts for the investment at fair value. The investment is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. As of September 30, 2020, the investment had a fair value of $35,000, resulting in a loss on investment of $15,000 during the year ended December 31, 2020.

 

On September 8, 2021 the Company started accounting for its investment in Winners, Inc as an equity method investment (See Note 6)

 

D. Option to acquire common shares of Winners,Inc.

 

In August 2020, the Company obtained an option as amended from Thomas Terwilliger, Winners Inc.’s Chief Executive Officer and shareholder, to purchase 149,012,000 (14,901,200 pre-split) common shares for $175,000 for which the Company has provideda $100,000 non-refundable deposit. Once the Company has remitted the remaining $75,000 to Mr. Terwilliger, the option will be exercisable anytime through May 31, 2021 and which was subsequently extended.

 

The Company followed the guidance of ASC 321, Investment – Equity Securities and accounted the option at cost of $100,000 at September 30, 2020. The remaining balance of $75,000 was paid to Mr. Terwilliger and the option was exercised on September 8, 2021. (See Note 6)

 

14
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

E. Investment in equity method investee - Winners, Inc.

 

The remaining balance of $75,000 was paid to Mr. Terwilliger and the option was exercised on September 8, 2021. The Company followed the guidance of ASC 323, Investment - Equity Method and Joint Ventures (See Note 6)

 

Note 4– Acquisition of Nebula Software Corp. (Asset Purchase)

 

On December 3, 2020, the Company acquired 100% of the outstanding shares of Nebula in exchange for 10,000,000 shares of common stock having a fair value of $128,000 ($0.0128/share), based upon the quoted closing trading price. The $128,000 was recorded as an intangible asset. In addition there was 10,000,000 additional common shares due as contingent consideration upon the launch of HeyPal™ App without major software bugs which inhibit large functionality. These were issued and accounted for as a $2,370,000 expense in March 2021 when the contingency occurred, which is included in general and administrative expenses.

 

With the acquisition, the Company is able to consolidate and complement existing content operations, trained workforce, proprietary software and operating platform, and the opportunity to generate future synergies with our existing business.

 

The Company has included the results of operations of Nebula from the acquisition date through the end of the period. There were no acquisition related costs.

 

Pursuant to ASU 2017-01, Business Combinations (Topic 805): “Clarifying the Definition of a Business”, this acquisition was determined to be that of an asset and not a business, therefore, there was not a business combination requiring acquisition accounting or related financial reporting. Since this was deemed to be an asset purchase, this did not result in the recognition of goodwill.

 

During the year ended September 30, 2021, the Company recorded an impairment expense of $128,000 since the asset has not generated any revenue and the Company cannot project any positive cash flows.

 

Note 5 – Acquisition of Rebel Blockchain, Inc. (“RBI”) (Asset Purchase)

 

On March 19, 2021, the Company acquired 100% of Rebel Blockchain, Inc. (a start-up) in exchange for a contingent consideration arrangement for additional compensation in the form of up to 15,000,000 of CLIS common shares

 

Pursuant to the agreement, the Company would be required to issue milestone payments in the form of common stock as follows:

 

  2,000,000 shares upon launch of Nifter™ marketplace without major software bugs which inhibit large functionality subject to and issuable upon CLIS common stock 10-day volume weighted minimum average price per share of $0.30 within 15 days of the benchmark being reached.
     
  3,000,000 shares upon reaching $100,000 in monthly gross merchandise value on the Nifter™ platform subject to and issuable upon CLIS common stock 10-day volume weighted minimum average price per share of $0.50 within 15 days of the benchmark being reached.
     
  4,000,000 shares upon reaching $1,000,000 in yearly gross merchandise value on the Nifter™ platform subject to and issuable upon CLIS common stock 10-day volume weighted minimum average price per share of $0.75 within 15 days of the benchmark being reached.
     
  6,000,000 shares upon reaching $10,000,000 in 3-year gross merchandise value on the Nifter™ platform subject to and issuable upon CLIS common stock 10-day volume weighted minimum average price per share of $ 1.00 within 15 days of the benchmark being reached.

 

15
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

As of the issuance date of this report, no contingency has been met and no contingent shares have been issued.

 

Pursuant to ASU 2017-01, Business Combinations (Topic 805): “Clarifying the Definition of a Business”, this acquisition was determined to be that of an asset and not a business, therefore, there was not a business combination requiring acquisition accounting or related financial reporting. Since this was deemed to be an asset purchase, this did not result in the recognition of goodwill and no assets or liabilities were recorded on the acquisition date as there was no initial consideration.

