U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
(Amendment No. 1)
[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2008
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to _________
Commission file number: 33-5902
CITY CAPITAL CORPORATION
(Name of small business issuer in its charter)
|
|
|
|
|
Nevada
|
|
33-5902
|
|
22-2774460
|
(State or Other Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2000 Mallory Lane, Suite 130-301, Franklin, Tennessee
|
|
37067
|
(Address of Principal Executive Offices
|
|
(Zip Code)
|
Issuer's Telephone Number:(877) 367-1463
Securities registered under Section 12(b) of the Act: None
Securities registered under Section 12(g) of the Act: Common Stock, $.001 par value
Check whether the issuer is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.
£
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
T
No
£
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
£
1
Indicate by check mark whether the registrant is a shell company (as defined by rule 12b-2 of the Exchange Act). Yes
£
No
T
State issuer's revenues for its most recent fiscal year: $233,003
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of a specified date within the past 60 days. As of March 31, 2009, the aggregate market value of shares held by non-affiliates (based on the close price on that date of $0.002) was approximately $121,467.
State the number of shares outstanding of each of the issuer's classes of common equity, as of the last practicable date: 78,330,044 shares of common stock as confirmed by the Company's transfer agent on March 31, 2009.
Transitional Small Business Disclosure Format (check one): Yes
£
No
T
EXPLANATORY NOTE
The purpose of this amendment to the Form 10-K for the year ending December 31, 2008 is to modify Note 15: Related Party Transactions in Item 8, Financial Statements and Supplementary Data. The Company entered into consulting agreements with two marketing companies which are indirectly owned by the Companys board of director, Waldo E. Brantley III. As of December 31, 2008, the Company has paid approximately $178,600 to the two companies. Note 15 has been amended to clarify the related party transaction.
2
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
The following documents are being filed as a part of this report on Form 10-K:
(a)
Audited financial statements as of and for the year ended December 31, 2008, and for the year ended December 31, 2007; and
(b)
Those exhibits required by Item 601 of Regulation S-K (included or incorporated by reference in this document are set forth in the Exhibit Index).
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
City Capital Corporation
Dated: September 3, 2009
By: /
s/ Ephren W. Taylor II
Ephren W. Taylor II,
Chief Executive Officer
(Principal executive, financial and
accounting officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons onbehalf of the Company and in the capacities and on the dates indicated:
|
|
|
Signature
|
Title
|
Date
|
|
|
|
/s/ Ephren W. Taylor II
|
Chief Executive Officer/Director
|
September 3, 2009
|
Ephren W. Taylor II
|
(Principal executive, financial
and accounting officer)
|
|
|
|
|
/s/ Waldo Emerson Brantley III
|
President/Director
|
September 3, 2009
|
Waldo Emerson Brantley III
|
|
|
|
|
|
/s/ Don Ricardo McCarthy
|
Director
|
September 3, 2009
|
Don Ricardo McCarthy
|
|
|
3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of City Capital Corporation
We have audited the accompanying consolidated balance sheets of City Capital Corporation as of December 31, 2008 and 2007, and the related consolidated statements of operations, stockholders' deficit, and cash flows for the years then ended. These financial statements are the responsibility of the company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial positions of City Capital Corporation as of December 31, 2008 and 2007, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company's ability to continue in the normal course of business is dependent upon the success of future operations.
The Company has recurring losses, substantial accumulated deficit and negative cash flows from operations. Management's plans regarding these matters are also described in Note 2. These consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Spector, Wong & Davidian, LLP
Pasadena, California
March 27, 2009
4
CITY CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
December 31,
|
ASSETS
|
|
2008
|
|
2007
|
Current Assets
|
|
|
|
|
Cash
|
$
|
213,988
|
$
|
45,499
|
Restricted cash security deposits
|
|
--
|
|
13,728
|
Accounts receivable
|
|
--
|
|
8,743
|
Prepaids
|
|
3,462
|
|
--
|
Note receivable
|
|
18,000
|
|
--
|
Note receivable- related party
|
|
1,924,731
|
|
2,131,780
|
Other receivable
|
|
40,000
|
|
--
|
House inventory
|
|
100,094
|
|
--
|
Assets held for sale, net of liabilities of $373,838
|
|
53,807
|
|
--
|
Other assets
|
|
15,862
|
|
3,719
|
Total Current Assets
|
|
2,369,944
|
|
2,203,469
|
|
|
|
|
|
Investment in unconsolidated investee
|
|
106,817
|
|
--
|
Fixed asset, net of accumulated depreciation of
|
|
|
|
|
$0 and $1,375, respectively
|
|
5,000
|
|
163,625
|
Intangible assets, net of accumulated amortization
|
|
|
|
|
of $0 and $32,113, respectively
|
|
--
|
|
44,502
|
Goodwill
|
|
--
|
|
148,146
|
Domain names
|
|
50,000
|
|
--
|
Total Assets
|
$
|
2,531,761
|
$
|
2,559,742
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS DEFICIT
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Accounts payable and accrued expenses
|
$
|
83,148
|
$
|
311,371
|
Security deposits
|
|
--
|
|
10,695
|
Accrued consulting-related party
|
|
95,694
|
|
195,694
|
Unsecured liability
|
|
616,249
|
|
604,582
|
Notes payable including accrued interest
|
|
|
|
|
of $139,085 and $590,374
|
|
3,757,556
|
|
1,980,008
|
Convertible debentures including accrued
|
|
|
|
|
interest of $56,835 and $5,700, respectively
|
|
161,835
|
|
35,700
|
Debt derivative
|
|
104,956
|
|
150,269
|
Total Current Liabilities
|
|
4,839,438
|
|
3,288,319
|
|
|
|
|
|
Long term notes payable
|
|
20,000
|
|
--
|
Convertible debentures including accrued interest
|
|
|
|
|
of $0 and $41,160, respectively
|
|
--
|
|
116,160
|
Total Liabilities
|
|
4,839,438
|
|
3,404,479
|
|
|
|
|
|
Commitment and contingencies
|
|
--
|
|
--
|
Minority interest
|
|
--
|
|
--
|
|
|
|
|
|
5
CITY CAPITAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(continued)
|
|
|
|
|
|
|
December 31,
|
|
|
2008
|
|
2007
|
Stockholders Deficit
|
|
|
|
|
Common stock, $0.001 par value; authorized 235,000,000
|
|
|
|
|
shares; issued and outstanding 4,597,473 and
|
|
|
|
|
2,524,252 shares, respectively
(1)
|
|
4,597
|
|
2,524
|
Additional paid-in capital
|
|
9,839,920
|
|
8,690,453
|
Accumulated deficit
|
|
(12,152,194)
|
|
(9,549,737)
|
Stock subscription payable
|
|
--
|
|
12,023
|
Total Stockholders Deficit
|
|
(2,307,677)
|
|
(844,737)
|
Total Liabilities and Stockholders Deficit
|
$
|
2,531,761
|
$
|
2,559,742
|
(1) Adjusted for a 1 for 25 reverse split of the common stock effective on December 12, 2007.
See accompanying notes to these consolidated financial statements
6
CITY CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
December 31,
|
Revenues:
|
|
2008
|
|
2007
|
Commission revenue
|
$
|
121,737
|
$
|
7,705
|
Home sale revenue
|
|
81,292
|
|
--
|
Other revenue
|
|
29,974
|
|
120,083
|
|
|
233,003
|
|
127,788
|
Cost of revenues:
|
|
|
|
|
Cost of home sales
|
|
72,264
|
|
--
|
|
|
|
|
|
Gross profit
|
|
160,739
|
|
127,788
|
|
|
|
|
|
Operating, general and administrative expenses:
|
|
|
|
|
Compensation expense
|
|
1,035,117
|
|
349,042
|
Consulting expense
|
|
726,387
|
|
4,221,559
|
Other operating, general and administrative expenses
|
|
1,293,571
|
|
1,471,911
|
|
|
3,055,075
|
|
6,042,512
|
|
|
|
|
|
Operating loss
|
|
(2,894,336)
|
|
(5,914,724)
|
|
|
|
|
|
Non-operating expense (income):
|
|
|
|
|
Interest expenses (net of interest income)
|
|
487,337
|
|
1,017,813
|
Loss on investment in unconsolidated investee
|
|
23,183
|
|
563,560
|
Loss on investment in subsidiary
|
|
-- -
|
|
64,170
|
Gain on debt extinguishment
|
|
(879,632)
|
|
(459,440)
|
Change in fair value of debt derivative
|
|
(45,313)
|
|
7,710
|
Other expense (income)
|
|
175
|
|
--
|
|
|
(414,250)
|
|
1,193,813
|
|
|
|
|
|
Net loss before income tax provision (benefit)
|
|
(2,480,086)
|
|
(7,108,537)
|
Income tax provision (benefit)
|
|
--
|
|
-- -
|
Net loss after tax provision (benefit) and before
|
|
|
|
|
discontinued operations
|
|
(2,480,086)
|
|
(7,108,537)
|
|
|
|
|
|
(Loss) gain from discontinued operations
|
|
(122,371)
|
|
72,177
|
|
|
|
|
|
Net loss
|
$
|
(2,602,457)
|
$
|
(7,036,360)
|
|
|
|
|
|
Basic and dilutive (loss) income per common share:
|
|
|
|
|
Before discontinued operations
|
$
|
(0.59)
|
$
|
(5.63)
|
Discontinued operations
|
$
|
(0.03)
|
$
|
0.06
|
Net loss per share
|
$
|
(0.62)
|
$
|
(5.57)
|
|
|
|
|
|
Weighted average number of common shares
(1)
|
|
4,187,799
|
|
1,262,247
|
(1) Adjusted for a 1 for 25 reverse split of the common stock effective on December 12, 2007.
