If any of the securities being registered on
this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following
box. ☐
If this Form is filed to register additional
securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed
pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
The information in this preliminary
prospectus is not complete and may be changed. We and the selling stockholders may not sell
these securities until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus
is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
PROSPECTUS SUMMARY
This summary highlights
selected information contained elsewhere in this prospectus and does not contain all the information that you should consider before
making your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including the
information set forth under the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition
and Results of Operations” sections of this prospectus and our consolidated financial statements and the accompanying notes included
in this prospectus. Unless otherwise noted and other than in our historical financial statements and the notes thereto, the share and
per share information in this prospectus reflects the reverse stock split of the outstanding Common Stock and treasury stock of the Company
at a 1-for-85 ratio which was implemented on January 31, 2023 and effective at the commencement of trading of our Common Stock on February
3, 2023. Except as otherwise indicated herein or as the context otherwise requires, references in this prospectus to “Brain Scientific,”
the “Company,” “we,” “us,” and “our” refer to Brain Scientific Inc. and its wholly-owned
subsidiaries, Piezo Motion Corp., a Delaware corporation, Memory MD, Inc., a Delaware corporation, Discovery Technology International,
Inc., a Delaware corporation, Memory MD Russia, a Russian corporation, Memory MD Europe, a Polish corporation, and Lilya (Ukraine), a
Ukraine corporation.
Overview
We are a MedTech company
with two innovative product lines: neurology and motion products. Since October 1, 2021, we have had two direct subsidiaries, each of
which is focused on one of our complimentary product lines.
The products of our subsidiary
Memory MD, Inc., hereinafter referred to as the Neurology Products, are medical devices designed for the neurology market. The products
of our subsidiary Piezo Motion Corp., hereinafter referred to as the Motion Products, are small piezoelectric motors which are designed
for and expected to have valuable and beneficial uses as motors within medical devices and devices outside of the MedTech industry.
Since the merger between
Brain Scientific Inc. and Piezo Motion Corp., we have focused on building an experienced team and platform to grow revenues from existing
products and introduce new technologies to the market while leveraging our store of intellectual property.
To date, substantially all
of our revenues have been derived from our Russian subsidiary, Memory MD Russia (“MMDR”), a subsidiary organized by prior
management, which has operated as a distributor of third-party medical devices within Russia. The Russian invasion of Ukraine in February
2022 negatively impacted the operation of MMDR. With the uncertainty raised due to the continued Russian invasion of Ukraine, and with
such operations no longer part of the Company’s business plan, the Company began winding down the operations of MMDR. Accordingly,
during the second quarter of Fiscal 2022, MMDR satisfied its last distribution obligations and laid off all of its employees. Since then,
no work has been conducted by MMDR, and the Company has no ongoing operations or employees in Russia. MMDR has no assets or liabilities
and is currently a legal entity, waiting to be dissolved by Russian authorities, which we expect will occur during March 2023. The Company
does not currently sell, import, or export any of its products in, to or from Russia, nor does it plan to engage in such activities in
the future. The Office of Foreign Assets Control (OFAC) issues advisories to the public on important issues related to the sanctions
programs it administers, including with regards to the Ukraine/Russia related sanctions program. The Company has been monitoring the
situation, and none of the customers, vendors and distributors the Company previously worked with in Russia, is currently being sanctioned
by the U.S. government, nor were any of its former employees. The Company continues to maintain full compliance with all U.S. Federal
laws with regards to the situation and it does not expect things to change in that regard.
Products
The
two lines of products that we currently sell are (i) Neurology Products and (ii) Motion Products.
Neurology Products
The Neurology Products of
our subsidiary Memory MD, Inc. are medical devices and software products designed for the neurology market. We believe our Neurology
Products represent a step forward in EEG technology and may be used in a wider range of applications beyond the traditional hospital
or neurologist office.
Electroencephalography, or
EEG, is a method to identify and to evaluate the electrical activity of the brain. An EEG could be beneficial, when used with other tools
in the diagnosis of brain-related issues, including epilepsy, brain activity after a stroke, and sleep disorders. An EEG may also be
used to determine the electrical activity of a comatose individual.
Our initial Neurology Products
are intended to allow for simplifying and making more ambulatory the completion of EEG. Further, the NeuroCap™ and NeuroEEG™
Products, both 510K FDA cleared and available for sale, are focused on providing efficient tools to the EEG medical market. Our technology
allows a miniature, wireless, clinical device capable of recording an EEG and provides the data to medical staff without the bulky hardware
or necessitating a neurology technician to place the cap. The NeuroEEG™ amplifier and desktop software used to store and analyze
data captured from the NeuroCap™ are anticipated to have strong margins, utilizing a distribution network to provide access to
hospitals, neurologists, and general practitioners as well as the various telehealth and tele-neurology companies.
NeuroCap™
The NeuroCap™ is an
FDA-cleared disposable, soft layered cap with an integrated electrode circuit that is designed to address existing problems of conventional
EEG systems. The silver embedded wiring is pre-gelled, so it requires no prepping of the skin before application. NeuroCap™ makes
it possible for medical staff of all levels to perform EEG tests, without having to laboriously apply electrodes one-by-one or spend
considerable time cleaning an EEG headset after each use.
The NeuroCap™ works
in parallel with the NeuroEEG™ amplifier device to successfully carry out EEG tests. However, the NeuroCap™ can also work
with other EEG devices in addition to our NeuroEEG. The NeuroCap™’s electrode placement follows standard alignment pursuant
to the international 10-20 system. The acquisition of electrical brain activity is carried out by non-invasive pre-gelled passive Ag/AgCl
scalp (cutaneous) electrodes, ensuring maximum comfortability for the wearer. Benefits of NeuroCap™ include:
|
● |
22 electrodes and 19 active
EEG channels for performing high-quality routine EEG tests; |
|
● |
disposable EEG headset
for reducing the risk of contagion and cross-contamination; |
|
● |
pre-gelled electrodes for
reducing patient discomfort and concern over messy gels; and |
|
● |
malleable structure and
adjustable Velcro straps allowing full adjustability during placement in patients with head injuries. |
Expanding its potential uses,
the NeuroCap™’s easy to follow numbered straps makes application easy by healthcare workers of all skill levels. We estimate
preparation for the EEG can be completed in approximately 5 minutes. It is user-friendly and requires minimal training. It can be utilized
for EEG testing for up to 4 hours. A routine EEG is reimbursable under several Current Procedural Terminology (CPT®) codes
referring to a routine EEG.
To date, initial sales of
NeuroCap™ have been made direct to a small number of hospitals and clinics. In February 2022, we entered into a manufacturing agreement
which has allowed us to begin providing NeuroCap™ for broader sale in December 2022. Our strategy is to expand to indirect sales
through representatives and distributors.
NeuroEEG™
The NeuroEEG™ connects
wirelessly to the computer, allowing freedom of movement for the patient and enabling telemedicine applications. Currently, we believe
a shortage of EEG testing equipment and technicians exists in some areas. Other technology may require a specialized technician to apply
the gel and electrodes individually. A neurology technician may be more expensive and in shorter supply. They may not be staffed and
available 24/7 for some hospitals.
NeuroCap™
and NeuroEEG™ can be used for recording EEGs in neurology clinics, urban and rural ED’s, ICU’s, urgent care clinics,
nursing homes and assisted living facilities, sports facilities, remote clinical research studies and a variety of other settings.
We are in the process of
applying for our CE certification, which will certify that our NeuroCap™ meets all sales requirements in the European Union and
European-Economic Area countries.
NeuroHub™
NeuroHub™, fka NeuroNet
Cloud, is being developed to collect and aggregate data from current and future Company devices like the NeuroCap™ and NeuroEEG™
and from external sources such as research and medical data banks, 3rd-party devices, and clinical-use applications. We believe that
NeuroHub™ will allow for comprehensive monitoring and facilitate collaborative diagnosis, analysis, research, treatment, and prevention
by employing sophisticated Artificial Intelligence or AI and machine learning or ML algorithms utilizing historical and current patient,
device and platform data.
We anticipate that NeuroHub™
will allow white-labeling to provide facilities, physicians, and patients with a HIPAA-compliant branded portal for Tele-neurology/Tele-medicine
services, enabling secure access to patient data for evaluation and assessment by internal and external clinical specialists and neurologists.
The platform will also integrate with Electronic Medical Records or EMRs and other external medical record databases to ensure up-to-date
and complete access to patient information.
We anticipate that NeuroHub™
will allow users to access patient and clinical data to evaluate patient conditions remotely. We believe that such an infrastructure
removes the need for direct contact with the patient, opening up underserved geographic locations with an undersupply of physicians to
meet the growing demand for neurological care as aging patient populations continue to grow.
NeuroHub™ remains in
development and is not currently integrated into our NeuroCap™ or NeuroEEG™.
Motion Products
Piezo Motion is a provider
of piezo motor technology with significant investment in research and development of affordable piezoelectric motors to meet, and exceed,
the needs of today’s global markets. We are committed to the development of innovative piezoelectric technology and motion products
that enhance their functionality in a multitude of applications. We work with startups, OEMs, research institutions and industrial companies
from around the world empowering the visionaries behind their products.
Piezo Motion’s piezoelectric
motors are currently divided into two main series (the Blue Series and the Imperial Series) based on design and construction
methodology.
Blue Series
Imperial Series
PM-22R |
LPM-50 |
Piezo Motion has recently
completed an extensive engineering program culminating in the development and initial launch of a unique line of small rotary and linear
piezo motor products hereinafter referred to as the Blue Series, control electronics and associated software. Piezo Motion’s motor
product line utilizes engineering polymers making them suitable for equipment and for high volume OEM applications. While there are several
types of piezo motors on the market, the design and technology employed by Piezo Motion is new and combines what we perceive to be key
advantages, such as superior precision and power density with affordability and ease-of-manufacture.
Piezo Motion’s Blue
Series piezo motors are available in a variety of sizes and configurations and are divided into twelve core motor platforms which include
rotary motors (Models RBS, RAS) and linear motors (Models LCS, LBS and LAS). These core motor models differ in output specification and
are further divided into variants/versions which include versions having hollow-shaft and solid-shaft rotors, versions having integrated
magnetic and/or optical encoders and versions which are non-magnetic and suitable for use within medical MRI. For each motor product
line Piezo Motion has developed hardware control electronics together with motion control software including firmware and operating software.
The second series of motors
available is the Imperial Series which employs a unique piezoelectric drive system, in which a ring-shaped piezo resonator with a peripheral
vibration shell is directly coupled to an array of radially positioned stainless-steel pushers. This unique rotary motor design
enables a substantial increase in the coupling efficiency between the stator and the rotor, which increases overall motor efficiency
and provides superior resolution and torque. The Imperial Series includes powerful motors capable of extremely faster response times,
coupled with submicron-level angular steps and exceptional torque. The range includes both bidirectional (reversible) and unidirectional
PCB-mounted piezo motor models, like the Blue Series.
We believe that our propriety
piezo technology may be up to 1,000 times more precise and up to 100 times faster to respond than the DC competitors. A typical rotary
stepper motor might be configured to make up to 200 – 500 steps in each rotation. By comparison, our Blue Series rotary motors
provide over 600,000 steps per full rotation and our Imperial Series can achieve over 2.5 million steps per full rotation. These performance
attributes provide smoother and more precise motion. Our technology is also extremely scalable, enabling manufacture of very compact
motors with our smallest being the length and width of a thumbnail.
Piezo Motion’s products
are suited for a variety of industries such as MedTech, Pharmaceutical, Aerospace, Industrial Automation, autonomous vehicles and Laser
and Photonics. Our current focus for our piezoelectric motors remains on the MedTech, market.
Corporate History
We were initially organized
on November 18, 2013 as a Nevada limited liability company under the name Global Energy Express LLC. On December 18, 2015, we converted
from a Nevada limited liability company to a Nevada corporation under the name All Soft Gels Inc. On September 18, 2018, we changed our
name from All Soft Gels Inc. to Brain Scientific Inc. and changed our ticker symbol on the OTC Market to “BRSF”.
On September 21, 2018, we
entered into a merger agreement (the “Merger Agreement”) with MemoryMD, Inc. and AFGG Acquisition Corp. to acquire MemoryMD,
Inc. (the “Acquisition”). The transactions contemplated by the Merger Agreement were consummated on September 21, 2018 and,
pursuant to the terms of the Merger Agreement, all outstanding shares of MemoryMD were exchanged for shares of our Common Stock. Accordingly,
we acquired 100% of Memory MD, Inc. in exchange for the issuance of shares of our Common Stock and MemoryMD, Inc. became our wholly owned
subsidiary. In conjunction with the Acquisition, we ceased all direct operations and assigned all of our assets and liabilities from
prior to the Acquisition and assumed and commenced the business of MemoryMD as our sole business.
On June 11, 2021, we entered
into a merger agreement (the “Piezo Merger Agreement”) with Piezo Motion Corp. and BRSF Acquisition Corp. to acquire Piezo
Motion (the “Piezo Acquisition”). The transactions contemplated by the Piezo Merger Agreement were consummated on October
1, 2021. Pursuant to the terms of the Piezo Merger Agreement, all outstanding shares of Piezo Motion were exchanged for shares of our
Common Stock. Accordingly, we acquired 100% of Piezo Motion in exchange for the issuance of shares of our Common Stock and Piezo Motion
became our wholly owned subsidiary.
Corporate Information
Our principal executive offices
are located at 6700 Professional Parkway, Lakewood Ranch, FL 34240 and our telephone number is (917) 388-1578. We maintain a website
at www.brainscientific.com to which we regularly post copies of our press releases, as well as additional information about us. Information
contained on, or accessible through, our website does not constitute a part of this prospectus or our other filings with the SEC, and
you should not consider any information contained on, or that can be accessed through, our website as part of this prospectus or in deciding
whether to purchase our securities.
All brand names or trademarks
appearing in this prospectus are the property of their respective holders. Use or display by us of other parties’ trademarks, trade
dress, or products in this prospectus is not intended to, and does not, imply a relationship with, or endorsements or sponsorship of,
us by the trademark or trade dress owners.
Recent Developments
Reverse Stock Split
On May 19, 2022, the Board
approved the granting of discretionary authority to the Board, at any time or times for a period of up to twelve months from the Record
Date, to adopt an amendment (the “Amendment”) to the Company’s Articles of Incorporation, as amended (the “Articles
of Incorporation”), to effect a reverse stock split (the “Reverse Stock Split”) with a ratio within the range of 1-for-10
to 1-for-100 (the “Reverse Stock Split Ratio”).
On June 16, 2022, the Company
received a written consent in lieu of a meeting by the holders of 62.73% of the voting power of our Common Stock (the “Majority
Stockholders”) authorizing the Reverse Stock Split and the filing of the Amendment. A reverse stock split of the outstanding Common
Stock and treasury stock of the Company at a 1-for-85 ratio was implemented on January 31, 2023 and became effective at the commencement
of trading of our Common Stock on February 3, 2023.
Letter Agreements with the PPO Holders
On February 13, 2023, the
Company entered into a letter agreement (the “Redemption Waiver Letter Agreement”) with two PPO Holders, holding an aggregate
of $671,000 principal amount of the PPO Debentures, pursuant to which the Company and such PPO Holders amended such PPO Debentures to
waive their right for the PPO Redemption (as defined below) in its entirety upon the consummation of the Qualified Offering (as defined
below). Pursuant to the Redemption Waiver Letter Agreement, the Company and such PPO Holders also agreed, to exchange their PPO Warrants
(as defined below) to purchase 26,358 Common Stock held by such PPO Holders into 26,358 shares of Common Stock upon the consummation
of the Qualified Offering.
On February 13, 2023,
the Company entered into a letter agreement (the “Reduced Redemption Letter Agreement”) with three PPO Holders, holding an
aggregate of $4,400,000 principal amount of the PPO Debentures, pursuant to which the Company and such PPO Holders amended such PPO Debentures,
to reduce their PPO Redemption rights to 40% of the principal amount and interest thereon (but excluding OID), of their PPO Debentures,
which would be payable via the issuance of warrants to purchase 709,772 shares of Common Stock, exercisable at $0.01, upon consummation
of the Qualified Offering. Pursuant to the Reduced Redemption Letter Agreement, the Company and such PPO Holders also agreed, to reduce
the exercise price of the 172,837 PPO Warrants held by such PPO Holders to $0.001 per share.
On February 13, 2023,
the Company entered into a letter agreement (the “Full Redemption Letter Agreement” and together with the Redemption Waiver
Letter Agreement and the Reduced Redemption Letter Agreement, the “Letter Agreements”) with the remaining PPO Holders, holding
an aggregate of $588,500 principal amount of PPO Debentures, to redeem 45% of their principal and accrued interest (but excluding OID)
under such PPO Debentures for cash upon consummation of the Qualified Offering. In addition, the Company and such PPO Holders agreed
to exchange the PPO Warrants purchase 23,116 shares of Common Stock held by such parties for 23,116 shares of Common Stock upon the consummation
of the Qualified Offering.
Pursuant to the Letter
Agreements, the Company and the PPO Holders also agreed to an amendment of the PPO Purchase Agreement (the “SPA Amendment”)
to extend the participation rights granted to the PPO Holders in connection with any subsequent financing by the Company for a period
ending thirty-six (36) months following the consummation of a Qualified Offering.
Letter Agreements with Holders of Prior Convertible
Notes
On November 15, 2022, the
Company entered into a letter agreement with the holders of the Original Warrants (as defined below) whereby it was agreed that, upon
the consummation of the Qualified Offering, such warrants would be exchanged into 272,346 shares of Common Stock.
Letter Agreements with Other Warrant Holders
On November 15, 2022,
the Company entered into a letter agreement with certain holders of warrants to purchase an aggregate of 84,301 shares of Common Stock
whereby it was agreed that, upon the consummation of the Qualified Offering, such warrants would be exchanged into 84,301 shares of Common
Stock.
Increase in Authorized Shares
On May 21, 2022, the Board
authorized the increase of the Company’s shares of authorized Common Stock from 200,000,000 to 750,000,000 pursuant to the Amendment
(the “Increase in Authorized Shares”).
On June 16, 2022, the Company
received a written consent in lieu of a meeting by the Majority Stockholders authorizing the Increase in Authorized Shares. The Increase
in Authorized Shares shall become effective upon the filing of a certificate of amendment with the Secretary of State of the State of
Nevada. We filed the certificate of amendment on August 12, 2022.
Adoption of the 2022 Equity and Incentive
Plan
On May 21, 2022, the Board
approved, authorized, and adopted the Brain Scientific 2022 Equity and Incentive Plan (the “2022 Plan”) and certain forms
of ancillary agreements to be used in connection with the issuance of stock and/or options pursuant to the 2022 Plan. The 2022 Plan provides
for the issuance of up to 12,500,000 shares of Common Stock through the grant of non-qualified options (the “Non-qualified Options”),
incentive options (the “Incentive Options” and together with the Non-qualified Options, the “Options”) and restricted
stock (the “Restricted Stock”) restricted stock units, stock appreciation rights (“SARs”) and other equity-based
awards to directors, officers, consultants, attorneys, advisors and employees.
On June 16, 2022, the Company
received a written consent in lieu of a meeting by the Majority Stockholders approving the adoption of the 2022 Plan.
PPO Debenture/Warrant Offering
On June 13, 2022, the Company
entered into that certain securities purchase agreement (the “PPO SPA”) with thirteen accredited investors (the “PPO
Holders”) pursuant to which the Company and the PPO Holders consummated a private placement offering (the “PPO Offering”)
whereby the PPO Holders purchased from the Company, for an aggregate purchase price of $5,110,000 (the “Purchase Price”)
(i) 10% Original Issue Discount Senior Secured Convertible Debentures in the aggregate principal amount of $5,659,500 (the “PPO
Debentures”); and (ii) warrants (the “PPO Warrants”) to purchase 222,311 shares of Common Stock.
The
PPO Debentures are due, subject to the terms therein, 12 months from their date of issuance unless extended pursuant to the terms
thereunder (the “Maturity Date”). The PPO Debentures contain mandatory and voluntary conversion features as follows:
In
the event a Qualified Offering (as defined below) is consummated prior to the Maturity Date of the PPO Debentures, the PPO Debentures
automatically convert into shares of Common Stock, immediately upon the occurrence of such offering (the “Mandatory Conversion”).
The conversion price per share of Common Stock pursuant to the PPO Debentures means, in the case of a Mandatory Conversion, the lesser
of (i) $21.25 per share and (ii) 70% of the offering price of the securities in this Offering. In addition, the PPO Holders shall have
the opportunity to force redemption of up to 45% of principal amount, together with accrued interest (but excluding OID) in connection
with a Qualified Offering (the “PPO Redemption”). For these purposes, a registered offering of our securities for aggregate
gross proceeds to us of at least $5,000,000, resulting in the listing for trading of the Common Stock on the NYSE American or The Nasdaq
Capital Market shall be deemed a “Qualified Offering” and the current terms of this offering will constitute a Qualified
Offering for such purposes. See “Letter Agreements with the PPO Holders” above for agreements reached with the holders of
PPO Debentures with respect to the PPO Redemption provisions.
The holders of the PPO Debentures
have the right from time to following the Maturity Date and prior to a Mandatory Conversion to convert all or any part of the outstanding
and unpaid principal and interest then due under the PPO Debentures into fully paid and non-assessable shares of Common Stock (the “Voluntary
Conversion”). The conversion price per share of Common Stock pursuant to the PPO Debentures means, in the case of a Voluntary Conversion,
the lower of (i) $0.25 per share or (ii) 75% of the average of the volume weighted average price (“VWAP”) of the Common Stock
during the ten-trading day period immediately prior to the applicable conversion date.
The PPO Warrants are exercisable
for a period of five years and six months commencing upon the earlier of (i) the Maturity Date or (ii) the closing of a Qualified Offering.
The exercise price of the PPO Warrants is (i) the Qualified Offering price per share, or (ii) if no Qualified Offering has occurred prior
to the Maturity Date then the lower of (i) $0.25 per share or (ii) 75% of the average of the VWAP of the Company’s Common Stock
during the ten (10) Trading Day period immediately prior to the Maturity Date (on an as adjusted basis giving effect to any splits, dividend
and the like during such ten (10) Trading Day period). See “Letter Agreements with the PPO Holders” above for agreements
reached with the holders of PPO Warrants with respect to changes to the exercise price of the PPO Warrants.
The
PPO Warrants contain a cashless exercise provision if at any time after 180 days following the closing of the Qualified Offering there
is no effective registration statement registering, or no current prospectus available for, the resale of the Warrant Shares by the Holder.
The Company has agreed to use its commercially reasonable efforts to cause the filing of a registration statement with the SEC covering
the resale of the shares issuable upon conversion of the PPO Debentures and exercise of the PPO Warrants at the same time as the Qualified
Offering and shall use its commercially reasonable efforts to cause such registration statement to become effective at the time of the
Qualified Offering. The Company shall cause any registration statement filed pursuant to this section to remain effective for a period
of at least twelve (12) consecutive months after the date that the registration becomes effective.
In
connection with the PPO Offering, our subsidiaries Piezo Motion Corp., and Memory MD, Inc., executed guarantees in favor of the PPO Holders,
under which they have jointly and severally, unconditionally, and irrevocably, guaranteed to the PPO Holders the prompt and complete
payment and performance when due of our obligations pursuant to the securities purchase agreements executed in connection with the PPO
Offering.
In
connection with the PPO Offering, we also entered into a security agreement (the “Security Agreement”) by and among us, each
of the PPO Holders, Piezo Motion Corp., and Memory MD, Inc., whereby we granted each of the PPO Holders a security interest in all of
our assets to secure the prompt payment, performance and discharge in full of all of the our obligations under the PPO Debentures and
the obligations of Piezo Motion Corp., and Memory MD, Inc., under the Guarantee.
Additionally,
in connection with the PPO Offering, holders of certain of our convertible notes (the “Prior Convertible Notes”) converted
the Prior Convertible Notes (including principal and interest) into an aggregate of 641,606 shares of Common Stock based on a conversion
price of $21.25 per share. To incentivize such noteholders to convert, we increased the principal amount of the Prior Convertible Notes
by $1,175,741 resulting in the approximate aggregate principal amount of $12,933,155 being converted into equity, plus interest of $700,988.
In connection with their original investment, these holders were entitled to warrants (the “Original Warrants”) based on
50% coverage of their original investment amount. On November 15, 2022, the Company issued a total 276,648 of Original Warrants to such
holders. The Original Warrants are for a term of four years with an exercise price of $0.25 per share. The holders of the Prior Convertible
Notes and Original Warrants also agreed to waive and forgo the rights to the registration of the securities underlying the Prior Convertible
Notes and Original Warrants. See also "Letter Agreements with Holders of Prior Convertible Notes” above.
Russian Invasion of Ukraine
On February 24, 2022, Russia
invaded Ukraine. Our Piezo research and development group in Kyiv has not been able to consistently work from the offices since that
time. The team from Kyiv work from the office and remotely. We do not know when they will have consistent access to the office. Further,
we have engineering resources capable of performing the work done in Kyiv from the United States.
In 2019 and until the second
quarter of Fiscal 2022, MMDR acted as a distributor of third-party medical devices in Russia, which resulted in substantially all of
our revenue for 2020 and 2021. The Russian invasion of Ukraine in February 2022 negatively impacted the operation of MMDR. With
the uncertainty raised due to the continued Russian invasion of Ukraine, and with such operations no longer part of the Company’s
business plan, the Company began winding down the operations of MMDR. Accordingly, during the second quarter of Fiscal 2022, MMDR satisfied
its last distribution obligations and laid off all of its employees. Since then, no work has been conducted by MMDR, and the Company
has no ongoing operations or employees in Russia. MMDR has no assets or liabilities and is currently a legal entity, waiting to be dissolved
by Russian authorities, which we expect will occur during March 2023. The Company does not currently sell, import, or export any of its
products in, to or from Russia, nor does it plan to engage in such activities in the future. The Office of Foreign Assets Control (OFAC)
issues advisories to the public on important issues related to the sanctions programs it administers, including with regards to the Ukraine/Russia
related sanctions program. The Company has been monitoring the situation, and none of the customers, vendors and distributors the Company
previously worked with in Russia, is currently being sanctioned by the U.S. government, nor were any of its former employees. The Company
continues to maintain full compliance with all U.S. Federal laws with regards to the situation and it does not expect things to change
in that regard.
THE OFFERING
Securities offered by us: |
|
|
Up to 1,499,014
shares of Common Stock and warrants to purchase up to 1,499,014 shares of Common Stock. The Common Stock and
warrants will be sold in a fixed combination, with each share of Common Stock accompanied by one warrant to
purchase one share of Common Stock. Each warrant has an exercise price of $5.07 per share of Common Stock
(100% of the public offering price of one share of Common Stock and accompanying warrant), is immediately
exercisable and will expire five years from the date of the issuance. We are also registering 1,499,014 shares
of Common Stock underlying the warrants.
|
Pre-funded warrants offered by us: |
|
|
We
are also offering to certain purchasers whose purchase of shares of Common Stock in this offering would otherwise result in the
purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election
of the purchaser, 9.99%) of our outstanding Common Stock immediately following the consummation of this offering, the opportunity
to purchase, pre-funded warrants to purchase shares of Common Stock (in lieu of shares of Common Stock being offered as described
above under “Securities offered by us”). Each pre-funded warrant will be exercisable for one share of our Common
Stock. The purchase price of each pre-funded warrant and accompanying warrant (as described below) will be equal to the price
at which a share of Common Stock and accompanying warrant is being sold to the public in this offering, minus $0.01, and the
exercise price of each pre-funded warrant will be $0.01 per share. The pre-funded warrants will be exercisable immediately and
may be exercised at any time until all of the pre-funded warrants are exercised in full. This offering also relates to the shares
of Common Stock issuable upon exercise of any pre-funded warrants sold in this offering. For each pre-funded warrant we sell,
the number of shares of Common Stock we are offering will be decreased on a one-for-one basis. |
|
|
|
|
Assumed Public Offering Price: |
|
|
$5.07 per share of Common Stock
and warrant, which is the mid-point of the estimated offering price range described on the cover
of this prospectus or $5.06 per pre-funded warrant and warrant, which is the mid-point of the estimated
offering price range described on the cover of this prospectus minus $0.01. The public offering price
per share of Common Stock and warrant, and the pre-funded warrant and warrant, will be determined
at the time of pricing and may be less than the assumed public offering prices reflected above. Neither
the foregoing mid-point prices used throughout this prospectus, nor the recent market price of our
Common Stock are indicative of the final offering price per share of Common Stock and accompanying
warrant, or of the per pre-funded warrant and accompanying warrant. |
|
|
|
|
Underwriters’ Over-Allotment Option: |
|
|
We have granted the representative of the underwriters a 45 day option
to purchase up to 224,852 additional shares of our Common Stock (and/or pre-funded warrants to purchase
up to 224,852 shares of Common Stock in lieu thereof) and/or warrants to purchase up to 224,852 shares of Common Stock, at an assumed
public offering price of $5.07 per share of Common Stock and warrant or $5.06 per pre-funded warrant and warrant, the mid-point
of the estimated offering price ranges described on the cover of this prospectus, less, in each case, the underwriting discounts payable
by us, in any combination solely to cover over-allotments, if any. We refer to this option in this prospectus as the Underwriters’
Over-Allotment Option. |
|
|
|
|
Common Stock Offered by Selling Stockholders |
|
|
The Selling Stockholders are offering an aggregate of 4,639,805 shares
of Common Stock which are registered for resale hereby. The Common Stock offered by the Selling Stockholders includes: (i) 1,267,026 shares
of Common Stock to be issued to the PPO Holders, upon the closing of this offering, pursuant to the conversion of the PPO Debentures;
(ii) 1,267,026 shares of Common Stock underlying warrants to be issued to the PPO Holders, upon the closing of this offering, pursuant
to the conversion of the PPO Debentures; (iii) 49,474 shares of Common Stock to be issued to certain PPO Holders, upon the closing of
this offering, pursuant to the exchange of their PPO Warrants for stock; (iv) 267,240 shares of Common Stock to be issued to the holders
of the Original Warrants, upon the closing of this offering, pursuant to the exchange of such warrants for stock; (v) 84,301 shares of
Common Stock to be issued to other holders of our warrants, upon the closing of this offering, pursuant to the exchange of such warrants
for stock; (vi) 709,772 shares of Common Stock underlying certain warrants exercisable at $0.01 to be issued to certain PPO Holders, upon
the closing of this offering, in consideration of their election to have the Company redeem a portion of their PPO Debentures; (vii) 172,837
shares of Common Stock underlying Stock underlying certain PPO Warrants which are exercisable at $0.001 and (viii) 822,129 shares of Common
Stock registered for resale hereby. See “Recent Developments” for a more detailed description. |
|
|
|
|
Common Stock outstanding prior to this offering: |
|
|
1,240,094 shares of Common Stock outstanding as of February
13, 2023. |
Common Stock to be outstanding
after this offering: (1) |
|
|
4,412,255 shares, assuming no sale of pre-funded warrants in this offering
and no exercise of the warrants sold in this offering. Any sale of pre-funded warrants hereunder would reduce the number of
shares of Common Stock that we are offering on a one-for-one basis. |
Use of proceeds: |
|
|
We estimate that the net proceeds from this offering will be approximately
$6,110,872, or approximately $7,159,672 if the underwriter exercise the Underwriters’ Over-Allotment Option in full, after deducting
underwriting discounts and commissions and the estimated offering expenses payable by us. We will not receive any proceeds from the sale
of the Selling Stockholder Shares or from any cash exercise of the PPO Warrants held by the Selling Stockholders.
Although we have not yet determined with
certainty the manner in which we will allocate the net proceeds of this offering, we expect to use the net proceeds of this offering
primarily for (i) development of our sales, marketing and administrative capabilities and organization, including but not limited
to adding additional staff, public relations and advertising; (ii) development of our manufacturing and production capability, including
capital expenditures; (iii) repayment of up to approximately $281,100 (assuming accrued interest of $40,378 through February
15, 2023) of PPO Debentures pursuant to the Qualified Offering Redemption Option which may be exercised by holders of the PPO Debentures;
and (iv) working capital, other capital expenditures and general corporate purposes.