 

Note 6 – Equity Method Investment - Related Party

 

In fiscal 2020, the Company was granted by Thomas Terwilliger, Winners Inc.’s Chief Executive Officer an option to purchase 149,012,000 shares owned by him representing approximately 83.3% of the Winners Inc.’s then outstanding common stock for $175,000 for which the Company has provided a $100,000 non-refundable deposit in 2020. On September 8, 2021 the Company completed the option exercise and paid the remaining $75,000. Prior to the exercise of the option, the Company owned 5,000,000 shares of Winners, Inc. With the exercise of the option, the Company now owns 154,012,000 shares of the common stock of Winners, Inc. The total shares outstanding of Winners, Inc. on the date of exercise was 280,090,934.

 

As a result the Company owned approximately 55% of Winners, Inc. common shares but does not have voting control due to the outstanding Series A preferred stock which has super-voting rights (See Below)

 

Winners, Inc has outstanding Redeemable Preferred Stock with the following terms:

 

100,000,000 shares authorized

 

Par value – $0.001

 

Convertible – one hundred (100) shares of common stock for each one (1) share of preferred stock

 

Dividends – para passu with common stock

 

Voting - equivalent to the as converted number of common shares (100:1)

 

Liquidation value – no stated value but para passu with common stock on an as converted basis Deemed liquidation provision relating to any reorganization, recapitalization, reclassification, consolidation or merger.

 

Convertible – Automatic upon the later of (a) written consent of at least a majority of the then outstanding Series A preferred stock or (b) January 1, 2023.

 

Anti-dilution rights – Ability to maintain a 90% interest on a fully-diluted basis of all common stock and related common stock equivalents for the period ending January 1, 2024.

 

There are 9,000,000 Series A preferred shares issued and outstanding. The total voting power of those shares is 900,000,000 votes.

 

The Company conducted an analysis to determine the proper accounting method and although Clickstream directly holds less than 20% of the vote of Winners (approximately 5.5%), Clickstream can exert influence over Winners due to among other reasons, voting shares held by related parties of Clickstream and board representation. Therefore, the Company determined that the investment should be recorded pursuant ASC 323, Investment - Equity Method and Joint Ventures.

 

Accordingly, the Company has recognized the investment in Winners and its subsidiary VegasWinners, Inc. effective September 8, 2021 as an equity method investment.

 

At September 30, 2021 the underlying equity in net assets of Winners, Inc and its subsidiary was $1,456,000. The Company owns 54.99% of the common stock of Winners, Inc., or $800,000. The book value on the initial date of September 8, 2021 is $192,000. Therefore the book value exceeds the purchase price of $192,000 (See table below) by $608,000.

 

16
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Consideration Paid:

  

    Fair Value
     
Cash   $ 175,000  
Pre-existing investment at fair value   $ 17,000  
Total consideration paid   $ 192,000  

 

The Company measured the fair value per share of the outstanding capital stock on the initial date of September 8, 2021 utilizing a dribble out method which resulted in a fair value of the pre-existing interest of $17,000.

 

A loss of $18,000 was recognized in operations on September 8, 2021, the re-measurement to fair value of the pre-existing equity interest held.

    December 31, 2021
Initial recognition, September 8, 2021   $ 192,000  
Loss of equity method investee     (87,000 )
Investment in equity method investee - Winners, Inc. Sept 30, 2021   $ 105,000  
Loss of equity method investee     (105,000 )
Investment in equity method investee - Winners, Inc. Dec. 31, 2021   $  

  

As of December 31, 2021, the Company owns 154,012,000 shares of Winners, Inc. The quoted closing price on that date was $.0161. As such, the market value of the investment based on the closing price is $2,479,593.

 

Note 7 – Notes Payable

 

On December 9, 2021, the Company issued a convertible note payable in the aggregate of $169,000 in exchange for cash of $154,000, representing an original issue discount (OID) of $15,000. A one-time interest charge of 10% was applied and

$17,000 was added to the principal with an offsetting initial debt discount of $17,000. The principal and interest is to be paid equally over ten consecutive payments for a total of $186,000, with a final maturity date of December 9, 2022. First payment was due January 10, 2022 and was paid by the Company. There is a cross-default provision whereby the note becomes immediately due in the event of default and the total obligation is equal to 150% times of the then outstanding balance plus default interest.

 

If any of the following events of default listed below shall occur, and if the borrower fails to pay the default amount within five (5) business days of written notice that such amount is due and payable, then the holder shall have the right at any time, to convert the balance owed pursuant to the note including the default amount into shares of common stock of the Company as set forth herein.

 

Failure to Pay Principal and Interest. The Borrower fails to pay the principal hereof or interest thereon when due on this Note, whether at maturity, upon acceleration or otherwise and such breach continues for a period of five (5) days after written notice from the Holder.

 

17
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Breach of Covenants. The Borrower breaches any material covenant or other material term or condition contained in this Note and any collateral documents including but not limited to the Purchase Agreement and such breach continues for a period of twenty (20) days after written notice thereof to the Borrower from the Holder.