See accompanying notes to these consolidated financial statements
7
CITY CAPITAL CORPORATION
CONSOLIDATED STATEMENT OF SHAREHOLDERS DEFICIT
|
|
|
|
|
|
|
|
|
Common Stock
Shares
(1)
Amount
|
Additional
Paid In
Capital
|
Stock
Subscribed
(net)
|
Accumulated
Deficit
|
Uncategorized
Depreciation
of Portfolio
Company
|
Total
|
Balance, December 31, 2006
|
701,818
|
$ 702
|
$ 1,955,596
|
$ (619,889)
|
$ (1,652,280)
|
$ (166,007)
|
$ (481,878)
|
|
|
|
|
|
|
|
|
Stock issued for cash
|
39,250
|
39
|
127,161
|
--
|
--
|
--
|
127,200
|
|
|
|
|
|
|
|
|
Stock issued for services
|
905,182
|
905
|
3,238,613
|
--
|
--
|
--
|
3,239,518
|
|
|
|
|
|
|
|
|
Stock for debt and accrued interest
|
41,264
|
41
|
129,522
|
--
|
--
|
--
|
129,563
|
|
|
|
|
|
|
|
|
Stock dividend
|
51,630
|
53
|
745,981
|
--
|
(746,034)
|
--
|
--
|
|
|
|
|
|
|
|
|
Consolidation of Previous investment
Company under BDC
|
--
|
--
|
--
|
--
|
(115,063)
|
--
|
(115,063)
|
|
|
|
|
|
|
|
|
Release of shares related to debt extinguishment
|
775,108
|
774
|
2,481,090
|
631,912
|
--
|
--
|
3,113,776
|
|
|
|
|
|
|
|
|
Stock donation
|
10,000
|
10
|
12,490
|
--
|
--
|
--
|
12,500
|
|
|
|
|
|
|
|
|
Sale of portfolio company
|
--
|
--
|
--
|
--
|
--
|
166,007
|
166,007
|
CITY
CAPITAL CORPORATION
CONSOLIDATED STATEMENT OF SHAREHOLDERS DEFICIT
(continued)
|
|
|
|
|
|
|
|
|
Common Stock
Shares
(1)
Amount
|
Additional
Paid In
Capital
|
Stock
Subscribed
(net)
|
Accumulated
Deficit
|
Uncategorized
Depreciation
of Portfolio
Company
|
Total
|
Net Loss, December 31, 2007
|
--
|
--
|
--
|
--
|
(7,036,360)
|
--
|
(7,036,360)
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
2,524,252
|
2,524
|
8,690,453
|
12,023
|
(9,549,737)
|
--
|
(844,737)
|
|
|
|
|
|
|
|
|
Stock issued for services
|
1,634,599
|
1,634
|
587,883
|
--
|
--
|
--
|
589,517
|
|
|
|
|
|
|
|
|
Stock for debt and accrued interest
|
50,000
|
50
|
49,950
|
--
|
--
|
--
|
50,000
|
|
|
|
|
|
|
|
|
Stock issued for officer compensation
|
384,615
|
385
|
499,615
|
--
|
--
|
--
|
500,000
|
|
|
|
|
|
|
|
|
Release of subscribed stock
|
4,007
|
4
|
12,019
|
(12,023)
|
--
|
--
|
--
|
|
|
|
|
|
|
|
|
Net Loss, December 31, 2008
|
--
|
--
|
--
|
--
|
(2,602,457)
|
--
|
(2,602,457)
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
4,597,473
|
$ 4,597
|
$9,839,920
|
$ --
|
$(12,152,194)
|
$ --
|
$(2,307,677)
|
(1) Adjusted for a 1 for 25 reverse split of the common stock effective on December 12, 2007.
See accompanying notes to these consolidated financial statements
CITY CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
December 31,
|
|
2008
|
|
2007
|
Cash from operating activities
|
|
|
|
|
|
Net loss
|
$
|
(2,602,457)
|
|
$
|
(7,036,360)
|
Adjustments to reconcile net income (loss) to net cash used by operating activities:
|
|
|
|
|
|
Depreciation and amortization expense
|
|
42,037
|
|
|
33,488
|
Stock issued for services
|
|
589,517
|
|
|
3,239,518
|
Stock issued for debt and accrued interest
|
|
50,000
|
|
|
--
|
Stock issued for officer compensation
|
|
500,000
|
|
|
--
|
Gain on extinguishment of debt
|
|
(879,632)
|
|
|
(483,933)
|
Gain on discontinued operations
|
|
--
|
|
|
(92,054)
|
Loss on disposition of investment subsidiary
|
|
--
|
|
|
64,170
|
Donation of stock
|
|
--
|
|
|
12,500
|
Interest income
|
|
--
|
|
|
(1,700)
|
Fair value of derivatives
|
|
(45,313)
|
|
|
7,710
|
Changes in operating assets and liabilities
|
|
|
|
|
|
Restricted cash security deposits
|
|
4,713
|
|
|
(13,728)
|
Accounts receivable
|
|
1,005
|
|
|
(3,695)
|
Notes receivables
|
|
(18,000)
|
|
|
--
|
Notes receivables related party
|
|
(37,317)
|
|
|
(1,035,598)
|
Prepaid
|
|
(3,932)
|
|
|
--
|
Inventory homes for sale
|
|
(100,094)
|
|
|
--
|
Other asset
|
|
(12,142)
|
|
|
(271)
|
Accounts payable and accrued expenses
|
|
(27,359)
|
|
|
28,730
|
Security deposits
|
|
(2,391)
|
|
|
(2,120)
|
Consulting payable related party
|
|
--
|
|
|
54,806
|
Unsecured liability
|
|
35,000
|
|
|
604,582
|
Accrued interest
|
|
144,379
|
|
|
640,238
|
Net cash used in operating activities
|
|
(2,361,986)
|
|
|
(3,983,717)
|
|
|
|
|
|
|
Cash from investing activities
|
|
|
|
|
|
Domain names
|
|
(50,000)
|
|
|
--
|
Purchase of equipment
|
|
(5,000)
|
|
|
--
|
Cash in assets held for sale
|
|
(2,252)
|
|
|
--
|
Investment in unconsolidated investee
|
|
(106,817)
|
|
|
--
|
Payment for the discontinued operations
|
|
--
|
|
|
(211,571)
|
Cash acquired in acquisition
|
|
--
|
|
|
23,560
|
Net cash used in investing activities
|
|
(164,069)
|
|
|
(188,011)
|
|
|
|
|
|
|
|
|
|
|
|
|
10
CITY CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
|
|
|
|
|
|
|
December 31,
|
|
|
2008
|
|
|
2007
|
Cash from financing activities
|
|
|
|
|
|
Proceeds from common stock for cash
|
|
--
|
|
|
127,200
|
Proceeds from gain on extinguishments of debt
|
|
--
|
|
|
174,492
|
Proceeds-notes payable
|
|
2,786,721
|
|
|
4,633,865
|
Payments-notes payable
|
|
(92,177)
|
|
|
(730,356)
|
Net cash provided by financing activities
|
|
2,694,544
|
|
|
4,205,201
|
|
|
|
|
|
|
Increase in cash
|
|
168,489
|
|
|
33,473
|
Cash at beginning of period
|
|
45,499
|
|
|
12,026
|
|
|
|
|
|
|
Cash at end of period
|
$
|
213,988
|
|
$
|
45,499
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
:
|
|
|
|
|
|
Cash paid for interest
|
$
|
217,209
|
|
$
|
30,353
|
Cash paid for income tax
|
$
|
--
|
|
$
|
--
|
|
|
|
|
|
|
Supplemental Disclosure of Non-cash Investing and
|
|
|
|
|
|
Financing Information
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable and interest income exchanged
for accounts payable and debt
|
$
|
136,460
|
|
$
|
45,988
|
Note receivable in exchange for renovation
expenses for St. Clair Superior Apartment, inc.
|
$
|
107,906
|
|
$
|
--
|
Redevelopment houses acquired through
note receivable related party
|
$
|
--
|
|
$
|
214,663
|
Notes receivable - related party acquired through note payable
|
$
|
--
|
|
$
|
1,123,414
|
Conversion of notes payable, debentures
and accrued interest to common stock
|
$
|
--
|
|
$
|
129,563
|
Stock dividend
|
$
|
--
|
|
$
|
746,035
|
Unsecured liability converted to notes payable
|
$
|
40,000
|
|
$
|
--
|
Accrued consulting-related party converted to a note payable
|
$
|
100,000
|
|
$
|
--
|
Reclassification of investment portfolio companies
and prepaid expense to land and retained earnings
|
$
|
--
|
|
$
|
1,089,803
|
Stock subscription payable
|
$
|
(12,023)
|
|
|
12,023
|
Acquisition of St. Clair Superior Apartment, Inc.
for assumption of debt
|
$
|
--
|
|
$
|
420,818
|
Consolidation of previous investment company
|
$
|
|
|
$
|
115,063
|
Reclassification of assets and liabilities of St Clair Superior
|
|
|
|
|
|
Apartment, Inc. to assets held for sale, net
|
$
|
53,807
|
|
$
|
-
|
Notes payable agreement effective December
|
|
|
|
|
|
2008, but not paid till January 2009
|
$
|
40,000
|
|
$
|
-
|
See accompanying notes to these consolidated financial statements
11
CITY CAPITAL CORPORATION
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2008 AND 2007
NOTE 1: HISTORY OF OPERATIONS
Basis of Presentation and Organization.