See “Use of Proceeds” for additional
information. |
Risk factors: |
|
|
Investing in
our securities involves substantial risk. You should read the “Risk Factors” section beginning on page 16 and other information
included in this prospectus for a discussion of factors to consider carefully before deciding to invest in our securities. |
|
|
|
|
Proposed Nasdaq Trading Symbols: |
|
|
Our Common Stock is quoted on the
Pink Tier of the OTC Markets Group, Inc. (“OTC Markets”), under the symbol “BRSF,” and, to date, has
traded on a limited basis. As of February 13, 2023, the last reported sale price of our Common Stock on OTC Markets was $5.00.
Prior to this offering, there has been a limited trading market for our Common Stock and no trading market for the warrants.
Without an active trading market, the liquidity of our Common Stock and warrants will be limited. We have applied to list our
Common Stock and warrants on the Nasdaq Stock Market (the “Nasdaq”) under the symbols “BRSF” and “BRSFW”,
respectively. If Nasdaq does not approve such listing, we will not proceed with this offering. We do not intend to apply
for listing of the pre-funded warrants on any securities exchange or other trading system.
|
Lock-ups: |
|
|
We and our directors and officers have
agreed with the underwriters not to offer for sale, issue, sell, contract to sell, pledge or otherwise dispose of any of our
Common Stock or securities convertible into Common Stock for a period of 180 days after the date of this prospectus. See “Underwriting”
section.
|
(1) |
The
4,412,255 shares of our Common Stock to be outstanding after this offering is based on the following: (i) 1,240,094 shares of Common
Stock outstanding as of February 13, 2023; 1,499,014 shares of Common Stock to be sold in this offering (either directly or underlying
Pre-funded Warrants sold in this offering); (iii)1,267,026 shares of Common Stock to be issued to the PPO Holders, upon the closing of
this offering, pursuant to the conversion of the PPO Debentures; (iv) 49,474 shares of Common Stock to be issued to certain PPO Holders,
upon the closing of this offering, pursuant to the exchange of their PPO Warrants for stock; (v) 272,346 shares of Common Stock to be
issued to the holders of the Original Warrants, upon the closing of this offering, pursuant to the automatic conversion of the Original
Warrants into 272,346 shares of Common Stock; and (vi) 84,301 shares of Common Stock to be issued to other holders of our warrants, upon
the closing of this offering, pursuant to the automatic conversion of such warrants into shares of Common Stock; and excludes, as of
such date: |
|
● |
1,499,014 shares of
Common Stock issuable upon exercise of the warrants included in the securities sold in this Offering; |
|
|
|
|
● |
1,267,026 shares of
Common Stock issuable upon exercise of warrants to be issued to the PPO Holders, upon the closing of this offering, pursuant to the
conversion of the PPO Debentures; |
|
● |
172,837 shares of Common Stock
underlying certain PPO Warrants which are exercisable at $0.001; |
|
|
|
|
● |
709,772 shares of Common
Stock underlying certain warrants exercisable at $0.01 to be issued to certain PPO Holders, upon the closing of this offering, in consideration
of their election to have the Company redeem a portion of their PPO Debentures; |
|
|
|
|
● |
52,990 shares of Common
Stock issuable upon exercise of outstanding stock options with a weighted average exercise price of approximately $29.75 per share; |
|
|
|
|
● |
28,369 shares of Common
Stock underlying warrants to purchase shares of Common Stock; |
|
● |
92,461 shares of Common Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2018 Equity Incentive Plan (the “2018 Plan”); |
|
|
|
|
● |
303,390 shares of Common Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2022 Equity Incentive Plan (the “2022 Plan”); |
|
|
|
|
● |
any securities issuable upon the exercise of the Underwriters’ Over-Allotment Option; |
|
|
|
|
● |
74,950 shares of Common
Stock issuable upon exercise by the underwriter of the Representative’s Warrants; or |
| ● | 23,713
shares of Common Stock underlying warrants issued to the underwriters in connection with
the PPO Offering. |
Except
as otherwise indicated, all information in this prospectus assumes:
|
● |
a public offering price of $5.07
per share of common stock and warrant, or per pre-funded warrant and warrant; and |
|
● |
the reverse stock split of the
outstanding Common Stock and treasury stock of the Company at a 1-for-85 ratio which was implemented
on January 31, 2023 and effective at the commencement of trading of our Common Stock on February
3, 2023. |
Except as otherwise indicated
herein, all information in this prospectus assumes no sale of pre-funded warrants, which, if sold, would reduce the number of shares
of common stock that we are offering on a one-for-one basis, no exercise of the warrants issued in this offering, and no exercise of
options issued under our Plan or of warrants described above.
SUMMARY FINANCIAL DATA
The following tables summarize
our financial data for the periods presented and should be read together with the sections of this prospectus titled “Risk Factors”
and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and our financial statements
and related notes thereto appearing elsewhere in this prospectus. The following summary statements of operations data for the years ended
December 31, 2021 and December 31, 2020 and the three-month and nine-month periods ended September 30, 2022 and September 30, 2021 have
been derived from our consolidated financial statements and footnotes included elsewhere in this prospectus. Our historical results are
not necessarily indicative of our future results or of the results we expect in the future.
Brain Scientific Inc.
and Subsidiaries
CONSOLIDATED BALANCE
SHEETS
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
| | |
| |
ASSETS | |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash | |
$ | 785,363 | | |
$ | 68,943 | |
Accounts receivable | |
| 16,922 | | |
| - | |
Inventory | |
| 146,090 | | |
| 44,904 | |
Advances to officers | |
| 16,941 | | |
| 7,542 | |
Prepaid expenses and other current assets | |
| 166,458 | | |
| 12,000 | |
TOTAL CURRENT ASSETS | |
| 1,131,774 | | |
| 133,389 | |
| |
| | | |
| | |
Property and equipment, net | |
| 122,979 | | |
| 91,742 | |
Intangible assets | |
| 10,920,577 | | |
| - | |
Goodwill | |
| 913,184 | | |
| - | |
Operating lease right-of-use asset | |
| 191,702 | | |
| - | |
Other long-term assets | |
| 95,000 | | |
| - | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 13,375,216 | | |
$ | 225,131 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 2,987,264 | | |
$ | 1,444,476 | |
Accrued director’s fees | |
| 75,000 | | |
| - | |
Accrued interest | |
| 356,998 | | |
| 26,766 | |
Notes payable | |
| 320,000 | | |
| 650,000 | |
Loans payable | |
| 6,667 | | |
| - | |
Loans payable - related party | |
| 155,989 | | |
| - | |
Operating lease liability, current portion | |
| 104,591 | | |
| - | |
TOTAL CURRENT LIABILITIES: | |
| 4,006,509 | | |
| 2,121,242 | |
| |
| | | |
| | |
Convertible notes payable, net | |
| 9,972,551 | | |
| - | |
Operating lease liability, net of current portion | |
| 91,089 | | |
| - | |
Paycheck protection program (PPP) loan | |
| - | | |
| 111,477 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 14,070,149 | | |
| 2,232,719 | |
| |
| | | |
| | |
Commitments and contingencies – Note 17 | |
| | | |
| | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized, 0 shares
issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | |
| - | | |
| - | |
Common stock, $0.001 par value; 200,000,000 shares authorized, 590,857 and 347,333 shares
issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | |
| 591 | | |
| 347 | |
Additional paid in capital | |
| 21,587,389 | | |
| 11,170,302 | |
Accumulated deficit | |
| (22,278,923 | ) | |
| (13,178,237 | ) |
Accumulated other comprehensive loss | |
| (3,990 | ) | |
| - | |
TOTAL STOCKHOLDERS’ DEFICIT | |
| (694,933 | ) | |
| (2,007,588 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 13,375,216 | | |
$ | 225,131 | |
Brain Scientific Inc.
and Subsidiaries
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
REVENUE | |
$ | 265,747 | | |
$ | 93,664 | |
| |
| | | |
| | |
COST OF GOODS SOLD | |
| 182,519 | | |
| 43,762 | |
| |
| | | |
| | |
GROSS PROFIT | |
| 83,228 | | |
| 49,902 | |
| |
| | | |
| | |
SELLING, GENERAL AND ADMINISTRATIVE | |
| | | |
| | |
Research and development | |
| 329,452 | | |
| 210,706 | |
Professional fees | |
| 818,698 | | |
| 268,223 | |
Sales and marketing expenses | |
| 1,041,575 | | |
| 197,372 | |
Share-based compensation | |
| 3,223,674 | | |
| 311,919 | |
General and administrative expenses | |
| 3,326,306 | | |
| 1,831,170 | |
TOTAL SELLING, GENERAL AND ADMINISTRATIVE | |
| 8,739,705 | | |
| 2,819,390 | |
| |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (8,656,477 | ) | |
| (2,769,488 | ) |
| |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | |
Interest expense | |
| (467,849 | ) | |
| (29,474 | ) |
Amortization of debt discount | |
| (89,787 | ) | |
| - | |
Loss on disposal of assets | |
| - | | |
| (4,067 | ) |
Other income | |
| 1,110 | | |
| - | |
Gain on forgiveness of paycheck protection loan | |
| 112,338 | | |
| - | |
Foreign currency transaction loss | |
| (21 | ) | |
| - | |
TOTAL OTHER EXPENSE | |
| (444,209 | ) | |
| (33,541 | ) |
| |
| | | |
| | |
LOSS BEFORE INCOME TAXES | |
| (9,100,686 | ) | |
| (2,803,029 | ) |
| |
| | | |
| | |
PROVISION FOR INCOME TAXES | |
| - | | |
| - | |
| |
| | | |
| | |
NET LOSS | |
| (9,100,686 | ) | |
| (2,803,029 | ) |
| |
| | | |
| | |
OTHER COMPREHENSIVE LOSS | |
| | | |
| | |
Foreign currency translation adjustment | |
| (3,990 | ) | |
| - | |
TOTAL COMPREHENSIVE LOSS | |
$ | (9,104,676 | ) | |
$ | (2,803,029 | ) |
| |
| | | |
| | |
NET LOSS PER COMMON SHARE | |
| | | |
| | |
Basic and diluted | |
$ | (25.22 | ) | |
$ | (8.88 | ) |
| |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| | | |
| | |
Basic and diluted | |
| 360,944 | | |
| 315,529 | |
Brain Scientific Inc.
and Subsidiaries
CONDENSED CONSOLIDATED
BALANCE SHEETS
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash |
|
$ |
2,029,839 |
|
|
$ |
785,363 |
|
Accounts
receivable |
|
|
5,971 |
|
|
|
16,922 |
|
Inventory |
|
|
126,132 |
|
|
|
146,090 |
|
Advances
to officers |
|
|
- |
|
|
|
16,941 |
|
Prepaid
expenses and other current assets |
|
|
290,795 |
|
|
|
166,458 |
|
TOTAL
CURRENT ASSETS |
|
|
2,452,737 |
|
|
|
1,131,774 |
|
|
|
|
|
|
|
|
|
|
Property
and equipment, net |
|
|
124,740 |
|
|
|
122,979 |
|
Intangible
assets, net |
|
|
10,343,538 |
|
|
|
10,920,577 |
|
Goodwill |
|
|
913,184 |
|
|
|
913,184 |
|
Operating
lease right-of-use asset |
|
|
107,617 |
|
|
|
191,702 |
|
Long-term
prepaid insurance |
|
|
80,000 |
|
|
|
95,000 |
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS |
|
$ |
14,021,816 |
|
|
$ |
13,375,216 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
$ |
2,653,036 |
|
|
$ |
2,987,264 |
|
Accrued
director’s fees |
|
|
75,000 |
|
|
|
75,000 |
|
Accrued
interest |
|
|
172,407 |
|
|
|
356,998 |
|
Convertible
notes payable, net |
|
|
1,912,523 |
|
|
|
337,000 |
|
Notes
payable |
|
|
- |
|
|
|
320,000 |
|
Loans
payable |
|
|
6,667 |
|
|
|
6,667 |
|
Notes
payable - related party |
|
|
47,998 |
|
|
|
155,989 |
|
Derivative
Liabilities |
|
|
1,857,351 |
|
|
|
- |
|
Operating
lease liability, current portion |
|
|
81,012 |
|
|
|
104,591 |
|
TOTAL
CURRENT LIABILITIES: |
|
|
6,805,994 |
|
|
|
4,343,509 |
|
|
|
|
|
|
|
|
|
|
Convertible
notes payable, net |
|
|
- |
|
|
|
9,635,551 |
|
Operating
lease liability, net of current portion |
|
|
29,150 |
|
|
|
91,089 |
|
TOTAL
LIABILITIES |
|
|
6,835,144 |
|
|
|
14,070,149 |
|
|
|
|
|
|
|
|
|
|
Commitments
and contingencies – Note 17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’
EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock, $0.001 par value; 10,000,000 shares authorized, 0 shares issued and outstanding as of September 30,
2022, and December 31, 2021, respectively |
|
|
- |
|
|
|
- |
|
Common
stock, $0.001 par value; 750,000,000 shares authorized, 1,240,094 and 590,857 shares issued and
outstanding as of September 30, 2022, and December 31, 2021, respectively |
|
|
1,240 |
|
|
|
591 |
|
Additional
paid in capital |
|
|
38,578,689 |
|
|
|
21,587,389 |
|
Accumulated
deficit |
|
|
(31,389,283 |
) |
|
|
(22,278,923 |
) |
Accumulated
other comprehensive loss |
|
|
(3,974 |
) |
|
|
(3,990 |
) |
TOTAL
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
7,186,672 |
|
|
|
(694,933 |
) |
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
$ |
14,021,816 |
|
|
$ |
13,375,216 |
|
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
| |
Three Months Ended September
30, | | |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
REVENUE | |
$ | 11,432 | | |
$ | 5,275 | | |
$ | 209,484 | | |
$ | 14,482 | |
| |
| | | |
| | | |
| | | |
| | |
COST OF GOODS SOLD | |
| 4,058 | | |
| 4,143 | | |
| 148,701 | | |
| 7,840 | |
| |
| | | |
| | | |
| | | |
| | |
GROSS PROFIT | |
| 7,374 | | |
| 1,132 | | |
| 60,783 | | |
| 6,642 | |
| |
| | | |
| | | |
| | | |
| | |
SELLING, GENERAL AND ADMINISTRATIVE | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 56,684 | | |
| 48,282 | | |
| 224,405 | | |
| 147,324 | |
Professional fees | |
| 94,014 | | |
| 247,423 | | |
| 538,188 | | |
| 573,309 | |
Sales and marketing expenses | |
| 165,414 | | |
| 260,832 | | |
| 570,666 | | |
| 498,583 | |
Share based compensation | |
| 2,625,571 | | |
| - | | |
| 3,204,382 | | |
| - | |
General and administrative expenses | |
| 1,083,778 | | |
| 1,177,077 | | |
| 3,628,337 | | |
| 2,292,775 | |
TOTAL SELLING, GENERAL AND ADMINISTRATIVE | |
| 4,025,461 | | |
| 1,733,614 | | |
| 8,165,978 | | |
| 3,511,991 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (4,018,087 | ) | |
| (1,732,482 | ) | |
| (8,105,195 | ) | |
| (3,505,349 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (703,232 | ) | |
| (68,357 | ) | |
| (2,589,486 | ) | |
| (182,574 | ) |
Other income | |
| 347 | | |
| - | | |
| 7,252 | | |
| - | |
Gain on forgiveness of paycheck protection loan | |
| - | | |
| - | | |
| - | | |
| 112,338 | |
Change in fair market value of derivative liabilities | |
| 284,289 | | |
| - | | |
| 1,375,048 | | |
| - | |
Gain on settlement of derivatives | |
| - | | |
| - | | |
| 201,097 | | |
| - | |
Foreign currency transaction gain (loss) | |
| (70 | ) | |
| - | | |
| 924 | | |
| - | |
TOTAL OTHER EXPENSE | |
| (418,666 | ) | |
| (68,357 | ) | |
| (1,005,165 | ) | |
| (70,236 | ) |
| |
| | | |
| | | |
| | | |
| | |
LOSS BEFORE INCOME TAXES | |
| (4,436,753 | ) | |
| (1,800,839 | ) | |
| (9,110,360 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
PROVISION FOR INCOME TAXES | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS | |
| (4,436,753 | ) | |
| (1,800,839 | ) | |
| (9,110,360 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER COMPREHENSIVE LOSS | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustment | |
| 1,338 | | |
| - | | |
| 16 | | |
| - | |
TOTAL COMPREHENSIVE LOSS | |
| (4,435,415 | ) | |
| (1,800,839 | ) | |
| (9,110,344 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS PER COMMON SHARE | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (3.58 | ) | |
$ | (5.18 | ) | |
$ | (10.68 | ) | |
$ | (10.29 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 1,240,094 | | |
| 347,333 | | |
| 853,133 | | |
| 347,333 | |
RISK FACTORS
Investing in our securities
involves a high degree of risk. Before you invest in the securities being offered pursuant to this prospectus, you should carefully consider
the following risks, as well as general economic and business risks, and all of the other information contained in this registration
statement. Any of the following risks could harm our business, operating results and financial condition and cause the trading price
of our Common Stock to decline, which would cause you to lose all or part of your investment. When determining whether to invest, you
should also refer to the other information contained in this prospectus, including our financial statements and the related notes thereto.
Risks Relating to our Business
We are a developmental stage medical device
company and have a history of significant operating losses; we expect to continue to incur operating losses, and we may never achieve
or maintain profitability.
We are a development stage
company and have incurred losses from inception and had an accumulated deficit of $31,389,283 as of September 30, 2022, and a working
capital deficit of $4,353,257 as of September 30, 2022. We had an accumulated deficit of $22,278,923 as of December 31, 2021, and a working
capital deficit of $3,211,735 as of December 31, 2021. We expect to continue to incur significant expenses and increase operating and
net losses for the foreseeable future. To date, we have financed our operations primarily through debt and equity financings. To date,
our primary activities have been limited to, and our limited resources have been dedicated to, performing business and financial planning,
raising capital, recruiting personnel, negotiating with business partners and the licensors of our intellectual property and conducting
development activities, including the commercialization of our products.
We have never been profitable
and do not expect to be profitable in the foreseeable future. Any profitability in the future will be dependent upon the successful development
of our business model, of which we can give no assurance of success. We expect our expenses to increase as we pursue our objectives.
The extent of our future operating losses and the timing of profitability are highly uncertain, and we expect to continue incurring significant
expenses and operating losses over the next several years. Our prior losses have had, and will continue to have, an adverse effect on
our stockholders’ equity and working capital. Any additional operating losses may have an adverse effect on our stockholders’
equity, and we cannot assure you that we will ever be able to achieve profitability. Even if we achieve profitability, we may not be
able to sustain or increase profitability on a quarterly or annual basis. Our failure to become and remain profitable would depress the
value of our company and could impair our ability to raise capital, expand our business, maintain our development efforts, obtain regulatory
approvals or continue our operations. Accordingly, we are a highly speculative venture involving significant financial risk.
We have generated limited revenues to date
and substantially all of our revenues have been generated from our Russian subsidiary, which we are winding down.
We have generated only limited
revenues from our two product lines. For the year ended December 31, 2021, Brain Scientific Inc. and Piezo Motion Corp had a combined
$265,747 in revenues. MMDR, previously operating as a distributor of third-party medical devices, accounted for 83.25% of all such revenues.
Piezo Motion Corp had $38,310 in revenues (14.42%) and Memory MD US had $6,194 (2.33%) of the revenues generated in fiscal 2021. The
NeuroCap™ and NeuroEEG™ are both ready for commercial availability within our Neurology Products. The Blue Series, Imperial
Series and engineered customized motors are also ready for commercial availability within our Motion Products. In 2022, manufacture of
the NeuroCap™ has started at our outsourced manufacturing partner. Our Lakewood Ranch office can handle the manufacture of the
Motion Products for the foreseeable future. Distribution partners are in place for both products.
If we do not gain the market
acceptance for either the Neurology or Motion Products, we will not be capable of generating the revenues required for sustaining our
business.
In 2019, we commenced acting
as a distributor of third-party medical devices in Russia, which resulted in substantially all of our revenue for 2020 and 2021.
The Russian invasion of Ukraine in February 2022 negatively impacted the operation of MMDR. With the uncertainty raised due to the continued
Russian invasion of Ukraine, and with such operations no longer part of the Company’s business plan, the Company began winding
down the operations of MMDR. Accordingly, during the second quarter of Fiscal 2022, MMDR satisfied its last distribution obligations
and laid off all of its employees. Since then, no work has been conducted by MMDR, and the Company has no ongoing operations or employees
in Russia. MMDR has no assets or liabilities and is currently a legal entity, waiting to be dissolved by Russian authorities, which we
expect will occur during March 2023. The Company does not currently sell, import, or export any of its products in, to or from Russia,
nor does it plan to engage in such activities in the future.
Investors are subject to
all the risks incident to the creation and development of a new business and each investor should be prepared to withstand a complete
loss of his, her or its investment. Furthermore, the accompanying financial statements have been prepared assuming that we will continue
as a going concern. We have not emerged from the development stage and may be unable to raise further equity. These factors raise substantial
doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from
the outcome of this uncertainty.
The Company has limited experience
in medical device and piezoelectric motor development and commercialization. Our ability to become profitable depends primarily on our
ability to develop our products, our successful completion of all necessary pre-clinical testing and clinical trials on such products,
our ability to obtain approval for such products and, if approved, successfully commercialize such products, our ongoing research and
development efforts, the timing and cost of clinical trials, our ability to identify personnel with the necessary skill sets or enter
into favorable alliances with third-parties who can provide substantial capabilities in clinical development, regulatory affairs, sales,
marketing and distribution and our ability to obtain and maintain necessary intellectual property rights to such products. Our limited
experience in piezoelectric motor and medical device development may make it more difficult for us to complete these tasks.
Even if we successfully develop
and market our products, we may not generate sufficient or sustainable revenue to achieve or sustain profitability, which could cause
us to cease operations and cause you to lose all of your investment. Because we are subject to these risks, you may have a difficult
time evaluating our business and your investment in our Company.
Our ability to continue our operations
requires that we raise additional capital, and our operations could be curtailed if we are unable to obtain the additional funding as
or when needed. As a result, our registered public accounting firm has included an explanatory paragraph relating to our ability to continue
as a going concern in its report on our audited financial statements included in this prospectus. We will need to raise substantial additional
funds in the future, and these funds may not be available on acceptable terms or at all. A failure to obtain this necessary capital when
needed could force us to delay, limit, scale back or cease some or all operations.
Upon the completion of the
audit of our financial statements for the year ended December 31, 2021, we concluded there was substantial doubt about our ability to
continue as a going concern. As a result, our independent registered public accounting firm included an explanatory paragraph regarding
this uncertainty in its report on those financial statements.
The continued growth of our
business, including the development, regulatory approval and commercialization of our products, will significantly increase our expenses
going forward, regardless of our revenues. As a result, we are required to seek substantial additional funds to continue our business.
Our future capital requirements will depend on many factors, including:
|
● |
the cost of developing
our products; |
|
● |
obtaining and maintaining
regulatory clearance or approval for our products; |
|
● |
the costs associated with
commercializing our products; |
|
● |
any change in our development
priorities; |
|
● |
the revenue generated by
sales of our products, if approved; |
|
● |
the revenue generated by
sales of third-party medical devices; |
|
● |
the costs associated with
expanding our sales and marketing infrastructure for commercialization of our products, if approved; |
|
● |
any change in our plans
regarding the manner in which we choose to commercialize any approved product in the United States or internationally; |
|
● |
the cost of ongoing compliance
with regulatory requirements; |
|
● |
expenses we incur in connection
with potential litigation or governmental investigations; |
|
● |
the costs to develop additional
intellectual property: |
|
● |
anticipated or unanticipated
capital expenditures; and |
|
● |
unanticipated general and
administrative expenses. |
We may not be able to raise
additional capital on terms acceptable to us, or at all. Any failure to raise additional capital could compromise our ability to execute
on our business plan, and we may be forced to liquidate our assets. In such a scenario, the values we receive for our assets in liquidation
or dissolution could be significantly lower than the values reflected in our financial statements.
If we issue equity or debt
securities to raise additional funds, our existing stockholders may experience dilution, and the new equity or debt securities may have
rights, preferences and privileges senior to those of our existing stockholders. In addition, if we raise additional funds through collaborations,
licensing, joint ventures, strategic alliances, partnership arrangements or other similar arrangements, it may be necessary to relinquish
valuable rights to our potential future products or proprietary technologies or grant licenses on terms that are not favorable to us.
The amount of future financing which we
may require will depend on several factors, many of which are beyond our control. Our results of operations, financial condition and
stock price are likely to be adversely affected if our funding requirements increase or are otherwise greater than we expect.
Our future funding requirements
will depend on many factors, including, but not limited to:
|
● |
the testing costs for our
product candidates and other development activities conducted by us directly, and our ability to successfully conclude the studies
and activities and achieve favorable results; |
|
|
|
|
● |
our ability to attract
future strategic partners to pay for or share costs related to our product development efforts; |
|
|
|
|
● |
the costs and timing of
seeking and obtaining regulatory clearance and approvals for our product candidates; |
|
|
|
|
● |
decisions to hire additional
scientific, engineering or administrative personnel or consultants; |
|
|
|
|
● |
our ability to manage administrative
and other costs of our operations; and |
|
|
|
|
● |
the presence or absence
of adverse developments in our research program. |
If any of these factors cause
our funding needs to be greater than expected, our operations, financial condition, ability to continue operations and stock price may
be adversely affected.
Our future cash requirements may differ
significantly from our current estimates.
Our cash requirements may
differ significantly from our estimates from time to time, depending on a number of factors, including:
|
● |
the costs and results of
our development testing and clinical studies regarding our product candidates; |
|
|
|
|
● |
the time and costs involved in obtaining regulatory
clearance and approvals; |
|
|
|
|
● |
the speed of product development
at customers in which motors are used; |
|
|
|
|
● |
whether we are able to
obtain funding under future licensing agreements, strategic partnerships, or other collaborative relationships, if any; |
|
|
|
|
● |
the costs of compliance
with laws, regulations, or judicial decisions applicable to us; and |
|
|
|
|
● |
the costs of general and
administrative infrastructure required to manage our business and protect corporate assets and shareholder interests. |
If we fail to raise additional
funds on a timely basis, we will need to scale back our business plans, which would adversely affect our business, financial condition,
and stock price, and we may even be forced to discontinue our operations and liquidate our assets.
COVID-19 continues to evolve and has the
potential to disrupt business United States and many other parts of the world and may continue to adversely affect our business
operations, supply chains, employee availability, financial condition, liquidity and cash flow for an extended period of time.
COVID-19 has receded as a
major disruption of business operations. However, if the virus continues to mutate, a risk exists of more shut-downs or disruption of
business operations and supply chains. It is impossible to predict the effect and ultimate impact of the COVID-19 pandemic as the situation
continues to evolve.
Ongoing significant
reductions in business related activities could result in further loss of sales and profits, as well as other material
adverse effects. The extent of the impact of COVID-19 worldwide on our business, financial results, liquidity and cash flows will depend
largely on future developments, which are highly uncertain and cannot be predicted.
Quality problems with, and product liability
claims in connection with our products could lead to recalls or safety alerts, harm to our reputation, or adverse verdicts or costly
settlements, and could have a material adverse effect on our financial condition and business operations.
Quality is extremely important
to us and our customers due to the serious and costly consequences of product failure and our business exposes us to potential product
liability risks that are inherent in the design, manufacture, and marketing of our products. Component failures, manufacturing defects,
design flaws, off-label use, or inadequate disclosure of product-related risks or product-related information with respect to our products,
could result in an unsafe condition or injury to, or death of, a user of our products. These problems could lead to the recall of, or
issuance of a safety alert relating to, our products, and could result in unfavorable judicial decisions or settlements arising out of
product liability claims and lawsuits, including class actions, which could negatively affect our financial condition and business operations.
In particular, a material adverse event involving one of our products could result in reduced market acceptance and demand for all products
offered under our brand and could harm our reputation and ability to market products in the future.
High quality products are
critical to the success of our business. If we fail to meet the high standards we set for ourselves and which our customers expect, and
our products are the subject of recalls, safety alerts, or other material adverse events, our reputation could be damaged, we could lose
customers, and our revenue and results of operations could decline. Our success also depends generally on our ability to manufacture
to exact tolerances precision-engineered components, subassemblies, and finished devices from multiple materials. If our components fail
to meet these standards or fail to adapt to evolving standards, our reputation, competitive advantage and market share could be negatively
impacted. In certain situations, we may undertake a voluntary recall of products or temporarily shut down product production lines if
we determine, based on performance relative to our own internal safety and quality monitoring and testing data, that we have or may be
in danger of failing to meet the high-quality standards we have set for ourselves and which our customers expect. Such recalls or cessation
of services or product manufacturing may also negatively impact our business.
Any product liability claim
brought against us, with or without merit, could be costly to defend and resolve. Any of the foregoing problems, including product liability
claims or product recalls in the future, regardless of their ultimate outcome, could harm our reputation and have a material adverse
effect on our financial condition and business operations.
We are dependent on patent and other proprietary
rights and our failure to protect such rights or to be successful in litigation related to our rights or the rights of others may result
in our payment of significant monetary damages. This would negatively impact our ability to sell current or future products or prohibit
us from enforcing our patent and other proprietary rights against others.
We are and will continue
to be materially dependent on a combination of patents, trade secrets, and trademarks, non-disclosure and non-competition agreements,
and other intellectual property protections which will enable us to maintain our proprietary competitiveness. We also operate in an industry
characterized by extensive patent litigation. Patent litigation against us can result in significant damage awards and injunctions that
could prevent our manufacture and sale of affected products or require us to pay significant amounts in order to continue to manufacture
or sell affected products. At any given time, we could potentially be involved as a plaintiff and/or as a defendant in a number of patent
infringement and/or other contractual or intellectual property related actions, the outcomes of which may not be known for prolonged
periods of time. While it is not possible to predict the outcome of such litigation, we acknowledge the possibility that any such litigation
could result in our payment of significant monetary damages and/or royalty payments, negatively impact our ability to sell current or
future products or prohibit us from enforcing our patent and proprietary rights against others, which would have a material adverse effect
on the financial condition of our business and on our business operations.
While we intend to defend
against any threats to our intellectual property, including our patents, trade secrets, and trademarks, and while we intend to defend
against any actual or threatened breaches of our non-disclosure and non-competition agreements, may not adequately protect our intellectual
property or enforce such agreements. Further, patent or trademark applications currently pending that are owned by us may not result
in patents or trademarks being issued to us, patents or trademarks issued to or licensed by us in the past or in the future may be challenged
or circumvented by competitors and such patents or trademarks may be found invalid, unenforceable or insufficiently broad to protect
our proprietary advantages.
In addition, the laws of
certain countries in which we market, or intend to market, some or all of our products do not protect our intellectual property rights
to the same extent as the laws of the United States, which could make it easier for competitors to capture market position in such countries
by utilizing technologies and other intellectual property that are similar to those developed or licensed by us. Competitors may also
harm our sales by designing products or offering services that mirror the capabilities of our products, or the technology contained therein,
without infringing our intellectual property rights. If we are unable to protect our intellectual property in these countries, it could
have a material adverse effect on our financial condition and business operations.
In addition to patented technology,
we rely on our unpatented technology, trade secrets and know-how. We generally seek to protect this information by confidentiality, non-disclosure
and assignment of invention agreements with our officers, employees, contractors and other service providers and with parties with which
we do business. These agreements may be breached, which breach may result in the misappropriation of such information, and we may not
have adequate remedies for any such breach. We cannot be certain that the steps we have taken will prevent unauthorized use or reverse
engineering of our technology.
Moreover, our trade secrets
may be disclosed to or otherwise become known or be independently developed by competitors. To the extent that our officers, employees,
contractors, other service providers, or other third parties with whom we do business use intellectual property owned by others in their
work for us, disputes may arise as to the rights in related or resulting know-how and inventions. If, for any of the above reasons, our
intellectual property is disclosed or misappropriated, it would harm our ability to protect our rights and have a material adverse effect
on our business, financial condition, and results of operations.
If we experience decreasing prices for
our Neurology Products and we are unable to reduce our expenses, our financial condition and business operations may suffer.
We may experience decreasing
prices for our Neurology Products due to pricing pressure experienced by our customers from managed care organizations and other third-party
payers, increased market power of our customers as the medical device industry consolidates, and increased competition among medical
engineering and manufacturing service providers. If the prices for our Neurology Products decrease and we are unable to reduce our expenses,
our results of operations will be adversely affected.
Our research and development efforts rely
upon investments and investment collaborations, and we cannot guarantee that any previous or future investments or investment collaborations
will be successful.