 

Breach of Representations and Warranties. Any representation or warranty of the Borrower made herein or in any agreement, statement or certificate given in writing pursuant hereto or in connection herewith (including, without limitation, the Purchase Agreement), shall be false or misleading in any material respect when made and the breach of which has (or with the passage of time will have) a material adverse effect on the rights of the Holder with respect to this Note or the Purchase Agreement.

 

Receiver or Trustee. The Borrower or any subsidiary of the Borrower shall make an assignment for the benefit of creditors, or apply for or consent to the appointment of a receiver or trustee for it or for a substantial part of its property or business, or such a receiver or trustee shall otherwise be appointed.

 

Bankruptcy. Bankruptcy, insolvency, reorganization or liquidation proceedings or other proceedings, voluntary or involuntary, for relief under any bankruptcy law or any law for the relief of debtors shall be instituted by or against the Borrower or any subsidiary of the Borrower.

 

Delisting of Common Stock. The Borrower shall fail to maintain the listing of the Common Stock on at least one of the OTC (which specifically includes the quotation platforms maintained by the OTC Markets Group) or an equivalent replacement exchange, the Nasdaq National Market, the Nasdaq SmallCap Market, the New York Stock Exchange, or the American Stock Exchange.

 

Failure to Comply with the Exchange Act. The Borrower shall fail to comply with the reporting requirements of the Exchange Act; and/or the Borrower shall cease to be subject to the reporting requirements of the Exchange Act.

 

Liquidation. Any dissolution, liquidation, or winding up of Borrower or any substantial portion of its business.

 

Cessation of Operations. Any cessation of operations by Borrower or Borrower admits it is otherwise generally unable to pay its debts as such debts become due, provided, however, that any disclosure of the Borrower’s ability to continue as a “going concern” shall not be an admission that the Borrower cannot pay its debts as they become due.

 

Financial Statement Restatement. The restatement of any financial statements filed by the Borrower with the SEC at any time after 180 days after the Issuance Date for any date or period until this Note is no longer outstanding, if the result of such restatement would, by comparison to the un-restated financial statement, have constituted a material adverse effect on the rights of the Holder with respect to this Note or the Purchase Agreement.

 

Replacement of Transfer Agent. In the event that the Borrower proposes to replace its transfer agent, the Borrower fails to provide, prior to the effective date of such replacement, a fully executed Irrevocable Transfer Agent Instructions in a form as initially delivered pursuant to the Purchase Agreement (including but not limited to the provision to irrevocably reserve shares of Common Stock in the Reserved Amount) signed by the successor transfer agent to Borrower and the Borrower.

 

Cross-Default. Notwithstanding anything to the contrary contained in this Note or the other related or companion documents, a breach or default by the Borrower of any covenant or other term or condition contained in any of the Other Agreements, after the passage of all applicable notice and cure or grace periods, shall, at the option of the Holder, be considered a default under this Note and the Other Agreements, in which event the Holder shall be entitled (but in no event required) to apply all rights and remedies of the Holder under the terms of this Note and the Other Agreements by reason of a default under said Other Agreement or hereunder. “Other Agreements” means, collectively, all agreements and instruments between, among or by: (1) the Borrower, and, or for the benefit of, (2) the Holder and any affiliate of the Holder, including, without limitation, promissory notes; provided, however, the term “Other Agreements” shall not include the related or companion documents to this Note. Each of the loan transactions will be cross-defaulted with each other loan transaction and with all other existing and future debt of Borrower to the Holder.

 

18
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

The note is convertible with a conversion price of 75% of the lowest trading price during the ten trading days prior to the conversion date. The OID was accounted as debt discount and will be amortized to interest expense over the term of the note payable. The note will be treated as stock settled debt. As such, the company recorded a debt premium of $62,000.

 

During the three months ended December 31, 2021 the Company amortized $2,000 of debt discount and accrued interest of $1,000. As of December 31, 2021, outstanding balance of the note payable was as follow:

 

Schedule Of outstanding Balance Note Payable

Note principal   $ 169,000  
Prepaid interest added to principal     17,000  
Unamortized prepaid interest discount     (16,000 )
Unamortized OID discount     (14,000 )
Debt premium     62,000  
    $ 218,000  

 

On November 16, 2021, the Company issued a convertible note payable in the aggregate of $600,000 in exchange for cash of $500,000, representing an original issue discount (OID) of $100,000. The note bears interest at 8% per annum and all principal and unpaid interest are due and payable on maturity on May 16, 2022. From the period commencing February 16, 2022 and terminating on maturity date, the noteholder has the right to exchange the principal plus accrued interest into shares of the Company’s qualified Reg A offering. The note is convertible with a conversion price of $0.04 per share provided that number of shares beneficially owned by the noteholder and its affiliates results in the beneficial ownership exceeding 4.99% of the then outstanding shares of common stock.