City Capital Corporation (Company) was incorporated on July 24, 1984, in Nevada as Diversified Ventures, Ltd. From 1984 through November 3, 2003 the Company went through various name changes and business ventures. On November 3, 2003 the Company changed its name from Justwebit.com, Inc. to Synthetic Turf Corporation, to reflect the change in core business that was anticipated at the time. On December 4, 2006, the Company changed its name to City Capital Corporation. Effective January 3, 2007, the Company withdrew its status as a business development company with the Securities and Exchange Commission. Currently City Capital Corporation manages diverse assets and holdings including real estate developments, self-enrichment companies, and the buying, selling and drilling of oil and gas properties. As the Company is at the initial stages of many of its projects in the real estate, self-enrichment, and oil and gas industries, all segments of business are important in the overall make up of the Company. These financial statements have been presented in accordance with the rules governing a smaller reporting company for both the periods ended December 31, 2008 and December 31, 2007.
The Companys subsidiaries include Goshen Energy, Inc. (Goshen), a Nevada corporation organized on August 10, 2006, that engages in the buying, selling, and drilling of oil and gas; the St. Clair Superior Apartment, Inc. (St. Clair Superior), an Ohio corporation organized February 23, 2000, that is an operating apartment complex; a 33% interest and managing member in The Millionaire Lifestyle Group, LLC (Millionaire), a Missouri limited liability company, organized August 21, 2008, a web based initiative that provides self-help mentoring and training seminars; a 40% interest in The Male Room, LLC (The Male Room), a New York limited liability company, organized on March 9, 2005, that provides salon services to males, and a 100% interest in Nitty Gritty LLC (Nitty Gritty), a Missouri limited liability company organized on October 6, 2008, that provides a subscription based online forum, social network, and training network where members learn All Things Internet Marketing (during 2008, this subsidiary was dormant).
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.
NOTE 2: GOING CONCERN
The Company has not generated any significant revenue during the years ended December 31, 2008 and 2007 and has funded its operation primarily through the issuance of debt and equity. Accordingly, the Companys ability to accomplish its business strategy and to ultimately achieve profitable operations is dependent upon its ability to obtain additional debt or equity financing. During 2009, the Company will continue to aggressively market its credit investor program, and invest in profitable assets like those stated in Note 20. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.
NOTE 3: SIGNIFICANT ACCOUNTING POLICIES
Estimates.
The preparation of these financial statements in conformity with generally accepted accounting principals requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates these estimates, including those related to revenue recognition and concentration of credit risk. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Cash and Equivalents.
For the Statements of Cash Flows, all highly liquid investments with maturity of three months or less are considered to be cash equivalents. There were no cash equivalents as of December 31, 2008 and 2007.
Concentrations.
The Company maintains cash balances at highly rated financial institutions throughout the United States. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. As of December 31, 2008, the Company had one bank account in excess of $250,000. The Company has not experienced any losses in such account.
Accounts Receivable.
Accounts receivable relate to rental income of the Companys subsidiary, St. Clair Superior, and are evaluated each accounting period for collectability. Due to the commitment to sell a majority of the Companys ownership rights in St. Clair Superior, the Company has presented this asset in assets held for sale.
Inventory - Homes For Sale.
Finished redevelopment house inventories are stated at the lower of accumulated cost or net realizable value. Inventories under development or held for development are stated at accumulated cost, unless certain facts indicate such cost would not be recovered from the cash flows generated by future disposition. In this instance, such inventories are measured at fair value.
Sold units are expensed on a specific identification basis. Under the specific identification basis, cost of sales includes the rehabilitation cost of the home, closing costs and commissions.
Property and Buildings.
Property and equipment is stated at cost and is depreciated over the estimated useful lives of the related assets using the straight-line method. Estimated service lives of property and a building is 27.5 years. Due to the commitment to sell a majority of the Companys ownership rights in St. Clair Superior, the Company has presented this asset in assets held for sale.
Goodwill and Intangibles.
Goodwill represents the excess of purchase price over tangible and other intangible assets acquired less liabilities assumed arising from business acquisitions. The remaining useful life of the intangible asset is evaluated annually for impairment. In 2008, the Companys annual goodwill impairment test did not identify an impairment of goodwill.
Due to the commitment to sell a majority of the Companys ownership rights in St. Clair Superior, the Company has presented this asset in assets held for sale.
Impairment of Long-Lived Assets.
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company records valuation adjustments on land inventory and related communities under development when events and circumstances indicate that they may be impaired and when the cash flows estimated to be generated by those assets are less than their carrying amounts. The Company did not record valuation adjustments on land inventory as of December 31, 2008 as no triggering event or impairment had occurred. In 2008, the Companys annual impairment test did not identify an impairment of long-lived assets. Due to the commitment to sell a majority of the Companys ownership rights in the subsidiary in which its major long-lived asset resides, the Company has presented this asset in assets held for sale.
Fair Value of Financial Instruments.
The carrying amounts for the Companys cash, accounts payable, accrued liabilities and notes payable approximate fair value due to the short-term maturity of these instruments.
Derivatives.
The Company occasionally issues financial instruments that contain an embedded instrument, such as a conversion feature. At inception, the Company assesses whether the economic characteristics of the embedded derivative instrument are clearly and closely related to the economic characteristics of the financial instrument (host contract), whether the financial instrument that embodies both the embedded derivative instrument and the host contract is currently measured at fair value with changes in fair value reported in earnings, and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument.
If the embedded derivative instrument is determined not to be clearly and closely related to the host contract, is not currently measured at fair value with changes in fair value reported in earnings, and would qualifies as a derivative instrument, the embedded derivative instrument is recorded apart from the host contract and carried at fair value with changes recorded in current-period earnings. As of December 31, 2008 and 2007, the Company determined that the conversion feature of its convertible debentures qualified for this treatment. The change in the fair value of debt derivative as reported in the Companys Statements of Operations was $45,313 and $7,710 as of December 31, 2008 and 2007, respectively.
Debt Modification.
It at any time the Company is not able to pay back outstanding debt upon the maturity date, the Company actively works with the note holder to modify the terms of the agreement. All modifications to debt are evaluated for debt extinguishment in accordance with Financial Accounts Standards Board (FASB) Emerging Issues Task Force (EITF) No. 96-19, Debtors Accounting for a Modification or Exchange of Debt Instrument. During the year ended 2008, no modified debt instruments met the qualifications for recognition as an extraordinary gain or loss.
Stock Based Compensation.
Shares of the Companys common stock were issued for services. These issuances are valued at the fair market value of the services provided and the number of shares issued is determined based upon what the price of the common stock is on the date of each respective transaction. For those transactions without a fair market value in the service contract, the Company values the shares issued for services at the fair market value of its common stock on the date the total number of shares is known.
Revenue Recognition.
Revenue for the Company is generated primarily from the commissions earned through the credit-investor relations program and rent revenue from the St. Clair Superior. The Company assists buyers in finding properties for purchase from partnering lenders. Revenue from commissions is recognized and earned upon the closing of escrow, at which time the Company receives a percentage of the proceeds.
Rental revenue from the St. Clair Superior is recognized and earned as it becomes receivable according to the provisions of the lease. Security deposits are taken into income in accordance with the lease contract in the event of default by the tenant. As of December 31, 2008, all rental revenues have been presented as part of discontinued operations due to the commitment to sell a majority of the Companys ownership rights in the subsidiary.
Home inventory revenue and related profit are recognized at the time of the closing of the sale, when title to and possession of the property are transferred to the buyer. Buyers are required to obtain independent financing for purchase of the Companys real estate properties.
All revenues that are not generated through real estate renovation and sales or rental revenue are classified as other revenue and recognized when the earning process is complete. The earning process is complete when there is existence of an arrangement, delivery has occurred or services rendered, the price is fixed or determinable and the collectability of the revenue is reasonable.
Income Taxes.
Income taxes are provided for using the liability method of accounting in accordance with SFAS No. 109, Accounting for Income Taxes, and clarified by FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109. A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.
Loss Per Share.
Net loss per share is calculated in accordance with SFAS No. 128, Earnings Per Share. The weighted-average number of common shares outstanding during each period is used to compute basic loss per share. Diluted loss per share is computed using the weighted averaged number of shares and dilutive potential common shares outstanding. Potentially dilutive common shares consist of employee stock options and stock issuable upon conversion of convertible debentures, and are excluded from the diluted earnings per share computation in periods where the Company has incurred a net loss.
Fair Value Accounting.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The provisions of SFAS No. 157 were adopted January 1, 2008. In February 2008, the FASB staff issued Staff Position (SP) No. 157-2, Effective Date of FASB Statement No. 157. SP No. 157-2 delayed the effective date of SFAS No. 157 for non-financial assets and non-financial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The provisions of SP No. 157-2 are effective for the Companys fiscal year beginning January 1, 2009.
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under SFAS No. 157 are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value, with the objective of improving financial reporting by mitigating volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The provisions of SFAS No. 159 were adopted January 1, 2008. The Company did not elect the Fair Value Option for any of its financial assets or liabilities, and therefore, the adoption of SFAS No. 159 had no impact on the Companys consolidated financial position, results of operations or cash flows.
Investment in Unconsolidated Investee.
For fiscal years beginning after November 15, 2007, entities in which a reporting entity does not have a controlling financial interest (and therefore are not consolidated) but in which the reporting entity exerts significant influence (generally defined as owning a voting interest of 20% to 50%, or a partnership interest greater than 3%) may be accounted for either under Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock or SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, which was issued by the FASB in February 2007. The Company has not elected to adopt SFAS No. 159. Instead, the Company continues to account for its investments in The Male Room under the equity method of accounting and records its share of income as a component in its consolidated statement of operations.