Our commercialization strategy
requires a wide variety of technologically advanced and capable products. The rapid pace of technological development in the MedTech
industry and the specialized expertise required in different areas of medicine make it difficult for one company alone to develop a broad
portfolio of technological solutions. In addition to internally generated growth through our research and development efforts, we anticipate
the need to rely upon investments and investment collaborations to provide us access to new technologies both in areas served by our
contemplated businesses as well as in new areas. A failure to establish such collaborations may harm our financial condition and business
operations.
Going forward, we expect
to make future investments where we believe that we can stimulate the development or acquisition of new technologies, Products to further
our strategic objectives and strengthen our existing business ventures. Investments and investment collaborations in and with medical
technology companies are inherently risky, and we cannot guarantee that any of our previous or future investments or investment collaborations
will be successful or will not have a materially adverse effect our financial condition and business operations.
Our ability to offer new products and continue
the development of our existing products, depends upon us maintaining strong relationships with health care professionals.
If we fail to maintain our
working relationships with health care professionals, many of our products may not be developed and offered in line with the needs and
expectations of the professionals who use and support our products, which could cause a decline in our earnings and profitability. The
research, development, marketing, and sales of our products is expected to be dependent upon our maintaining working relationships with
such health care professionals, and the use of our products is expected to often require the participation of health care professionals.
In addition, health care professionals are the primary customer groups we expect to market and sell our products directly to, further
highlighting the importance of our relationship with such health care professionals. If we are unable to maintain our relationships with
these professionals, we may lose our primary customer base, our products may not be utilized correctly or to their full potential, and
our ability to develop, manufacture, and market future products may be significantly stunted.
We operate in a highly competitive industries
and we may be unable to compete effectively.
We expect to compete domestically
and internationally in the neurology, diagnostic imaging and MedTech markets and the motion control market. These markets are characterized
by rapid change resulting from technological advances and scientific discoveries. In the product lines and offered services in which
we compete, we face a mixture of competitors ranging from large manufacturers with multiple business lines to small manufacturers that
offer a limited selection of niche products. Development by other companies of new or improved products, processes, technologies, or
the introduction of reprocessed products or generic versions when our proprietary products lose their patent protection may make our
existing products or proposed products less competitive. Competitive factors include product reliability, product performance, product
technology, product quality, breadth of product lines, product services, customer support, price, and reimbursement approval from health
care insurance providers.
We also face competition
for marketing, distribution, and collaborative development agreements, for establishing relationships health care professionals, medical
associations, and academic and research institutions, and for licenses to intellectual property. In addition, academic institutions,
governmental agencies and other public and private research organizations also may conduct research, seek patient protection and establish
collaborative arrangements for discovery, research, clinical development and marketing of products similar to ours. These companies,
professionals, and institutions compete with us in recruiting and retaining qualified scientific and management personnel, as well as
in acquiring necessary product technologies.
Technological breakthroughs in electric
motors could render our Motion Products obsolete.
The electric motor market
is subject to rapid technological change and product innovation. Our electric motors are based on its proprietary technology, but several
companies are pursuing new technologies, including sensing technologies for electric engines. Any technological breakthroughs could render
our Motion Products obsolete, would have a material adverse effect on our business, financial condition and results of operations and
could result in our shareholders losing their entire investment.
Any failure to attract and retain skilled
directors, executives, employees and consultants could impair our product development and commercialization activities.
Our business depends on the
skills, performance, and dedication of our current directors, executive officers and key engineering and technical advisors. We may need
to recruit additional directors, executive management employees, and advisers, particularly engineering, scientific and technical personnel,
which will require additional financial resources. In addition, there is currently intense competition for skilled directors, executives
and employees with relevant engineering, scientific and technical expertise, and this competition is likely to continue. If we are unable
to attract and retain persons with sufficient engineering, scientific, technical and managerial experience, we may be forced to limit
or delay our product development activities or may experience difficulties in successfully conducting our business, which would adversely
affect our operations and financial condition.
Our growth could suffer if the markets
into which we sell our products and services decline.
Our growth depends in part
on the growth of the markets which we serve. Any decline or lower than expected growth in our served markets could diminish demand for
our products and services, which would adversely affect us and our financial results. Certain of our businesses operate in industries
that may experience periodic, cyclical downturns. Demand for our products and services will also be sensitive to changes in our current
and future customer order patterns, which may be affected by announced price changes, changes in incentive programs, new product introductions
and customer inventory levels. Any of these factors could adversely affect our growth and results of operations in any given period.
We have limited internal research and development
personnel, making us dependent on consulting relationships.
We consider research and
development to be an important part of the process of designing, developing, obtaining regulatory required approvals and the commercialization
of our products. We expect to continue to incur substantial costs related to research and development.
We will need to outsource and rely on third
parties for various aspects relating to the development, manufacture, sales and marketing of our products as well as in connection with
assisting us in the preparation and filing of our FDA submissions, and our future success will be dependent on the timeliness and effectiveness
of the efforts of these third parties.
We are dependent on consultants
for important aspects of our product development strategy. We do not have the required financial resources and personnel to carry out
independently the development of our product candidate, and do not have the capability or resources to manufacture our current product
candidates in-house. As a result, we contract with and rely on third parties for important functions, including in connection with the
development and finalization of our products, the preparation and filing of our FDA submissions and eventual manufacturing and commercialization
of our product candidates. If problems develop in our relationships with third parties, or if such parties fail to perform as expected,
it could lead to delays or lack of progress in obtaining FDA clearance, significant cost increases, changes in our strategies, and even
failure of our product initiatives.
We expect to rely on third-party manufacturers
and will be dependent on their quality and effectiveness.
Our products requires precise,
high-quality manufacturing. The manufacturing process of NeuroCap™ is outsourced to a third-party, while the piezo electric motors
are currently manufactured in-house, by the Company. The failure to achieve and maintain high manufacturing standards, including failure
to detect or control anticipated or unanticipated manufacturing errors or the frequent occurrence of such errors, could result in user
injury or death, discontinuance or delay of ongoing or planned clinical studies, delays or failures in product testing or delivery, cost
overruns, product recalls or withdrawals and other problems that could seriously hurt our business. Contract medical device manufacturers
often encounter difficulties involving production yields, quality control and quality assurance and shortages of qualified personnel.
These manufacturers are subject to stringent regulatory requirements, including the FDA’s current good-manufacturing-practices
regulations. If our contract manufacturers fail to maintain ongoing compliance at any time, the production of our products could be interrupted,
resulting in delays or discontinuance of our clinical studies, additional costs and loss of potential revenues.
We may be subject to potential product
liability and other claims that could materially impact our business and financial condition.
The development and sale
of our products exposes us to the risk of significant damages from product liability and other claims, and the use of our product candidates
may result in adverse effects. We cannot predict all the possible harms or adverse effects that may result. We maintain a modest amount
of product liability insurance to provide some protection from claims. Nonetheless, we may not have sufficient resources to pay for any
liabilities resulting from a personal injury or other claim, even if it is partially covered by insurance. In addition to the possibility
of direct claims, we may be required to indemnify third parties against damages and other liabilities arising out of our development,
commercialization and other business activities, which would increase our liability exposure. If third parties that have agreed to indemnify
us fail to do so, we may be held responsible for those damages and other liabilities as well.
Our competitors may develop products that
are more effective and less expensive than ours.
We are engaged in the development
of Neurology Products and Motion Products, the marketing and sale of which is intensely competitive. Our competitors may:
|
● |
develop products that are
less expensive or more effective than ours; |
|
|
|
|
● |
commercialize competing
products before we can launch our products; |
|
|
|
|
● |
hold or obtain proprietary
rights that could prevent us from commercializing our products; or |
|
|
|
|
● |
introduce competing products
that render our product obsolete. |
If our competitors market
Neurology Products or Motion Products that are less expensive or more effective than our products, or that gain or maintain greater market
acceptance, we may not be able to compete effectively.
We may not be able to successfully scale-up
manufacturing of our products in sufficient quality and quantity.
In order to conduct larger-scale
commercialization of our products, we will need to manufacture our products in substantially larger quantities. We may not be able to
successfully increase the manufacturing capacity for our products in a timely or cost-effective manner, or at all. In addition, quality
issues may arise during scale-up activities. If we are unable to successfully scale up the manufacture of our products in sufficient
quality and quantity, the further development of our products and expected sales will be delayed, which could significantly harm our
business.
A reduction or interruption in our supply
of raw materials coupled with an inability to develop alternative sources for such raw materials, and other similar supply chain management
difficulties, may adversely affect our ability to manufacture our products.
The manufacture of our Products
requires the timely delivery of sufficient amounts of quality components and materials and is highly exacting and complex, due in part
to strict regulatory requirements, and we cannot guarantee that our efforts to secure quality components and materials in a timely, cost-effective
manner will be successful. Other problems in the manufacturing process, including equipment malfunction, failure to follow specific protocols
and procedures, defective raw materials and environmental factors, could lead to launch delays, product shortage, unanticipated costs,
lost revenues and damage to our reputation. A failure to identify and address manufacturing problems prior to the release of Products
to our customers may also result in quality or safety issues.
Our operating results could be negatively
impacted if we are unable to capitalize on research and development spending.
We have and intend to continue
to spend a significant amount of time and resources on research and development projects to develop and validate new and innovative products.
We believe these projects will result in the commercialization of new products and will create additional future sales. However, factors
including regulatory delays, safety concerns or patent disputes could delay the introduction or marketing of new products. Additionally,
unanticipated issues may arise in connection with current and future clinical studies that could delay or terminate a product’s
development prior to regulatory approval. We may experience an unfavorable impact on our financial condition and business operations
if we are unable to capitalize on those efforts by attaining the proper FDA approval or to successfully market new products.
We rely on third-party suppliers to provide
equipment, components and services, which creates certain risks and uncertainties that may adversely affect our business.
Our business requires that
we buy equipment, components and services from third parties. Our reliance on third-party suppliers involves certain risks, including
poor quality or an unreliable supply chain, which could (i) adversely affect the reliability and reputation of our products; (ii) result
in changes in the cost of these purchases due to inflation, exchange rates, tariffs, or other factors; and (iii) result in shortages
of components, commodities or other materials, which could adversely affect our manufacturing efficiencies and our ability to make timely
delivery. Any of these uncertainties could adversely affect our profitability and ability to compete.
Certain materials and components used in
our products are required and qualified to be sourced from a single or a limited number of suppliers.
Because of any number of
domestic or global factors, certain materials used by us in our products, specifically ceramics associated with our piezo motion products
for which we rely on only two suppliers could become in short supply resulting in limited availability and/or increased costs. Although
we believe that alternative suppliers are available to supply materials and components to replace those currently used, doing so may
require that we redesign work and would require having those new sources qualified within our systems prior to making use of those new
alternatives. Any interruption in the supply from any supplier that serves as a sole source could delay product shipments and have a
material adverse effect on our business, financial condition and results of operations. Our profits may decline if the price of raw materials
rise and we cannot recover the increases from our then customers.
We use various raw materials, such as piezoceramic,
steel and plastics, in our manufacturing operations.
The raw materials used by
us to manufacture our products may become subject to volatility. As a result, it may be necessary for us to increase our product sales
price which could have a negative impact on our unit volume, revenue and potential operating income. We are also subject to risks associated
with United States and foreign legislation and regulations relating to imports, including quotas, duties, tariffs or taxes, and other
charges or restrictions on imports, which could adversely affect our operations and our ability to import raw materials and components
at current or increased levels. We cannot predict whether additional United States and foreign customs quotas, duties, tariffs, taxes
or other charges or restrictions, requirements as to where raw materials must be purchased, or other restrictions on our imports will
be imposed upon the importation of our products in the future or adversely modified, or what effect such actions would have on our costs
of operations.
The Russian-Ukrainian Conflict adversely
affected the operations of our Russian subsidiary, which we are winding down.
In February 2022, the Russian
Federation commenced a military action with the country of Ukraine, which has had a material adverse effect on the operations of our
Russian subsidiary, which had accounted for the majority of our revenues. With the uncertainty raised due to the continued Russian invasion
of Ukraine, and with such operations no longer part of the Company’s business plan, the Company began winding down the operations
of MMDR. Accordingly, during the second quarter of Fiscal 2022, MMDR satisfied its last distribution obligations and laid off all of
its employees. Since then, no work has been conducted by MMDR, and the Company has no ongoing operations or employees in Russia. MMDR
has no assets or liabilities and is currently a legal entity, waiting to be dissolved by Russian authorities, which we expect will occur
during March 2023. The Company does not currently sell, import, or export any of its products in, to or from Russia, nor does it plan
to engage in such activities in the future.
Security vulnerabilities in our systems
could lead to reduced revenues and claims against us.
Our operations may depend
upon our ability to withstand cyber-attacks. Third parties may develop and deploy viruses, worms, and other malicious software programs,
some of which may be designed to attack our systems or networks. Our operations also involve the storage and transmission of proprietary
information which may be the target of cyber-attacks. Hardware and software that we produce or procure from third parties also may contain
defects in manufacture or design, including bugs and other problems, which could compromise their ability to withstand cyber-attacks.
The costs to us to eliminate
or alleviate security vulnerabilities can be significant, and our efforts to address these problems may not be successful and could result
in interruptions, delays, cessation of service and loss of existing or potential customers that may impede our sales, manufacturing,
distribution, or other critical functions, as well as potential liability to the company. The risk that these types of events could seriously
harm our business is likely to increase as we expand our operations.
If we or our third-party service providers
experience a security breach or unauthorized parties otherwise obtain access to our network, our data or our cloud services may be perceived
as not being secure, our reputation may be harmed, demand for our products may be reduced, and we may incur significant liabilities.
Our operations involve the
storage and transmission of data, and security breaches could result in the loss of this information, litigation, indemnity obligations
and other liability. We may become the target of cyber-attacks by third parties seeking unauthorized access to our data or users’
data or to disrupt our ability to provide service. While we have taken steps to protect the confidential information that we have access
to, including confidential information we may obtain through our customer support services or customer usage of our cloud services, our
security measures or those of our third-party service providers could be breached or we could suffer data loss. Computer malware, viruses,
social engineering (predominantly spear phishing attacks), and general hacking have become more prevalent in our industry, particularly
against cloud services. If our security measures are or are believed to have been breached as a result of third-party action, employee
error, malfeasance or otherwise, our reputation could be damaged, our business may suffer, and we could incur significant liability.
We also process, store, and
transmit our own data as part of our business and operations. This data may include personally identifiable, confidential, or proprietary
information. There can be no assurance that any security measures that we or our third-party service providers have implemented will
be effective against current or future security threats. While we have developed systems and processes to protect the integrity, confidentiality
and security of our data, our security measures or those of our third-party service providers could fail and result in unauthorized access
to or disclosure, modification, misuse, loss or destruction of such data.
Because there are many different
security breach techniques and such techniques continue to evolve, we may be unable to anticipate attempted security breaches and implement
adequate preventative measures. Any security breach or other security incident, or the perception that one has occurred, could result
in damage to our brand, disrupt normal business operations, require us to spend material resources to investigate or correct the breach,
expose us to legal liabilities, including litigation, regulatory enforcement, and indemnity obligations, and adversely affect our revenues
and operating results. These risks may increase as we continue to grow the number and scale of our cloud services, and process, store,
and transmit increasingly large amounts of data.
Regulatory and Legal Risks
Motian product and medical device development
involves a lengthy and expensive process, with an uncertain outcome. We may incur additional costs or experience delays in completing,
or ultimately be unable to complete, the development and commercialization of any product.
Before obtaining marketing
approval from regulatory authorities for the sale of our Neurology Products under development in the United States or elsewhere, we must
complete all pre-clinical testing, clinical trials and other regulatory requirements necessitated by the FDA and foreign regulatory bodies
and demonstrate the performance and safety of our products. Clinical testing is expensive, difficult to design and implement, can take
many years to complete and is inherently uncertain as to outcome. A failure of one or more clinical trials can occur at any stage of
testing. Further, the outcomes of completed clinical trials may not be predictive of the success of later clinical trials, and interim
results of a clinical trial do not necessarily predict final results. Clinical data is often susceptible to varying interpretations and
analyses, and many companies that have believed their products performed satisfactorily in clinical trials have nonetheless failed to
obtain marketing approval. We have limited resources to complete the expensive process of medical device development, pre-clinical testing
and clinical trials, putting us at a disadvantage, particularly compared to some of our larger and established competitors, and we may
not have sufficient resources to commercialize our products under development in a timely fashion, if ever.
We may experience numerous
unforeseen events during or as a result of clinical trials that could delay or prevent our ability to receive marketing approval or commercialize
our products, including:
|
● |
regulators may not authorize
us or our investigators to commence a clinical trial or conduct a clinical trial at a prospective trial site; |
|
● |
the failure to successfully
complete pre-clinical testing requirements required by the FDA and international organizations; |
|
● |
we may experience delays
in reaching, or fail to reach, agreement on acceptable clinical trial contracts with third parties or clinical trial protocols with
prospective trial sites, the terms of which can be subject to extensive negotiation and may vary significantly among different trial
sites; |
|
● |
we may experience delays
in reaching, or fail to reach, agreement on acceptable clinical trial contracts with third parties or clinical trial protocols with
prospective trial sites, the terms of which can be subject to extensive negotiation and may vary significantly among different trial
sites; |
|
● |
clinical trials of our
products may produce negative or inconclusive results, including failure to demonstrate statistical significance, and we may decide,
or regulators may require us, to conduct additional clinical trials or abandon our development programs; |
|
● |
the number of people with
brain related disorders required for clinical trials may be larger than we anticipate, enrollment in these clinical trials may be
slower than we anticipate, or people may drop out of these clinical trials or fail to return for post-treatment follow-up at a higher
rate than we anticipate; |
|
● |
our products may have undesirable
side effects or other unexpected characteristics, causing us or our investigators, regulators or institutional review boards to suspend
or terminate the trials; |
|
● |
our third-party contractors
conducting the clinical trials may fail to comply with regulatory requirements or meet their contractual obligations to us in a timely
manner, or at all; |
|
● |
regulators may require
that we or our investigators suspend or terminate clinical development for various reasons, including noncompliance with regulatory
requirements or a finding that the participants are being exposed to unacceptable health risks; |
|
● |
the cost of clinical trials
of our products may be greater than we anticipate; |
|
● |
the supply or quality of
our products or other materials necessary to conduct clinical trials of our products may be insufficient or inadequate; and |
|
● |
delays from our suppliers
and manufacturers could impact clinical trial completion and impact revenue. |
If we are required to conduct
additional clinical trials or other testing of our products under development beyond those that we contemplate, if we are unable to successfully
complete clinical trials of our products under development or other testing, if the results of these trials or tests are not favorable
or if there are safety concerns, we may:
|
● |
not obtain marketing approval
at all; |
|
● |
be delayed in obtaining
marketing approval for our products under development in a jurisdiction; |
|
● |
be subject to additional
post-marketing testing requirements; or |
|
● |
have our products removed
from the market after obtaining marketing approval. |
Our development costs will
also increase if we experience delays in testing or marketing approvals. We do not know whether any of our clinical trials will begin
as planned, will need to be restructured or will be completed on schedule, or at all. Significant clinical trial delays also could allow
our competitors to bring innovative products to market before we do and impair our ability to successfully commercialize our products.
We are subject to costly and complex laws
and governmental regulations and any adverse regulatory action may materially adversely affect our financial condition and business operations.
Our medical devices are subject
to regulation by numerous government agencies, including the FDA and comparable agencies outside of the United States. To varying degrees,
each of these agencies requires us to comply with laws and regulations governing the development, testing, manufacturing, labeling, marketing,
and distribution of our products. We cannot guarantee that we will be able to obtain or maintain marketing clearance for our new products,
or enhancements or modifications to existing products, and the failure to maintain approvals or obtain approval or clearance could have
a material adverse effect on the financial condition of our business and our business operations. Even if we are able to obtain such
approval or clearance, it may take a significant amount of time, require the expenditure of substantial resources, involve stringent
clinical and pre-clinical testing, require increased post-market surveillance, involve modifications, repairs, or replacements of our
products, and result in limitation on the proposed uses of our products.
Both before and after a product
is commercially released or offered, we have ongoing responsibilities under FDA regulations. Many of our facilities and procedures and
those of our suppliers are also subject to periodic inspections by the FDA to determine compliance with the FDA’s requirements,
including the quality system regulations and medical device reporting regulations. The results of these inspections can include inspectional
observations on FDA’s Form-483, warning letters, or other forms of enforcement. If the FDA were to conclude that we are not in
compliance with applicable laws or regulations, or that any of our medical devices are ineffective or pose an unreasonable health risk,
the FDA could ban such medical devices, detain or seize adulterated or misbranded medical devices, order a recall, repair, replacement,
or refund of such devices, refuse to grant pending pre-market approval applications or require certificates of non-U.S. governments for
exports, and/or require us to notify health professionals and others that the devices present unreasonable risks of substantial harm
to the public health. The FDA may also assess civil or criminal penalties against us, our officers or employees and impose operating
restrictions on a company-wide basis or enjoin and/or restrain certain conduct resulting in violations of applicable law. The FDA may
also recommend prosecution to the U. S. Department of Justice. Governmental agencies comparable to the FDA which operate in foreign jurisdictions
may also require us to comply with regulations similar to those required by the FDA and failing to do so may result in material adverse
ramifications similar to those caused by a failure to comply with FDA regulations. Any adverse regulatory action, depending on its magnitude,
may restrict us from effectively marketing and selling our Products and limit our ability to obtain future pre-market clearances or approvals,
and could cause result in a substantial modification to our business practices and operations.
In addition, the FDA has
taken the position that device manufacturers are prohibited from promoting their products other than for the uses and indications set
forth in the approved product labeling. A number of enforcement actions have been taken against manufacturers that promote products for
“off-label” uses, including actions alleging that federal health care program reimbursement of products promoted for “off-label”
uses constitute false and fraudulent claims to the government. The failure to comply with “off-label” promotion restrictions
can result in significant civil or criminal exposure, administrative obligations and costs, and/or other potential penalties from, and/or
agreements with, the federal government.
Governmental regulations
outside the United States have become increasingly stringent and more common, and we may become subject to more rigorous regulation by
governmental authorities in the future in the event we determine to conduct business internationally. In the European Union, for example,
a new Medical Device Regulation was published in 2017 which, when it enters into full force, will impose significant additional premarket
and post-market requirements. Penalties for a company’s non-compliance with governmental regulation could be severe, including
fines and revocation or suspension of a company’s business license, mandatory price reductions and criminal sanctions. Any governmental
law or regulation imposed in the future may have a material adverse effect on us.
Legislative, regulatory, or medical cost
reimbursement changes may adversely impact our business.
New laws, regulations and
judicial decisions, or new interpretations of existing laws, regulations and decisions, that relate to the health care system in the
U.S. and in other jurisdictions may change the nature of and regulatory requirements relating to innovations in medical devices, testing
and regulatory approvals, limit or eliminate payments for medical procedures and treatments, or subject the pricing of medical devices
to government control. In addition, third-party payors in the U.S. are increasingly attempting to contain health care costs by limiting
both coverage and the level of reimbursement of new products. Consequently, significant uncertainty exists as to the reimbursement status
of newly approved health care products. Significant changes in the health care system in the U.S. or elsewhere, including changes resulting
from adverse trends in third-party reimbursement programs, could have a material adverse effect on our projected future operating results
and our ability to raise capital, commercialize products, and remain in business.
Healthcare reform laws could adversely
affect our product candidate and financial condition.
In the United States, there
have been, and continue to be, a number of legislative initiatives to contain healthcare costs. In March 2010, the Patient Protection
and Affordable Care Act, as amended by the Health Care and Education Affordability Reconciliation Act (ACA), was enacted in the United
States, which made a number of substantial changes in the way healthcare is financed by both governmental and private insurers. Among
other ways in which it may affect our business, the ACA implemented payment system reforms, including a national pilot program on payment
bundling to encourage hospitals, physicians, and other providers to improve the coordination, quality, and efficiency of certain healthcare
services through bundled payment models and expanded the eligibility criteria for Medicaid programs.
Since its enactment, there
have been judicial, executive, and Congressional challenges to certain aspects of the ACA. On June 17, 2021, the U.S. Supreme Court dismissed
the most recent judicial challenge to the ACA without specifically ruling on the constitutionality of the ACA. Prior to the Supreme Court’s
decision, President Biden issued an executive order to initiate a special enrollment period from February 15, 2021 through August 15,
2021 for purposes of obtaining health insurance coverage through the ACA marketplace. The executive order also instructed certain governmental
agencies to review and reconsider their existing policies and rules that limit access to healthcare, including among others, reexamining
Medicaid demonstration projects and waiver programs that include work requirements, and policies that create unnecessary barriers to
obtaining access to health insurance coverage through Medicaid or the ACA. It is unclear how other healthcare reform measures of the
Biden administration or other efforts, if any, to challenge, repeal, or replace the ACA will impact the ACA or our business.
In addition, other legislative
changes have been proposed and adopted since the ACA was enacted. On August 2, 2011, the Budget Control Act of 2011 was signed into law,
which, among other things, reduced Medicare payments to providers by 2% per fiscal year, effective on April 1, 2013 and, due to subsequent
legislative amendments to the statute, will remain in effect through 2030, with the exception of a temporary suspension implemented under
various COVID-19 relief legislation from May 1, 2020 through the end of 2021, unless additional Congressional action is taken. On January
2, 2013, the American Taxpayer Relief Act of 2012 was signed into law, which, among other things, further reduced Medicare payments to
several providers, including hospitals, and increased the statute of limitations period for the government to recover overpayments to
providers from three to five years.
Further, the Bipartisan Budget
Act of 2018 among other things, amended the Medicare statute, effective January 1, 2019, to reduce the coverage gap in most Medicare
drug plans, commonly known as the “donut hole,” by raising the manufacturer discount under the Medicare Part D coverage gap
discount program to 70%. It is unclear how the ACA and its implementation, as well as efforts to repeal or replace, or invalidate, the
ACA, or portions thereof, will affect our insulin pump or our business. Additional legislative changes, regulatory changes, and judicial
challenges related to the ACA remain possible. It is possible that the ACA, as currently enacted or as it may be amended in the future,
and other healthcare reform measures that may be adopted in the future, could have an adverse effect on our industry generally and on
our ability to commercialize our insulin pump and achieve profitability.
Following FDA clearance or approval, our
products will still be subject to recalls, which would harm our reputation, business operations and financial results.
Following FDA clearance or
approval of our products, the FDA has the authority to require the recall of a product if we commence manufacturing of such product and
we or any contract manufacturers we retain fail to comply with relevant regulations pertaining to manufacturing practices, labeling,
advertising or promotional activities, or if new information is obtained concerning the safety or efficacy of the device. A government-mandated
recall could occur if the FDA finds that there is a reasonable probability that a device would cause serious, adverse health consequences
or death. A voluntary recall by us could occur as a result of manufacturing defects, labeling deficiencies, packaging defects or other
failures to comply with applicable regulations. Any recall would divert management’s attention and financial resources and harm
our reputation with customers. A recall involving one or more of our products would be harmful to our business, financial condition and
results of operations.
We are subject to environmental laws and
regulations and the risk of environmental liabilities, violations and litigation.
We are subject to numerous
United States federal, state, local and non-U.S. environmental, health and safety laws and regulations concerning, among other things,
the health and safety of our employees, the generation, storage, use and transportation of hazardous materials, emissions or discharges
of substances into the environment, investigation and remediation of hazardous substances or materials at various sites, chemical constituents
in medical products and end-of-life disposal and take-back programs for medical devices. Our operations involve the use of substances
regulated under such laws and regulations, primarily those used in manufacturing and sterilization processes. If we violate these environmental
laws and regulations, we could be fined, criminally charged or otherwise sanctioned by regulators.
In addition, certain environmental
laws assess liability on current or previous owners or operators of real property for the costs of investigation, removal or remediation
of hazardous substances or materials at their properties or at properties which they have disposed of hazardous substances. Liability
for investigative, removal and remedial costs under certain U.S. federal and state laws are retroactive, strict and joint and several.
In addition to cleanup actions brought by governmental authorities, private parties could bring personal injury or other claims due to
the presence of, or exposure to, hazardous substances. The ultimate cost of site cleanup and timing of future cash outflows is difficult
to predict, given the uncertainties regarding the extent of the required cleanup, the interpretation of applicable laws and regulations,
and alternative cleanup methods.
We may in the future be subject
to additional environmental claims for personal injury or cleanup based on our past, present or future business activities (including
the past activities of companies we may acquire). The costs of complying with current or future environmental protection and health and
safety laws and regulations, or liabilities arising from past or future releases of, or exposures to, hazardous substances, may exceed
our estimates, or have a material adverse effect on the financial condition of our business and our business operations.
Our failure to comply with laws and regulations
relating to reimbursement of health care goods and services may subject us to penalties and adversely impact our reputation, financial
condition, and business operations.
Our neurology products are
expected to be purchased primarily by medical professionals and organizations that typically bill various third-party payers, such as
governmental programs (e.g., Medicare, Medicaid and comparable non-U.S. programs), private insurance plans and managed care plans, for
the healthcare services provided to their patients. The ability of our customers to obtain appropriate reimbursement for products from
third-party payers is critical because it affects which products customers purchase and the prices they are willing to pay for such products.
As a result, our products are subject to regulation regarding quality and cost by the U.S. Department of Health and Human Services, including
the Centers for Medicare & Medicaid Services or CMS as well as comparable state and non-U.S. agencies responsible for reimbursement
and regulation of health care goods and services. The principal U.S. federal laws implicated include those that prohibit (i) the filing
of false or improper claims for federal payment, known as the false claims laws, (ii) unlawful inducements for the referral of business
reimbursable under federally-funded health care programs, known as the anti-kickback laws, and (iii) health care service providers from
seeking reimbursement for providing certain services to a patient who was referred by a physician who has certain types of direct or
indirect financial relationships with the service provider, known as the Stark Law. Many states have similar laws that apply to reimbursement
by state Medicaid and other funded programs as well as in some cases to all payers. Insurance companies can also bring a private cause
of action claiming treble damages against a manufacturer for causing a false claim to be filed under the federal Racketeer Influenced
and Corrupt Organizations Act. In addition, if we were to become a manufacturer of FDA-approved devices reimbursable by federal healthcare
programs, we would be subject to the Physician Payments Sunshine Act, which would require us to annually report certain payments and
other transfers of value we make to U.S.-licensed physicians or U.S. teaching hospitals.
Our anticipated domestic
and international operations may be subject to risks relating to changes in government and private medical reimbursement programs and
policies, and changes in legal regulatory requirements in the U.S. and around the world. Implementation of further legislative or administrative
reforms to the reimbursement system in the U.S. and outside of the U.S., or adverse decisions relating to our Products or services by
administrators of these systems in coverage or reimbursement, could significantly reduce reimbursement or result in the denial of coverage,
which could have an impact on the acceptance of and demand for our Products and the prices that our customers are willing to pay for
them.
The laws and regulations
of healthcare related products that are applicable to us, including those described herein, are subject to evolving interpretations and
enforcement discretion. If a governmental authority were to conclude that we are not in compliance with applicable laws and regulations,
we and our officers and employees could be subject to severe criminal and civil penalties, including, for example, exclusion from participation
as a supplier of products or services to beneficiaries covered by CMS. Any failure to comply with laws and regulations relating to reimbursement
and healthcare products could adversely affect our financial condition and business operations.
We are subject to federal, state and foreign
healthcare regulations related to anti-bribery and anti-corruption laws and could face substantial penalties if we fail to fully comply
with such regulations and laws.
The relationships that we
and our potential distributors and others that market or may market our products have with healthcare professionals, such as physicians
and hospitals, are subject to scrutiny under various federal, state, foreign laws often referred to collectively as healthcare fraud
and abuse laws. In addition, U.S. and foreign government regulators have increased the enforcement of the Foreign Corrupt Practices Act
and other anti-bribery laws. We also must comply with a variety of other laws that protect the privacy of individually identifiable healthcare
information and impose extensive tracking and reporting related to all transfers of value provided to certain healthcare professionals.
These laws and regulations are broad in scope and are subject to evolving interpretation and we could be required to incur substantial
costs to monitor compliance or to alter our practices if we are found not to be in compliance. Violations of these laws may be punishable
by criminal or civil sanctions, including substantial fines, imprisonment of current or former employees and exclusion from participation
in governmental healthcare programs, all of which could have a material adverse effect on our financial condition and business operations.