 

In the event of default the entire unpaid principal and accrued interest become immediately due and payable upon the occurrence of any of the following events:

 

(a) any failure on the part of the Company to make any payment under this Note when due, and such failure continues for five (5) days after the due date; accrued interest shall default to the maximum legal rate.

 

(b) the Company’s commencement (or take any action for the purpose of commencing) of any proceeding under any bankruptcy, or for the reorganization of any party liable hereon, whether as maker, endorser, guarantor, surety or otherwise, or for the readjustment of any of the debts of any of the foregoing parties, under the Federal Bankruptcy Code, as amended, or any part thereof, or under any other laws, whether state or Federal, for the relief of debtors, now or hereafter existing, by any of the foregoing parties, or against any of the foregoing parties;

 

19
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

(c) a proceeding shall be commenced against the Company under any bankruptcy, reorganization, arrangement, readjustment of debt, moratorium or similar law or statute and relief is ordered against such party, or the proceeding is controverted but is not dismissed within thirty (30) days after the commencement thereof;

 

(d) the appointment of a receiver, trustee or custodian for all or substantially all of the assets of the Company, which appointment remains in place for at least one hundred twenty (120) days, the dissolution or liquidation of the Company; or

 

(e) the admission by the Company of its inability to pay its debts as they mature, or an assignment for the benefit of the creditors of the Company.

 

The OID has been accounted as debt discount and will be amortized to interest expense over the term of the notes payable.

 

During the three months ended December 31, 2021 the Company amortized $26,000 of debt discount and accrued interest of $4,000. The note payable balance was as follows at December 31, 2021:

Note principal   $ 600,000  
Unamortized OID discount     (74,000 )
    $ 526,000  

 

In addition, the Company has reserved a total 43,296,296 shares as per the notes payable agreements.

 

Note 8– Related Party Transactions

 

Consulting Agreements:

 

During fiscal 2020, the company executed consulting agreements with shareholders and/or officers of the Company ranging from 12 months to 36 months.

 

During the three months ended December 31, 2021 and 2020, the Company recognized consulting expense – related parties of $422,000 and $244,000, respectively.

 

Winners Inc:

 

During the three months ended December 31, 2021, the Company received a $425,000 principal payments in regards to the promissory notes from Winners, Inc. See Note 3.

 

20
 

 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Note 9– Convertible Series A Preferred Stock

 

Issuance of Series A Preferred Stock

 

The Company is authorized to issue 10,000,000 shares of preferred stock and has designated 4,000,000 preferred shares as Series A preferred.

 

The Series A has the following rights and privileges as amended:

 

  have a conversion rate of 100 shares of Common Stock for each share of Preferred Stock;
     
  shall be treated pari passu with Common Stock except that the dividend on each share of Preferred Stock shall be the amount of dividend declared and paid on each share of common stock multiplied by the Conversion rate;    
     
  shall be treated pari passu with Common Stock except that the liquidation payment on each share of Series A Convertible Preferred Stock shall be equal to the amount of the payment on each share of Common Stock multiplied by the Conversion Rate;
     
  shall vote on all matters as a class with the holders of Common Stock and each share of Series A Convertible Preferred Stock shall be entitled to the number of votes per share equal to the Conversion Rate;
     
 

shall automatically be converted into shares of common stock at its then effective Conversion Rate upon the latest of:

a.    The closing of either a Form S-1 Registration or Form 1-A Offering under the Securities Act of 1933, as amended, covering the offer and sale to the public of Common Stock for the account of the Company   with $5,000,000 in cash proceeds to the Company, net of underwriting discounts;  

b.   The written consent of the holders of at least a majority of the then outstanding Series A Convertible Preferred stock; and

c.    January 1, 2022

     
  shall have anti-dilution rights (the “Anti-Dilution Rights”) during the Two-year period after the Series A Convertible Preferred converted into shares of Common Stock at its then effective conversion Rate. The anti- dilution rights shall be a pro-rata to the holder’s ownership of the Series A Convertible Preferred Stock. The company agrees to assure that the holders of the Series A Convertible Preferred Stock shall have and maintain at all times, full ratchet anti-dilution protection rights as to the total number of issued and outstanding shares of common stock and preferred stock of the Company from time to time, at the rate of 80%, calculated on a fully- diluted basis. In the event that the Company issues any shares of common stock, preferred stock or any security convertible into or exchangeable for common stock or preferred stock to any person or entity, the Company agrees to undertake all necessary measures as may be necessary or expedient to accommodate its performance under this Series A Convertible Preferred Stock Designation, including, without limitation, the amendment of its articles of incorporation to the extent necessary to provide for a sufficient number of shares of authorized common stock or preferred stock to be issued to Series A Convertible Preferred Stock holders so as to maintain in Series A ConvertiblePreferred Stock holders,a 80% interestin the commonstock and preferredstock of the   Company, calculated on a fully-diluted basis.