Reclassifications.
Revenue during the prior period has been reclassified on the Statements of Operations to conform to the current core line of business during 2008. Additionally, the Company reclassified revenues and cost of revenues to discontinued operations related to City Capital Rehabilitation, discontinued in 2007, and St. Clair Superior, in connection with the Companys commitment to sell a majority of the Companys ownership rights of the subsidiary in the first quarter of 2009.
Recent Accounting Pronouncements.
In December 2007, the FASB issued SFAS No. 141 (R), Business Combinations (revised 2007). SFAS No. 141 (R) applies the acquisition method of accounting for business combinations established in SFAS No. 141 to all acquisitions where the acquirer gains a controlling interest, regardless of whether consideration was exchanged. Consistent with SFAS No. 141, SFAS No. 141 (R) requires the acquirer to fair value the assets and liabilities of the acquiree and record goodwill on bargain purchases, with the main difference the application to all acquisitions where control is achieved. SFAS No. 141 (R) is effective for financial statements issued for fiscal years beginning after December 15, 2008 and will be adopted by the Company in the first quarter of fiscal year 2009.
In December 2007, the FASB issued SFAS No. 160, Non-Controlling Interests in Consolidated Financial Statements-an Amendment of Accounting Research Bulletin (ARB) No. 51. SFAS No. 160 requires companies with non-controlling interests to disclose such interests clearly as a portion of equity but separate from the parent's equity. The non-controlling interest's portion of net income must also be clearly presented on the Income Statement. SFAS No. 160 is effective for financial statements issued for fiscal years beginning after December 15, 2008 and will be adopted by the Company in the first quarter of 2009. The Company does not expect that the adoption of SFAS 160 will have a material impact on its financial condition or results of operation.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of SFAS No. 133. SFAS No. 161 applies to all derivative instruments and non-derivative instruments that are designated and qualify as hedging instruments pursuant to paragraphs 37 and 42 of SFAS No. 133 and related hedged items accounted for under SFAS No. 133. SFAS No. 161 requires entities to provide greater transparency through additional disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and how derivative instruments and related hedged items affect an entitys financial position, results of operations, and cash flows. SFAS No. 161 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2008. The Company does not expect that the adoption of SFAS No. 161 will have a material impact on its financial condition or results of operation.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of non-governmental entities that are presented in conformity with generally accepted accounting principles in the United States of America. SFAS No. 162 will be effective 60 days after the Securities and Exchange Commission approves the Public Company Accounting Oversight Boards amendments to AU Section 411. The Company does not anticipate the adoption of SFAS No. 162 will have an impact on its financial statements.
In May 2008, the FASB issued SFAS No. 163, Accounting for Financial Guarantee Insurance Contracts - an interpretation of FASB Statement No. 60. SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation. This Statement also clarifies how SFAS No. 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. Those clarifications will increase comparability in financial reporting of financial guarantee insurance contracts by insurance enterprises. This Statement requires expanded disclosures about financial guarantee insurance contracts. The accounting and disclosure requirements of the Statement will improve the quality of information provided to users of financial statements. SFAS No. 163 will be effective for financial statements issued for fiscal years beginning after December 15, 2008. The Company does not expect the adoption of SFAS No. 163 will have a material impact on its financial condition or results of operation.
In June 2008, the FASB issued EITF No. 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. EITF No. 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting, and therefore need to be included in the computation of earnings per share under the two-class method as described in SFAS No. 128, Earnings per Share. EITF No. 03-6-1 is effective for financial statements issued for fiscal years beginning on or after December 15, 2008 and earlier adoption is prohibited. The Company is required to adopt EITF No. 03-6-1 in the first quarter of 2009 and is currently evaluating the impact that EITF No. 03-6-1 will have on its financial statements.
NOTE 4: NOTES AND OTHER RECEIVABLE
As of December 31, 2008 the Company holds a note receivable from Amorocorp with an outstanding balance of $1,924,731. The President of the Company is also the President and a shareholder of the debtor. The Companys President has agreed to apply any accrued unpaid officer compensation received from City Capital Corporation to this receivable at each quarter period end.
This note receivable decreased in 2008 from 2007 by $207,049 due to the following components:
|
|
Balance at December 31, 2007
|
$ 2,131,780
|
Single note payable paid on behalf of AmoroCorp by the Company
|
55,065
|
Reduction of note due to unpaid officer compensation
|
(136,460)
|
Reduction of note due to renovation costs for St. Clair Superior paid by AmoroCorp
|
(107,906)
|
Reduction of note due to payments by AmoroCorp
|
(17,748)
|
Balance at December 31, 2008
|
$ 1,924,731
|
Additionally, the Company holds two notes receivables for two unrelated parties of $10,000 and $8,000.
|
|
|
December 31, 2008
|
Note receivable to a third party, principal and interest of 12% due in one lump sum
in August 2009.
|
$ 10,000
|
Note receivable to a third party, interest of 10% payable semi annually,
and principal due in one lump sum in October 2009.
|
8,000
|
Balance at December 31, 2008
|
$ 18,000
|
On December 20, 2008, the Company entered into a new debt agreement for $40,000 with a third party. Due to the funds not being received until January 2009, the Company has presented this as an other receivable at December 31, 2008.
NOTE 5. INVENTORY - HOMES FOR SALE
The Company purchased three redevelopment houses in the Kansas City, Missouri real estate market during the third quarter of 2008. In October 2008 one property was sold and recognized as home sales on the Companys consolidated statement of operations. The Company plans to sell the remaining properties during 2009.
NOTE 6. SALE OF SUBSIDIARY
In January 2009 the Company entered into a stock purchase agreement to transfer 80% of its interest in its subsidiary, St. Clair Superior Apartment Inc. to a third party. Because of the Companys commitment to sell a majority of its interest in the subsidiary, assets and liabilities have been presented as assets held for sale. Subsequent to the sale, the Company will continue to hold a 20% non-controlling interest in the subsidiary and will record its investment under the equity method. Additionally, revenues and expenses have been presented as a loss on discontinued operations in the consolidated statements of operations of $122,371 and $19,877 as of December 31, 2008 and December 31, 2007. The sale of this subsidiary was finalized on January 30, 2009.
During the fourth quarter of 2008, a related party paid $107,906 in renovation costs to St. Clair Superior in exchange of a reduction of its existing note receivable-related party with the Company. The renovation costs were recorded as a decrease to notes receivable-related party as of December 31, 2008.
The following assets and liabilities have been present as assets held for sale, net as of December 31, 2008.
|
|
|
December 31, 2008
|
Cash
|
$ 2,252
|
Restricted cash- security deposits
|
9,015
|
Rental receivable
|
7,738
|
Prepaids
|
471
|
Fixed asset, net
|
252,933
|
Intangible asset, net
|
7,090
|
Goodwill
|
148,146
|
Accounts payable and accrued expenses
|
(50,433)
|
Security deposits
|
(8,304)
|
Notes payable
|
(315,101)
|
|
|
Balance at December 31, 2008
|
$ 53,807
|
NOTE 7: FIXED ASSETS
On October 1, 2007, the Company was granted St. Clair Superior, an apartment building in Cleveland, Ohio, for no cash consideration as the seller was unable to fund the property. The property was recorded at its gross carrying value of $165,000 and is depreciated using the straight-line method over the useful life of 27.5 years. As of December 31, 2008 the building and associated accumulated depreciation has been presented as assets held for sale due to the commitment to sell the majority of the Companys ownership rights in the subsidiary.
Additionally, the Company purchased equipment worth $5,000 for its subsidiary company, Goshen. As of December 31, 2008 the equipment has not been put into production and no depreciation has been expensed.
Fixed assets and accumulated depreciation consists of the following:
|
|
|
|
|
Years Ended December 31,
|
|
2008
|
|
2007
|
Equipment
|
$ 5,000
|
|
$ --
|
Building
|
--
|
|
165,000
|
|
5,000
|
|
165,000
|
Accumulated depreciation
|
--
|
|
(1,375)
|
Net book value of fixed assets
|
$ 5,000
|
|
$ 163,625
|
NOTE 8: GOODWILL AND INTANGIBLES
In 2007, goodwill and intangible assets were assumed with the acquisition of the St. Clair Superior. The purchase price allocation at fair market values included values assigned to intangible assets and a portion allocated to goodwill. The provisions of SFAS No. 142, Goodwill and Other Intangible Assets, require the completion of an annual impairment test with any impairment recognized in current earnings. No impairment was found as of December 31, 2008.
Included within the purchase of the St. Clair Superior were lease contracts with existing tenants. The Company has included the present value of lease contracts in its intangible assets and are amortizing them over the remaining life of the underlying lease.
At December 31, 2008, goodwill and intangible assets have been presented as assets held for sale due to the commitment to sell a majority of the ownership rights in the subsidiary.
The Companys intangible assets consisted of the following:
|
|
|
|
|
Years Ended December 31,
|
|
2008
|
|
, 2007
|
Intangible assets, lease contracts
|
$ --
|
|
$ 76,615
|
Domain names
|
50,000
|
|
--
|
|
50,000
|
|
76,615
|
Accumulated depreciation
|
--
|
|
(32,113)
|
Net book value of intangible assets
|
$ 50,000
|
|
$ 44,502
|
On October 1, 2008, the Company purchased domain names from a third party for $50,000. The domain features an online subscription based forum, social network, and marketing training for members. As of December 31, 2008, the domain names had no impairment. The Company expects to generate revenues on the asset through its subsidiary, Nitty Gritty, starting in 2009.