Risks Related to our Securities
There is not now, and there may never be,
an active market for our Common Stock and Warrants. We cannot assure you that our Common Stock and Warrants will become liquid.
There currently is no liquid
market for our Common Stock and no market for our Warrants. An investor may find it difficult to obtain accurate quotations as to the
market value of our Common Stock and Warrants and trading of our Common Stock and Warrants may be extremely sporadic. An active market
for our Common Stock and Warrants may never develop. In addition, if we failed to meet the criteria set forth in SEC regulations, various
requirements would be imposed by law on broker-dealers who sell our securities to persons other than established customers and accredited
investors. Consequently, such regulations may deter broker-dealers from recommending or selling our Common Stock, which may further affect
its liquidity. This would also make it more difficult for us to raise additional capital.
The price of our Common Stock might fluctuate
significantly, and you could lose all or part of your investment.
Volatility in the market
price of our Common Stock may prevent you from being able to sell your shares of our Common Stock at or above the price you paid for
your shares. The trading price of our Common Stock may be volatile and subject to wide price fluctuations in response to various factors,
including:
|
● |
actual or anticipated fluctuations
in our quarterly financial and operating results; |
|
● |
our progress toward developing
our products; |
|
● |
the commencement, enrollment
and results of our future clinical trials; |
|
● |
adverse results from, delays
in or termination of our clinical trials; |
|
● |
adverse regulatory decisions,
including failure to receive regulatory approval; |
|
● |
publication of research
reports about us or our industry or positive or negative recommendations or withdrawal of research coverage by securities analysts,
if any; |
|
● |
perceptions about the market
acceptance of our products and the recognition of our brand; |
|
● |
adverse publicity about
our products or industry in general; |
|
● |
overall performance of
the equity markets; |
|
● |
introduction of products,
or announcements of significant contracts, licenses or acquisitions, by us or our competitors; |
|
● |
legislative, political
or regulatory developments; |
|
● |
additions or departures
of key personnel; |
|
● |
threatened or actual litigation
and government investigations; |
|
● |
sales of shares of our
Common Stock by us or members of our management; and |
|
● |
general economic conditions. |
These and other factors might
cause the market price of our Common Stock to fluctuate substantially, which may negatively affect the liquidity of our Common Stock.
In addition, from time to time, the stock market experiences price and volume fluctuations, some of which may be significant. This volatility
has had a significant impact on the market price of securities issued by many companies across many industries. The changes frequently
appear to occur without regard to the operating performance of the affected companies. Accordingly, the price of our Common Stock could
fluctuate based upon factors that have little or nothing to do with us, and these fluctuations could materially reduce our share price.
Securities class action litigation
has often been instituted against companies following periods of volatility in the overall market and in the market price of a company’s
securities. This litigation, if instituted against us, could result in substantial costs, divert our management’s attention and
resources, and harm our business, operating results and financial condition.
We are a smaller reporting company, and
the reduced reporting requirements applicable to smaller reporting companies may make our Common Stock less attractive to investors.
We are a “smaller reporting
company” as defined in Section 12 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). For as long
as we continue to be a smaller reporting company, we may take advantage of exemptions from various reporting requirements that are applicable
to other public companies that are not smaller reporting companies, including not being required to comply with the auditor attestation
requirements of Section 404 of Sarbanes-Oxley Act of 2002 (“SOX”), reduced disclosure obligations regarding executive compensation
in our periodic reports and proxy statements, and exemptions from the requirements of holding nonbinding advisory votes on executive
compensation, and stockholder approval of any golden parachute payments not previously approved. We cannot predict if investors will
find our Common Stock less attractive because we may rely on these exemptions. If some investors find our Common Stock less attractive
as a result, there may be a less active trading market for our Common Stock and our stock price may be more volatile.
Our Common Stock is subject to the “penny
stock” rules of the SEC, which makes transactions in our stock cumbersome and may reduce the value of an investment in our securities.
The SEC has adopted regulations
which generally define a “penny stock” as an equity security that has a market price of less than $5.00 per share, subject
to specific exemptions. The SEC’s penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise
exempt from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the risks
in the penny stock market. The broker-dealer must also provide the customer with current bid and offer quotations for the penny stock,
the compensation of the broker-dealer and the salesperson in the transaction, and monthly account statements showing the market value
of each penny stock held in the customer’s account. In addition, the penny stock rules generally require that before a transaction
in a penny stock occurs, the broker-dealer must make a special written determination that the penny stock is a suitable investment for
the purchaser and receive the purchaser’s agreement to the transaction. If applicable in the future, these rules may restrict the
ability of brokers-dealers to sell our common stock and may affect the ability of investors to sell their shares, until our common stock
no longer is considered a penny stock.
Concentration of ownership of our Common
Stock among our existing executive officers, directors and principal stockholders may prevent new investors from influencing significant
corporate decisions.
Our executive officers,
directors, principal stockholders and their affiliates, in the aggregate, beneficially own approximately 75.5% of our outstanding common
stock as of February 13, 2023. As a result, these persons, acting together, would be able to significantly influence all matters requiring
stockholder approval, including the election and removal of directors, any merger, consolidation, sale of all or substantially all of
our assets, or other significant corporate transactions.
Some of these persons or
entities may have interests different than yours. For example, they may be more interested in selling our company to an acquirer than
other investors, or they may want us to pursue strategies that deviate from the interests of other stockholders.
We may issue more shares to raise capital,
which will result in substantial dilution.
Our articles of incorporation
previously provided for the issuance of a maximum of 200,000,000 shares of Common Stock and 10,000,000 shares of “blank check”
preferred stock but the Company has received authorization from the board of directors and majority stockholders and increased the amount
of authorized Common Stock to 750,000,000 shares. Any additional financings effected by us may result in the issuance of additional securities
without stockholder approval and the substantial dilution in the percentage of common stock held by our then existing stockholders. Moreover,
the securities issued in any such transaction may be valued on an arbitrary or non-arm’s-length basis by our management, resulting
in an additional reduction in the percentage of Common Stock held by our current stockholders on an as converted, fully-diluted basis.
Our board of directors has the power to issue any or all of such authorized but unissued shares without stockholder approval. To the
extent that additional shares of Common Stock or other securities convertible into or exchangeable for Common Stock are issued in connection
with a financing, dilution to the interests of our stockholders will occur and the rights of the holder of Common Stock might be materially
and adversely affected.
Anti-takeover provisions that may be in
our charter and bylaws may prevent or frustrate attempts by stockholders to change the board of directors or current management and could
make a third-party acquisition of us difficult.
Our articles of incorporation
and bylaws may contain provisions that may discourage, delay or prevent a merger, acquisition or other change in control that stockholders
may consider favorable, including transactions in which stockholders might otherwise receive a premium for their shares. These provisions
could limit the price that investors might be willing to pay in the future for shares of our Common Stock.
We do not intend to pay cash dividends
on our Common Stock in the foreseeable future.
We have never declared or
paid cash dividends on our capital stock. Subject to any series of preferred stock we may issue in the future, we intend to retain all
available funds and any future earnings for use in the operation and expansion of our business and do not anticipate paying any cash
dividends on our Common Stock in the foreseeable future. Accordingly, you may have to sell some or all of your shares of our Common Stock
in order to generate cash flow from your investment. You may not receive a gain on your investment when you sell shares and you may lose
the entire amount of the investment.
Our articles of incorporation allow for
our board of directors to create new series of preferred stock without further approval by our shareholders, which could adversely affect
the rights of the holders of our Common Stock.
Our board of directors has
the authority to fix and determine the relative rights and preferences of preferred stock. Currently, our board of directors has the
authority to designate and issue up to 10,000,000 shares of our preferred stock without further shareholder approval. In the future,
our board of directors could authorize the issuance of one or more series of preferred stock that would grant to holders, among other
rights, the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed to
the holders of Common Stock and the right to the redemption of our preferred shares acquired by such persons, together with a premium,
prior to the redemption of our Common Stock. In addition, our board of directors could authorize the issuance of a series of preferred
stock that has greater voting power than our Common Stock or that is convertible into our Common Stock, which could decrease the relative
voting power of our Common Stock or result in dilution to our existing shareholders.
Failure to establish and maintain an effective
system of internal controls could result in material misstatements of our financial statements or cause us to fail to meet our reporting
obligations or fail to prevent fraud in which case, our stockholders could lose confidence in our financial reporting, which would harm
our business and could negatively impact the price of our stock.
We have assessed the effectiveness
of our internal control over financial reporting as of December 31, 2021. In making this assessment, we used the criteria set forth by
the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on
this assessment, management believes that, as of December 31, 2021, the Company did not maintain effective internal control over financial
reporting because of the effect of material weaknesses in our internal control over financial reporting. Specifically, we identified
material weaknesses in our internal control over financial reporting related to (i) limited policies and procedures that cover recording
and reporting of financial transactions associated with the foreign subsidiary; and (ii) lack of sufficient personnel in the accounting
function due to our limited resources resulting in lack of segregation of duties. The Company engages a third-party consultant to ensure
the complete and proper application of generally accepted accounting principles, particularly as it relates to valuation of warrants
and other complex debt /equity transactions. We plan to remediate those material weaknesses by (i) improving the effectiveness of the
accounting group by augmenting our existing resources with additional internal accounting staff to assist in the analysis and recording
of transaction and for improved segregation of duties. We plan to mitigate this identified deficiency by hiring additional accounting
staff once we generate significantly more revenue or raise significant additional working capital; and (ii) improving desired segregation
procedures by strengthening cross approval of various functions including quarterly internal audit procedures where appropriate.
Continued ineffective internal
control regarding our financial reporting could have an adverse effect on our business and financial results and the price of our Common
Stock could be negatively affected. This could also make it more difficult or more costly for us to obtain certain types of insurance,
including director and officer liability insurance, and we may be forced to accept reduced policy limits and coverage or incur substantially
higher costs to obtain the same or similar coverage. Any system of internal controls, however well designed and operated, is based in
part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any
failure or circumvention of the controls and procedures or failure to comply with regulation concerning control and procedures could
have a material effect on our business, results of operation and financial condition. Any of these events could result in an adverse
reaction in the financial marketplace due to a loss of investor confidence in the reliability of our financial statements, which ultimately
could negatively affect the market price of our shares, increase the volatility of our stock price and adversely affect our ability to
raise additional funding. The effect of these events could also make it more difficult for us to attract and retain qualified persons
to serve on our board of directors and as executive officers.
Our reporting obligations
as a public company will place a significant strain on our management, operational and financial resources and systems for the foreseeable
future. If we fail to timely achieve and maintain the adequacy of our internal control over financial reporting, we may not be able to
produce reliable financial reports or help prevent fraud. Our failure to achieve and maintain effective internal control over financial
reporting could prevent us from filing our periodic reports on a timely basis which could result in the loss of investor confidence in
the reliability of our financial statements, harm our business and negatively impact the trading price of our common stock.
A significant portion of our total outstanding
shares are restricted from immediate resale but may be sold into the market in the future. This could cause the market price of our Common
Stock to drop significantly, even if our business is doing well.
Sales of a substantial number
of shares of our Common Stock in the public market could occur at any time. If our stockholders sell, or the market perceives that our
stockholders intend to sell, substantial amounts of our Common Stock in the public market, the market price of our Common Stock could
decline significantly.
Of the 1,240,094 shares
of our Common Stock issued and outstanding as of February 13, 2023, approximately 162,558 shares are freely tradable without restriction
by stockholders who are not our affiliates.
If securities or industry analysts do not
publish research or reports, or publish unfavorable research or reports, about us, our business or our market, our stock price and trading
volume could decline.
The trading market for our
Common Stock has been limited to date and in the future will be influenced by the research and reports that securities or industry analysts
publish about us and our business. Securities or industry analysts may elect not to provide coverage of our Common Stock, and such lack
of coverage may adversely affect the market price of our Common Stock. In the event we do not secure additional securities or industry
analyst coverage, we will not have any control over the analysts or the content and opinions included in their reports. The price of
our stock could decline if one or more securities or industry analysts downgrade our stock or issue other unfavorable commentary or research.
If one or more securities or industry analysts ceases coverage of our company or fails to publish reports on us regularly, demand for
our stock could decrease, which in turn could cause our stock price or trading volume to decline.
Medicare, Medicaid,
health maintenance organizations and other third-party payors are increasingly attempting to contain healthcare costs by limiting both
coverage and the level of reimbursement of new medical devices, and, as a result, their coverage policies may be restrictive, or they
may not cover or provide adequate payment for our products.
Medicare, Medicaid, health
maintenance organizations and other third-party payors are increasingly attempting to contain healthcare costs by limiting both coverage
and the level of reimbursement of new medical devices, and, as a result, their coverage policies may be restrictive, or they may not
cover or provide adequate payment for our products. In order to obtain reimbursement arrangements, we may have to agree to a net sales
price lower than the net sales price we might charge in other sales channels. Our revenue may be limited by the continuing efforts of
government and third-party payors to contain or reduce the costs of healthcare through various increasingly sophisticated means, such
as requiring prospective reimbursement and second opinions, purchasing in groups, or redesigning benefits. Our future dependence on the
commercial success of our technologies makes us particularly susceptible to any cost containment or reduction efforts. Accordingly, unless
the government and other third-party payors provide adequate coverage and reimbursement for our products and the related insertion and
removal procedures, our financial performance may be limited.
General Risks
We are a development stage company with
a limited operating history, making it difficult for you to evaluate our business and your investment.
Our operations are subject
to all of the risks inherent in the establishment of a new business enterprise, including but not limited to the absence of an operating
history, lack of fully-developed or commercialized products, insufficient capital, expected substantial and continual losses for the
foreseeable future, limited experience in dealing with regulatory issues, lack of manufacturing and marketing experience, need to rely
on third parties for the development and commercialization of our existing and proposed products, a competitive environment characterized
by well-established and well-capitalized competitors and reliance on key personnel.
We may not be successful
in carrying out our business objectives. The revenue and income potential of our proposed business and operations are unproven as the
lack of operating history makes it difficult to evaluate the future prospects of our business. There is nothing at this time on which
to base an assumption that our business operations will prove to be successful or that we will ever be able to operate profitably. Accordingly,
we have no track record of successful business activities, strategic decision-making by management, fund-raising ability, and other factors
that would allow an investor to assess the likelihood that we will be successful in our business. There is a substantial risk that we
will not be successful in fully implementing our business plan, or if initially successful, in thereafter generating material operating
revenues or in achieving profitable operations.
Foreign currency exchange rates may adversely
affect our financial results.
Sales and purchases in currencies
other than the United States. dollar expose us to fluctuations in foreign currencies relative to the United States dollar and may adversely
affect our financial results. Increased strength of the United States dollar increases the effective price of our products sold in United
States dollars into other countries, which may require us to lower its prices or adversely affect sales to the extent we do not increase
local currency prices. Decreased strength of the United States dollar could adversely affect the cost of materials, products and services
we purchase from non-United States denominated locations. Sales and expenses of our non-United States businesses are also translated
into United States dollars for SEC reporting purposes and the strengthening or weakening of the United States dollar could result in
unfavorable translation effects. We also face exchange rate risk from our investments in subsidiaries owned and operated in foreign countries.
Current economic and political conditions
make tax rules in any jurisdiction subject to significant change.
We are subject to income
taxes as well as non-income based taxes, in both the U.S. and ultimately various jurisdictions outside the U.S. where we intend to operate.
We cannot predict the overall impact that changes or revisions to any such tax laws and regulations, whether in in the United States
or in jurisdictions outside the United States, may have on our business. We may be subject to ongoing tax audits in various jurisdictions,
and the tax authorities conducting such audits may disagree with certain taxation positions we have taken and assess additional taxes.
Although we intend to regularly assess the likely outcomes of these audits in order to determine the appropriateness of our tax obligations,
there can be no assurance that we will accurately predict the outcomes of these audits, and the actual outcomes of these audits could
have a material adverse effect on our financial condition and business operations.
Economic and political instability around
the world could adversely affect our financial condition and business operations.
Economic and political instability
around the world may adversely affect our ability to develop, manufacture, market, and sell our products. Our customers and suppliers
may experience financial difficulties or be unable to borrow money to fund their operations which may adversely impact their ability
to purchase our products or services or to pay for our products on a timely basis, if at all. As with our customers and suppliers, these
economic conditions make it more difficult for us to accurately forecast and plan our future business activities. In addition, a significant
amount of our trade receivables are with national health care systems in the United States and in many foreign countries. Repayment of
these receivables is dependent upon the political and financial stability of those countries. In light of domestic and global economic
fluctuations, we continue to monitor the creditworthiness of customers located both inside and outside the United States. Failure to
receive payment of all or a significant portion of these receivables could adversely affect our financial condition and business operations.
Risks Related to This Offering
We may be unable to list our Common Stock
and warrants on the Nasdaq Capital Market.
Prior to this offering, there
was a limited public market for our Common Stock and no public market for our warrants. We intend to apply to list our Common Stock and
warrants on the Nasdaq Capital Market concurrently with the closing of this offering. However, we may not meet or maintain certain qualifying
requirements for Nasdaq. If we are unable to meet these initial listing requirements, we will not proceed with this offering.
There is no public market for the pre-funded
warrants.
There is no established public
trading market for the pre-funded warrants in this offering, and we do not expect a market to develop. In addition, the pre-funded warrants
are not listed and we do not intend to apply for listing of the pre-funded warrants on any securities exchange or trading system. Without
an active market, the liquidity of the pre-funded warrants is limited, and investors may be unable to liquidate their investments in
the pre-funded warrants.
There can be no assurance that we will
be able to comply with the continued listing standards of the Nasdaq Capital Market, a failure of which could result in a de-listing
of our Common Stock.
The Nasdaq Capital Market
requires that the trading price of its listed stocks remain above one dollar in order for the stock to remain listed. If a listed stock
trades below one dollar for more than 30 consecutive trading days, then it is subject to delisting from the Nasdaq Capital Market. In
addition, to maintain a listing on the Nasdaq Capital Market, we must satisfy minimum financial and other continued listing requirements
and standards, including those regarding director independence and independent committee requirements, minimum stockholders’ equity,
and certain corporate governance requirements. If we are unable to satisfy these requirements or standards, we could be subject to delisting,
which would have a negative effect on the price of our Common Stock and would impair your ability to sell or purchase our Common Stock
when you wish to do so. In the event of a delisting, we would expect to take actions to restore our compliance with the listing requirements,
but we can provide no assurance that any such action taken by us would allow our Common Stock to become listed again, stabilize the market
price or improve the liquidity of our Common Stock, prevent our Common Stock from dropping below the minimum bid price requirement, or
prevent future non-compliance with the listing requirements.
Holders
of our warrants will have no rights as a common stockholder until they acquire our Common Stock.
The warrants included in
the securities in this offering do not confer any rights of Common Stock ownership on their holders, such as voting rights or the right
to receive dividends, but rather merely represent the right to acquire shares of our Common Stock at a fixed price for a limited period
of time. Specifically, commencing on the date of issuance, holders of the warrants may exercise their right to acquire the Common Stock
and pay the exercise price per share, prior to 5 years from the date of issuance, after which date any unexercised warrants will expire
and have no further value. Subject to certain conditions, the warrants may also be exercised on a cashless basis. Until holders of the
warrants acquire Common Stock upon exercise of the warrants, the holders will have no rights with respect to the Common Stock issuable
upon exercise of the warrants. Upon exercise of the warrants, the holder will be entitled to exercise the rights of a stockholder as
to the security exercised only as to matters for which the record date occurs after the exercise. There can be no assurance that the
market price of the Common Stock will ever equal or exceed the exercise price of the warrants, and consequently, whether it will ever
be profitable for holders of the warrants to exercise the warrants on a cash basis.
Provisions of the warrants or Pre-Funded
Warrants offered by this prospectus could discourage an acquisition of us by a third party.
In addition to the discussion
of the provisions of our governing organizational documents, certain provisions of the warrants or Pre-Funded Warrants offered by this
prospectus could make it more difficult or expensive for a third party to acquire us. The warrants and the Pre-Funded Warrants may prohibit
us from engaging in certain transactions constituting “fundamental transactions” unless, among other things, the surviving
entity assumes our obligations under the warrants or Pre-Funded Warrants. These and other provisions of the warrants and Pre-Funded Warrants
offered by this prospectus could prevent or deter a third party from acquiring us even where the acquisition could be beneficial to you.
As we have broad discretion in how we use
the proceeds from this offering, we may use the proceeds in ways with which you disagree.
We have not allocated the
net proceeds from this offering for any specific purpose, except as generally set forth under “Use of Proceeds.” As set forth
therein, our management will have significant flexibility in applying the net proceeds of this offering. You will be relying on the judgment
of our management about the use of these net proceeds, and you will not have the opportunity, as part of your investment decision, to
assess whether the proceeds are being used in ways you would agree with or ways which are likely to increase the value of your investment.
Because of the number and variability of factors that will determine our use of our net proceeds from this offering, their ultimate use
may vary substantially from their currently intended use. It is possible that the net proceeds will be invested in a way that does not
yield a favorable, or any, return for our company or your investment. The failure of our management to use such funds effectively could
have a material adverse effect on our business, financial condition, operating results and cash flow.
There is a limited market for our securities,
which may make it more difficult to dispose of our securities and we may fail to sustain trading on Nasdaq, which could make it more
difficult for investors to sell their shares.
Our Common Stock is quoted
on the Pink Tier of OTC Markets, under the symbol “BRSF,” and, to date, has traded on a limited basis. We have applied to
list our Common Stock and warrants on Nasdaq under the symbols “BRSF” and “BRSFW”, respectively. In the event
our Common Stock and warrants begin trading on the Nasdaq, there can be no assurance that trading of the Common Stock and warrants on
such market will be sustained. In the event that the Common Stock and warrants do not maintain listing on Nasdaq, our Common Stock and
warrants could be quoted only on the OTC Markets. Under such circumstances, you may find it significantly more difficult to trade, or
to obtain accurate quotations for our Common Stock and warrants and our Common Stock and warrants may become substantially less attractive
to certain purchasers, such as financial institutions, hedge funds, and other similar investors. We do not intend to apply for listing
of the pre-funded warrants on any securities exchange or other trading system and thus we do not expect a market to develop for these
securities.
An active market for our
Common Stock and warrants may never develop, and we are under no obligation to seek out a more active market for our Common Stock and
warrants.
If there is a thin trading
market or “float” for our Common Stock and warrants, the market price for our Common Stock and warrants may fluctuate significantly
more than the stock market as a whole. Without a large float, our Common Stock and warrants would be less liquid than the stock and warrants
of companies with broader public ownership and, as a result, the trading prices of our Common Stock and warrants may be more volatile.
In addition, in the absence of an active public trading market, investors may be unable to liquidate their investment in us. Furthermore,
the stock market is subject to significant price and volume fluctuations, and the price of our Common Stock and warrants could fluctuate
widely in response to several factors, including, but not limited to:
|
● |
our quarterly or annual
operating results; |
|
● |
changes in our earnings
estimates or the failure to accurately forecast and appropriately plan our expenses; |
|
● |
failure to achieve our
growth expectations; |
|
● |
failure to attract customers
and retain them; |
|
● |
the effect of increased
or variable competition on our business; |
|
● |
additions or departures
of key or qualified personnel; |
|
● |
failure to adequately protect
our intellectual property; |
|
● |
costs associated with defending
claims, including intellectual property infringement claims and related judgments or settlements; |
|
● |
changes in governmental
or other regulations affecting our business; |
|
● |
our compliance with governmental
or other regulations affecting our business; and |
|
● |
changes in global or regional
industry, general market, or economic conditions. |
The stock market has experienced
extreme price and volume fluctuations in recent years that have significantly affected the quoted prices of the securities of many companies,
including companies in our industry. The changes may not be possible to predict and often appear to occur without regard to specific
operating performance. The price of our Common Stock and warrants could fluctuate based upon factors that have little or nothing to do
with our company and these fluctuations could materially reduce our stock price.
Our stockholders may experience substantial
dilution in the value of their investment if we issue additional shares of our capital stock.
Our articles of incorporation,
as amended, allow us to issue up to 750,000,000 shares of our Common Stock and up to 10,000,000 shares of preferred stock. To raise additional
capital, we may in the future sell additional shares of our Common Stock or other securities convertible into or exchangeable for our
Common Stock at prices that are lower than the prices paid by existing stockholders, and investors purchasing shares or other securities
in the future could have rights superior to existing stockholders, which could result in substantial dilution to the interests of existing
stockholders.
If you purchase securities in this offering,
you may incur immediate and substantial dilution in the book value of your shares. You will experience further dilution if we issue additional
equity or equity-linked securities in the future.
The public offering price
per share of our Common Stock and warrant, or pre-funded warrant and warrant, may be substantially higher than the net tangible book
value per share of our Common Stock immediately prior to this offering. After giving effect to the sale of $7,600,000 of our securities
in this offering, at the assumed public offering price of $5.07 per share of Common Stock and accompanying warrant, which is the mid-point
of the estimated offering price range described on the cover of this prospectus, and after deducting the estimated underwriting discounts
and commissions and estimated offering expenses payable by us, purchasers of our securities in this offering will incur immediate dilution
of $4.13 per share in the net tangible book value of the Common Stock they acquire. For a further description of the dilution that
investors in this offering may experience, see “Dilution.”
Sales of a significant number of shares
of our Common Stock in the public markets, or the perception that such sales could occur, could depress the market price of our Common
Stock.
Sales of a substantial
number of shares of our Common Stock in the public markets could depress the market price of our Common Stock and impair our ability
to raise capital through the sale of additional equity securities. The foregoing risk is exacerbated as a result of the 4,639,805 shares
of Common Stock being registered for resale for the benefit of the Selling Stockholders named herein. We, our directors and our executive
officers have agreed not to sell, dispose of or hedge any Common Stock or securities convertible into or exchangeable for shares of Common
Stock during the period from the date of this prospectus continuing through and including the date 180 days after the date of this prospectus,
subject to certain exceptions. The underwriters may, in their discretion, release the restrictions on any such shares at any time without
notice. See “Underwriting.” We cannot predict the effect that future sales of our Common Stock would have on the market price
of our Common Stock.
We may issue preferred stock, the terms
of which could adversely affect the voting power or value of our common stock.
Our articles of incorporation
authorizes us to issue, without the approval of our stockholders, one or more classes or series of preferred stock having such designations,
preferences, limitations and relative rights, including preferences over our common stock respecting dividends and distributions, as
our board of directors may determine. The terms of one or more classes or series of preferred stock could adversely impact the voting
power or value of our common stock. For example, we might grant holders of preferred stock the right to elect some number of our directors
in all events or on the happening of specified events or the right to veto specified transactions. Similarly, the repurchase or redemption
rights or liquidation preferences we might assign to holders of preferred stock could affect the residual value of our common stock.
If securities analysts were to downgrade
our stock, publish negative research or reports or fail to publish reports about our business, our competitive position could suffer,
and our stock price and trading volume could decline.
The trading market for our
Common Stock will, to some extent, depend on the research and reports that securities analysts may publish about us, our business, our
market or our competitors. We do not have any control over these analysts. We do not currently have and may never obtain research coverage
by securities analysts. If no or few securities analysts commence coverage of us, the trading price of our stock would likely decrease.
Even if we do obtain analyst coverage, if one or more of the analysts who cover us should downgrade our stock or publish negative research
or reports, cease coverage of our company or fail to regularly publish reports about our business, our competitive position could suffer,
and our stock price and trading volume could decline.
Risks Related to Our Reverse Stock Split
On February 3, 2023 we effected a 1 for
85 reverse stock split, however, we cannot assure you that we will be able to continue to comply with the minimum bid price requirement
of The Nasdaq Capital Market.
There can be no assurance
that the market price of our Common Stock following the reverse stock split will remain at the level required for us to comply with the
minimum bid price required for Nasdaq to approve the listing of our Common Stock. It is not uncommon for the market price of a company’s
Common Stock to decline in the period following a reverse stock split. If the market price of our Common Stock declines following the
effectuation of the reverse stock split, the percentage decline may be greater than would occur in the absence of the reverse
stock split. In any event, other factors unrelated to the number of shares of our Common Stock outstanding, such as negative financial
or operational results, could adversely affect the market price of our Common Stock and jeopardize our ability to meet or maintain Nasdaq’s
minimum bid price requirement. In addition to specific listing and maintenance standards, Nasdaq has broad discretionary authority over
the initial and continued listing of securities, which it could exercise with respect to the listing of our Common Stock.
Even if the reverse stock split increases
the market price of our Common Stock, there can be no assurance that we will be able to comply with other initial listing standards of
Nasdaq.
Even if the market price
of our Common Stock increases sufficiently so that we comply with the minimum bid price requirement, we cannot assure you that we will
be able to comply with the other standards that we are required to maintain the listing of our Common Stock on the Nasdaq. Our failure
to meet these requirements may result in our Common Stock not being listed on the Nasdaq, irrespective of our compliance with the minimum
bid price requirement.
Following the reverse stock split, the
resulting market price of our Common Stock may not attract new investors, including institutional investors, and may not satisfy the
investing requirements of those investors. Consequently, the trading liquidity of our Common Stock may not improve.
Although we believe that
a higher market price of our Common Stock may help generate greater or broader investor interest, there can be no assurance that the
reverse stock split that we have recently affected will result in a share price that will attract new investors, including institutional
investors. In addition, there can be no assurance that the market price of our Common Stock will satisfy the investment requirements
of those investors. As a result, the trading liquidity of our Common Stock may not necessarily improve.
The liquidity of the shares
of our Common Stock may be affected adversely by the reverse stock split given the reduced number of shares that are outstanding
following the reverse stock split, especially if the market price of our Common Stock does not increase as a result of the reverse stock
split. In addition, the reverse stock split may increase the number of stockholders who own odd lots (less than 100 shares) of our
Common Stock, creating the potential for such stockholders to experience an increase in the cost of selling their shares and greater
difficulty effecting such sales.
SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS
This prospectus includes
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, which we refer to as the Securities
Act, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to as the Exchange Act, that relate to future
events or to our future operations or financial performance. Any forward-looking statement involves known and unknown risks, uncertainties
and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future
results, levels of activity, performance or achievements expressed or implied by such forward-looking statement.
Words such as, but not limited
to, “believe,” “expect,” “anticipate,” “estimate,” “forecast,” “intend,”
“may,” “plan,” “potential,” “predict,” “project,” “targets,”
“likely,” “will,” “would,” “could,” “should,” “continue,” “scheduled”
and similar expressions or phrases, or the negative of those expressions or phrases, are intended to identify forward-looking statements,
although not all forward-looking statements contain these identifying words. Although we believe that we have a reasonable basis for
each forward-looking statement contained in this registration statement, we caution you that these statements are based on our estimates
or projections of the future that are subject to known and unknown risks and uncertainties and other important factors that may cause
our actual results, level of activity, performance, experience or achievements to differ materially from those expressed or implied by
any forward-looking statement. Actual results, level of activity, performance, experience or achievements may differ materially from
those expressed or implied by any forward-looking statement as a result of various important factors, including our critical accounting
policies and risks and uncertainties relating, to:
|
● |
our strategies, prospects,
plans, expectations, forecasts or objectives; |
|
● |
our ability to achieve
a marketable product and the costs and timing thereof; |
|
● |
acceptance of our products
by our target market and our ability to compete in such market; |
|
● |
our ability to raise additional
financing when needed and the terms and timing thereof; |
|
● |
our ability to expand,
protect and maintain our intellectual property rights; |
|
● |
our future operations,
financial position, revenues, costs, expenses, uses of cash, capital requirements, our need for additional financing or the period
for which our existing cash resources will be sufficient to meet our operating requirements; |
|
● |
our analysis of the target
market for our products; |
|
● |
the impact of COVID-19
and other adverse public health developments on our operations and our industry: |
|
● |
our ability to obtain all
regulatory approvals and clearances relating to our products in including those of the United States Food and Drug Administration; |
|
● |
regulatory developments
in the United States and other countries; |
|
● |
the timing and costs of
our obtaining all regulatory approvals and clearances identified immediately above; |
|
● |
our compliance with all
applicable laws, rules and regulations, including those of the Securities and Exchange Commission, or SEC, and the FDA; |
|
● |
our plans to list our Common Stock and warrants on
Nasdaq and whether an active trading market for our Common Stock and warrants will develop; |
|
● |
our ability to compete
in the United States and internationally with larger and more substantial medical device and motor manufacturing companies; |
|
● |
general economic, business,
political and social conditions; |
|
● |
our reliance on and our
ability to retain (and if necessary, timely recruit and replace) our officers, directors and key employees and their ability to timely
and competently perform at levels expected of them; |
|
● |
our ability to generate
significant revenues and achieve profitability; |
|
● |
our ability to manage the
growth of our business; |
|
● |
our commercialization,
marketing and manufacturing capabilities and strategies; |
|
● |
our ability to expand,
protect and maintain our intellectual property position; |
|
● |
the success of competing
third-party products; |
|
● |
our ability to fully remediate
our identified internal control material weaknesses; |
|
● |
our ability to meet the
initial or continuing listing requirement of the Nasdaq Capital Market; |
|
● |
our ability to comply with
regulatory requirements relating to our business, and the costs of compliance with those requirements; |
|
● |
the specific risk factors
discussed under the heading “Risk Factors” set forth in this prospectus; and |
|
● |
various other matters,
many of which are beyond our control. |
USE OF PROCEEDS
We estimate that our net
proceeds from this offering will be approximately $6,110,872 ($7,159,672 if the Underwriters’ Over-Allotment Option is fully exercised),
based on an assumed public offering price of $5.07 per share of Common Stock and accompanying warrant, the mid-point of the estimated
offering price range described on the cover of this prospectus, and after deducting underwriting discounts and commissions and estimated
offering expenses payable by us. We will not receive any of the proceeds from the sale of Common Stock in this offering by the Selling
Stockholders identified in this prospectus.