 

Issuance of Series A Convertible Preferred Stock

 

During the year ended September 30, 2020, the Company issued 1,000,000 shares of Series A Convertible Preferred Stock (Series A) in exchange for cash of $12,000 or $0.0125 per share. In addition, the Company issued 2,000,000 shares of its Series A to two non-related consultants for services rendered and 1,000,000 shares of its Series A to a related party pursuant to a consulting agreement with a total fair value of $38,000 which was based on the cash selling price of the Series A of $0.0125 per share

 

21
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

The Company considered accounting guidance to determine the appropriate treatmentof the SeriesA shares. Accordingly, based on a deemed liquidation provision which causes potential cash redemption of the Series A shares, the Company recorded the issuance of its Series A for cash and services with a total amount of $50,000 as temporary equity.

 

Inherent Compensation

 

Prior to the issuance of the 4 million Series A shares in December 2019, the market capitalization of the Company was estimated to be $217,000 based upon the Company’s issued and outstanding common stock of 83,438,231 shares. The Company determined that the Series A shareholders were granted an inherent compensation/benefit since the Series A shares are convertible to 400,000,000 shares of common stock that will result in a substantial change in the ownership of the Company upon its conversion. At the date of the issuance of the Series A, holders of the Series A shares on an if converted basis, will potentially own approximately 83% of the Company. As such, the Company recorded stock compensation of $180,000 in 2020 based upon the estimated market capitalization of the Company and the estimated change in ownership to account for the inherent compensation as a result of the issuance of the Series A shares.

 

Note 10 - Stockholders’ Equity

 

Issuance of Common Stock for Services

 

During the three months ended December 31, 2021, the Company issued a total of 6,797,534 shares of common stock to consultants with a fair value of $422,000 for services rendered. The common shares issued were valued at the trading price at the respective date of issuances.

 

During the three months ended December 31, 2020, the Company issued a total of 100,000 shares of common stock to a consultant with a fair value of $8,000 for services rendered.

 

Issuance of Common Stock for Settlement of Employment Agreement

 

On October 14, 2021, the Company issued a total of 1,550,000 shares of common stock as settlement of an employment agreement with a former employee. The common shares were valued at the trading price of $0.10 on the settlement date or $155,000. As there was $9,000 accrued to the employee, the Company recognized a loss on the settlement of $146,000.

 

Issuance of Common Stock for Cash

 

During the three months December 31, 2021, the Company issued a total of 15,000,000 shares of common stock in a private placement offering for cash proceeds of $750,000.

 

Issuance of Common Stock for Acquisition

 

During the three months ended December 31, 2020, the Company issued 10,000,000 shares of common stock to acquire 100% of Nebula Software Corp. with a fair value of $128,000.

 

22
 

CLICKSTREAM CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three Months Ended December 31, 2021 and 2020

(unaudited)

 

Note 11 – Research and Development Costs

 

Research and development costs consist of expenditures for the research and development of new products and technology. These costs are primarily expenses to vendors contracted to perform research projects and develop technology for the Company’s mobile gaming applications. Costs incurred for research and development are expensed as incurred.

 

During the three months ended December 31, 2021, the Company incurred $82,000 of research and development expenses relating to the Company’s efforts to develop, design and enhance our mobile gaming app and the HeyPal app.

 

During the three months ended December 31, 2020, the Company incurred $233,000 of research and development expenses relating to the Company’s efforts to develop, design and enhance our mobile gaming app.

 

Note 12– Commitments and Contingencies

 

Legal Matters

 

We are involved in certain legal proceedings that arise from time to time in the ordinary course of our business.Except for incometax contingencies, werecord accruals forcontingencies to theextent that ourmanagement concludes that the occurrence is probable and that the related amounts of loss can be reasonably estimated. Legal expenses associated withthe contingency areexpensed as incurred.There are nolegal proceeding currentlypending.

 

Consulting Agreements

 

The Company has consulting agreements with various consultants and related party consultants with a service term ranging from 12 months up to 36 months. The following table summarizes the Company’s future payments/commitments as of December 31, 2021:

Year ending September 30:        
2022     $ 543,000  
2023       194,000  
Total minimum payments     $ 737,000  

 

Other Commitments

 

Certain asset acquisition contingent consideration may be issuable in the future if contingency conditions are met (See Note 5).

 

Note 13– Subsequent Events

 

Subsequent to December 31, 2021, the Company entered into a stock purchase agreement whereby the Company purchased back 462,500 Series A preferred shares from a related party for the total sum of $100,000 on the following terms. Initially, $50,000 was paid within one day of execution of the agreement and the remaining balance of $50,000 shall be paid over 12 equal monthly installments of $4,166.67 commencing March 1, 2022. The preferred shares will be surrendered to the Company pro-rata as the payments are made.