NOTE 9: INVESTMENT IN UNCONSOLIDATED INVESTEE
In October 2008, the Company purchased a 40% interest in The Male Room for $125,000. The Male Room is a New York based salon that specializes in male spa services. During the fourth quarter of 2008, The Male Room reported a loss of $57,959, of which the Company recorded $23,183 as a reduction of investment in unconsolidated investee at December 31, 2008.
|
|
|
December 31, 2008
|
Purchase price for 40% ownership
|
$ 125,000
|
Capital contributed
|
5,000
|
40% net loss for the fourth quarter of 2008
|
(23,183)
|
|
|
Investment in unconsolidated investee
|
$ 106,817
|
NOTE 10: UNSECURED LIABILITY
In April 2007, the Company entered into an agreement with an independent third party (Client 1) to provide consulting services to invest funds of Client 1 in real estate related ventures. As compensation for this service the Company is paid 20% of the gross proceeds received each month by Client 1 as a result of service performed by the Company until the client received gross proceeds of $100,000. After the Client 1 has received gross proceeds of $100,000 the Company fee increases to 80% of the gross proceeds received each month by Client 1. As of December 31, 2008, the Company has received $500,000 from Client 1 and have accounted for this an unsecured liability. The Company has not yet invested those funds in real estate projects that have generated profit. In the first quarter of 2008, the Company and the client verbally agreed to a quarterly return on the investment of $25,000. As of December 31, 2008, interest of $75,000 has been returned to Client 1. The Company has accrued interest of $16,667 as of December 31, 2008.
In May 2007, the Company entered into an agreement with a different independent third party (Client 2) to provide consulting services to invest funds of Client 2 in real estate related ventures. As compensation for this service, the Company is paid $5,000 per month over six years. As of December 31, 2007, the Company has received $49,582 from Client 2 for investment purposes and have accounted for this an unsecured liability. The Company has not yet invested those funds in real estate projects that have generated profit.
In addition, on January 1, 2008, $40,000 of the Company's unsecured liability was converted to notes payable with the execution of promissory notes. See Note 11.
NOTE 11: NOTES PAYABLE
The Companys notes payable as of December 31, 2008 consist of the following:
|
|
|
|
|
|
December 31,
2008
|
December 31,
2007
|
24%
|
Note payable to Newport Financial, principal and interest due January 2, 2001.
(1)
As of the time of this filing the debt has not been paid off. Management is currently attempting to renegotiate this piece of debt.
|
$ --
|
$ 792,883
|
|
|
|
|
0%
|
Two notes payable, principal and interest due on demand.
|
57,242
|
57,242
|
|
|
|
|
12%
|
Note payable to an individual, principal and interest due on demand.
(1)
|
--
|
89,949
|
|
|
|
|
28%
|
Note payable to Trust Me I, LLC, principal due the first quarter of 2009. Interest payable semiannually. Maturity date was amended from the first quarter of 2008 to the first quarter of 2009.
|
543,783
|
532,133
|
|
|
|
|
12%
|
Note payable to an individual, principal due in one lump sum in the second quarter of 2009. Interest payable quarterly.
|
32,348
|
32,338
|
|
|
|
|
16%
|
Note payable to Lucian Group, principal due in the third quarter of 2009. Interest payable quarterly.
|
84,576
|
73,345
|
|
|
|
|
10%
|
Note payable acquired in the acquisition of St. Clair Superior Apartments, Inc.
(2)
|
--
|
361,785
|
|
|
|
|
10%
|
Note payable to an individual, principal and interest due in one lump sum in the first quarter of 2009. The maturity date was amended from the fourth quarter of 2008 to the fourth quarter of 2009.
|
40,333
|
40,333
|
|
|
|
|
30%
|
Note payable to an individual, principal and interest due in one lump sum in the second quarter of 2009. The maturity date was amended from the fourth quarter of 2008 to the second quarter of 2009.
|
60,016
|
--
|
|
|
|
|
10%
|
Three notes payable to individuals, principal and interest due in the second quarter of 2009. The maturity date was amended in the second quarter of 2008 to the second quarter of 2009.
|
179,709
|
--
|
|
|
|
|
12%
|
Note payable to an individual, principal and interest due in one lump sum in the first quarter of 2009. As of the date of this filing the debt has not been paid off. Management is currently attempting to renegotiate this debt.
|
93,600
|
--
|
|
|
|
|
|
|
|
|
10%
|
Four notes payable to individuals, principal and interest due in one lump sum in the first quarter of 2009. Only one piece of debt of $18,301 principal and interest outstanding has been paid off as of the date of this filing. Management is currently attempting to renegotiate the other three pieces of debt.
|
205,359
|
--
|
|
|
|
|
5%
|
Note payable to an individual, principal and interest due in one lump sum in the second quarter of 2009.
|
20,723
|
--
|
|
|
|
|
10%
|
Eleven notes payable to individuals, principal and interest due in one lump sum in the second quarter of 2009.
|
754,206
|
--
|
|
|
|
|
20%
|
Note payable to an individual principal and interest due in one lump sum in the second quarter of 2009.
(3)
|
40,000
|
--
|
|
|
|
|
8%
|
Note payable to individuals, principal and interest paid monthly, due the second quarter of 2009.
|
100,908
|
--
|
|
|
|
|
10%
|
Note payable to individual, principal due in the second quarter of 2009 with interest payable semi-annually.
|
163,536
|
--
|
|
|
|
|
10%
|
Three notes payable to individuals, principal due in the third quarter of 2009 with interest payments monthly.
|
137,226
|
--
|
|
|
|
|
10%
|
Eight notes payable to individuals, principal and interest due in one lump sum in the third quarter of 2009.
|
387,600
|
|
|
|
|
|
10%
|
Twenty-seven notes payable to individuals, principal and interest due in one lump sum in the fourth quarter of 2009.
|
865,391
|
--
|
|
Short term notes payable
|
3,757,556
|
1,980,008
|
|
|
|
|
10%
|
Note payable to an individual, principal and interest due in one lump sum in the fourth quarter of 2009. The maturity date was amended in the first quarter of 2009 to be due the first quarter of 2010.
|
20,000
|
--
|
|
|
|
|
|
Total notes payable
|
$ 3,777,556
|
$ 1,980,008
|
(1) See Note 12.
(2) Liabilities have been presented as assets held for sale, net due to the Companys commitment to sell a majority of the Companys ownership rights in the subsidiary. See Note 6.
(3) See Note 4.
NOTE 12. GAIN ON EXTINGUISHMENT OF DEBT AND DISCONTINUED OPERATIONS
Prior to operating as Jestwebit.com, the Company incurred expenses that remain unpaid. Under the Nevada Revised Statues 11.190, the Company must consider these expenses as written contracts for which it is liable for a period of six years from the last transaction. The last unpaid transaction was recognized prior to 2003. As of December 31, 2008, the Companys promise to pay was deemed expired by the statute of limitations and was written off. The expiration resulted in a decrease ($101,392) that consists primarily of marking expense ($17,000), telephone ($11,000), legal ($15,000), contract labor ($8,000), consulting ($25,000), and accounting ($16,000)
On December 10, 1999, the Company (then known as JustWebIt.com, Inc.) executed a promissory note in favor of Newport Federal Financial, a California corporation (Newport), in the original principal amount of $250,000. The note held a 12% annual interest rate with a maturity date of (a) January 3, 2001, or (b) the date when the Company receives its next funding either from the proceeds of another loan or from the sale of the Company's capital stock. At January 3, 2001 the Company failed to make the payments in a timely fashion, and as a result, the default interest rate of 24% per annum went into effect. In accordance with the promissory note, all amendments must be in writing. The Company verbally agreed with Newport to amend the maturity date to July of 2001, however no such amendment was ever created. As of May 22, 2008, the note had principal and interest due of $809,684. In the second quarter of 2008, the Company made a good faith effort to contact Newport, to no avail. The California Secretary of State shows that the corporation is still active; however there is no indication that it is still actively in business.
In accordance with the California statute of limitations law, the Company's promise to pay has expired and was written off, resulting in an $809,684 gain on extinguishment of debt as of June 30, 2008.
On March 31, 2008, the Company successfully entered into a modified agreement with a debt holder as noted in Note. 11. Three promissory notes plus interest of $89,949 and consulting fees of $100,000 totaling $189,949 were extinguished and renegotiated to a new note of $120,000. The modification, effective April 10, 2008, carries terms of one year at 8% interest with an initial payment of $2,000 and thereafter monthly payments of $2,000 through November 2008. Payments of $10,000 will be made through March 2009, and a balloon payment in April 2009. The modification resulted in a gain on extinguishment of debt of $69,949. As of December 31, 2008 the Company has paid $26,000 and is current with all payments.
On August 13, 2007 the Company entered into a several agreements wherein it assigned its obligations under eighteen promissory notes to the Lucian Group, a New York corporation. The promissory notes had an aggregate principal amount of approximately $4,478,000 and assignment was consented to by all promissory note holders. Consenting promissory note holders were issued shares of common stock in the Company at the rate of one share for each dollar of principal assigned, a total of 4,477,891 shares pre-split (179,116 post split) of which 4,377,703 pre-split (175,108 post split) were issued in November 2007. In consideration of the assumption of the promissory note liabilities, the Company assigned and transferred to the Lucian Group, its 100% ownership interests in three limited liability companies. The limited liability companies are: ECC Vine Street Real Estate Acquisitions, LLC, a Missouri limited liability company; City Capital Rehabilitation, LLC, a Missouri limited liability company; and The Hough Initiative, LLC, an Ohio limited liability company. The Company issued 600,000 shares (post split) of its common stock to the Lucian Group upon closing of the agreements. The shares to the Lucian Group were issued in November 2007. The net assets of ECC Vineland and City Capital Rehab and all stock authorized for issuance less $150,000 in cash were applied to the extinguishment of debt resulting in a gain of $459,440 as of December 31, 2007.