As of February 13, 2023,
we had cash and cash equivalents of approximately $0.3 million. We currently expect that to use the net proceeds from this offering,
together with the $0.3 million of cash and cash equivalents, primarily for the following purposes:
|
● |
Approximately $2,000,000 to develop our sales, marketing
and administrative capabilities and organization, including but not limited to adding additional staff, public relations and advertising; |
|
● |
Approximately $2,000,000 to develop our manufacturing and production capability, including capital expenditures; |
|
|
|
|
● |
Up to approximately
$281,100 (assuming accrued interest of $40,370 through February 15, 2023) for the repayment of PPO Debentures pursuant to the Qualified
Offering Redemption Option which may be exercised by the holders of the PPO Debentures; and |
|
● |
The remainder for working capital, other capital expenditures and general
corporate purposes. |
We believe that our existing
cash and cash equivalents, along with the net proceeds from this offering and any proceeds from the exercise of warrants, together with
interest on cash balances, will be sufficient to fund our operating expenses and capital expenditure requirements through at least the
next 12 months. The amount and timing of our actual expenditures and actual use of the net proceeds of this offering will depend upon
numerous factors, including speed of market uptake of our products, market driven product development, progress of our continuing product
research and development activities, our ability to expand our outsourced manufacturing operations, and our ability to add the required
staff to execute our business plan, any collaborations that we may enter into with third parties, and any unforeseen delays or cash needs.
Our expected use of the net
proceeds from this offering represents our current intentions based upon our present plans and business conditions. As a result, our
management will have broad discretion in the application of the net proceeds, and investors will be relying on our judgment regarding
the application of the net proceeds of this offering. In addition, we might decide to postpone or not pursue certain of these activities
if the net proceeds from this offering and the other sources of cash are less than, or do not last as long as, expected. We have no current
understandings, agreements or commitments for any material acquisitions or licenses of any products, businesses or technologies.
Pending their use, we plan
to invest the net proceeds from this offering in high-quality, short-term interest-bearing obligations, investment-grade instruments,
certificates of deposit or direct or guaranteed obligations of the U.S. government.
MARKET FOR COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS
Market Information
Since March 18, 2020, our
Common Stock has traded on the Pink Tier of OTC Markets Group, Inc. under the trading symbol “BRSF” on a very limited basis.
We have applied to list our Common Stock and warrants on Nasdaq under the symbols “BRSF” and “BRSFW”, respectively.
On February 3, 2023, we completed
a 1-for-85 reverse split of our Common Stock. All share and per share information gives effect, retroactively, to the reverse stock split.
Immediately following this
offering, we expect to have one class of common stock and no other classes of stock outstanding.
As of February 13, 2023,
there were approximately 138 registered holders of record of our Common Stock, and the last reported sale price of our Common Stock on
the OTC Markets on such date was $5.00 per share.
Any OTC Markets quotations
of our Common Stock reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual
transactions.
DIVIDEND POLICY
We have never declared nor
paid any cash dividends on our capital stock. We do not intend to pay cash dividends on our Common Stock for the foreseeable future,
and currently intend to retain any future earnings to fund our operations and the development and growth of our business. Any future
determination to declare and pay dividends will be made at the discretion of our board of directors and will depend on various factors,
including applicable laws, our results of operations, our financial condition, our capital requirements, general business conditions,
our future prospects and other factors that our board of directors may deem relevant. Investors should not purchase our Common Stock
with the expectation of receiving cash dividends.
CAPITALIZATION
The following table sets
forth our cash and cash equivalents and capitalization as of September 30, 2022.
| ● | On an actual
basis (giving effect on a retroactive basis, to a 1-for-85 reverse stock split which was
effected on February 3, 2023); and |
|
● |
on
a pro-forma basis to give effect to (i) the issuance and sale of the securities by us in this offering at the assumed public offering
price of $5.07 per share of Common Stock and accompanying warrant, the mid-point of the estimated offering price range described
on the cover of this prospectus, after deducting the estimated discounts, non-accountable expense allowance and the estimated offering
expenses payable by us for net proceeds of $6,110,872, which assumes that the over-allotment option is not exercised. |
The as adjusted information
below is illustrative only and our capitalization following the closing of this offering will be adjusted based on the actual public
offering price and other terms of this offering determined at pricing. You should read this information together with our financial statements
and the related notes thereto included elsewhere in this prospectus and the information set forth under the heading “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this prospectus.
|
|
As
of September 30, 2022 |
|
|
|
Unaudited
Actual |
|
|
Unaudited
Pro Forma |
|
Cash |
|
$ |
2,029,839 |
|
|
|
8,180,740 |
|
Convertible
notes payable, net |
|
$ |
1,912,523 |
|
|
$ |
- |
|
Stockholders’
deficit: |
|
|
|
|
|
|
|
|
Preferred
stock, par value $0.001; 10,000,000 shares authorized and undesignated, actual, pro forma; no shares issued and outstanding, actual
or pro forma |
|
|
- |
|
|
|
- |
|
Common
Stock, $0.001 par value, 750,000,000 shares authorized; 1,240,094 shares issued and outstanding, actual; 4,412,255 shares issued
and outstanding, pro forma |
|
|
1,240 |
|
|
|
4,413 |
|
Additional
paid-in capital |
|
|
38,578,689 |
|
|
|
50,558,296 |
|
Accumulated
deficit |
|
|
(31,389,283 |
) |
|
|
(35,136,260 |
) |
Accumulated
other comprehensive loss |
|
|
(3,974 |
) |
|
|
(3,974 |
) |
Total
stockholders’ equity (deficit) |
|
$ |
7,186,672 |
|
|
$ |
15,422,475 |
|
Each $1.00 increase (decrease)
in the assumed public offering price of $5.07 per Unit would increase (decrease) the as adjusted amount of cash and cash equivalents,
additional paid-in capital, total stockholders’ equity (deficit) and total capitalization by approximately $1,379,095, assuming
that the number of Units offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated
underwriting discounts and commissions and estimated offering expenses payable by us. We may also increase or decrease the number of
Units we are offering. Each increase (decrease) of 100,000 Units in the number of Units we are offering would increase (decrease) the
as adjusted amount of cash and cash equivalents, additional paid-in capital, total stockholders’ equity and total capitalization
by approximately $466,442, assuming that the assumed public offering price remains the same, and after deducting the estimated underwriting
discounts and commissions and estimated offering expenses payable by us. The as adjusted information discussed above is illustrative
only and will be adjusted based on the actual public offering price and other terms of this offering determined at pricing.
The 4,412,255 shares of
our Common Stock to be outstanding after this offering is based on the following: (i) 1,240,094 shares of Common Stock outstanding as
of February 13, 2023; (ii) 1,267,026 shares of Common Stock to be issued to the PPO Holders, upon the closing of this offering, pursuant
to the conversion of the PPO Debentures; (iii) 49,474 shares of Common Stock to be issued to certain PPO Holders, upon the closing of
this offering, pursuant to the exchange of their PPO Warrants for stock; (iv) 272,346 shares of Common Stock to be issued to the holders
of the Original Warrants, upon the closing of this offering, pursuant to the exchange of such warrants for stock; and (v) 84,301 shares
of Common Stock to be issued to other holders of our warrants, upon the closing of this offering, pursuant to the exchange of such warrants
for stock; and excludes, as of such date:
|
● |
1,499,014 shares of
Common Stock issuable upon exercise of the warrants included in the securities sold in this Offering; |
|
|
|
|
● |
1,267,026 shares of
Common Stock issuable upon exercise of warrants to be issued to the PPO Holders, upon the closing of this offering, pursuant to the
conversion of the PPO Debentures; |
|
|
|
|
● |
172,837 shares of Common Stock underlying certain PPO Warrants which
are exercisable at $0.001; |
|
|
|
|
● |
709,772 shares of Common
Stock underlying certain warrants exercisable at $0.01 to be issued to certain PPO Holders, upon the closing of this offering, in consideration
of their election to have the Company redeem a portion of their PPO Debentures; |
|
|
|
|
● |
52,990 shares of Common
Stock issuable upon exercise of outstanding stock options with a weighted average exercise price of approximately $29.75 per share; |
|
|
|
|
● |
28,369 shares of Common
Stock underlying warrants to purchase shares of Common Stock; |
|
● |
92,461 shares of Common
Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2018 Equity Incentive Plan (the “2018
Plan”); |
|
|
|
|
● |
303,390 shares of Common
Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2022 Equity Incentive Plan (the “2022
Plan”); |
|
|
|
|
● |
any securities issuable
upon the exercise of the Underwriters’ Over-Allotment Option; |
|
|
|
|
● |
74,950 shares of Common Stock issuable upon exercise by the underwriter
of the Representative’s Warrants; or |
|
|
|
|
● |
23,713 shares of Common Stock
underlying warrants issued to the underwriters in connection with the PPO Offering. |
DILUTION
Each
unit, with an assumed public offering price of $5.07, the mid-point of the estimated offering price range described on the cover of this
prospectus, consists of one share of Common Stock and a Warrant to purchase one share of Common Stock.
If
you purchase shares of our common stock in this offering, you will experience dilution to the extent of the difference between the price
per share you pay in this offering and the net tangible book value per share of our common stock immediately after this offering.
As of September 30, 2022,
our historical negative net tangible book value was $4,070,050 or negative $3.28 per share of Common Stock. Historical net tangible book
value per share represents the amount of our total tangible assets reduced by total liabilities, divided by 1,240,094, the number of
shares of Common Stock outstanding on September 30, 2022.
After giving effect to
the assumed sale by us of 1,499,014 shares of Common Stock and warrants to purchase up to 1,499,014
shares of Common Stock, or pre-funded warrants to purchase 1,499,014 shares of Common Stock and warrants to purchase 1,499,014 shares
of Common Stock, or some combination of Shares of Common Stock and warrants and/or Pre-Funded Warrants and warrants in this offering
at a public offering price of $5.07 per share of common stock and accompanying warrant, or pre-funded warrant and warrant, or some combination
of Common Stock and warrants and/or Pre-Funded Warrants and warrants, the mid-point of the estimated offering price range described on
the cover of this prospectus, after deducting the underwriter’s fees and estimated offering expenses payable by us, and without
giving effect to the exercise of the warrants issued in this offering our as adjusted net tangible book value as of September 30,
2022 would have been approximately $4,165,781, or approximately $0.94 per share of Common Stock and accompanying warrant. This represents
an immediate increase in net tangible book value of approximately $4.22 per share to existing stockholders and an immediate dilution
of approximately $4.13 per share to new investors purchasing shares of our Common Stock (and accompanying warrants) in this offering.
The following table illustrates this per share dilution:
The following table illustrates this dilution
on a per share basis:
Assumed offering price per share |
|
|
|
|
|
$ |
5.07 |
|
Historical negative net tangible book value per
share as of September 30, 2022 |
|
$ |
(3.28 |
) |
|
|
|
|
Increase in net tangible book value per share attributable
to new investors |
|
$ |
4.22 |
|
|
|
|
|
Net tangible book value per share after the offering |
|
|
|
|
|
|
0.94 |
|
Dilution per share to new investors |
|
|
|
|
|
$ |
4.13 |
|
Each $1.00 increase (decrease)
in the assumed public offering price of $5.07 per share would increase (decrease) our net tangible book value after this offering by
approximately $0.31 per share, and increase (decrease) the dilution per share to new investors by approximately $0.31 per share, after
deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us full.
The 4,412,255 shares of
our Common Stock to be outstanding after this offering is based on the following: (i) 1,240,094 shares of Common Stock outstanding as
of February 13, 2023; (ii) 1,267,026 shares of Common Stock to be issued to the PPO Holders, upon the closing of this offering, pursuant
to the conversion of the PPO Debentures; (iii) 49,474 shares of Common Stock to be issued to certain PPO Holders, upon the closing of
this offering, pursuant to the exchange of their PPO Warrants for stock; (iv) 272,346 shares of Common Stock to be issued to the holders
of the Original Warrants, upon the closing of this offering, pursuant to the exchange of such warrants for stock; and (v) 84,301 shares
of Common Stock to be issued to other holders of our warrants, upon the closing of this offering, pursuant to the exchange of such warrants
for stock; and excludes, as of such date:
|
● |
1,499,014 shares of
Common Stock issuable upon exercise of the warrants included in the securities sold in this Offering; |
|
|
|
|
● |
1,267,026 shares of
Common Stock issuable upon exercise of warrants to be issued to the PPO Holders, upon the closing of this offering, pursuant to the
conversion of the PPO Debentures; |
|
|
|
|
● |
172,837 shares of Common Stock underlying certain PPO Warrants which
are exercisable at $0.001; |
|
|
|
|
● |
709,772 shares of Common
Stock underlying certain warrants exercisable at $0.001 to be issued to certain PPO Holders, upon the closing of this offering, in consideration
of their election to have the Company redeem a portion of their PPO Debentures; |
|
|
|
|
● |
52,990 shares of Common
Stock issuable upon exercise of outstanding stock options with a weighted average exercise price of approximately $29.75 per share; |
|
|
|
|
● |
28,369 shares of Common
Stock underlying warrants to purchase shares of Common Stock; |
|
● |
92,461 shares of Common
Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2018 Equity Incentive Plan (the “2018
Plan”); |
|
|
|
|
● |
303,390 shares of Common
Stock reserved for issuance pursuant to issued and outstanding and future awards under our 2022 Equity Incentive Plan (the “2022
Plan”); |
|
|
|
|
● |
any securities issuable
upon the exercise of the Underwriters’ Over-Allotment Option; |
|
|
|
|
● |
74,950 shares of Common Stock issuable upon exercise by the underwriter
of the Representative’s Warrants; or |
|
|
|
|
● |
23,713 shares of Common Stock
underlying warrants issued to the underwriters in connection with the PPO Offering. |
If the shares described above
that are reserved for issuance to the holders of our outstanding warrants, options, and promissory notes and under our 2018 Plan or 2022
Plan are issued, or we otherwise issue additional shares of Common Stock in the future, there could be further dilution to investors
participating in this offering. In addition, we anticipate needing to raise additional capital before generating positive cash flows
and we may choose to raise additional capital because of market conditions or strategic considerations, even if we believe that we have
sufficient funds for our current or future operating plans. If we raise additional capital through the sale of equity or convertible
debt securities, the issuance of these securities could result in further dilution to our stockholders.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
You
should read the following discussion and analysis in conjunction with our unaudited condensed consolidated financial statements and the
notes to those financial statements for the nine months ended September 30, 2022 and September 30, 2021 and consolidated financial statements
and notes to those financial statements for the years ended December 31, 2021 and December 31, 2020 included elsewhere in this prospectus.
This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. See “Special
Note Regarding Forward-Looking Statements.” Our actual results may differ materially from those contained in or implied by any
forward-looking statements.
Company
Overview
We
are a MedTech company with two innovative product lines: neurology and motion products. Since October 1, 2021, we have had two direct
subsidiaries, each of which is focused on one of our complimentary product lines.
The
products of our subsidiary Memory MD, Inc., hereinafter referred to as the Neurology Products, are medical devices designed for the neurology
market. The products of our subsidiary Piezo Motion Corp., hereinafter referred to as the Motion Products, are small piezoelectric motors
which are designed for and expected to have valuable and beneficial uses as motors within medical devices and devices outside of the
MedTech industry
Since
the merger between Brain Scientific Inc. and Piezo Motion Corp., we have focused on building an experienced team and platform to grow
revenues from existing products and introduce new technologies to the market while leveraging our store of intellectual property.
Historically,
we have financed our operations principally through the issuance of convertible debt. Based on our current operating plan, substantial
doubt about our ability to continue as a going concern for a period of at least one year from the date that the financial statements
included in this prospectus are issued exists. Our ability to continue as a going concern depends on our ability to raise additional
capital, through the sale of equity or debt securities, to support our future operations. If we are unable to secure additional capital,
we will be required to curtail our operations and take additional measures to reduce costs. We have provided additional disclosure in
Note 1 to the condensed consolidated financial statements in and under Liquidity below.
We
were initially organized on November 18, 2013 as a Nevada limited liability company under the name Global Energy Express LLC. On December
18, 2015, we converted from a Nevada limited liability company to a Nevada corporation under the name All Soft Gels Inc. On September
18, 2018, we changed our name from All Soft Gels Inc. to Brain Scientific Inc. and changed our ticker symbol on the OTC Pink market to
“BRSF”.
On
September 21, 2018, we entered into a merger agreement (the “Merger Agreement”) with Memory MD, Inc. and AFGG Acquisition
Corp. to acquire Memory MD, Inc. (the “Acquisition”). The transactions contemplated by the Merger Agreement were consummated
on September 21, 2018 and, pursuant to the terms of the Merger Agreement, all outstanding shares of Memory MD were exchanged for shares
of Common Stock. Accordingly, we acquired 100% of Memory MD, Inc. in exchange for the issuance of shares of Common Stock and Memory MD,
Inc. became our wholly-owned subsidiary. In conjunction with the Acquisition, we ceased all direct operations and assigned all of our
assets and liabilities from prior to the Acquisition, and assumed and commenced the business of Memory MD as our sole business.
On
June 11, 2021, we entered into another merger agreement (the “Piezo Merger Agreement”) with Piezo Motion Corp. and BRSF Acquisition
Corp. to acquire Piezo Motion Corp. (the “Piezo Acquisition”). The transactions contemplated by the Piezo Merger Agreement
were consummated on October 1, 2021. Pursuant to the terms of the Piezo Merger Agreement, all outstanding shares of Piezo Motion Corp.
were exchanged for shares of Common Stock. Accordingly, we acquired 100% of Piezo Motion Corp.in exchange for the issuance of shares
of Common Stock and Piezo Motion Corp. became our wholly-owned subsidiary.
Our
financial statements are based upon the Piezo Motion Corp. financials up until the Piezo Acquisition. The combined company financials
are provided inclusive of the operations of the Company unrelated to Piezo Motion Corp. for the fourth quarter of 2021. The accounting
is based upon reverse merger accounting due to the majority of outstanding shares after the Piezo Acquisition were with the Piezo shareholders.
The
majority of our revenue in 2021 was from 4th quarter sales from our subsidiary which until the second quarter of Fiscal 2022
operated as a distributor of third-party medical devices in Russia (except for $38,310 from Piezo Motion Corp. sales and $6,194 of sales
from Memory MD in the U.S.). Sales of $93,664 in 2020 were based upon sale of piezoelectric motors, including non-recurring engineering
consulting and software licensing revenue. With the uncertainty raised due to the continued Russian invasion of Ukraine, and with such
operations no longer part of the Company’s business plan, the Company began winding down the operations of MMDR.
We
have limited resources. To date, our primary activities have been limited to, and our limited resources have been dedicated to, commercializing
our piezoelectric motors, NeuroCap™ and NeuroEEG. performing business and financial planning, raising capital, recruiting personnel,
and conducting development activities, although we have acted as a distributor of third-party medical devices in Russia (which has generated
revenue for us in 2021. Both our Neurology Products and Motion Products are production ready for manufacture and sale. For all our products
we have commenced some non-recurring, initial sales.
Impacts
of COVID-19
The
global outbreak of the coronavirus disease 2019 (COVID-19) was declared a pandemic by the World Health Organization and a national emergency
by the U.S. government in March 2020. This has negatively affected the U.S. and global economy, disrupted global supply chains, significantly
restricted travel and transportation, resulted in mandated closures and orders to “shelter-in-place” and created significant
disruption of the financial markets. The full extent of the COVID-19 impact on our operational and financial performance will depend
on future developments, including, without limitation, the duration and spread of the pandemic and related actions taken by U.S. and
foreign government agencies to prevent disease spread, all of which are uncertain, out of our control, and cannot be predicted.
We
remain diligent in continuing to identify and manage risks to our business given the changing uncertainties related to COVID-19. We may
not be able to address the risks in a timely manner, which could negatively impact our business, results of operations, financial condition
and cash flows.
The
continued spread of COVID-19 has also led to disruption and volatility in the global capital markets. We will need to raise additional
capital to support our operations in the future. We may be unable to access the capital markets or additional capital may only be available
to us on terms that could be significantly detrimental to our existing stockholders and holders of the convertible promissory notes and
to our business.
Critical
Accounting Policies and Estimates
The
discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires
us to make certain estimates and judgments that affect the reported amounts of assets, liabilities, and expenses. On an ongoing basis,
we make these estimates based on our historical experience and on assumptions that we consider reasonable under the circumstances. Actual
results may differ from these estimates and reported results could differ under different assumptions or conditions. Our significant
accounting policies and estimates are disclosed in Note 1 of the Notes to Consolidated Financial Statements for the year ended December
31, 2021. As of September 30, 2022, there have been no material changes to our significant accounting policies and estimates.
Results
of Operations
Nine
Months Ended September 30,2022 and September 30,2021
The
following table sets forth the results of operations of the Company for the nine months ended September 30, 2022 and 2021.
| |
Nine Months Ended September 30, | | |
Period to Period | |
| |
2022 | | |
2021 | | |
change | |
Revenue | |
$ | 209,484 | | |
$ | 14,482 | | |
$ | 195,002 | |
Cost of goods sold | |
$ | 148,701 | | |
$ | 7,840 | | |
$ | 140,861 | |
Research and development | |
$ | 224,405 | | |
$ | 147,324 | | |
$ | 77,081 | |
Professional fees | |
$ | 538,188 | | |
$ | 573,309 | | |
$ | (35,121 | ) |
Sales and marketing expenses | |
$ | 570,666 | | |
$ | 498,583 | | |
$ | 72,083 | |
General and administrative | |
$ | 3,628,337 | | |
$ | 2,292,775 | | |
$ | 1,335,562 | |
Share based compensation | |
$ | 3,204,382 | | |
$ | - | | |
$ | 3,204,382 | |
Interest expense | |
$ | 2,589,486 | | |
$ | 182,574 | | |
$ | 2,406,912 | |
Revenues
Revenues
for the nine months ended September 30, 2022 and 2021 were generated primarily from the Russian subsidiary for distributing third-party
medical devices in Russia (including those purchased from a company affiliated with one of our former officers and directors), while
we continue to commercialize our products. We do not intend to continue generating revenues through the sale of third-party medical devices.
Sales for piezoelectric motors decreased from 2021 as the Company focused on the final commercialization of the Blue Series of motors.
Revenue for the nine months ended September 30, 2022 was $209,484, compared to $14,482 for the nine months ended September 30, 2021.
In the nine months ended September 30, 2022, we generated our revenue primarily through our Russian subsidiary acquired in the merger,
acting as a distributor of third-party medical devices in Russia (including those purchased from a company affiliated with one of our
former officers and directors). Revenues for the nine months ended September 30, 2021 related to the sales of evaluation kits.
General
and Administrative Expenses
General
and administrative expenses consist primarily of personnel-related costs for administration, product management, for personnel in functions
not directly associated with sales and marketing or research and development activities. Other significant costs include rent, travel,
legal fees relating to corporate matters, intellectual property costs, professional fees for consultants assisting with regulatory, product
development and financial matters, and product costs. We anticipate that our general and administrative expenses will be steady in the
near term to support our continued commercialization of our Products and maintaining the infrastructure for a public company.
General
and administrative expenses were $3,628,337 for the nine months ended September 30, 2022, compared to $2,292,775 for the nine months
ended September 30, 2021. The increase in general and administrative expenses was primarily due to an increase in payroll and related
expenses, expenses associated with a combined company post-merger and being a public entity and amortization of intangible assets.
Research
and Development Expenses
Research
and development expenses consist of expenses incurred in performing research and development activities in developing our Products. Research
and development expenses include compensation and benefits for research and development employees, overhead expenses, cost of laboratory
supplies, costs related to regulatory operations, fees paid to consultants, and other outside expenses. Research and development costs
are expensed as incurred and costs incurred by third parties are expensed as the contracted work is performed.
We
expect our research and development expenses to be maintained at the current level until we begin generating revenue from our existing
Neurology and Motion Products. We anticipate it will then begin to increase as we exploit additional patents in our Motion Products and
develop our Neurology Products, including conducting preclinical testing and clinical trials.
Research
and development expenses were $224,405 for the nine months ended September 30, 2022, compared to $147,324 for the nine months ended September
30, 2021. The increase in research and development expenses were primarily due to increased activities in our Ukrainian office as well
as payroll expenses.
Professional
fees
Professional
fees were $538,188 for the nine months ended September 30, 2022, compared to $573,309 for the nine months ended September 30, 2021. The
decrease was primarily due to a decrease in legal, accounting and consulting fees incurred in preparation for the merger.
Interest
Expense
Interest
expense primarily consists of costs and interest costs related to the convertible notes we issued in 2022 and 2021. The convertible notes
bear interest at fixed rate of 10% per annum.
Interest
expense for the nine months ended September 30, 2022 was $2,589,486 consisting of interest expense of $697,069 and amortization of debt
issuance costs and discounts of approximately $1,892,417 related to the Company’s convertible and non-convertible promissory notes.
Interest expense for the three months ended September 30, 2021 consisted of interest expense relating to convertible notes payable.
Years
Ended December 31, 2021 and December 31,2020
The
following table sets forth the results of operations of the Company for the years Ended December 31, 2021 and December 31, 2020.
| |
Years
Ended December
31, | | |
Period to
Period | |
| |
2021 | | |
2020 | | |
Change | |
Revenues | |
$ | 265,747 | | |
$ | 93,664 | | |
$ | 172,083 | |
Cost of goods sold | |
$ | 182,519 | | |
$ | 43,762 | | |
$ | 138,757 | |
Research and development | |
$ | 329,452 | | |
$ | 210,706 | | |
$ | 118,746 | |
Professional fees | |
$ | 818,698 | | |
$ | 268,223 | | |
$ | 550,475 | |
Sales and marketing | |
$ | 1,041,575 | | |
$ | 197,372 | | |
$ | 844,203 | |
General and administrative | |
$ | 3,326,306 | | |
$ | 1,831,170 | | |
$ | 1,495,136 | |
Share-based compensation | |
$ | 3,223,674 | | |
$ | 311,919 | | |
$ | 2,911,755 | |
Interest expense | |
$ | 467,849 | | |
$ | 29,474 | | |
$ | 438,375 | |
Amortization of debt discount | |
$ | 89,787 | | |
$ | - | | |
$ | 89,787 | |
Loss on disposal of assets | |
$ | - | | |
$ | 4,067 | | |
$ | (4,067 | ) |
Other (Income) | |
$ | (1,110 | ) | |
$ | - | | |
$ | (1,110 | ) |
Gain on forgiveness of paycheck protection loan | |
$ | (112,338 | ) | |
$ | - | | |
$ | (112,338 | ) |
Foreign Currency transaction loss | |
$ | 21 | | |
$ | - | | |
$ | 21 | |
Revenues
Revenue
for the fiscal year ended December 31, 2021 was $265,747 compared to $93,664 for the fiscal year ended December 31, 2020. In the fiscal
years ended December 31, 2021, we generated the majority of our revenue through acting as a distributor of third-party medical devices
in Russia, and we did not have significant sales of our products. The increase in revenues in year ended December 31, 2021 resulted from
inclusion of sales of third-party medical devices in Russia.
Revenues
for 2021 were generated both from sale of evaluation kits for piezoelectric motors of $38,309 for the year. Revenue includes 4th
quarter sales of $6,194 of NeuroCaps and of $221,244 from the Russian subsidiary for distributing third-party medical devices in
Russia. Sales for piezoelectric motors reduced from 2020 as Piezo focused on the final commercialization of the Blue Series of motors.
In 2020, revenue had included non-recurring revenue from engineering services and licensing of software for approximately $66,000 of
revenue.
Cost
of goods sold
Cost
of goods sold were $182,519 for the fiscal year ended December 31, 2021, compared to $43,792 for the fiscal year ended December 31, 2020.
The increased cost of sales was primarily due to the inclusion in sales of third-party medical devices in Russia during 4th
quarter of 2021.
Research
and development expenses
Research
and development expenses were $329,452 for the fiscal year ended December 31, 2021, compared to $210,706 for the fiscal year ended December
31, 2020. The increase was primarily due to an increase in product validation activities and adding additional personnel to complete
the commercialization of the Blues Series piezoelectric motors.
Professional
fees
Professional
fees were $818,698 for the fiscal year ended December 31, 2021, compared to $268,223 for the fiscal year ended December 31, 2020. In
the fiscal year ended December 31, 2021, professional fees were associated with preparation for the Piezo Acquisition, including approximately
$373,000 in legal expenses, approximately $323,000 in accounting expenses, and approximately $67,000 of advisory expenses. In the fiscal
year ended December 31, 2020, professional fees were primarily related to approximately $232,000 in legal expenses and approximately
$35,000 in accounting expenses. The increase in professional fees in the fiscal year ended December 31, 2021 was due primarily to the
Piezo Acquisition.
Sales
and marketing expenses
Sales
and marketing expenses were $1,041,575, for the fiscal year ended December 31, 2021, compared to $197,372 for the fiscal year ended December
31, 2020. The increase was primarily due to hiring of personnel to begin the process of sales and marketing products as the Company readied
for full commercialization.
General
and administrative expenses
General
and administrative expenses were $6,549,980 for the fiscal year ended December 31, 2021, compared to $2,143,089 for the fiscal year ended
December 31, 2020. In the fiscal year ended December 31, 2021, general and administrative expenses included payroll expenses of approximately
$1,985,000, expense associated with stock-option based compensation of approximately $3,224,000, approximately $161,000 of insurance
expense, $244,000 of consulting for product engineering and system implementation and $216,000 of travel expenses. In the fiscal year
ended December 31, 2020, general and administrative expenses were primarily related to approximately $1,429,000 in payroll related expenses,
approximately $321,000 in consulting fees approximately $312,000 of stock based compensation and approximately $9,000 in insurance expense.
The increase in spending in the fiscal year ended December 31, 2020 was primarily attributable to the stock-based compensation, increased
D&O insurance costs and an increase in payroll related expenses.
Interest
expense
Interest
expense, for the fiscal year ended December 31, 2021 was $467,849, related to the Company’s convertible and promissory notes. A
further amortization of debt discount of $89,787 was expensed for the year ended December 31, 2021. Interest expense, for the fiscal
year ended December 31, 2020 was $29,474, related to the Company’s convertible promissory notes. The increase was due to the issuance
of approximately $6.9 million of convertible debt during the year ended December 31, 2021.
Other
income and expense
Other
expense for the fiscal year ended December 31, 2021 was $444,209. For the year ended December 31, 2021, other expense was derived primarily
from interest expense of $467,849 and debt discount amortization of $89,787 partially offset by gain on forgiveness of paycheck protection
plan of $112,338 and other income of $1,110. Other expense for the year ended December 31, 2020 of $33,541 was derived from $29,474 of
interest expense and $4,067 of loss on disposal of assets.