 

Subsequent to December 31, 2021, the Company issued a total of 5,000,000 shares of common stock in a private placement offering for cash proceeds of $250,000.

 

23
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

 

Some of the statements in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding our current beliefs, goals and expectations about matters such as our expected financial position and operating results, our business strategy and our financing plans. The forward-looking statements in this report are not based on historical facts, but rather reflect the current expectations of our management concerning future results and events. The forward-looking statements generally can be identified by the use of terms such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “may,” “guidance,” “estimate,” “potential,” “outlook,” “target,” “forecast,” “likely” or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals are, or may be, forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be different from any future results, performance and achievements expressed or implied by these statements. We cannot guarantee that our forward-looking statements will turn out to be correct or that our beliefs and goals will not change. Our actual results could be very different from and worse than our expectations for various reasons. You should review carefully all information, including the discussion of risk factors under “Part I. Item 1A: Risk Factors” and “Part II. Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Form 10-K for the year ended September 30, 2021. Any forward-looking statements in the Form 10-Q are made only as of the date hereof and, except as may be required by law, we do not have any obligation to publicly update any forward-looking statements contained in this Form 10-Q to reflect subsequent events or circumstances.

 

Throughout this Quarterly Report on Form 10-Q, the terms “CLIS,” ”we,” “us,” ”our,” “the company” and “our company” refer to Clickstream Corporation, a Nevada corporation and its subsidiaries.

 

Our corporate history

 

We were incorporated in Nevada on September 30, 2005, and previously operated under the name of Peak Resource Incorporated. In August 2008, we changed our name to “Mine Clearing Corporation”. We had been operating as an exploration division in the mining sector until May 2014. On May 2, 2014, we acquired all of the shares of Clickstream Corporation, a Nevada corporation. Subsequent to the acquisition, we were operating as a data analytics tool developer and had sought to further develop and exploit our data analytics technology and proprietary algorithms. Currently, we are a technology company focused on developing apps and digital platforms that disrupt conventional industries. We’re currently marketing and developing WinQuik, HeyPal, Nifter & Joey’s Animal Kingdom respectively.

 

The address of our virtual executive office is 8549 Wilshire Blvd., Suite 2181, Beverly Hills, California 90211, and our telephone number is (213) 205-0684.

 

Overview

 

Over the last few years, there has been a substantial increase in the availability and quality of applications readily available from sources such as Google Play Store and Apple Play Store for various types of gaming. The initial objective of the Company is to develop apps and digital platforms that disrupt conventional industries. The Company is currently marketing and developing WinQuik™, HeyPal™, Nifter™ and Joeys Animal Kingdon™ respectively. WinQuik™, is a free-to-play synchronized mobile app and digital gaming platform. The platform is designed to enable WinQuik™ users to have fun, interact and compete in order to win real money and prizes. WinQuik™ website is currently under construction as ClickStream considers revamping the Platform to give it a new improved form, structure and appearance. HeyPal™, a unit of our subsidiary Nebula Software Corp., is a language learning app that focuses on “language exchanging” between users around the world. Nifter™, by way of ClickStream subsidiary Rebel Blockchain Inc., is a music NFT marketplace that allows artists to create, sell and discover unique music and sound NFTs on the Nifter™ marketplace. Joey’s Animal Kingdom™ is a children’s entertainment and education app that takes kids all around this amazing planet to see incredible animals and creatures.

 

In September 2021, the Company acquired approximately 53% of Winners, Inc. (WNRS) which together with its prior holdings gives an approximate 55% interest in the common stock of WNRS. Due to the existence of super-voting preferred stock of WNRS, the Company has a vote of approximately 5%. However, management has concluded that Winners, Inc and its subsidiary VegasWinners, Inc. should be considered as an investment in equity method investee.

 

24
 

 

Recent Developments

 

Issuance of Common Stock for Services

 

During the three months ended December 31, 2021, the Company issued a total of 6,797,534 shares of common stock to consultants with a fair value of $422,000 for services rendered. The common shares issued were valued at the trading price at the respective date of issuances.

  

Issuance of Common Stock for Settlement of Employment Agreement

 

On October 14, 2021, the Company issued a total of 1,550,000 shares of common stock as settlement of an employment agreement with a former employee. The common shares were valued at the trading price of $0.10 on the settlement date or $155,000. As there was $9,000 accrued to the employee, the Company recognized a loss on the settlement of $146,000.

 

Issuance of Common Stock for Cash

 

During the three months December 31, 2021, the Company issued a total of 15,000,000 shares of common stock in a private placement offering for cash proceeds of $750,000.