St. Clair Superior incurred a gain on extinguishment of debt of $24,493 as of December 31, 2007. This has been re-classified to discontinued operations as a result of the Companys commitment to sell a majority of the Companys ownership rights in the subsidiary (see Note 6).
NOTE 13: CONVERTIBLE NOTES
The Company has certain outstanding convertible notes bearing an annual interest rate of 9.5% and a maturity of three years. The notes contain a convertible feature allowing the holder to convert their debt and accrued interest at any time over the life of the instrument based on the thirty day average closing price prior to conversion. Due to the moving conversion price of the Companys convertible debt, the Company has bifurcated the conversion feature from the host debt instrument in accordance with EITF No. 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company's Own Stock, accounted for these conversion features as derivative instruments, and valued these conversion features using the Black Scholes valuation model. Inputs to the Black Scholes model are included in the table below. The value of the derivative instruments are $104,956 and $150,269 as of December 31, 2008 and 2007, respectively.
|
|
|
|
|
2008
|
|
2007
|
Expected volatility
|
661.15%
|
|
400.74%
|
Expected dividends
|
$ --
|
|
$ --
|
Expected term (in years)
|
1
|
|
3-5
|
Risk free rate
|
37%
|
|
3.07%-3.45%
|
As of December 31, 2007 the amount of the convertible notes outstanding totals $105,000 plus accrued interest of $56,835, all of which is short term.
NOTE 14: INCOME TAXES
During the year ended December 31, 2007, the Company adopted FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, which supplements SFAS No. 109, Accounting for Income Taxes, by defining the confidence level that a tax position must meet in order to be recognized in the financial statements. The Interpretation requires that the tax effects of a position be recognized only if it is more-likely-than-not to be sustained based solely on its technical merits as of the reporting date. The more-likely-than-not threshold represents a positive assertion by management that a company is entitled to the economic benefits of a tax position. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits no benefits of the tax position are to be recognized. Moreover, the more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of a benefit. With the adoption of FIN No. 48, companies are required to adjust their financial statements to reflect only those tax positions that are more-likely-than-not to be sustained. Any necessary adjustment would be recorded directly to retained earnings and reported as a change in accounting principle.
The components of the Companys deferred tax asset as of December 31, 2008 and 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
Net operating loss carry forward
|
$ 7,747,000
|
|
$ 6,836,000
|
Valuation allowance
|
(7,747,000)
|
|
(6,836,000)
|
|
|
|
|
|
|
|
Net deferred tax asset
|
$ --
|
|
$ --
|
A reconciliation of income taxes computed at the statutory rate to the income tax amount recorded is as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
Tax at statutory rate (35%)
|
$ 911,000
|
|
$ 2,463,000
|
Increase in valuation allowance
|
(911,000)
|
|
(2,463,000)
|
|
|
|
|
|
|
|
Net deferred tax asset
|
$ --
|
|
$ --
|
Upon adoption of FIN No. 48, the Company had no gross unrecognized tax benefits that, if recognized, would favorably affect the effective income tax rate in future periods. At December 31, 2008, the amount of gross unrecognized tax benefits before valuation allowances and the amount that would favorably affect the effective income tax rate in future periods after valuation allowances were $0. These amounts consider the guidance in FIN No. 48-1, Definition of Settlement in FASB Interpretation No. 48. The Company has not accrued any additional interest or penalties as a result of the adoption of FIN No. 48.
No tax benefit has been reported in connection with the net operating loss carry forwards in the consolidated financial statements as the Company believes it is more likely than not that the net operating loss carry forwards will expire unused. Accordingly, the potential tax benefits of the net operating loss carry forwards are offset by a valuation allowance of the same amount. Net operating losses carry forwards start to expire in 2028.
The Company files income tax returns in the United States federal jurisdiction and certain states in the United States. With a few exceptions, the Company is no longer subject to U.S. federal or state income tax examination by tax authorities on tax returns filed before January 31, 2005. The Company is current with all filings and will file its U.S. federal return for the year ended December 31, 2008 upon the issuance of this filing. No tax returns are currently under examination by any tax authorities. The Company has not accrued any additional interest or penalties as a result of the adoption of FIN No. 48 or the delinquency of its outstanding tax returns as the Company has incurred net losses in those periods still outstanding.
NOTE 15: RELATED PARTY TRANSACTIONS
As of December 31, 2008, the Company holds a note receivable from Amorocorp with an outstanding balance of $1,924,731. The President of the Company is also the President and a shareholder of the debtor. See Note 4.
In October 2004, the Company entered into an employment contract with Gary Borglund, former President and the CEO of the Company. Under the terms of the agreement Mr. Borglund was paid a base amount of $80,000 per annum plus certain incentives as approved by the Board of Directors of the Company. The Contract was terminate as of December 31, 2006. As of December 31, 2008 the Company had an outstanding balance due to Mr. Borglund of $95,694 that is included in accrued consulting.
On January 1, 2008, the President of the Company entered into an employment agreement with the Company. Under the terms of the agreement the President is to be paid a base amount of $500,000 per annum paid in monthly installments of $41,667. Additionally, an annual bonus of the Company's common stock of $500,000 valued on the effective renewal date of the agreement, one percent of any net operating income generated by the Company, and one percent of any funds raised and received by the Company based on the fundraising and marketing efforts of the President. During 2008, the President received $537,117 in bonuses.
The Company's President has agreed to apply any accrued unpaid officer compensation received from City Capital Corporation to the related party receivable stated in Note 4.
On June 5, 2008, the Company entered into a consulting services agreement with Web3Direct, Inc., a Florida corporation. 100% of the outstanding shares of common stock of WEB3Direct, Inc. is held by Sadiq Family Limited Partnership, a Nevada partnership in which, the Companys Executive Vice President and a director, owns a 5% interest and his wife, Anne Banas, owns a 95% interest. However, Mr. Brantley is the general partner of this partnership and controls the voting power and the investment power over the assets of this company.
Under this agreement, Web3Direct, Inc. is providing to the Company all necessary services required in connection with providing marketing and business growth consulting services. Under the terms of this agreement, which covers services commenced on January 1, 2008, Web3Direct, Inc. is being paid a fixed monthly retainer of $10,000 for the 12 months ended December 31, 2008. Payment of the retainer was in the form of restricted shares of the Companys common stock (valued based on the closing price of this common stock on June 5, 2008 of $0.20 per share). The retainer is payable on the first of each calendar month in advance (with the retainer for the period of January 1, 2008 through June 30, 2008 due upon the execution of this agreement). For the year ended December 31, 2008, the Company has paid Web3Direct approximately $124,600.
On June 5, 2008, the Company entered into an agreement with REIAssure, Inc., a Florida corporation. Under this agreement REIAssure agreed to provide sales services for the Company, working with leads provided by the Company and its affiliates, as well as other sources, to create qualified clients which are able to purchase properties provided by the Company. All services under this agreement were concluded prior to December 31, 2008. REIAssure is controlled by Mr. Brantley. For the year ended December 31, 2008, the Company has paid REIAssure approximately $54,000.
NOTE 16: STOCKHOLDERS EQUITY
The authorized common stock of the Company consists of 235,000,000 shares of common stock with par value of $0.001. The authorized preferred stock of the Company consists of 15,000,000 shares of preferred stock, designated as Series A, with a par value of $0.001. As of December 31, 2008, the Company had no outstanding shares of preferred stock.
For the year ended December 31, 2008, the Company issued common stock as follows:
(a) 662,933 free trading shares for services valued at $125,418 ($0.189 per share).
(b) 971,666 restricted shares for services valued at $464,099 ($0.478 per share).
(c) 50,000 restricted shares for interest expense valued at $50,000 ($1.00 per share).
(d) 384,615 restricted shares of executive compensation valued at $500,000 (contract value) in accordance with the Presidents employment agreement dated January 1, 2008.
(e) 4,007 restricted shares for stock payable of $12,023 ($3.00 per share).
Effective on December 12, 2007, the Company affected a 1 for 25 reverse stock split of its common stock. All prior period shares information has been restated for this event.
NOTE 17: OTHER REVENUE
Other revenue consisted of the following as of December 31, 2008 and 2007.
|
|
|
|
|
2008
|
|
2007
|
Goshen royalties
|
$ --
|
|
$ 37,704
|
Speaking engagements
|
27,374
|
|
55,379
|
Book sales
|
2,600
|
|
--
|
Revenues from investors
|
--
|
|
27,000
|
Total other revenue
|
$ 29,974
|
|
$ 120,083
|
During 2007, the Companys subsidiary, Goshen Energy Inc., received a total of $37,704 in royalties from a gas line that was leased out to a third party. The contract with the third party was terminated in the third quarter of 2007. No additional revenue has been generated subsequent to September 30, 2007.
Throughout 2007 and 2008, the Companys President contracted with a third party to organize and hold speaking engagements to potential investors about the Companys credit investor program. The contract was terminated in the second quarter of 2008. As of December 31, 2007 and June 30, 2008 revenue of $27,374 and $55,379 has been earned and recorded as other revenue. Additionally, the Company had revenue of $2,600 in 2008 related to sales of a book written by its President.
In 2007, the Companys business consisted of receiving monies from investors and re-investing the money into real estate investments. Revenues of $27,000 were received in connection with the monies received for investments.