Liquidity
and Capital Resources
While
we have generated limited revenue in 2022 and 2021, we anticipate that we will continue to incur losses for the foreseeable future. Furthermore,
substantially all of such revenue was generated through acting as a distributor of third-party medical devices in Russia, which has been
negatively impacted by Russia’s invasion of Ukraine, and we did not have any material sales of our products. We anticipate that
our expenses will increase substantially as we develop our products and pursue pre-clinical testing and clinical trials, seek any further
regulatory approvals, contract to manufacture any products, establish our own sales, marketing and distribution infrastructure to commercialize
our products, hire additional staff, add operational, financial and management systems and operate as a public company. We also expect
to increase our expenses as a result of the Piezo Motor Corp. acquisition. As of September 30, 2022 and December 31, 2021, we had $2,029,839
and $785,363 of cash, respectively, and an accumulated deficit of $31,389,283 and $22,278,923, respectively.
Historically,
our primary source of cash has been proceeds from the sale of convertible promissory notes and related party loans. We have also from
time to time issued shares of our common stock to individuals and entities as payment for services rendered to us in lieu of cash.
We have no current
source of revenue to sustain our present activities and we do not expect to generate material revenue from our products until, and unless,
the FDA or other regulatory authorities approve our products under development, and we successfully commercialize our products. Until
such time, if ever, as we can generate substantial product revenue, we expect to finance our cash needs through our distributorship revenue,
a combination of equity (preferred stock or common stock) and debt financings as well as collaborations, strategic alliances and licensing
arrangements. We do not have any committed external source of funds. To the extent that we raise additional capital through the sale
of equity or convertible debt securities, the ownership interest of our stockholders will be diluted, and the terms of these securities
may include liquidation or other preferences that adversely affect your rights as a common stockholder. Debt financing, if available,
may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional
debt, making capital expenditures or declaring dividends. If we raise additional funds through collaborations, strategic alliances or
licensing arrangements with third-party partners, we may have to relinquish valuable rights to our technologies, future revenue streams
or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings
or through collaborations, strategic alliances or licensing arrangements when needed, we may be required to delay, limit, reduce or terminate
our Product development, future commercialization efforts, or grant rights to develop and market our cortical strip, grid electrode and
depth electrode technology that we would otherwise prefer to develop and market ourselves.
Our
independent registered public accounting firm included an explanatory paragraph in its report on our financial statements as of and for
the years ended December 31, 2021 and 2020, noting the existence of substantial doubt about our ability to continue as a going concern.
This uncertainty arose from management’s review of our results of operations and financial condition and its conclusion that, based
on our operating plans, we did not have sufficient existing working capital to sustain operations for a period of twelve months from
the date of the issuance of these financial statements.
We
will require additional funds and/or generate revenues, to continue to fund operations.
During
the nine months ended September 30, 2022, we issued convertible promissory notes in the amount of $7,659,500. We may obtain additional
financing in the future through the issuance of our common stock, through other equity or debt financings or through collaborations or
partnerships with other companies. We may not be able to raise additional capital on terms acceptable to us, or at all, and any failure
to raise capital as and when needed could compromise our ability to execute on our business plan.
The
development of our products is subject to numerous uncertainties, and we have based these estimates on assumptions that may prove to
be substantially different than we currently anticipate and could use our cash resources sooner than we expect. Additionally, the process
of developing medical devices is costly, and the timing of progress in pre-clinical tests and clinical trials is uncertain. Our ability
to successfully transition to profitability will be dependent upon achieving a level of product sales adequate to support our cost structure.
We cannot assure you that we will ever be profitable or generate positive cash flow from operating activities.
The
market acceptance and demand for our products is subject to numerous uncertainties. We have based these estimates on assumptions that
may prove to be substantially different than we currently anticipate and could use our cash resources sooner than we expect. Our ability
to successfully transition to profitability will be dependent upon achieving a level of product sales adequate to support our cost structure.
We cannot assure you that we will ever be profitable or generate positive cash flow from operating activities.
Net
cash used in operating activities
Net
cash used in operating activities was $4,691,693 for the nine months ended September 30, 2022 compared to $2,791,561 for the nine months
ended September 30, 2021. This fluctuation is primarily due to an increase in net loss of $5,534,775, change in fair market value of
derivative liabilities of $1,375,048, gain on debt extinguishment of $201,097 and a gain on lease settlement of $1,660, partially offset
by increases in amortization of debt discount of $1,892,418, share based compensation expenses of $3,204,382, depreciation and amortization
expenses of $602,744, and decreases in gain on forgiveness of paycheck protection loan of $112,338 and in cash provided in working capital
of $578,013.
Net
cash used in investing activities
Net
cash used in investing activities was $27,466 for the nine months ended September 30, 2022, compared to $641,406 for the nine months
ended September 30, 2021. The decrease was due primarily to a decrease in purchases of property and equipment and cash paid for notes
receivable.
Net
cash provided by financing activities
Net
cash provided by financing activities was $6,018,610 for the nine months ended September 30, 2022, which primarily consisted of the issuances
of convertible promissory notes, net of issuance costs for aggregate gross proceeds of $6,421,610, offset by the partial repayments of
non-convertible promissory notes and accrued interest in the amount of $403,000.
Net
cash provided by financing activities was $3,469,982 for the nine months ended September 30, 2021, which consisted of proceeds from the
issuances of convertible promissory notes.
Critical
Accounting Policies and Significant Judgments and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation
of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities as of the dates of the balance sheets and the reported amounts of revenue
and expenses during the reporting periods. In accordance with GAAP, we base our estimates on historical experience and on various other
assumptions that we believe are reasonable under the circumstances at the time such estimates are made. Actual results may differ materially
from our estimates and judgments under different assumptions or conditions. We periodically review our estimates in light of changes
in circumstances, facts and experience. The effects of material revisions in estimates are reflected in our financial statements prospectively
from the date of the change in estimate.
While
our significant accounting policies are more fully described in the notes to our financial statements appearing elsewhere in this Prospectus,
we believe the following are the critical accounting policies used in the preparation of our financial statements that require significant
estimates and judgments.
Use
of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Significant estimates in the accompanying consolidated financial statements include the estimates
of useful lives for depreciation, the valuation of stock options, and the valuation of derivative liabilities.
Fair
Value of Financial Instruments: Fair value is defined as the price that would be received to sell an asset, or paid to transfer a
liability, in an orderly transaction between market participants. A fair value hierarchy has been established for valuation inputs that
gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The fair value hierarchy is as follows:
|
● |
Level
1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability
to access at the measurement date. |
|
● |
Level
2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or
indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or
similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or
liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from
or corroborated by market data by correlation or other means. |
|
● |
Level
3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions
about the assumptions that market participants would use in pricing the assets or liabilities. |
Financial
instruments consist of cash and cash equivalents, accounts receivable, accounts payable and borrowings. The fair value of current financial
assets and current financial liabilities approximates their carrying value because of the short-term maturity of these financial instruments.
Income
Taxes. The Company accounts for income taxes under the asset and liability method, as required by the accounting standard for income
taxes, ASC 740. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well
as net operating loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Stock
Based Compensation. The Company accounts for the grant of restricted stock awards in accordance with ASC 718, “Compensation-Stock
Compensation.” ASC 718 requires companies to recognize in the statement of operations the grant-date fair value of equity-based
compensation. The expense is recognized over the period during which the employee is required to provide service in exchange for the
compensation. Any remaining unrecognized balance will be recognized ratably over the life of the vesting period and is a reduction of
stockholders’ equity.
The
Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASU 2018-07.
Recent
Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect
on the accompanying consolidated financial statements, other than those disclosed below.
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt - Debt with Conversion and Other
Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815 - 40)” (“ASU
2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity,
including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative,
which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December
15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact ASU 2020-06 will have on its
financial statements.
BUSINESS
Overview
We
are a MedTech company with two innovative product lines: neurology and motion products. Since October 1, 2021, we have had two direct
subsidiaries, each of which is focused on one of our complimentary product lines.
The
products of our subsidiary Memory MD, Inc., hereinafter referred to as the Neurology Products, are medical devices designed for the neurology
market. The products of our subsidiary Piezo Motion Corp., hereinafter referred to as the Motion Products, are small piezoelectric motors
which are designed for and expected to have valuable and beneficial uses as motors within medical devices and devices outside of the
MedTech industry
Since
the merger between Brain Scientific Inc. and Piezo Motion Corp., we have focused on building an experienced team and platform to grow
revenues from existing products and introduce new technologies to the market while leveraging our store of intellectual property.
The
following diagram illustrates our legal structure for our two primary revenue streams.
To
date, substantially all of our revenues have been derived from our Russian subsidiary, MMDR, which has operated as a distributor of third-party
medical devices in Russia between 2019 and the second quarter of Fiscal 2022. With the uncertainty raised due to the continued Russian
invasion of Ukraine, and with such operations no longer part of the Company’s business plan, the Company began winding down the
operations of MMDR.
Products
The
two lines of products that we currently sell are (i) Neurology Products and (ii) Motion Products.
Neurology
Products
The
Neurology Products of our subsidiary Memory MD, Inc. are medical devices and software products designed for the neurology market. We
believe our Neurology Products represent a step forward in EEG technology and will allow for use in a wider range of applications
Electroencephalography,
or EEG, is a method to identify and to evaluate the electrical activity of the brain. An EEG could be beneficial, when used with other
tools in the diagnosis of brain-related issues, including epilepsy, brain activity after a stroke, and sleep disorders. An EEG may also
be used to determine the electrical activity of a comatose individual.
Our
initial Neurology Products are intended to allow for simplifying and making more ambulatory the completion of EEG. Further, the NeuroCap™
and NeuroEEG™ Products, both 510K FDA cleared and available for sale, are focused on providing efficient tools to the EEG medical
market. Our technology allows a miniature, wireless, clinical device capable of recording an EEG and provides the data to medical staff
without the bulky hardware or necessitating a neurology technician to place the cap. The NeuroEEG™ amplifier and desktop software
used to store and analyze data captured from the NeuroCap™ are anticipated to have strong margins, utilizing a distribution network
to provide access to hospitals, neurologists, and general practitioners as well as the various telehealth and tele-neurology companies.
NeuroCap™
The
NeuroCap™ is an FDA cleared disposable, soft layered cap with an integrated electrode circuit that is designed to address existing
problems of conventional EEG systems. The silver embedded wiring is pre-gelled, so it requires no prepping of the skin before application.
NeuroCap™ makes it possible for medical staff of all levels to perform EEG tests, without having to laboriously apply electrodes
one-by-one or spend considerable time cleaning an EEG headset after each use.
The
NeuroCap™ works in parallel with the NeuroEEG™ amplifier device to successfully carry out EEG tests. However, the NeuroCap™
can also work with other EEG devices in addition to our NeuroEEG. The NeuroCap™’s electrode placement follows standard alignment
pursuant to the international 10-20 system. The acquisition of electrical brain activity is carried out by non-invasive pre-gelled passive
Ag/AgCl scalp (cutaneous) electrodes, ensuring maximum comfortability for the wearer. Benefits of NeuroCap™ include:
|
● |
22
electrodes and 19 active EEG channels for performing high-quality routine EEG tests; |
|
● |
disposable
EEG headset for reducing the risk of contagion and cross-contamination; |
|
● |
pre-gelled
electrodes for reducing patient discomfort and concern over messy gels; and |
|
● |
malleable
structure and adjustable Velcro straps allowing full adjustability during placement in patients with head injuries. |
Expanding
its potential uses, the NeuroCap™’s easy to follow numbered straps makes application easy by healthcare workers of all skill
levels. We estimate preparation for the EEG can be completed in approximately 5 minutes. It is user-friendly and requires minimal training.
It can be utilized for EEG testing for up to 4 hours. A routine EEG is currently reimbursable by several Current Procedural Terminology
(CPT®) codes referring to a routine EEG.
To date, initial sales of
NeuroCap™ have been made direct to a small number of hospitals and clinics. In February, 2022, we entered into a manufacturing
agreement which has allowed us to begin providing NeuroCap™ for broader sale in December 2022. Our strategy is to expand to indirect
sales through representatives and distributors.
NeuroEEG™
™
The
NeuroEEG™ connects wirelessly to the computer, allowing freedom of movement for the patient and enabling telemedicine applications.
Currently, we believe a shortage of EEG testing equipment and technicians exists in some areas. Other technology may require a specialized
technician to apply the gel and electrodes individually. A neurology technician may be more expensive and in shorter supply. They may
not be staffed and available 24/7 for some hospitals.
NeuroHub™
NeuroHub™,
fka NeuroNet Cloud, is being developed to collect and aggregate data from current and future Company devices like the NeuroCap™
and NeuroEEG™ and from external sources such as research and medical data banks, 3rd-party devices, and clinical-use applications.
We believe that NeuroHub™ will allow for comprehensive monitoring and facilitate collaborative diagnosis, analysis, research, treatment,
and prevention by employing sophisticated Artificial Intelligence or AI and machine learning or ML algorithms utilizing historical and
current patient, device, and platform data.
We
anticipate that NeuroHub™ will allow white-labeling to provide facilities, physicians, and patients with a HIPAA-compliant branded
portal for Tele-neurology/Tele-medicine services, enabling secure access to patient data for evaluation and assessment by internal and
external clinical specialists and neurologists. The platform will also integrate with Electronic Medical Records or EMRs and other external
medical record databases to ensure up-to-date and complete access to patient information.
We
also anticipate that NeuroHub™ will allow users to access patient and clinical data to evaluate patient conditions remotely. We
believe that such an infrastructure removes the need for direct contact with the patient, opening up underserved geographic locations
with an undersupply of physicians to meet the growing demand for neurological care as aging patient populations continue to grow.
As
designed, we anticipate that NeuroHub™ will allow for cross-referencing multiple points of data to aid with the following:
|
● |
EEG
data and biomarker analysis; |
|
● |
Neurological
disorders (Seizure, Sleep, Tumors, Infection/ Injury (TBI), Dementia, Stroke); |
|
● |
Structural
Injury Classifier (SIC), Brain Function Index (BFI), and Concussion Index (CI); |
|
● |
Neurocognitive
Assessments (Attention, behavioral, developmental); and |
|
● |
Neurofeedback
analysis and Neurofeedback Training (NFT) |
Artificial
Intelligence Infrastructure
Our
infrastructure is also being designed to gather and mine brain-imaging data. Clinicians and researchers will be able to access data profiles
of their patients and generate risk assessment and treatment plans to address neurological conditions. This data could also be useful
in establishing correlations between a myriad of brain scans, allowing us to further understand connections about the brain that have
not been discovered.
Artificial
intelligence infrastructure in the Company cloud refers to all modules used to perform automatic analysis of patient data. This infrastructure
can receive inputs from many different sources such as medical databases, normative data sets, and other patient health information.
By using machine-learning algorithms, the system is being designed to improve accuracy, providing for more advanced diagnostics as additional
brain images are acquired.
The
infrastructure is being designed to combine neural networks with state-of-the-art tree search and pattern classification systems to build
robust neurological health profiles of patient brain scans. These models are expected to be self-learning, so the more data supplied
to it, the more “educated” it is expected to be.
Our
objective is to achieve better patient outcomes at a reduced cost through robust modelling and correlational analysis of brain imaging
and other biometric data. Significant patterns recognized by the system are designed to help medical professionals detect nuances in
an individual’s brain, allowing them to tailor more personalized treatment plans for their patients. NeuroHub is being designed
to handle millions of brain images to create robust models that correlate health records, behaviors, and other neurological factors.
NeuroHub™
remains in development and is not currently integrated into our NeuroCap™ or NeuroEEG™.
Markets
and Customers
NeuroCap™
and NeuroEEG™ can be used for recording EEGs in neurology clinics, urban and rural emergency departments (EDs), intensive care
units (ICUs), urgent care clinics, nursing homes and assisted living facilities, sports facilities, remote clinical research studies
and a variety of other settings.
We
sell direct and through distributors in the US and internationally.
We
are in the process of applying for our CE certification, which will certify that our NeuroCap™ meets all sales requirements in
the European Union and European-Economic Area countries.
Market
Overview
We
compete within the domestic and global medical device industry, referred to as the “MedTech” industry, which industry, on
a global scale, is expected to reach an estimated $594.5 billion by 2024, and it is forecast to grow at a compound annual growth rate
or CAGR of 5.3% from 2020 to 2024, according to Statista.
The
MedTech industry is characterized by rapid change resulting from technological advances and scientific discoveries. We believe that U.S.
medical device companies are highly regarded on a global scale for their innovations and high-technology products, which innovations
and products are produced due to a significant investment in research and development.
Between
both of our product lines, Neurology Products and Motion Products, there is a significant opportunity for growth. The primary market
for our Motion Products is within MedTech. However, they can be used in multiple other businesses including drones, robotics, and automotive
industries. As we continue to expand, based upon the availability of funds to do so, we anticipate pursuing these additional markets.
The
global EEG system and device market is expected to reach $1.59 billion by 2026, growing at a CAGR of 8.7% during the forecast period
according to Grand View Research. We believe the increasing incidence and prevalence of neurological disorders, rising awareness about
neurodegenerative disorders, high incidence of epilepsy, sleeping disorders, Parkinson’s, and the increasing applications of brain
monitoring in clinical trials are driving the growth of this market. In 2018, standalone devices were estimated to generate the most
revenue as they gained adoption in hospitals and specialized centers. These customers are the primary target market for our neurology
devices.
The
U.S. had the highest revenue share of the EEG system/device market according to Grand View Research. It is our plan to target the US
market primarily, though we are pursuing sales globally through our master agent LOK Corporation as well. Statista estimates the U.S.
EEG market size at $355M in 2024, growing at a 5.6% CAGR over the forecast period.
Brain
monitoring is a complex process, requiring expensive and advanced devices and equipment that are mainly found only in hospitals. Hospitals
also see a considerably larger inflow of patients as compared to small clinics and other end users. Additionally, brain monitoring devices
can pose a considerable burden in terms of maintenance expenses on healthcare facilities; we believe that in general hospitals, more
than other end users, are able to bear such costs. Hence, brain monitoring devices are mostly used in hospitals, which consequently account
for the largest market share.
U.S.
Healthcare Market
The
National Health Expenditure Accounts or NHEA are the official estimates of total health care spending in the U.S. U.S. health care spending
grew 9.7 percent in 2020, reaching $4.1 trillion or $12,530 per person. As a share of the nation’s Gross Domestic Product, health
spending accounted for 19.7%.
Digital
health innovations are driving growth and opportunity in three major verticals of healthcare:
|
● |
Remote
Patient Monitoring. Devices and applications that allow care providers to keep tabs on chronically ill, recently released, and overall
“high-risk” patients (also referred to as remote patient management, or RPM). Wearable patches that diagnose heart conditions,
sensors that monitor asthma medication intake, and glucose monitors that send diabetics’ data straight to their smartphones
are just a few examples. |
|
● |
Telehealth.
Doctor access and advise, from outside the confines of an office visit. It could be mental health counselling from across the country,
diagnosis and prescription writing in pediatrics without taking a sick child to the office, alternatives to primary care physician
visits, and other, similar events. |
|
● |
Behavior
Modification. Platforms that help patients change their habits and adopt healthier lifestyles, with the primary aim of preventing
illness and a clinically validated methodology of doing so. That includes smoking cessation tools and diabetes prevention through
digital weight loss and coaching, among other technologies. |
Neurology
Reimbursement
Coverage
in the U.S.
Reimbursement
from private third-party healthcare payors and, to a lesser extent, Medicare will be an important element of our success. Although the
Centers for Medicare and Medicaid, or CMS, and third-party payors have adopted coverage policies for our targeted indications, there
is no guarantee this will continue at the same levels or at all in the future.
The
International Classification of Diseases, Tenth Edition, or ICD-10 is a clinical cataloging system that went into effect for the U.S.
healthcare industry on October 1, 2015, after a series of lengthy delays. Accounting for modern advances in clinical treatment and medical
devices, ICD-10 codes offer many more classification options compared to those found in its predecessor, ICD-9. Within the healthcare
industry, providers, coders, IT professionals, insurance carriers, government agencies and others use ICD codes to properly note diseases
on health records, to track epidemiological trends and to assist in medical reimbursement decisions.
We
believe that many of the indications we are pursuing with our technologies are currently reimbursed on a widespread basis by Medicare,
Medicaid, and private insurance companies.
Coverage
Outside the U.S.
If
we seek to commercialize our products in countries outside the U.S., coverage may be available from certain governmental authorities,
private health insurance plans, and labor unions. Coverage systems in international markets vary significantly by country and, within
some countries, by region. If we seek to commercialize our technology, if approved, outside the U.S., coverage approvals must be obtained
on a country-by-country, region-by-region or, in some instances, a case-by case basis. Based on our ongoing evaluation, certain countries
reimburse more highly than others.
Athletic
Performance Market
Athletic
performance encompasses the treatment and prevention of injuries related to athletics and exercise. Our business plan includes positioning
our products and services as a go-to-choice in diagnostic tools for brain-related sports injuries. The EEG with cortical brain maps is
highly capable of identifying post-concussion syndrome. Concussions and traumatic brain injuries caused by contact sports are a growing
and significant issue among athletes. The Center for Disease Control and Prevention has reported that 1.6 million to 3.8 million concussions
occur each year, and UPMC Sports Medicine estimates 5 in 10 concussions go unreported or undetected with 2 in 10 high school athletes
who play contact sports getting a concussion in a given year.
Other
Markets
Our
business plan includes positioning our products and services as a go-to-choice in diagnostic tools for brain-related sports injuries.
|
● |
Education
Enhancement: Analysis of EEGs may be useful in recognizing cognitive differences. The brain scans of potential customers in this
space can be a steppingstone for further research. The goal of selling to the education market is to have the opportunity to measure
baseline EEGs of students. |
|
● |
Clinical
Trials: Clinical trials assess the safety and efficacy of a new drug, therapy, surgical procedure, medical device, or other intervention
and are essential tools in conducting research. When used in clinical trials, we expect our products and services will give a fast
and accurate analysis that may speed up the clinical trial process. Moreover, clinical imaging is the technique and process of capturing
images of the human body for clinical purposes to reveal, diagnose or examine diseases. |
Market
Dynamics
Driver:
Growing incidence of traumatic brain injuries
A
traumatic brain injury or TBI is non-degenerative, non-congenital damage to the brain from an external mechanical force, possibly leading
to permanent or temporary impairment. TBI is a major public health concern. According to the Journal of Neurosurgery, TBI is a leading
cause of morbidity and mortality, with approximately 69 million people suffering TBI annually worldwide. Estimated incidence is highest
in regions with good data such as North America and Europe, indicating that better testing would likely uncover a higher global TBI incidence.
Opportunity:
Increasing and expanding therapeutic applications of brain monitoring devices
Apart
from applications in neurological disorders, neurodegenerative diseases, and psychiatric disorders, brain monitoring devices are also
used in other therapeutic areas like insomnia, post-traumatic stress disorder or PTSD, and sleep apnea. Quantitative EEG analysis is
widely used to investigate the neurophysiological characteristics of insomnia. EEG biofeedback is a training process that has been scientifically
proven to aid in the management of PTSD.
A
number of research studies have demonstrated the effectiveness of neurofeedback for PTSD in adults. For instance, a research study published
by the NCBI, or National Center for Biotechnology Information, in 2016 demonstrated that 24 sessions of neurofeedback significantly reduced
PTSD symptoms in adult sample populations. Similar studies are also being conducted in children. Such positive research outcomes suggest
that neurofeedback is a promising approach in the treatment of PTSD. This is especially important because existing treatments can be
quite difficult to tolerate and have limited effectiveness for many individuals with PTSD. In addition, EEG is routinely used to measure
and record brain wave activity for the diagnosis and treatment of sleep apnea. These extended applications of brain monitoring devices
are expected to provide growth opportunities for players operating in this market.
Challenge:
Shortage of trained professionals
Trained
medical personnel are required to effectively operate devices involved in the complex process of brain monitoring. The positioning of
electrodes on the scalp and the insertion of muscular needles require accuracy and can be performed only by highly trained personnel.
In addition, the results generated by brain monitoring machines are complex and can only be interpreted by qualified technicians or skilled
professionals. Without these fundamental skills, end users will face difficulties in maximizing the utility of their brain monitoring
equipment. The presence of highly skilled medical personnel and staff is, therefore, vital for the effective use of brain monitoring
equipment.
Currently,
there is a shortage of skilled medical personnel in both developed and developing countries. The AAMC, or Association of American Medical
Colleges, estimates that the U.S. will see a shortage of up to nearly 122,000 physicians by 2032 as demand for physicians continues to
grow faster than supply, Furthermore, according to the American Association of Colleges of Nursing, there is a projected shortage of
registered nurses in the US, and it is expected to intensify by 2030. Moreover, the shortage of trained and experienced neurodiagnostic
technologists globally has compelled hospitals to cross-train other allied health professionals to perform neurodiagnostic examinations.
This presents a key challenge for the growth of the global brain monitoring devices market.
Market
Application
For
neurologists and other health providers, we aim to provide a solution for monitoring patient health and safety across a variety of locations
including the hospital, specialized clinics, and home settings. In managing patients with epilepsy, providers can improve in areas concerning
patient re-admittance, patient mortality and morbidity. Providers can also proactivity prevent the onset of negative chronic health conditions
by engaging with at-risk populations at a fraction of the cost by implementing our affordable EEG solutions.
For
health providers, our offering of an EEG monitoring solution could ease data collection efforts. By providing an accurate and consistent
stream of EEG data, our products and services are being designed to allow physicians and other health professionals to make use of newly
available bio-metric data to improve diagnosis, treatment, and management of various neurological illnesses, effectively increasing the
quality and value add of medical services.
Our
portability and integration potential augment the existing suite of remote monitoring solutions, allowing physicians to differentiate
between nuanced neurological conditions happening more accurately within and outside the hospital setting. An example includes helping
neurologist’s contrast nocturnal epilepsy patterns across other sleep disorders such as parasomnia where individuals engage in
abnormal movements during sleep.
Motion
Products
Piezo
Motion is a provider of piezo motor technology with significant investment in research and development of affordable piezoelectric motors
to meet, and exceed, the needs of today’s global markets. We are committed to the development of innovative piezoelectric technology
and motion products that enhance their functionality in a multitude of applications. We work with startups, OEMs, research institutions
and industrial companies from around the world empowering the visionaries behind their products.
Piezo
Motion’s piezoelectric motors are currently divided into two main series (the Blue Series and the Imperial Series)
based on design and construction methodology.
Blue
Series
Imperial
Series
PM-22R |
LPM-50 |
Piezo
Motion has recently completed an extensive engineering program culminating in the development and initial launch of a unique line of
small rotary and linear piezo motor products hereinafter referred to as the Blue Series, control electronics and associated software.
Piezo Motion’s motor product line utilizes engineering polymers making them suitable for equipment and for high volume OEM applications.
While there are several types of piezo motors on the market, the design and technology employed by Piezo Motion is very new and combines
what we perceive to be key advantages, such as superior precision and power density with affordability and ease-of-manufacture.
Piezo
Motion’s Blue Series piezo motors are available in a variety of sizes and configurations and are divided into twelve core motor
platforms which include rotary motors (Models RBS, RAS) and linear motors (Models LCS, LBS and LAS). These core motor models differ in
output specification and are further divided into variants/versions which include versions having hollow-shaft and solid-shaft rotors,
versions having integrated magnetic and/or optical encoders and versions which are non-magnetic and suitable for use within medical MRI.
For each motor product line Piezo Motion has developed hardware control electronics together with motion control software including firmware
and operating software.
The
second series of motors available is the Imperial Series which employs a unique piezoelectric drive system, in which a ring-shaped piezo
resonator with a peripheral vibration shell is directly coupled to an array of radially positioned stainless-steel pushers. This
unique rotary motor design enables a substantial increase in the coupling efficiency between the stator and the rotor, which increases
overall motor efficiency and provides superior resolution and torque.
The
Imperial Series includes powerful motors capable of extremely faster response times, coupled with submicron-level angular steps and exceptional
torque. The range includes both bidirectional (reversible) and unidirectional PCB-mounted piezo motor models, like the Blue Series.
We
believe that the piezoelectric motors of the Blue Series are unique because they combine the key performance benefits of a piezo motor
with the price point of traditional precision direct current or DC motors. The Blue Series motor utilizes engineering polymers, making
them very lightweight and suitable for equipment and high-volume OEM applications. Unlike the classic DC motor (e.g., BLDC and stepper
motors), the versatile design employed by the Blue Series enables rotary and linear piezo motors consisting of very few parts, enabling
economical manufacturing volume yielding a stable and reliable final result. Piezo technology is inherently non-magnetic which enables
motor designs for specialized applications where traditional DC motors cannot be used. Piezo motors are also immune from electromagnetic
or EM and radio frequency or RF interference and generate no emissions which can aid original equipment manufacturer or OEM product compliance
and reduce or eliminate shielding costs.
We
also believe that the Piezo-electric motors of the Imperial Series are unique because they provide the highest level of precision performance
within a robust metal enclosure. Imperial Series motors are rotary and available in both reversible and non-reversible designs. These
motors offer a much higher range of torque outputs compared to the Blue Series and provide higher precision for the most demanding positioning
applications. Like the Blue Series, the piezo technology employed is inherently non-magnetic which enables motor designs for specialized
applications where traditional DC motors cannot be used. They are also immune from EM and RF interference and generate no emissions which
can aid OEM product compliance and reduce or eliminate shielding costs.
We
believe that our propriety piezo technology may be up to 1,000 times more precise and up to 100 times faster to respond than the DC competitors.
A typical rotary stepper motor might be configured to make up to 200 – 500 steps in each rotation. By comparison, our Blue Series
rotary motors provide over 600,000 steps per full rotation and our Imperial Series can achieve over 2.5 million steps per full rotation.
These performance attributes provide smoother and more precise motion. Our technology is also extremely scalable, enabling manufacture
of very compact motors with our smallest being the length and width of a thumbnail.
Piezo
Motion’s target markets include industries such as:
|
● |
Medical
Technology (“MedTech”) – Medical devices, whether surgical robots, infusion MRI pumps, wearable drug dispensers,
syringe pumps, or a number of other applications often require efficient, lightweight, and very precise motion. Our motors can be
made to avoid electromagnetic interference, which traditional motors cannot though it is a requirement for MRI and some other MedTech
applications. From precise brain incisions to being able to release a nanoliter of drug from a wearable dispenser, our motors bring
the precision needed for MedTech products today and into the future. |
|
● |
Pharmaceutical
– Interlinked to the Medical Technology industry, the pharmaceutical industry relies on precise testing and measurement of
substances in order to provide patients and experiments with the correct dosage. Our motors’ smooth motion and high precision
have applications in pharmaceutical testing, manufacture, and patient use, especially given the rising use of wearable drug dispensing
and micro dosing. |
|
● |
Aerospace
(including Drones) – Aerospace provides many applications for our small motion solutions. While our motors would not be ideal
to power the blades flying a drone or aircraft, they are ideal for the small, precision movements used to control the cameras on
drones (e.g. gimbals), internal movement such as valves for larger aircraft, and many other precise control and use-case related
applications. |
|
● |
Industrial
Automation – With industry trends towards automation and miniaturization, the need for precise movements with relation to robotic
appendages, fluid control, and other fine movements will be a tailwind for our precision motion products. Increased industrial automation
also implies increased use of small sensor equipment, including optical and laser sensors, for which our motor’s compact size,
efficiency, and precision are ideal. |
|
● |
Autonomous
Vehicles – Similar to industrial automation, autonomous vehicles require many small sensors, cameras, and other equipment that
often requires precision motion. Our motors, which can be as small as a human thumbnail, are well-placed for such applications. |
|
● |
Laser
and Photonics – We have active customers in the laser and photonics space, where a micro-scale linear or angular movement can
create a significant change to a beam’s path. From controlling the directionality of lasers themselves to adjusting mirrors
and lenses used alongside them, our motors can provide the precision and smooth motion that may be able to help this industry move
forward. |
Precision
Motion Market
We
compete within the domestic and global precision micro motor and piezoelectric motor industries which combined are expected to grow at
a CAGR of 4.1% from 2021 to 2026 to an estimated $34.3B by 2026. The precision motion market is defined primarily by costly, high-precision
piezoelectric motors and lower-end DC precision motors. These are the motors that guide lasers, satellites, Mars rovers, and small cameras,
among other things. This market continues to value more compact, precise, efficient motors to address the trends of miniaturization and
portability. These motors are used across many industries, including aerospace, robotics, manufacturing, drones, telecommunications,
and the medical field. We believe that we are uniquely positioned with our patented technology to sell piezo precision at a price point
that can compete with precision DC motors.