 

Results of Operations—Comparison of the Three Months Ended December 31, 2021 and 2020

 

Research and Development Expenses

 

During the three months ended December 31, 2021 and 2020, we incurred $82,000 and $233,000 million of research and development expenses, respectively. A decrease of $151,000. This is mainly due to the research and development expenses incurred for the HeyPal app and Nifter music NFT. In December 2020, the Company acquired Nebula Software Corp. owner of HeyPal. In March 2021, the Company acquired Rebel Blockchain, Inc. the owner of Nifter™ Music NFT Marketplace. Nebula incurred $63,000 during 2021 and Rebel Blockchain incurred $7,000 during 2021. This increase of $70,000 was offset by a reduction in Clickstream Corp of $221,000 which incurred $12,000 during 2021 as compared to $233,000 during 2020.

 

Selling, general and administrative expenses

 

During the three months ended December 31, 2021 and 2020, we incurred $1,701,000 and $731,000 million of selling, general and administrative expenses, respectively. An increase of $970,000. Stock based compensation for 2021 was $423,000 as compared to $364,000 for 2020. Additional selling, general, and administrative expenses in 2021 were due to increased spending on investor relations campaigns to broaden awareness of the Company, additional spending on sales and marketing, additional spending on consulting costs and increased legal costs primarily associated with regulatory and financing efforts as well as expenses from the operations of Nebula Software Corp. and Rebel Blockchain, Inc.

 

Settlement of employment agreement

 

During the three months ended December 31, 2021, the Company recorded a loss on settlement of employment agreement of $146,000 related to an employment agreement with a former employee that was settled with shares of common stock. There was no such loss in three months ended December 31, 2020.

 

Amortization of debt discount

 

Amortization of debt discount was $27,000 and $0 for the three months ended December 31, 2021 and 2020, respectively. The increase is due to an increase in non-cash amortization of debt issuance costs associated with the issuance of convertible debentures during the three months ended December 31, 2021. There was no such amortization of debt discount in three months ended December 31, 2020.

 

25
 

 

Interest Expense

 

During the three months ended December 31, 2021, the Company recorded interest expense of $69,000 associated with the issuance of convertible debentures during the three months ended December 31, 2021. Of this amount, $62,000 was debt premium recorded upon the issuance of a convertible note payable as the note was treated as stock settled debt. There was no such interest expense accrued in three months ended December 31, 2020.

 

Interest Income

 

During the three months ended December 31, 2021, the Company recorded interest income receivable of $21,000 from the notes receivable – Winners, Inc. There was no such interest income accrued in three months ended December 31, 2020.

 

Liquidity and Capital Resources

 

As of September 30, 2021, we had cash of $726,000. The Company’s current operations have focused on business planning, raising capital, continued research and development and sales and marketing. The Company has not generated any revenue from product sales. The Company has sustained operating losses since inception and expects such losses to continue over the foreseeable future. During the three months ended September 30, 2021, the Company raised $654,000 net of $115,000 original issue discounts through a series of issuances of convertible debentures. In addition the Company raised $750,000 from the sale of common stock in a private placement. The Company also received $425,000 in repayment received on advances to Winners, Inc. We anticipate that cash utilized for selling, general, and administrative expenses will range between $1 and $2 million in the coming quarters, while research and development expenses will continue. The Company is pursuing several alternatives to address this situation, including the raising of additional funding through equity or debt financings. In order to finance existing operations and pay current liabilities over the next twelve months, the Company will need to raise an additional $5 million of capital in 2022.

 

Application of Critical Accounting Policies

 

We believe that our critical accounting policies are as follows:

 

  Research and Development Costs;
     
  Stock Based Compensation;
     
  Fair Value of Financial Instruments
     
  Equity Method Investments
     
  Asset Acquisitions 

  

Researchand Development Costs

 

Research and development costs consist of expenditures for the research and development of new products and technology. These costs are primarily expenses to vendors contracted to perform research projects and develop technology for the Company’s mobile gaming applications.Costs incurred for researchand development are expensed asincurred.

 

Stock-BasedCompensation

 

We accountfor our stock-basedcompensation to employees and non-employees underASC 718 “Compensation– Stock Compensation” using the fair value-based method. Under this method, compensation cost is measuredat thegrant datebased onthe valueof theaward and isrecognized over therequisite service period, which is usually the vesting period. This guidance establishes standards for theaccounting for transactions in which an entity exchanges it equity instruments for goods orservices. It also addresses transactions in which an entity incurs liabilities in exchange forgoods or services that are based on the fair value of the entity’s equity instruments or thatmay be settled bythe issuance of those equityinstruments.

 

26
 

 

Fair Value Measurements

 

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. We base our fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Additionally, from time to time, we may be required to record certain assets at fair value on a non-recurring basis, such as certain impaired loans held for investment and securities held to maturity that are other-than-temporarily impaired or goodwill. These non-recurring fair value adjustments typically involve write-downs of individual assets due to application of lower-of-cost or market accounting or other accounting standards.