NOTE 18: CONTINGENCIES AND LEGAL PROCEEDINGS
(a)
In January 2004, the Company was advised that the parties with whom the Company negotiated a settlement and disposition of its former turf installation business are dissatisfied with the results of the settlement transaction and have not returned to the Company, for cancellation, the 4,000 restricted shares of the Companys common stock, adjusted for the stock split, as required by the settlement agreement, notwithstanding the performance by the Company of the obligations imposed on the Company by the settlement agreement. Accordingly, the Company does not believe, based on its assessment, that it is necessary to make any provisions in its financial statements for any possible adverse result. As of December 31, 2008 the shares have not been returned to the Company.
(b)
On July 28, 2007, the Company was named as a defendant is a lawsuit filed in the United States District Court for the Eastern District of Pennsylvania, Philadelphia Division:
The Granite Companies v. City Capital Corporation
. The Granite Companies and the Company entered into an agreement to purchase the membership interests of The Granite Companies and continue to operate the entity, together with an agreement to honor certain outstanding liabilities. After the agreement was signed, the Company commenced its due diligence and became aware that the statements and representations made by representatives of The Granite Companies were materially false. As a result, immediately thereafter, the Company, through counsel, sent a letter terminating the agreement and requesting the return of certain funds: The Company had previously provided The Granite Companies a $150,000.00 deposit and paid approximately $30,000.00 for the continued operations of The Granite Companies
The complaint alleges that the Company breached its contractual obligation and also should be found liable for fraud relating to the transaction. $1,238,719, together with punitive damages and any other relief deemed appropriate by the Court are being sought. The Company has filed a motion to dismiss the complaint and several other pre-discovery motions have been filed.
There was a mediation scheduled before a United States District Court Judge on March 19,2009. The case did not settle.
Management believes the Company has meritorious claims and defenses to the claims of The Granite Companies and ultimately will prevail on the merits. However, this matter remains in the early stages of litigation and there can be no assurance as to the outcome of the lawsuit. Litigation is subject to inherent uncertainties, and unfavorable rulings could occur. Were unfavorable rulings to occur, there exists the possibility of a material adverse impact of money damages on the Companys financial condition, results of operations, or liquidity of the period in which the ruling occurs, or future periods.
(c)
On December 8, 2008, the Company was named in an action entitled
Escalada v. City Capital Corporation, et. al.
, filed in the United States District Court for the District of Kansas. This action purports to be a case where the Company, among other defendants, is accused of violating the federal securities laws, together with the securities laws of the State of Kansas. These alleged violations occurred when Mr. Taylor was apparently as a representative of a company or companies other than the Company. The allegations indicate that Mr. Taylor induced the Escaladas to enter into a series of investment transactions, which resulted in some undefined loss. It is unclear as to the involvement, if any, of the Company. The Escaladas allege that their damage is approximately $150,000; it is unclear how that amount has been calculated.
On February 20,2009, all of the defendants, including the Company, filed a Motion for Change of Venue, to Dismiss, or in the Alternative, For a More Definite Statement. On March 15,2009, the Escaladas filed their response to the Motion. The defendants, including the Company, have filed a reply. The Company was dismissed from this action on April 15, 2009.
NOTE 19: SEGMENT INFORMATION
The Companys operating segments are strategic business units that offer different products and services. Operating segments of the Company are real estate, self-enrichment, and oil and gas. The real estate segment consists of the Companys credit investor program, and renovated home inventory; self-enrichment consists of the subsidiaries Millionaire and Nitty Gritty; and the oil and gas segment consists of Goshen Energy Inc. In accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, only the real estate and self-enrichment segments qualify as reportable segments and those subsidiaries that have been fully consolidated in the Companys financial statements. The oil and gas segment has been classified as all other in this footnote and all equity investments have been excluded. During 2007 the Company did not have multiple reportable segments.
Real Estate.
The Company began aggressively marketing its credit investment program in May 2008 with a long-term contract with satellite radio provider XM Radio. The program assists buyers in finding properties for purchase from partnering lenders. This is the first extended contract for promoting the program since May of 2007. These activities are expected to significantly increase the existing credit-investor client base, which directly affects the potential volume of properties the Company can develop. The Company has begun to purchase new real estate assets in the Kansas City real estate market in the third quarter of 2008. The credit-investor program is a key element in these community development strategies.
Self Enrichment.
On August 21, 2008, the Company organized Millionaire, a Missouri limited liability company that offers a web based initiative that provides self-help mentoring and training seminars. During 2008, the Company has actively marketed this subsidiary.
On October 6, 2008, the Company organized Nitty Gritty, a Missouri limited liability company that provides a subscription based online forum, social network, and training network where members learn All Things Internet Marketing. During 2008, the subsidiary was dormant; however the website is scheduled to be re-launched in May 2009.
Other.
The Companys subsidiary, Goshen Energy Inc., does business in the oil and gas industry. Throughout 2008 Goshen had virtually no activity and did not meet the criteria for a reportable segment during 2008. When Goshen produces revenues and has increased activity, oil and gas will be a reportable segment for the Company. Activity for Goshen has been presented as all other in this footnote.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies above. The Company evaluates performance based on profit or loss from operations before income taxes not including nonrecurring gains and losses.
Gross Profit.
Revenues for the real estate segment of the Company for the year ended December 31, 2008 were $203,029. Revenues consisted of the sale of one redevelopment home in the fourth quarter of 2008, and the sale of 16 properties through the credit investor program. Increased revenues from the credit investor program and sale of redevelopment homes will be contingent on the Company being able to find investors and buyers of real estate and purchasing properties at below market rate. Accordingly, all customers are significant in the real estate segment. Sales were offset by cost of goods sold of $72,264 for the year ended 2008.
There were no revenues for the self-enrichment segment during 2008.
Operating, General, and Administrative Expenses.
For the year ended 2008 the real estate segment of the Company incurred an operating loss of $237,878. Operating expenses consisted of compensation expense ($103,512), consulting ($119,477), market and investor relations ($59,348), and general and administrative expense ($86,307).
During the year ended 2008, the self-enrichment segment incurred an operating loss of $113,182 due to compensation expense ($51,756), marketing and investor relations ($32,888), and other and general administrative expenses ($28,538).
Assets.
Total assets for the real estate segment was $100,094 for the year ended 2008. This consisted of $100,094 of home inventory that will be redeveloped and sold during 2009.
Total assets for the self-enrichment segment was $50,000 for the year ended 2008. This consists of domain names in association with Nitty Gritty that provides a subscription based online forum. There has been no impairment as of December 31, 2008.
Liabilities.
Total liabilities for the real estate segment for the year ended 2008 consisted of $9,522 of accounts payable.
Additionally, the Companys subsidiary Goshen held an unsecured liability plus accrued interest of $310,305.
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
Real Estate
|
|
Self Enrichment
|
|
All Other
|
|
Total Segments
|
Gross profit from external customers
|
$
|
130,765
|
$
|
--
|
$
|
--
|
$
|
130,765
|
Compensation expense
|
|
(103,512)
|
|
(51,756)
|
|
(10,351)
|
|
(165,619)
|
Consulting expense
|
|
(119,477)
|
|
--
|
|
--
|
|
(119,477)
|
Market and investor relation expense
|
|
(59,348)
|
|
(32,888)
|
|
(4,758)
|
|
(96,993)
|
Selling, general, and administrative expenses
|
|
(86,307)
|
|
(28,538)
|
|
(5,850)
|
|
(120,694)
|
Non-operating expenses (income)
|
|
--
|
|
--
|
|
(55,305)
|
|
(55,305)
|
Segment operating income (loss)
before taxes and discontinued operations
|
$
|
(237,879)
|
$
|
(113,182)
|
$
|
(76,264)
|
$
|
(427,325)
|
|
|
|
|
|
|
|
|
|
Reconciliation
|
|
|
|
|
|
|
|
|
Total gross profit for reportable segments
|
$
|
130,765
|
|
|
|
|
|
|
All other gross profit
|
|
29,974
|
|
|
|
|
|
|
Intersegment revenues
|
|
--
|
|
|
|
|
|
|
Total consolidated reportable segment gross profit
|
$
|
160,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit or Loss
|
|
|
|
|
|
|
|
|
Total profit or loss from reportable segments
|
$
|
(351,061)
|
|
|
|
|
|
|
All other profit or loss
|
|
(76,264)
|
|
|
|
|
|
|
Intersegment profits
|
|
--
|
|
|
|
|
|
|
Unallocated amounts:
|
|
--
|
|
|
|
|
|
|
Corporate expenses
|
|
(2,052,762)
|
|
|
|
|
|
|
Net income (loss) before taxes
|
$
|
(2,480,087)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Total assets for real estate segment
|
$
|
100,095
|
|
|
|
|
|
|
Total assets for self enrichment segment
|
|
50,000
|
|
|
|
|
|
|
Corporate assets
|
|
2,376,666
|
|
|
|
|
|
|
All other unallocated amounts
|
|
5,000
|
|
|
|
|
|
|
Consolidated total
|
$
|
2,531,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable real estate segment
|
$
|
9,524
|
|
|
|
|
|
|
Accounts payable self enrichment segment
|
|
--
|
|
|
|
|
|
|
Notes payable & accrued interest
real estate segment
|
|
--
|
|
|
|
|
|
|
Notes payable & accrued interest
self enrichment segment
|
|
|
|
|
|
|
|
|
Unsecured liability and accrued interest
of other unallocated amounts
|
|
310,305
|
|
|
|
|
|
|
Notes payable & accrued interest of
other unallocated amounts
|
|
5,000
|
|
|
|
|
|
|
Corporate liabilities
|
|
4,514,609
|
|
|
|
|
|
|
Consolidated total
|
$
|
4,839,438
|
|
|
|
|
|
|
NOTE 20: SUBSEQUENT EVENTS
Subsequent to December 31, 2008, the Company issued the following shares of stock:
On January 12, 2009, the Company issued 71,428,571 shares of restricted common stock for officer compensation valued at $500,000 (contract value) at $0.007 per share in accordance with the Presidents employment agreement dated January 1, 2008.