Medical
Technology Market
The
primary focus for our piezoelectric motors remains on the medical technology, or MedTech, market. Use cases for precision motion products
in this space vary from lab equipment to surgical robotics to drug delivery systems, to give a few examples. The MedTech industry is
an optimal target because it increasingly requires higher precision than DC motors can offer, low electromagnetic interference, and often
an affordable price point to reduce system costs. We believe that our products’ unique advantages will play well into this space.
Markets
and Customers
Driver:
Trends toward miniaturization and portability
Creating
increasingly small and mobile devices requires not just smaller and more energy-efficient motors within those devices but also more precise
machinery to manufacture said devices.
According
to Machine Design, the need for miniature motors is itself being expanded by trends towards the invent of collaborative robotic applications,
robustness and extended life, safety and analytics through encoders and other feedback devices, and autonomy through multi-axis control.
Smaller drones, smaller assembly lines, more complex smartphones and cameras, and more precise robotics all push the demand for miniaturized
motors forward.
Portability
has long been a trend for convenience, but an interconnected global world, increasingly complex robotic systems, and an increasingly
mobile workforce all speak to the need for micro-sized motors to be more energy and weight efficient than before. According to an article
from ISA (International Society of Automation), increased human-robotics interactions and systems is a primary driver behind the trend
of compact portability for robotics and motion systems. These trends are likely to support market growth for our products.
Opportunity:
Increased need for small precision motion systems
To
drive progress in current hardware systems and robotics, and to keep pace with software and analytical developments, we believe increased
motion precision is needed. The World Economic Forum estimates that by 2025 humans will create 463 exabytes of data each day globally.
For context, one exabyte is equal to 1 million terabytes. This predicted influx of data creation data will likely drive more precise
analytics, predictions, and recommendations – but to drive change in the physical world we believe will require motion systems
capable of such high precision.
Piezoelectric
motors are generally more precise than DC motors, so they stand to benefit from demand for greater precision. The primary historic limitation
of piezoelectric motion for precision applications has been their cost.
Challenge:
The cost of piezoelectric motion systems
Piezoelectric
systems can often cost 10x as much as a precision DC motor of a comparable size. For most precision use cases outside of the highest-cost,
highest-precision applications, precision DC motors are used today. We believe that piezoelectric motion can be far more affordable while
still maintaining advantages in precision, efficiency, simplicity, and weight compared to precision DC motors.
We
believe that our patented technology makes us unique in this ability and will help us maintain pricing levels comparable to precision
DC motors while offering piezoelectric motor performance.
Market
Application
Our
piezoelectric motion devices have many applications. Our primary markets are life sciences, MedTech, and lab instruments given those
markets’ focus on precision and need for miniaturization. We believe devices in these fields can benefit from our technology: such
potential applications include infusion MRI pumps, syringe pumps, wearable drug dispensers, handheld drug dispensers, surgical robotics,
microscopes and micro-positioning systems, and diagnostic testing equipment.
In
addition to the life sciences industry, our motors have market applications in a wider set of industries, some of which have already
started to use our motors. These secondary target markets include the advanced manufacturing, defense, laser/photonics/optic, semiconductor,
and aerospace industries.
Competitive
Strengths
We
believe that we are well positioned within the markets in which we operate. Our competitive strengths include:
|
● |
Strong
Portfolio of Intellectual Property. Our diverse intellectual property portfolio includes a series of patents for use in existing
products and future potential, manufacturing know-how, and FDA approvals, ranging from hardware to firmware applications. |
|
● |
Diverse
Commercial Application Opportunities. From smart wearable devices that monitor cognitive and behavioral health in real-time, to enhanced
Brain Computer Interface or BCI capabilities within the connected home and car environments, our EEG technologies span a range of
novel applications and commercial uses, including: |
Neurology
|
● |
Global
Brain Monitoring Market |
Piezo
Motion
|
● |
Aerospace
(including Drones) |
Scalable
Integration. We believe that we offer the highest level of integration and flexibility while providing an optimal combination of
convenience and performance. This is achieved through the modular design and build of our products, allowing seamless integration of
hardware and software components into existing platforms. We are also engaged with strategic partners to augment the next generation
of health wearables and technologies, forging relationships with companies and individuals seeking to implement EEG solutions across
a multitude of segments.
Experienced
Leadership Team. Our management team has over 150 years of combined experience in sectors spanning across artificial intelligence,
data mining, software development, commercialization, and medical technology. Our team has a strong background in our technologies and
applications and defining future potential applications.
NeuroCap™
|
● |
NeuroCap™
is a NeuroCap™ is FDA 510(k) cleared pre-gelled disposable EEG headset with 22 electrodes and 19 active EEG channels. The fixed
electrode placement is in accordance with the international 10-20 system. |
|
● |
NeuroCap™
is compatible with any other encephalographs and amplifiers of EEG signals by the use of a universal connector cable. |
|
● |
The
pre-gelled fixed electrode locations remove the time-consuming task of placing electrodes and measuring and marking the patient’s
head. This enables the use of this device by healthcare workers other than specialized neurological technicians and can decrease
discomfort experienced by the patient. |
|
● |
The
NeuroCap™ is cleared for up to 4 hours of continuous use, well beyond the duration of a routine EEG exam. |
NeuroEEG™
|
● |
NeuroEEG™
is an FDA 510(k) cleared wireless 16 channel EEG amplifier device. |
|
● |
NeuroEEG™
is compatible with our NeuroCap™ device via a cable and any computer with Bluetooth capabilities. This allows for freedom of
movement of the patient while undergoing an EEG exam. |
|
● |
The
compact size of the NeuroEEG™, roughly the size of a human palm, allows for field, ambulatory, and remote use settings more
than the larger traditional EEG devices commonplace today. When paired with the NeuroCap™, it can allow for non-specialized
healthcare personnel to conduct EEG exams remotely from a neurologist or hospital. |
Motion
Products
|
● |
High
Performance: Technology that provides up to 1000 X’s Better Resolution, up to 100 X’s Faster Reaction Time and up
to 10X’s Greater Specific Power Stall Torque/Force compared to conventional DC motors (e.g. precision BLDC motors and Stepper
motors. A typical commercial rotary stepper motor provides between 200-500 steps to complete a full rotation, whereas our rotary
motors can provide over 600,000 steps per full rotation, making them extremely precise. |
|
● |
Energy
& Cost Savings: Our piezo motors operate at low voltage (e.g. 5.0 VDC to 12 VDC) and have increased energy efficiency. They
consume zero power in the hold position while still maintaining full torque. They are typically used in direct-drive applications
where the need for a gearhead and electrical brake is eliminated altogether. |
|
● |
Unique
Properties: Our piezo motors are scalable in design (rotary and linear), can be operated silently and provide a very smooth vibration-free
rotation. Their non-magnetic design eliminates problems caused by electromagnetic interference. |
|
● |
Non-magnetic:
Our piezo motors are also available in completely non-magnetic (non-ferrous) configurations making them ideal for specialized
applications where traditional DC motors cannot be used (e.g. medical MRI) |
|
● |
Lightweight:
Our piezo motors are between 50-75% less weight than comparable DC motors (e.g. BLDC & Stepper motors) |
|
● |
Low
Cost: Modern engineered thermoplastic design enables our piezo motors to be manufactured at low cost and priced extremely competitively
compared to other brands and technologies. The simplified electronic driver design lowers ownership cost further. |
Corporate
History
We
were initially organized on November 18, 2013 as a Nevada limited liability company under the name Global Energy Express LLC. On December
18, 2015, we converted from a Nevada limited liability company to a Nevada corporation under the name All Soft Gels Inc. On September
18, 2018, we changed our name from All Soft Gels Inc. to Brain Scientific Inc. and changed our ticker symbol on the OTC Pink market to
“BRSF”.
On
September 21, 2018, we entered into a merger agreement (the “Merger Agreement”) with Memory MD, Inc. and AFGG Acquisition
Corp. to acquire Memory MD, Inc. (the “Acquisition”). The transactions contemplated by the Merger Agreement were consummated
on September 21, 2018 and, pursuant to the terms of the Merger Agreement, all outstanding shares of Memory MD were exchanged for shares
of our Common Stock. Accordingly, we acquired 100% of Memory MD, Inc. in exchange for the issuance of shares of our Common Stock and
Memory MD, Inc. became our wholly owned subsidiary. In conjunction with the Acquisition, we ceased all direct operations and assigned
all of our assets and liabilities from prior to the Acquisition and assumed and commenced the business of Memory MD as our sole business.
On
June 11, 2021, we entered into a merger agreement (the “Piezo Merger Agreement”) with Piezo Motion Corp. and BRSF Acquisition
Corp. to acquire Piezo. (the “Piezo Acquisition”). The transactions contemplated by the Piezo Merger Agreement were consummated
on October 1, 2021. Pursuant to the terms of the Piezo Merger Agreement, all outstanding shares of Piezo were exchanged for shares of
our Common Stock. Accordingly, we acquired 100% of Piezo in exchange for the issuance of shares of our Common Stock and Piezo became
our wholly owned subsidiary.
Intellectual
Property
Protection
of our intellectual property is a strategic priority for our business. We rely on a combination of patents, trademarks, copyrights, trade
secrets as well as nondisclosure and assignment of invention agreements, confidentiality agreements and other measures to protect our
intellectual property and other proprietary rights.
Patents
and trademarks are significant to our business to the extent that a product or an attribute of a product represents a unique design or
process. Patent protection restricts competitors from duplicating unique designs and features. To protect our proprietary secrets and
competitive technologies, we have obtained and are seeking to further obtain patents, trade secrets, trademarks, and other intellectual
property protection on our products whenever appropriate.
As
of the date of this prospectus, we have obtained a total of eleven (11) U.S. nonprovisional patents and thirteen (13) foreign patents
including European, Japanese, and Chinese patents related to our NeuroCap™ and piezoelectric technologies. These patents are to
protect our existing products for both neurology and piezoelectric motors. For our piezoelectric motors, we currently exploit four of
our relevant US patents. The remainder may be used for future development.
We
have one European patent application pending titled “Liner Piezoelectric Actuator on Rail System” (Application No. 18761639).
We have also applied for one provisional U.S. patent application titled “Integrated Brain Machine Interface Platform with Graphene
Based Electrodes” (Application No.: 63/070,749) in the name of Memory MD, Inc., and one PCT patent application on the title.
We
also own four registered trademarks (Neuro EEG, NeuroCap, NeuroHub, Brain Scientific).
In
May 2018, we entered into a Patent Assignment and License Back Agreement with Boris Goldstein, our then Chairman, Secretary and Executive
Vice President, Dmitriy Prilutskiy, Stanislav Zabodaev and Medical Computer Systems Ltd. Pursuant to the agreement, among other things,
Messrs. Goldstein, Prilutskiy and Zabodaev assigned all of their rights to a patent entitled “Apparatus And Method For Conducting
Electroencephalography” (Application No.: 15/898,611), to us, and in return, we granted to Medical Computer Systems Ltd., an unaffiliated
entity which also provides manufacturing services to us, a limited, royalty-free, fully paid-up, worldwide, nonexclusive license (without
the right to sublicense or assign), to the patent, to practice, make and use the inventions, ideas and information embodied therein,
and to make, use, offer to sell, sell, lease or import products, services, processes, methods and materials embodying or deriving from
the inventions, ideas and information from the patent and any activities derived directly therefrom; provided, however, that if and upon
FDA approval of a product, Medical Computer Systems’ aforementioned rights shall be limited to manufacturing and selling NeuroCap™
products solely to us or on our behalf provided that we purchase from Medical Computer Systems (and Medical Computer Systems makes available
for sale) a minimum of 20,000 units of NeuroCap™ products per calendar year on reasonable terms and conditions to be determined
by the parties in good faith; and provided further, however, that Medical Computer Systems can without any limitation sell NeuroCap™
products embodying or deriving from the inventions, ideas and information from the patent in (i) the territories that made up the former
USSR (excluding the Baltic countries) and (ii) Japan. In furtherance of the foregoing first proviso, in the event we fail to purchase
the annual minimum order for a particular calendar year, Medical Computer Systems’ limitation to manufacture and sell NeuroCap™
products only to us pursuant to this proviso will be suspended for the next calendar year.
In
September of 2015 we entered into a License Agreement with Parker Hannifin Corporation in which we granted a worldwide license under
our patents for certain pneumatic, gas and fluid control devices for sale into the pneumatic industrial factory automation market, medical
equipment gas/liquid control market and instrumentation gas/liquid control market. Under the License Agreement we received an initial
fee of two million dollars ($2,000,000.00) which was paid in two annual installments in 2015 and 2016. To-date we have not received any
additional royalties from Parker Hannifin -under the License Agreement.
Competition
All
of our products face a mixture of competitors ranging from large manufacturers with multiple business lines to small manufacturers offering
a limited selection of products and services.
Many
of the competitors whom we directly compete with include companies who develop or intend to develop products which have capabilities
similar to ours in both the neurology and motion products markets. Similar competitive pressures on efficiency, quality and simplicity
are shared by both of our product lines.
The
MedTech industry is moving rapidly with wearable technology, robotic surgery, and telemedicine. In the current environment of managed
care, economically motivated customers, consolidation among health care providers, increased competition, and declining reimbursement
rates, we anticipate an increasing need to compete on the basis of price and quality. In order to continue to compete effectively, we
must continue to create or acquire advanced technology, incorporate this technology into our current and future proprietary products,
obtain regulatory approvals in a timely manner, maintain high-quality manufacturing processes, and successfully market these products.
Some of these initiatives include, but are not limited to, creating integrated cloud solutions that connect specialists with generalists
for simple data transfer and analysis, streamlining clinical diagnoses with new medical devices, and opening revenue streams from secondary
healthcare markets, such as primary care medical professionals who utilize EEG analyses in their practices.
The
major U.S. medical device companies who we deem as competitors include Baxter International Inc., Beckman Coulter Inc., Becton Dickinson
and Company, Boston Scientific Corporation, General Electric Company’s GE Healthcare, Johnson & Johnson, St. Jude Medical,
Inc., Stryker Corporation, and Medtronic plc. Many of the companies which we presently compete against or may compete against in the
future have or will have significantly greater financial resources and expertise in research and development, manufacturing, preclinical
testing, conducting clinical trials, obtaining regulatory approvals, and marketing approved products than we do or will. Mergers and
acquisitions in the pharmaceutical, biotechnology and diagnostic industries may result in even more resources being concentrated among
a smaller number of our competitors. Smaller or early-stage companies may also prove to be significant competitors, particularly through
collaborative arrangements with large and established companies. These competitors also compete with us in recruiting and retaining qualified
scientific and management personnel and establishing clinical trial sites and subject registration for clinical trials, as well as in
acquiring technologies complementary to, or necessary for, our development.
Our
motion products and services compete against a range of competitors spanning large, established manufacturers with many product lines
to startups with only a few employees doing custom projects. Most of the competitors we directly compete with sell either piezoelectric
motors at a higher price point than us or precision DC motors at a similar price point but with lower precision and efficiency. Our indirect
competitors sell other types of small, precise motors or motion systems that may be able to fulfill some of the same use cases outside
of the target focus of our products. Meanwhile our Micro Dosing Pump competes for sale to labs and researchers against microinjectors
and micropumps since our product fulfills the use cases of both current product categories.
The
trends of miniaturization and portability are putting pressure on manufacturers of motion systems to design smaller, more efficient,
and more precise motors. In addition, the manufacturing systems and robotics used to serve these trends also need increasingly precise
motors. These trends play well into the advantages of piezoelectric motors, which have traditionally come at a cost point prohibitive
to many use cases outside of advanced aerospace, optics, and defense industries. When piezoelectric motors are too expensive, precision
DC motors, with poorer efficiency and precision, are the general solution. Now we have invented piezoelectric motion systems that are
significantly more affordable than traditional piezoelectric systems while maintaining the unique advantages of piezoelectric technology.
There are a couple of other small manufacturers attempting more affordable piezoelectric motors as well but most focus on the high-end,
ultra-precise applications piezoelectric motors are traditionally known for.
Sales
and Marketing
We
have commenced the commercial roll-out of the neurology products in 2018 and the Blue Series in 2020. For our neurology products we are
initial targeting the U.S. market. For our motion products, we intend to market on a global basis with business representatives in the
U.S., Europe, and Asia.
Our
marketing organization operates as a shared service across both product lines. Marketing focuses on digital platforms, support of marketing
partners and participation in trade shows. We are identifying additional long-term partners to accelerate market penetration, product
diversification, and ultimate survivability across targeted verticals. Through new implementations of our products and services, we expect
to retain and capture additional market share through continuous enhancements. Our neurology products are sold initially through distribution
partners or directly to hospitals and neurology clinics. Our motion products sales strategy focuses on OEM product manufactures where
size, precision and scale are key characteristics of their product needs. We provide resources online that allow OEM’s to learn
and incorporate our motor into their product designs. We offer evaluation kits direct from our website and through our partner network.
We
plan to utilize partner relationships and co-marketing opportunities as the initial driver of our marketing efforts, thereby benefiting
from increased speed-to-market, as well as the ability to leverage a pre-existing audience/customer base and communications channels.
We expect to offer to early adopters our products and services at preferential rates in exchange for expediting development, distribution,
and sales of such products and services.
Our
linear and rotary motion products are commercially available directly from Piezo or from one of our worldwide distribution partners.
We market our solution through an integrated digital marketing program and in-person trade shows and conferences. Our partners market
our products directly to their customers in their local markets.
Since 2019 and until
the second quarter of Fiscal 2022, we have acted as a distributor of third-party medical devices in Russia. With the uncertainty raised
due to the continued Russian invasion of Ukraine, and with such operations no longer part of the Company’s business plan, the Company
began winding down the operations of MMDR.
Manufacturing,
Supply and Quality Assurance
Our
manufacturing is a combination of outsourced and in-house for our two product lines.
We
currently outsource the supply and manufacture of all components of our neurology products. For our neurology products, we plan to continue
with an outsourced manufacturing arrangement for the foreseeable future. We expect that our third-party manufacturers will be competent
to manufacture our products and have quality systems established that meet FDA requirements. We believe that the manufacturer which we
currently utilize or those manufacturers that we may utilize in the future have or will have sufficient capacity to meet our launch requirements
when and if our technology under development is approved and are or will be able to scale up their capacity relatively quickly with minimal
capital investment. We have also identified capable second source manufacturers and suppliers in the event of disruption from any of
our primary vendors.
Our
piezoelectric motors are currently fully assembled and tested in-house. The material components used in the assembly process include
plastics, piezoceramics and metals. The main housing for our motors is produced from engineered thermoplastic. We currently use two plastics
companies to produce these injection molded parts. One of these companies is located locally in Florida, the other company is located
overseas. Our assembly area consists of a localized storeroom, a site for fabrication, subassembly manufacturing, final assembly, and
test/quality verification. We continue to look to enhance our processes by focusing on automation and lean initiatives.
Our
piezoelectric motor materials from suppliers are routinely inspected for quality and conformance against documented specifications. We
are in the process of securing certification for ISO 9001 quality management systems. Our piezoceramics are currently sourced from two
suppliers, one is located in the US, the other is overseas. The vast majority of all other components, including electronic components
used in the assembly of our motors and associated electronics, are available off-the-shelf from various suppliers sourced within the
U.S.
We
believe that the suppliers we currently utilize or that we may utilize in the future have or will have sufficient capacity to meet our
launch requirements and are or will be able to scale up their capacity relatively quickly as demand for our product grows. We believe
that with increased future demand, our per unit costs will decrease materially. Our suppliers meet the quality management systems for
ISO 13485 or 9001 as required by the product. As a medical device developer, the facilities of our sterilization and other critical suppliers
are subject to periodic inspection by the FDA and corresponding state and foreign agencies. We plan to audit our suppliers periodically
to ensure conformity with the specifications, policies, and procedures for our devices. We have also identified capable second source
suppliers in the event of disruption from any of our primary vendors.
Research
and Developments
Our
research and development programs are performed in the U. S., Ukraine and internationally. Our research and development is generally
pursued by engineers and scientists employed by us on a full-time basis or hired as per diem consultants or through partnerships with
industry leaders in manufacturing, design, research, and academia. We are also working with subcontractors in developing specific components
of our technologies. Since the Russian invasion of Ukraine on February 24, 2022, our personnel in Ukraine have periodically been able
to work from the office. They are currently working in the office and remotely; however, may not be able to return consistently to an
office location during the foreseeable future
The primary objective of
our research and development program is to advance the development of our existing and future products and technologies. This work includes
studies focused on topics such as:
|
● |
Solid-state
physics of piezoelectric materials; |
|
● |
Electromechanical
properties of piezoceramic materials; |
|
● |
Resonance
and frequency response profiling of piezoceramic materials; |
|
● |
Piezoelectric
motor and actuators concept and prototyping; |
|
● |
Thermodynamic
relationships; |
|
● |
Impedance
analyzer characterization of piezoelectric properties; |
|
● |
Development
of electronic hardware for piezo resonator excitation; |
|
● |
Development
of firmware and software algorithms for piezo motor control; and |
|
● |
Intellectual
property development. |
Government Regulation
Our operations are subject
to comprehensive federal, state, and local laws and regulations in the jurisdictions in which we or our manufacturing and research and
development partners do business. The laws and regulations governing our business and interpretations of those laws and regulations are
subject to frequent change. Our ability to operate profitably will depend in part upon our ability, and that of our manufacturing and
research and development partners and affiliates, to operate in compliance with applicable laws and regulations. The laws and regulations
relating to medical products that apply to our business and that of our partners and affiliates continue to evolve, and we must, therefore,
devote significant resources to monitoring developments in legislation, enforcement, and regulation in such areas. As the applicable
laws and regulations change, we are likely to make conforming modifications in our business processes from time to time. We cannot provide
assurance that a review of our business by courts or regulatory authorities will not result in determinations that could adversely affect
our operations or that the regulatory environment will not change in a way that restricts our operations.
U.S. Healthcare Regulation
Our NeuroEEG™ and NeuroCap™
are each a medical device subject to extensive and ongoing regulation by the FDA, the U.S. Centers for Medicare& Medicaid Services,
or CMS, the European Commission, and regulatory bodies in other countries. Regulations cover virtually every critical aspect of a medical
device company’s business operations, including research activities, product development, quality and risk management, contracting,
reimbursement, medical communications, and sales and marketing. In the U.S., the Federal Food, Drug and Cosmetic Act, or FDCA, and the
implementing regulations of the FDA govern product design and development, pre-clinical and clinical testing, premarket clearance or
approval, product manufacturing, quality systems, import and export, product labeling, product storage, recalls and field safety corrective
actions, advertising and promotion, product sales and distribution, and post-market clinical surveillance. Our business is subject to
federal, state, local, and foreign regulations, such as ISO 13485, ISO 14971, FDA’s Quality System Regulation, or QSR, contained
in 21 CFR Part 820, and the European Commission’s Directive 93/42/EEC concerning medical devices and its amendments.
The FDA characterizes medical
devices into one of three classes. Devices that are considered by the FDA to pose lower risk are classified as Class I or II. Class I
devices and are subject to controls for labeling, pre-market notification and adherence to the FDA’s QSR. This pertains to manufacturers’
methods and documentation of the design, testing, production, control quality assurance, labeling, packaging, sterilization, storage,
and shipping of products, but are usually exempt from premarket notification requirements. Class II devices are subject to the same general
controls but may be subject to special controls such as performance standards, post-market surveillance, FDA guidelines, or particularized
labeling, and may also require clinical testing prior to clearance or approval. Class III devices are those for which insufficient information
exists to assure safety and effectiveness solely through general or special controls, including devices that support or sustain human
life, are of substantial importance in preventing impairment of human health, or which present a potential, unreasonable risk of illness
or injury.
Some Class I and Class II
devices are exempted by regulation from the pre-market notification requirement under Section 510(k) of the FDCA, also referred to as
a 510(k) clearance, and the requirement of compliance with substantially all of the QSR. However, a pre-market approval, or PMA application,
is required for devices deemed by the FDA to pose the greatest risk, such as life-sustaining, life-supporting or certain implantable
devices, or those that are “not substantially equivalent” either to a device previously cleared through the 510(k) process
or to a “preamendment” Class III device in commercial distribution before May 28, 1976 when PMA applications were not required.
The PMA approval process is more comprehensive than the 510(k) clearance process and typically takes several years to complete. While
the 510(k) process is typically shorter than a PMA process, both the 510(k) clearance and PMA processes can be expensive and lengthy.
Our current devices NeuroCap™
and NeuroEEG™ devices are classified as Class II medical devices by the U.S.FDA.
FDA review of a PMA application
generally takes between one and three years but may take significantly longer. The FDA can delay, limit or deny approval of a PMA application
for many reasons, including:
|
● |
the device
may not be safe, effective, reliable or accurate to the FDA’s satisfaction; |
|
● |
the data
from pre-clinical studies and clinical trials may be insufficient to support approval; |
|
● |
the manufacturing
process or facilities may not meet applicable requirements; and |
|
● |
changes
in FDA approval policies or adoption of new regulations may require additional data. |
If an FDA evaluation of a
PMA application is favorable, the FDA will either issue an approval letter, or approvable letter, which usually contains a number of
conditions that must be met in order to secure final approval of the PMA. When and if those conditions have been fulfilled to the satisfaction
of the FDA, the agency will issue a PMA approval letter authorizing commercial marketing of a device, subject to the conditions of approval
and the limitations established in the approval letter. If the FDA’s evaluation of a PMA application or manufacturing facilities
is not favorable, the FDA will deny approval of the PMA or issue a not approvable letter. The FDA also may determine that additional
tests or clinical trials are necessary, in which case the PMA approval may be delayed for several months or years while the trials are
conducted, and data is submitted in an amendment to the PMA. The PMA process can be expensive, uncertain and lengthy and a number of
devices for which FDA approval has been sought by other companies have never been approved by the FDA for marketing.
New PMA applications or PMA
supplements may be required for modifications to the manufacturing process, labeling, device specifications, materials or design of a
device that has been approved through the PMA process. PMA supplements often require submission of the same type of information as an
initial PMA application, except that the supplement is limited to information needed to support any changes from the device covered by
the approved PMA application and may or may not require as extensive technical or clinical data or the convening of an advisory panel.
Clinical trials are typically
required to support a PMA application and are sometimes required for a 510(k) clearance. These trials generally require submission of
an application for an Investigational Device Exemption (IDE), to the FDA. An IDE allows the investigational device to be used in a clinical
study in order to collect safety and effectiveness data. The IDE application must be supported by appropriate data, such as animal and
laboratory testing results, showing that it is safe to test the device in humans and that the testing protocol is scientifically sound.
The IDE application must be approved in advance by the FDA for a specified number of patients, unless the product is deemed a non-significant
risk device and eligible for abbreviated IDE requirements. Generally, clinical trials for a significant risk device may begin once the
IDE application is approved by the FDA and the study protocol and informed consent are approved by appropriate institutional review boards
at the clinical trial sites. The FDA’s approval of an IDE allows clinical testing to go forward, but it does not bind the FDA to
accept the results of the trial as sufficient to prove the product’s safety and efficacy, even if the trial meets its intended
success criteria. All clinical trials must be conducted in accordance with the FDA’s IDE regulations that govern investigational
device labeling, prohibit promotion, and specify an array of recordkeeping, reporting and monitoring responsibilities of study sponsors
and study investigators. Clinical trials must further comply with the FDA’s regulations for institutional review board approval
and for informed consent and other human subject protections. Required records and reports are subject to inspection by the FDA. The
results of clinical testing may be unfavorable or, even if the intended safety and efficacy success criteria are achieved, may not be
considered sufficient for the FDA to grant approval or clearance of a product. Clinical trials must be entered into the clinical trials
registry at clintrials.gov.
The commencement or completion
of any clinical trial may be delayed or halted, or be inadequate to support approval of a PMA application, for numerous reasons, including,
but not limited to, the following:
|
● |
the FDA
or other regulatory authorities do not approve a clinical trial protocol or a clinical trial, or place a clinical trial on hold; |
|
● |
patients
do not enroll in clinical trials at the rate expected; |
|
● |
patients,
sponsors, or study sites do not comply with trial protocols; |
|
● |
patient
follow-up is not at the rate expected; |
|
● |
patients
experience adverse side effects; |
|
● |
patients
die during a clinical trial, even though their death may not be related to the products that are part of our trial; |
|
● |
institutional
review boards and third-party clinical investigators may delay or reject the trial protocol; |
|
● |
third-party
clinical investigators decline to participate in a trial or do not perform a trial on the anticipated schedule or consistent with
the clinical trial protocol, good clinical practices, or other FDA requirements; |
|
● |
the sponsor
or third-party organizations do not perform data collection, monitoring and analysis in a timely or accurate manner or consistent
with the clinical trial protocol or investigational or statistical plans; |
|
● |
third-party
clinical investigators have significant financial interests related to the sponsor or the study that the FDA deems to make the study
results unreliable, or the company or investigators fail to disclose such interests; |
|
● |
regulatory
inspections of our clinical trials or manufacturing facilities, which may, among other things, require us to undertake corrective
action or suspend or terminate our clinical trials; |
|
● |
changes
in governmental regulations or administrative actions; |
|
● |
the interim
or final results of the clinical trial are inconclusive or unfavorable as to safety or efficacy; and |
|
● |
the FDA
concludes that our trial design is inadequate to demonstrate safety and efficacy. |
Health Insurance Portability
and Accountability Act of 1996 and Similar Foreign and State Laws and Regulations Affecting the Transmission, Security and Privacy of
Health Information
We may also be subject to
data privacy and security regulation by both the federal government and the states in which we conduct our business. The Health Insurance
Portability and Accountability Act of 1996 or HIPAA, as amended by the Health Information Technology for Economic and Clinical Health
Act, or HITECH, and their respective implementing regulations, imposes specified requirements relating to the privacy, security and transmission
of individually identifiable health information. Among other things, HITECH makes HIPAA’s security standards directly applicable
to business associates, defined as service providers of covered entities that create, receive, maintain or transmit protected health
information in connection with providing a service for or on behalf of a covered entity. HITECH also created four new tiers of civil
monetary penalties and gave state attorneys general new authority to file civil actions for damages or injunctions in federal courts
to enforce the federal HIPAA laws and seek attorneys’ fees and costs associated with pursuing federal civil actions. In addition,
many state laws govern the privacy and security of health information in certain circumstances, many of which differ from HIPAA and each
other in significant ways and may not have the same effect.
Foreign data privacy regulations,
such as the EU Data Protection Directive (Directive 95/46/EC), the country-specific regulations that implement Directive 95/46/EC, and
the EU General Data Protection Regulation (GDPR) also govern the processing of personally identifiable data and may be stricter than
U.S. laws.
Post-Marketing Restrictions and Enforcement
After a device is placed
on the market, numerous regulatory requirements apply. These include, but are not limited to:
|
● |
submitting and updating establishment
registration and device listings with the FDA; |
|
● |
compliance
with the QSR, which requires manufacturers to follow stringent design, testing, control, documentation, record maintenance, including
maintenance of complaint and related investigation files, and other quality assurance controls during the manufacturing process; |
|
● |
unannounced
routine or for-cause device facility inspections by the FDA, which may include our suppliers’ and manufacturer’s facilities; |
|
● |
labeling
regulations, which prohibit the promotion of products for uncleared or unapproved (or “off-label”) uses and impose other
restrictions relating to promotional activities; |
|
● |
corrections
and removal reporting regulations, which require that manufacturers report to the FDA field corrections or removals if undertaken
to reduce a risk to health posed by a device or to remedy a violation of the FDCA that may present a risk to health; and |
|
● |
post-market
surveillance regulations, which apply to certain Class II or III devices when necessary to protect the public health or to provide
additional safety and effectiveness data for the device. |
In addition, under the FDA
medical device reporting, or MDR, regulations, medical device manufacturers are required to report to the FDA information that a device
has or may have caused or contributed to a death or serious injury or has malfunctioned in a way that would likely cause or contribute
to death or serious injury if the malfunction of the device or a similar device of such manufacturer were to recur. The decision to file
an MDR involves a judgment by the manufacturer. If the FDA disagrees with the manufacturer’s determination, the FDA can take enforcement
action.
The MDR requirements also
extend to health care facilities that use medical devices in providing care to patients, or “device user facilities,” which
include hospitals, ambulatory surgical facilities, nursing homes, outpatient diagnostic facilities, or outpatient treatment facilities,
but not physician offices. A device user facility must report any device-related death to both the FDA and the device manufacturer, or
any device-related serious injury to the manufacturer (or, if the manufacturer is unknown, to the FDA) within 10 days of the event. Device
user facilities are not required to report device malfunctions that would likely cause or contribute to death or serious injury if the
malfunction were to recur but may voluntarily report such malfunctions through MedWatch, the FDA’s Safety Information and Adverse
Event Reporting Program.