 

We have established and documented a process for determining fair value. We maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. Whenever there is no readily available market data, management uses its best estimate and assumptions in determining fair value, but these estimates involve inherent uncertainties and the application of management’s judgment. As a result, if other assumptions had been used, our recorded earnings or disclosures could have been materially different from those reflected in these financial statements. For detailed information on our use of fair value measurements and our related valuation methodologies, see Note 2 to the Consolidated Financial Statements of this report.

 

Equity Method Investment

 

The equity method is applied to investments in affiliated companies and joint ventures. An affiliated company is an entity which is not controlled by the Company but for which the Company is able to exert significant influence over the decisions on financial and operating business policies. If the Company has 20% or more but not more than 50% of the voting rights of another entity, the Company is presumed to have significant influence over that entity however, if a company has less than 20% of the voting rights and is able to exert significant influence the equity method should be applied. Under the equity method, the investment in an affiliated company or joint venture is initially recognized at cost and the carrying amount is increased or decreased to recognize the Company’s share of the net income or loss of the affiliated company or joint venture. When the Company’s share of losses of an affiliated company equals or exceeds it interest in the affiliated company or joint venture, the Company discontinues recognizing its share of further losses. All intercompany profits have been eliminated in proportion to interests in affiliated companies or joint ventures.

 

Asset Acquisitions

 

The Company accounts for acquisitions of legal entities that do not meet the definition of a business under ASC 805 as asset acquisitions. Assets acquired and liabilities assumed are recorded at their relative fair value and no goodwill is recorded. Contingent consideration for assets acquired is measured and is recognized as an expense on the date the contingency occurs.

 

Recently Issued Accounting Standards

 

See discussion in Note 2 to the condensed consolidated financial statements.

 

Inflation

 

We believe that inflation has not had a material adverse impact on our business or operating results during the periods presented.

 

Off-balanceSheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

27
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

This company qualifies as a smaller reporting company, as defined in 17 C.F.R. §229.10(f)(1) and is not required to provide information by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our principal executive officer and principal financial officer evaluated the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of December 31, 2021. Based on that evaluation we have concluded that our disclosure controls and procedures were not effective as of December 31, 2021 as a result of material weaknesses in internal control over financial reporting due to (i) inadequate segregation of duties, (ii) risks of executive override and (iii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both U.S. GAAP and SEC regulation, in each case, as described in “Item 9A. Controls and Procedures” in the Company’s Form 10-K for the year ended September 3, 2021.

 

The Company is taking steps, and intends to take additional steps, to mitigate the issues identified and implement a functional system of internal control over financial reporting. Such measures will include, but not be limited to: hiring of additional employees in our finance and accounting department; preparation of risk-control matrices to identify key risks and develop and document policies to mitigate those risks; and identification and documentation of standard operating procedures for key financial and SEC reporting activities.

 

Changes in Internal Control over Financial Reporting

 

Except for the ongoing remediation of the material weaknesses in internal controls over financial reporting noted above, no changes in our internal control over financial reporting were made during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

28
 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Item 1A. Risk Factors

 

Information regarding risk factors appears under “Risk Factors” included in Part I. Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended September 30, 2021. There have been no material changes from the risk factors previously disclosed in the above-mentioned periodic report.

 

Item 2. Unregistered Sales of Securities and Use of Proceeds

 

The Company made the following issuances of its unregistered equity securities pursuant exemptions contained in Section 4(a)(2) or 3(a)(9) of the Securities Act of 1933, as amended (the “Securities Act”) and/or Rule 506 of Regulation D promulgated thereunder that have not previously been reported:

 

Not applicable

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

29
 

 

Item 6. Exhibits

 

            Incorporated by Reference
Exhibit   Description   Filed
Herewith
  Form Number SEC File No.   Filing Date
                     
31.1   Certification of Principal Executive Officer and Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.   X            
32.1*   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer and Chief Financial Officer).   X            
101.INS   Inline XBRL Instance Document.   X            
101.SCH   Inline XBRL Taxonomy Extension Schema Document.   X            
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.   X            
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.   X            
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.   X            
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.   X            

 

*  This certification shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

  

30
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Clickstream Corporation
     
Dated: February 22, 2022 By: /s/ Frank Magliochetti 
    Frank Magliochetti
    Chief Executive Officer and Chairman of the Board 

 

  Clickstream Corporation
     
Dated: February 22, 2022 By: /s/ Michael Handelman
    Michael Handelman
    Chief Financial Officer,

 

31

 

 

 

 

 

ClickStream (CE) (USOTC:CLIS)
Historical Stock Chart
From Jan 2023 to Feb 2023 Click Here for more ClickStream (CE) Charts.
ClickStream (CE) (USOTC:CLIS)
Historical Stock Chart
From Feb 2022 to Feb 2023 Click Here for more ClickStream (CE) Charts.