On February 6, 2009, the Company issued 2,000,000 shares of restricted common stock for services valued at $20,000 ($0.01 per share).
On February 17, 2009, the Company issued 300,000 shares of restricted common stock for services valued at $60,000 ($0.20 per share).
On April 6, 2009, the Company issued 250,000 shares of restricted common stock for services valued at $12,500 ($0.05 per share).
On April 15, 2009, the Company issued 300,000 shares of restricted common stock for services valued at $15,000 ($0.05 per share).
Subsequent to December 31, 2008, the Company entered into a stock purchase agreement to sell 80% of it interest in it subsidiary, St. Clair Superior, to a third party for a value of $350,000. Per the agreement, the Company issued 400 of the 500 authorized common stock in the subsidiary to the third party. The Company will continue to hold a 20% non-controlling interest in the subsidiary and will record its investment in accordance with the equity method going forward. The sale was finalized on January 30, 2009.
During the first quarter of 2009 the Company has increased its leveraged investments and holdings by creating four limited liability companies; City Juice Systems KS, LLC (City Juice), a Kansas limited liability company that engages in purchasing companies in the food and beverage arena; City Capital Petroleum, LLC (City Petroleum), a New York limited liability company that engages in purchasing companies in the oil industry; City Laundry Services, LLC, a Missouri limited liability company that engages in purchasing companies in the laundry arena; and City Beauty Systems, LLC, a Missouri limited liability company that engages in the health and beauty arena. Each subsidiary is responsible for acquiring like companies with plans of operations that are similar to that of the acquiring subsidiary at a significant discount to market. It is the intention of the Company to have the subsidiaries assists their acquired companies in turning a profit. Subsequent to the turnaround, the Company will either sell or retain the acquisitions for cash flow as it sees fit.
In February 2009, the Company purchased its first acquisition under City Juice, located in the Kansas City area. City Juice is currently in negotiations and serious discussions to acquire more companies in the food and beverage area in the Midwest.
City Capital is the managing partner of City Laundry, which is intended to be jointly owned by several of the other partner entities. The Companys laundromats will operate under the name City Laundry, while the dry cleaners will operate as Express Cleaners. In February 2009 the Company completed the first acquisition for this commercial laundry subsidiary, the acquisition of a 2,000 sq. ft./30-machine laundromat with annual revenues of approximately $108,000. Additionally, the Company purchased their second commercial laundry subsidiary located in the Kansas City area in March 2009. City Laundry is currently in negotiations and serious discussions to acquire more Laundromats and dry cleaners in the Midwest.
In the first quarter of 2009, the Company acquired a 2.18% equity stake, and management role in NY Liquidation Group, LLC. This firm recently acquired a chain of eBay drop off retail stores in the New York City area. NY Liquidation had gross revenues in excess of $500,000 in 2008. City Capital will earn a management fee as part of the Companys professional management services.
EXHIBIT INDEX
Number
Description
3.1
Articles of Incorporation, dated July 17, 1984 (incorporated by reference to Exhibit 3.1 of the Form 10-KSB filed on April 13, 2001).
3.2
Articles of Amendment to the Articles of Incorporation, dated February 20, 1987 (incorporated by reference to Exhibit 3.2 of the Form 10-KSB filed on April 13, 2001).
3.3
Certificate of Amendment of Articles of Incorporation, dated March 28, 1994 (incorporated by reference to Exhibit 3.3 of the Form 10-KSB filed on April 13, 2001).
3.4
Certificate of Amendment of Articles of Incorporation, dated October 31, 1996 (incorporated by reference to Exhibit 3.4 of the Form 10-KSB filed on April 13, 2001).
3.5
Certificate of Amendment to Articles of Incorporation, dated August 17, 1999 (incorporated by reference to Exhibit 3.5 of the Form 10-KSB filed on April 13, 2001).
3.6
Certificate of Amendment to Articles of Incorporation, dated April 12, 2002 (incorporated by reference to Exhibit 3.6 of the Form 10-KSB filed on April 15, 2003).
3.7
Certificate of Amendment to Articles of Incorporation, dated November 6, 2002 (incorporated by reference to Exhibit 3.7 of the Form 10-KSB filed on April 15, 2003).
3.8
Certificate of Amendment to Articles of Incorporation, dated August 4, 2004 (incorporated by reference to Exhibit 3.8 of the Form 10-KSB filed on April 25, 2005).
3.9
Certificate of Amendment to Articles of Incorporation, dated December 10, 2004 (incorporated by reference to Exhibit 3.9 of the Form 10-KSB filed on April 25, 2005).
3.10
Certificate of Amendment to Articles of Incorporation, dated December 10, 2004 (incorporated by reference to Exhibit 3.10 of the Form 10-KSB filed on April 25, 2005).
3.11
Bylaws, dated December 10, 2004 (incorporated by reference to Exhibit 3.11 of the Form 10-KSB filed on May 1, 2008).
4
Amended And Restated Employees And Consultants Retainer Stock Plan (Amendment No. 4), dated February 28, 2007 (incorporated by reference to Exhibit 4 of the Form S-8 filed on March 29, 2007).
10.1
Exchange Agreement between the Company and Ephren Capital Corporation, dated April 19, 2006 (incorporated by reference to Exhibit 10.1 of the Form 8-K filed on April 25, 2006).
10.2
Investment Agreement between the Company and The Lucian Group Inc., dated October 30, 2006 (incorporated by reference to Exhibit 10.1 of the Form 8-K filed on November 13, 2006).
10.3
Stock Purchase Agreement between the Company and Montreal Beneficial, Inc., dated April 9, 2007 (incorporated by reference to Exhibit 10.1 of the Form 10-QSB filed on May 21, 2007).
10.4
Limited Liability Company Interest Purchase Agreement between the Company and Granite Companies LLC, dated May 1, 2007 (incorporated by reference to Exhibit 10.2 of the Form 10-QSB filed on May 21, 2007).
10.5
Management Agreement between the Company and Cimino Development, LLC, dated May 1, 2007 (incorporated by reference to Exhibit 10.7 of the Form 10-KSB filed on May 1, 2008).
10.6
Employment Agreement between the Company and Ephren Taylor, Jr., dated January 1, 2008 (incorporated by reference to Exhibit 10.8 of the Form 10-Q filed on May 20, 2008).
10.7
Asset Acquisition Agreement between the Company and InfoMind, Inc. dba Nitty Gritty Marketing, dated October 7, 2008 (incorporated by reference to Exhibit 10 of the Form 8-K filed on October 22, 2008).
10.8
Stock Purchase Agreement between the Company and a purchaser, dated January 30, 2009 (incorporated by reference to the Form 8-K filed on April 1, 2009)
10.9
Consulting Services Agreement between the Company and Web3Direct, Inc. dated June 5, 2008 (incorporated by reference to Exhibit 10.1 of Form 8-K filed on September 3, 2009)
10.10
Agreement between the Company and REIAssure, Inc. dated June 5, 2008 (incorporated by reference to Exhibit 10.2 of Form 8-K filed on September 3, 2009)
14
Code of Business Conduct and Ethics, adopted by the Companys board of directors (incorporated by reference to Exhibit 14 of the Form 10-KSB filed on April 25, 2005).
16.1
Letter on Change in Accountant, dated February 7, 2007 (incorporated by reference to Exhibit 16.1 of the Form 8-K filed on February 8, 2007).
16.2
Letter on Change in Accountant, dated May 14, 2007 (incorporated by reference to Exhibit 16.2 of the Form 8-K filed on May 29, 2007).
16.3
Letter on Change in Accountant, dated October 5, 2007 (incorporated by reference to Exhibit 16.3 of the Form 8-K filed on October 9, 2007).
17.1
Letter on Director Resignation of Gary Borglund, dated May 1, 2007 (incorporated by reference to Exhibit 17.1 of the Form 8-K filed on May 8, 2007).
17.2
Letter on Director Resignation of Richard Overdorff, dated May 1, 2007 (incorporated by reference to Exhibit 17.2 of the Form 8-K filed on May 8, 2007).
17.3
Letter on Director Resignation of Melissa Grimes, dated September 4, 2007 (incorporated by reference to Exhibit 17.3 of the Form 8-K filed on September 7, 2007).
17.4
Letter on Director Resignation of Phillip St. James, dated September 12, 2007 (incorporated by reference to Exhibit 17.4 of the Form 8-K filed on September 17, 2007).
21
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21 of Form 10K filed on May 20, 2009).
31
Rule 13a-14(a)/15d-14(a) Certification of Ephren W. Taylor II (filed herewith).
32
Section 1350 Certification of Ephren W. Taylor II (filed herewith).
99
Audit Committee Charter, dated April 19, 2005 (incorporated by reference to Exhibit 99 of the Form 10-KSB filed on April 25, 2005).
99.2
Press release issued by the Company, dated October 31, 2006 (incorporated by reference to Exhibit 10.2 of the Form 8-K filed on November 13, 2006).
99.3
Press release issued by the Company, dated April 23, 2007 (incorporated by reference to Exhibit 99.2 of the Form 8-K filed on April 23, 2007).
City Capital (CE) (USOTC:CTCC)
Historical Stock Chart
From Jun 2024 to Jul 2024
City Capital (CE) (USOTC:CTCC)
Historical Stock Chart
From Jul 2023 to Jul 2024