The FDA also has the authority
to require the recall of commercialized medical device products in the event of material deficiencies or defects in design or manufacture.
The authority to require a recall must be based on an FDA finding that there is a reasonable probability that the device would cause
serious adverse health consequences or death. Manufacturers may, under their own initiative, recall a product if any distributed devices
fail to meet established specifications, are otherwise misbranded or adulterated under the FDCA, or if any other material deficiency
is found. The FDA requires that certain classifications of recalls be reported to the FDA within ten working days after the recall is
initiated.
The failure to comply with
applicable regulatory requirements can result in enforcement action by the FDA, which may include any of the following sanctions:
|
● |
warning letters, fines, injunctions
or civil penalties; |
|
● |
recalls, detentions or seizures
of products; |
|
● |
operating restrictions; |
|
● |
delays in the introduction
of products into the market; |
|
● |
total or partial suspension
of production; |
|
● |
delay
or refusal of the FDA or other regulators to grant 510(k) clearance, PMA approvals, or other marketing authorization to new products; |
|
● |
withdrawals of marketing authorizations;
or |
|
● |
in the most serious cases,
criminal prosecution. |
To ensure compliance with
regulatory requirements, medical device manufacturers are subject to market surveillance and periodic, pre-scheduled and unannounced
inspections by the FDA, and these inspections may include the manufacturing facilities of subcontractors.
Federal Trade Commission
Regulatory Oversight
Our advertising for our products
and services is subject to federal truth-in-advertising laws enforced by the Federal Trade Commission, or the FTC, as well as comparable
state consumer protection laws. Under the Federal Trade Commission Act, or FTC Act, the FTC is empowered, among other things, to (a)
prevent unfair methods of competition and unfair or deceptive acts or practices in or affecting commerce; (b) seek monetary redress and
other relief for conduct injurious to consumers; and (c) gather and compile information and conduct investigations relating to the organization,
business, practices, and management of entities engaged in commerce. The FTC has very broad enforcement authority, and failure to abide
by the substantive requirements of the FTC Act and other consumer protection laws can result in administrative or judicial penalties,
including civil penalties, injunctions affecting the manner in which we would be able to market services or products in the future, or
criminal prosecution.
International Healthcare Regulation
International sales of medical
devices are subject to local government regulations, which may vary substantially from country to country. The time required to obtain
approval in another country may be longer or shorter than that required for FDA approval, and the requirements may differ. There is a
trend towards harmonization of quality system standards among the European Union, U.S., Canada and various other industrialized countries.
The
primary regulatory body in Europe is that of the European Union, the European Commission, which includes most of the major countries
in Europe. Other countries, such as Switzerland, have voluntarily adopted laws and regulations that mirror those of the European Union
with respect to medical devices. The European Union has adopted numerous directives and standards regulating the design, manufacture,
clinical trials, labeling and adverse event reporting for medical devices. Devices that comply with the requirements of these relevant
directives will be entitled to bear the Conformité Européenne (CE) conformity marking (as the logo ),
indicating that the device conforms to the essential requirements of the applicable directives and, accordingly, can be commercially
distributed anywhere in the European Union and European Economic Area (EEA).
The method of assessing conformity
varies depending on the class of the product, but normally involves a combination of self-assessment by the manufacturer and a third-party
assessment by a “Notified Body.” This third-party assessment may consist of an audit of the manufacturer’s quality
system and specific testing of the manufacturer’s product. An assessment by a Notified Body of one country within the European
Union is required in order for a manufacturer to commercially distribute the product throughout the European Union. Additional local
requirements may apply on a country-by-country basis. Outside of the European Union, regulatory approval would need to be sought on a
country-by-country basis in order for us to market our Products.
Medical devices in Europe are classified into
four primary categories. They are as follows:
|
● |
Invasive
medical devices; |
|
● |
Active
medical devices; and |
|
● |
Special
Rules (including contraceptive, disinfectant, and radiological diagnostic medical devices) |
Devices are further segmented
into the classes noted below. In Vitro Diagnostic devices (IVDs) have their own classification scheme and while active implantable devices
do not follow the same classification system as provided by the Medical Device Directive (MDD), they are subject to similar requirements
as Class III devices:
|
● |
Class
I – Provided non-sterile or do not have a measuring function (low risk) |
|
● |
Class
I – Provided sterile and/or have a measuring function (low/medium risk) |
|
● |
Class
IIa (medium risk) |
|
● |
Class
IIb (medium/high risk) |
We have a wholly-owned subsidiary
in Europe (Poland) for current product distribution.
Other Regulatory Requirements
Even after a device receives
clearance or approval and is placed in commercial distribution, numerous regulatory requirements apply. These include:
|
● |
establishment
registration and device listing; |
|
● |
QSR, which
requires manufacturers, including third party manufacturers, to follow stringent design, testing, risk management, production, control,
supplier/contractor selection, complaint handling, documentation, and other quality assurance procedures during all aspects of the
manufacturing process; |
|
● |
labeling
regulations that prohibit the promotion of products for uncleared, unapproved or “off-label” uses, and impose other restrictions
on labeling, advertising, and promotion; |
|
● |
Medical
Device Reporting regulations, which require that manufacturers report to the FDA if their device may have caused or contributed to
a death or serious injury or malfunctioned in a way that would likely cause or contribute to a death or serious injury if the malfunction
were to recur; |
|
● |
voluntary
and mandatory device recalls to address problems when a device is defective and could be a risk to health; and |
|
● |
corrections
and removals reporting regulations, which require that manufacturers report to the FDA field corrections and product recalls or removals
if undertaken to reduce a risk to health posed by the device or to remedy a violation of the FDCA that may present a risk to health. |
Also, the FDA may require
us to conduct post-market surveillance studies or establish and maintain a system for tracking our Products through the chain of distribution
to the patient level. The FDA enforces regulatory requirements by conducting periodic, unannounced inspections and market surveillance.
Inspections may include the manufacturing facilities of our subcontractors.
Failure to comply with applicable
regulatory requirements can result in enforcement actions by the FDA and other regulatory agencies. These may include any of the following
sanctions or consequences:
|
● |
warning
letters or untitled letters that require corrective action; |
|
● |
fines
and civil penalties; |
|
● |
unanticipated
expenditures; |
|
● |
delays
in approving or refusal to approve future products; |
|
● |
FDA refusal
to issue certificates to foreign governments needed to export products for sale in other countries; |
|
● |
suspension
or withdrawal of FDA clearance or approval; |
|
● |
product
recall or seizure; |
|
● |
interruption
of production; |
|
● |
operating
restrictions; |
Our contract manufacturers,
specification developers and some suppliers of components or device accessories, also are required to manufacture our Neurology Products
in compliance with current good manufacturing practice requirements set forth in the QSR. The QSR requires a quality system for the design,
manufacture, packaging, labeling, storage, installation and servicing of marketed devices, and it includes extensive requirements with
respect to quality management and organization, device design, buildings, equipment, purchase and handling of components or services,
production and process controls, packaging and labeling controls, device evaluation, distribution, installation, complaint handling,
servicing, and record keeping. The FDA evaluates compliance with the QSR through periodic unannounced inspections that may include the
manufacturing facilities of our subcontractors. If the FDA believes that any of our contract manufacturers or regulated suppliers are
not in compliance with these requirements, it can shut down such manufacturing operations, require recall of our products, refuse to
approve new marketing applications, institute legal proceedings to detain or seize products, enjoin future violations or assess civil
and criminal penalties against us or our officers or other employees.
Fraud and Abuse Laws
In addition to FDA restrictions,
there are numerous U.S. federal and state laws pertaining to healthcare fraud and abuse, including anti-kickback laws and physician self-referral
laws. Our relationships with healthcare providers and other third parties are subject to scrutiny under these laws. Violations of these
laws are punishable by criminal and civil sanctions, including, in some instances, imprisonment and exclusion from participation in federal
and state healthcare programs, including the Medicare, Medicaid and Veterans Administration health programs.
Federal Anti-Kickback and Self-Referral Laws
The federal Anti-Kickback
Statute prohibits persons from knowingly and willfully soliciting, receiving, offering or providing remuneration (including any kickback,
bribe or rebate), directly or indirectly, overtly or covertly, to induce either the referral of an individual, or the furnishing, recommending,
or arranging of a good or service, for which payment may be made under a federal healthcare program such as Medicare and Medicaid or
other federal healthcare programs. The term “remuneration” has been broadly interpreted to include anything of value, including
such items as gifts, discounts, the furnishing of supplies or equipment, credit arrangements, waiver of payments and providing anything
at less than its fair market value. Although there are a number of statutory exceptions and regulatory safe harbors protecting some common
activities from prosecution, the exceptions and safe harbors are drawn narrowly. Practices that involve remuneration that may be alleged
to be intended to induce prescribing, purchases or recommendations may be subject to scrutiny if they do not qualify for an exception
or safe harbor. Failure to meet all of the requirements of a particular applicable statutory exception or regulatory safe harbor does
not make the conduct per se illegal under the Anti-Kickback Statute. Instead, the legality of the arrangement will be evaluated on a
case-by-case basis based on a review of all its relevant facts and circumstances. Several courts have interpreted the statute’s
intent requirement to mean that if any one purpose of an arrangement involving remuneration is to induce referrals of (or purchases,
or recommendations related to) federal healthcare covered business, the Anti-Kickback Statute has been implicated and potentially violated.
The penalties for violating
the federal Anti-Kickback Statute include imprisonment for up to five years, fines of up to $25,000 per violation and possible exclusion
from federal healthcare programs such as Medicare and Medicaid. Many states have adopted prohibitions similar to the federal Anti-Kickback
Statute, some of which do not have the same exceptions and apply to the referral of patients for healthcare services reimbursed by any
source, not only by the Medicare and Medicaid programs. Further, the Anti-Kickback Statute was amended by the Patient Protection and
Affordable Care Act, or PPACA. Specifically, as noted above, under the Anti-Kickback Statute, the government must prove the defendant
acted “knowingly” to prove a violation occurred. The PPACA added a provision to clarify that with respect to violations of
the Anti-Kickback Statute, “a person need not have actual knowledge” of the statute or specific intent to commit a violation
of the statute. This change effectively overturns case law interpretations that set a higher standard under which prosecutors had to
prove the specific intent to violate the law. In addition, the PPACA codified case law that a claim including items or services resulting
from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the federal civil False
Claims Act.
We plan to provide the initial
training to providers and patients necessary for appropriate use of our technology either through our own educators or by contracting
with outside educators that have completed an appropriate training course. Outside educators are reimbursed for their services at fair
market value.
Noncompliance with the federal
anti-kickback legislation could result in our exclusion from Medicare, Medicaid or other governmental programs, restrictions on our ability
to operate in certain jurisdictions, and civil and criminal penalties.
Federal law also includes
a provision commonly known as the “Stark Law,” which prohibits a physician from referring Medicare or Medicaid patients to
an entity providing “designated health services,” including a company that furnishes durable medical equipment, in which
the physician has an ownership or investment interest or with which the physician has entered into a compensation arrangement. Violation
of the Stark Law could result in denial of payment, disgorgement of reimbursements received under a noncompliant arrangement, civil penalties,
and exclusion from Medicare, Medicaid or other governmental programs. We believe that we have structured our provider arrangements to
comply with current Stark Law requirements.
Nevertheless, a determination
of liability under such laws could result in fines and penalties and restrictions on our ability to operate in these jurisdictions.
Additionally, as some of
these laws are still evolving, we lack definitive guidance as to the application of certain key aspects of these laws as they relate
to our arrangements with providers with respect to patient training. We cannot predict the final form that these regulations will take
or the effect that the final regulations will have on us. As a result, our provider and training arrangements may ultimately be found
to be not in compliance with applicable federal law.
Federal False Claims Act
The Federal False Claims
Act provides, in part, that the federal government may bring a lawsuit against any person whom it believes has knowingly presented, or
caused to be presented, a false or fraudulent request for payment from the federal government, or who has made a false statement or used
a false record to get a claim approved. In addition, amendments in 1986 to the Federal False Claims Act have made it easier for private
parties to bring “qui tam” whistleblower lawsuits against companies under the Federal False Claims Act. Penalties include
fines ranging from $5,500 to $11,000 for each false claim, plus three times the amount of damages that the federal government sustained
because of the act of that person. Qui tam actions have increased significantly in recent years, causing greater numbers of healthcare
companies to have to defend a false claim action, pay fines or be excluded from Medicare, Medicaid or other federal or state healthcare
programs as a result of an investigation arising out of such action.
There are other federal anti-fraud
laws that that prohibit, among other actions, knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare
benefit program, including private third-party payors, knowingly and willfully embezzling or stealing from a healthcare benefit program,
willfully obstructing a criminal investigation of a healthcare offense, and knowingly and willfully falsifying, concealing or covering
up a material fact or making any materially false, fictitious or fraudulent statement in connection with the delivery of or payment for
healthcare benefits, items or services.
Additionally, HIPAA established
two federal crimes in the healthcare fraud and false statements relating to healthcare matters. The healthcare fraud statute prohibits
knowingly and willfully executing a scheme to defraud any healthcare benefit program, including private payors. A violation of this statute
is a felony and may result in fines, imprisonment or exclusion from government sponsored programs. The false statements statute prohibits
knowingly and willfully falsifying, concealing or covering up a material fact or making any materially false, fictitious or fraudulent
statement in connection with the delivery of or payment for healthcare benefits, items or services. A violation of this statute is a
felony and may result in fines or imprisonment.
Civil Monetary Penalties Law
In addition to the Anti-Kickback
Statute and the civil and criminal False Claims Acts, the federal government has the authority to seek civil monetary penalties, or CMPs,
assessments, and exclusion against an individual or entity based on a wide variety of prohibited conduct. For example, the Civil Monetary
Penalties Law authorizes the imposition of substantial CMPs against an entity that engages in activities including, but not limited to:
(1) knowingly presenting or causing to be presented, a claim for services not provided as claimed or which is otherwise false or fraudulent
in any way; (2) knowingly giving or causing to be given false or misleading information reasonably expected to influence the decision
to discharge a patient; (3) offering or giving remuneration to any beneficiary of a federal health care program likely to influence the
receipt of reimbursable items or services; (4) arranging for reimbursable services with an entity which is excluded from participation
from a federal health care program; (5) knowingly or willfully soliciting or receiving remuneration for a referral of a federal health
care program beneficiary; or (6) using a payment intended for a federal health care program beneficiary for another use. Noncompliance
can result in civil money penalties of up to $10,000 for each wrongful act, assessment of three times the amount claimed for each item
or service and exclusion from the federal healthcare programs.
State Fraud and Abuse Provisions
Many states have also adopted
some form of anti-kickback and anti-referral laws and a false claims act. We believe that we are in conformance to such laws. Nevertheless,
a determination of liability under such laws could result in fines and penalties and restrictions on our ability to operate in these
jurisdictions.
Physician Payment Sunshine Act
Transparency laws regarding
payments or other items of value provided to healthcare providers and teaching hospitals may also impact our business practices. The
federal Physician Payment Sunshine Act requires most medical device manufacturers to report annually to the Secretary of Human Health
Services financial arrangements, payments, or other transfers of value made by that entity to physicians and teaching hospitals. The
payment information is made publicly available in a searchable format on a CMS website. Over the next several years, we will need to
dedicate significant resources to establish and maintain systems and processes in order to comply with these regulations. Failure to
comply with the reporting requirements can result in significant civil monetary penalties. Similar laws have been enacted or are under
consideration in foreign jurisdictions.
U.S. Foreign Corrupt Practices Act
The U.S. Foreign Corrupt
Practices Act, or FCPA, prohibits U.S. corporations and their representatives from offering, promising, authorizing or making corrupt
payments, gifts or transfers to any foreign government official, government staff member, political party or political candidate in an
attempt to obtain or retain business abroad. The FCPA also obligates companies whose securities are listed in the U.S. to comply with
accounting provisions requiring the company to maintain books and records that accurately and fairly reflect all transactions of the
corporation, including international subsidiaries, and to devise and maintain an adequate system of internal accounting controls for
international operations. Activities that violate the FCPA, even if they occur wholly outside the U.S., can result in criminal and civil
fines, imprisonment, disgorgement, oversight, and debarment from government contracts.
Corporate Information
Our principal executive offices
are located at 6700 Professional Parkway, Lakewood Ranch, Fl 34240. Our telephone number is (917) 388-1578. Our corporate website address
is located at https://brainscientific.com. The information contained in, or accessible from, our website or any other website
does not constitute a part of this prospectus.
Listing on the Nasdaq Capital Market
Our Common Stock is currently
quoted on the OTC Markets under the symbol “BRSF.” In connection with this offering, we have applied to have our Common Stock
and warrants listed on the Nasdaq Capital Market under the symbols “BRSF” and “BRSFW,” respectively. If approved,
we expect to list our Common Stock and the warrants offered in this offering on Nasdaq upon consummation of this offering, at which point
our Common Stock will cease to be traded on the OTC Markets. No assurance can be given that our listing application will be approved.
This offering will occur only if Nasdaq or another securities exchange approves the listing of our Common Stock and warrants. We do not
intend to apply for listing of the pre-funded warrants on any securities exchange or other trading system.
Impact of COVID-19
Pandemic
The recent outbreak of COVID-19
has spread across the globe and is impacting worldwide economic activity. In response to the COVID-19 pandemic, during 2020 and 2021,
we established policies and protocols to address safety considerations. The extent to which the COVID-19 pandemic will continue to affect
our business, financial condition, liquidity, and the Company’s operating results will depend on future developments, which are
highly uncertain and cannot be predicted. It will depend on various factors including the duration and severity of the outbreak, the
severity, or variants of COVID-19, including the omicron variant and its subvariants, and the effectiveness, acceptance, and availability
of vaccines in countries throughout the world, and new information which may emerge concerning the appropriate responses if and to the
extent that the availability of vaccines reduces restrictions imposed during the pandemic.
Inflation Risk
We do not believe that inflation
has had a material effect on our business, results of operations, or financial condition. Nonetheless, if our costs were to become subject
to significant inflationary pressures, we may not be able to fully offset such higher costs. Our inability or failure to do so could
harm our business, results of operations, or financial condition.
Implications of Being a Smaller Reporting
Company
As a smaller reporting company,
we are eligible for exemptions from various reporting requirements applicable to other public companies that are not smaller reporting
companies, including, but not limited to:
|
● |
Reduced
disclosure obligations (e.g., matters regarding executive compensation) in our periodic reports, proxy statements and registration
statements; and |
|
● |
Not being
required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley
Act”). |
We will remain a smaller
reporting company until the end of the fiscal year in which (i) we have a public common equity float of more than $250 million,
or (ii) we have annual revenues for the most recently completed fiscal year of more than $100 million plus we have a public common
equity float or public float of more than $700 million. We also would not be eligible for status as a smaller reporting company
if we become an investment company, an asset-backed issuer or a majority-owned subsidiary of a parent company that is not a smaller reporting
company.
We have elected to take advantage
of certain of the reduced disclosure obligations in the registration statement of which this prospectus is a part and may elect to take
advantage of other reduced reporting requirements in future filings. As a result, the information that we provide to our shareholders
may be different from what you might receive from other public reporting companies in which you hold equity interests.
Employees
As of February 13, 2023,
we had twenty-two (22) employees, none of whom are represented by a labor union or covered by a collective bargaining agreement. We consider
our relationship with our employees to be satisfactory.
Properties
Our principal executive office
is located in leased premises of approximately 3,562 square feet at a rental cost of $6,530 per month at 6700 Professional Parkway, Lakewood
Ranch, FL 34240. In Kyiv, we lease property of 158.9 m² at a rental cost of 34,000 Ukrainian hryvnia per month. The lease is through
July 1, 2023. We believe that these facilities are adequate for our current needs, including providing the space and infrastructure to
accommodate our development work based on our current operating plan. We do not own any real estate.
Available Information
Our annual reports on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports filed or furnished pursuant to section
13(a) or 15(d) of the Securities Exchange Act of 1934, as well as section 16 reports on Form 3, 4, or 5, are available free of charge
on our website www.brainscientific.com. as soon as it is reasonably practicable after they are filed or furnished with the SEC. Our Code
of Business Conduct and Ethics is available on our website. The Code of Business Conduct and charters are also available in print to
any shareholder upon request without charge. Requests for such documents should be directed to Bonnie-Jeanne Gerety, at Brain Scientific
Inc., 6700 Professional Parkway, Lakewood Ranch, Florida 34240. Our Internet website and the information contained on it or connected
to it are not part of, or incorporated by, reference into this prospectus. Our filings with the SEC are also available on the SEC’s
website at http://www.sec.gov.
MANAGEMENT
Directors and Executive Officers
The following table sets
forth information on our executive officers and directors as of February 13, 2023. The term for each of our directors is generally 1
year and able to be extended by mutual agreement. We do not have any promoters or control persons.
Name | |
Age | | |
Position |
Hassan Kotob | |
59 | | |
Chairman and Chief Executive Officer |
Daniel Cloutier | |
56 | | |
Director and Chief Revenue Officer |
Nickolay Kukekov (1)(2)(3) | |
48 | | |
Director |
Donald MacKenzie (1)(2)(3) | |
65 | | |
Director |
Thomas Olivier (1)(2)(3) | |
54 | | |
Director |
Bonnie-Jeanne Gerety | |
60 | | |
Chief Financial Officer |
| (1) | Member
of the Audit Committee |
| (2) | Member
of the Compensation Committee |
| (3) | Member
of the Nominating and Corporate Governance Committee |
The principal occupations
and positions for at least the past five years of our officers and directors are described below.
Hassan
Kotob, Chairman and CEO, combines over 35 years of experience in software and manufacturing senior management. He had been involved
in four companies in the computer hardware, medical records, publishing, and software industries holding positions including Executive
Chairman, President, and CEO, and board member. He has served as our Chairman and CEO since October 1, 2021.From 2020 Hassan Kotob was
the Chairman and CEO for Piezo Motion Corp., a precision motion company. From 2016 to 2018, he was Chairman and CEO and from 2011 to
2016 he was Executive Chairman and from 1997 to 2011 he was President and CEO for North Plains Systems Corp, Inc., a company involved
in enterprise marketing software. From 1996 to 1997, he was President of CText, Inc., a software company that focused on publishers.
From 1991 to 1997, he was President and CEO of Medasys Inc. a hardware and software company focused on electronic capture and transfer
of radiology images. Mr. Kotob is also currently a director of Piezo Motion Corp. He has an undergraduate degree and an MBA from Eastern
Michigan University. The Company believes that Mr. Kotob is qualified to serve as a member of the Board of Directors due to his
previous experience in the MedTech field and managing a company in growth and markets.
Daniel Cloutier, Director
and CRO is also CEO and founder of LOK Corporation since 2008. He has served as a director of the Company since November
15, 2021 and was appointed as the Chief Revenue Officer in November 2022. From 2003 to 2011, Mr. Cloutier was International Sales Director
of CAS Medical System (CASMED). From 2000 to 2002, he was Vice President of EMRN. Mr. Cloutier is also an advisory council member
of the Indian Business Organization for Global Investments, a member of the Board of Directors for the Independent Medical Specialty
Dealers Association, former Board Member of Neuro-France Implants and Luminor Medical Technologies. In 1991, Mr. Cloutier graduated
from HEC Montreal Business School. The Company believes that Mr. Cloutier is qualified to serve as a member of the Board of Directors
due to his extensive experience in healthcare and medical device product distribution.
Nickolay
V. Kukekov, Director. Dr. Kukekov has been a member of MemoryMD’s Board of Directors since September 2017. He served as
the managing director of HRA Capital (formerly Highline Research Advisors), a division of Corinthian Partners L.L.C. Prior to forming
Highline Research Advisors in 2012, Dr. Kukekov was the Managing Director of Healthcare Investment Banking at Summer Street Research
from October 2010 to August 2012. In September 2009, Dr. Kukekov was a co-founder of the Healthcare Investment Banking group at Gilford
Securities. From December 2007 to July 2009, Dr. Kukekov served as the managing director of Paramount BioCapital, where he ran the advisory,
M&A and capital raising services for in-house private and public portfolio companies. Currently he is the president and the CEO of
a private company Kalgene Inc. that is developing an innovative medical solution for Alzheimer’s. Dr. Kukekov holds a Bachelor
of Science degree in Molecular, Cellular and Developmental Biology from the University of Colorado at Boulder and a Ph.D. in Neuroscience
from Columbia University, College of Physicians and Surgeons in New York.
Donald MacKenzie, Director,
has over 35 years of executive experience across various industries, including automotive, energy, equipment manufacturing, and technology.
He has served as a director since November 8, 2021. Co-founding Conway MacKenzie, Inc., a financial and operational advisory firm focused
on special situations, in 1987, he specialized in financial, operational and strategic turnaround and restructuring transactions. In
2019, Mr. MacKenzie transitioned Conway MacKenzie through a business combination with Riveron Consulting, LP. He currently serves as
the Vice Chairman of Riveron’s board of directors and serves on other private company boards. Mr. MacKenzie is a Certified Turnaround
Professional, Certified Public Accountant and has a degree in accounting from Michigan State University. The Company believes that Mr.
MacKenzie is qualified to serve as a member of the Board of Directors due to his extensive experience in financial, operational and strategic
consulting across industries, including manufacturing and technology.
Thomas Olivier, Director,
combines over 25 years of technology industry experience as an investment banker, entrepreneur and corporate legal advisor. He has served
as a director since November 8, 2021. He joined Arrowroot Capital in 2021 as a Managing Director and is currently President and Chief
Financial Officer of Arrowroot Acquisition Corp. (Ticker: ARRW). From 2001 to 2021, Mr. Oliver held Managing Director positions at Houlihan
Lokey, Pacific Crest Securities/Key Bank and Morgan Keegan Technology Group. He practiced corporate law as co-General Counsel of iOptions
from 2000 to 2001 and as a Corporate Associate with Testa, Hurwitz & Thibeault from 1997 to 2000. He has an undergraduate degree
from Boston College and a Juris Doctor degree from George Washington University. The Company believes that Mr. Cloutier is qualified
to serve as a member of the Board of Directors due to his extensive experience in investment banking.
Bonnie-Jeanne
Gerety, Chief Financial Officer, brings over 35 years of financial and consulting experience within the technology industry.
She has served as our chief financial officer since October 1, 2021. She joined Piezo Motion in early 2020 as the Chief Financial Officer.
Prior to that, she was the Chief Financial Officer of North Plains, LLC from 2014 through 2019. Her previous experience was as a Managing
Director at Protivti, responsible for the Atlanta and Raleigh offices from 2004 to 2014. Prior to Protiviti, she was a Managing Director
at BearingPoint from 2002 to 2004 and a Partner in the consulting division of Arthur Andersen, LLP specializing in technology, media
and communications industries from 1986 to 2002. Her undergraduate degree is from Georgetown University, School of Foreign Service and
MBA from University of South Florida. She is a CPA in the state of Georgia.
Family
Relationships
There are no family relationships
between any of our officers and directors.
Involvement in Certain Legal Proceedings
To the best of our knowledge,
none of our directors or executive officers has been convicted in a criminal proceeding, excluding traffic violations or similar misdemeanors,
or has been a party to any judicial or administrative proceeding during the past ten years that resulted in a judgment, decree, or final
order enjoining the person from future violations of, or prohibiting activities subject to, federal or state securities laws, or a finding
of any violation of federal or state securities laws, except for matters that were dismissed without sanction or settlement. Each of
our executive officers and directors has informed us that he or she, as the case may be, has not been involved in any of the events specified
in clauses (1) through (8) of Regulation S-K, Item 401(f). Except as set forth in our discussion below in “Certain Relationships
and Related Transactions, and Director Independence – Transactions with Related Persons,” none of our directors, director
nominees, or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates,
or associates that are required to be disclosed pursuant to the rules and regulations of the Commission.
Board Leadership Structure and Risk Oversight
The Board oversees our business
and considers the risks associated with our business strategy and decisions. The Board currently implements its risk oversight function
as a whole. As such, it is important for us to have our Chief Executive Officer serve on the Board as he plays key roles in the risk
oversight of our Company. Each of the Board committees, when established prior to the effectiveness of the registration statement of
which this prospectus is a part, will also provide risk oversight in respect of its areas of concentration and report material risks
to the Board for further consideration.
Board Committees
Our Board has established
the following three standing committees: audit committee (the “Audit Committee”); compensation committee (the “Compensation
Committee”); and nominating and governance committee (the “Nominating Committee”). Each of our independent directors,
Nickolay Kukekov, Donald MacKenzie, and Thomas Olivier, will serve on each committee. Our Board will adopt written charters for each
of these committees. Upon completion of this offering, copies of the charters will be available on our website at https://brainscientific.com.
Our Board may establish other committees as it deems necessary or appropriate from time to time.
Audit Committee
The Audit Committee, among
other things, will be responsible for:
|
● |
appointing; approving the
compensation of; overseeing the work of; and assessing the independence, qualifications, and performance of the independent auditor; |
|
|
|
|
● |
reviewing the internal
audit function, including its independence, plans, and budget; |
|
|
|
|
● |
approving, in advance,
audit and any permissible non-audit services performed by our independent auditor; |
|
|
|
|
● |
reviewing our internal
controls with the independent auditor, the internal auditor, and management; |
|
|
|
|
● |
reviewing the adequacy
of our accounting and financial controls as reported by the independent auditor, the internal auditor, and management; |
|
|
|
|
● |
overseeing our financial
compliance system; and |
|
|
|
|
● |
overseeing our major risk
exposures regarding the Company’s accounting and financial reporting policies, the activities of our internal audit function,
and information technology. |
The Board has affirmatively
determined that each prospective member of the Audit Committee meets the additional independence criteria applicable to audit committee
members under SEC rules and Nasdaq listing rules. Effective upon the completion of this offering the Board will adopt a written charter
setting forth the authority and responsibilities of the Audit Committee. The Board has affirmatively determined that each member of the
Audit Committee is financially literate, and that Donald MacKenzie meets the qualifications of an Audit Committee financial expert under
the rules promulgated by the SEC.
The Audit Committee will
consist of Nickolay Kukekov, Thomas Olivier and Donald MacKenzie. Donald MacKenzie will chair the Audit Committee. We believe that, after
consummation of this offering, the functioning of the Audit Committee will comply with the applicable requirements of the rules and regulations
of the Nasdaq listing rules and the SEC.
Compensation Committee
The Compensation Committee
will be responsible for:
|
● |
reviewing and making recommendations
to the Board with respect to the compensation of our officers and directors, including the CEO; |
|
|
|
|
● |
overseeing and administering
the Company’s executive compensation plans, including equity-based awards; |
|
|
|
|
● |
negotiating and overseeing
employment agreements with officers and directors; and |
|
|
|
|
● |
overseeing how the Company’s
compensation policies and practices may affect the Company’s risk management practices and/or risk-taking incentives. |
Effective upon the completion
of this offering, the Board will adopt a written charter setting forth the authority and responsibilities of the Compensation Committee.
The Compensation Committee
will consist of Donald MacKenzie, Nickolay Kukekov and Thomas Olivier. Thomas Oliver will serve as chairman of the Compensation Committee.
The Board has affirmatively determined that each member of the Compensation Committee meets the independence criteria applicable to compensation
committee members under SEC rules and Nasdaq listing rules. The Company believes that, after the consummation of this offering, the composition
of the Compensation Committee will meet the requirements for independence under, and the functioning of such Compensation Committee will
comply with, any applicable requirements of the rules and regulations of Nasdaq listing rules and the SEC.
Nominating and Corporate Governance
Committee
The
Nominating and Corporate Governance Committee, among other things, will be responsible for:
|
● |
reviewing and assessing
the development of the executive officers and considering and making recommendations to the Board regarding promotion and succession
issues; |
|
|
|
|
● |
evaluating and reporting
to the Board on the performance and effectiveness of the directors, committees and the Board as a whole; |
|
|
|
|
● |
working with the Board
to determine the appropriate and desirable mix of characteristics, skills, expertise and experience, including diversity considerations,
for the full Board and each committee; |
|
|
|
|
● |
annually presenting to
the Board a list of individuals recommended to be nominated for election to the Board; |
|
|
|
|
● |
reviewing, evaluating,
and recommending changes to the Company’s corporate governance principles and committee charters; |
|
|
|
|
● |
recommending to the Board
individuals to be elected to fill vacancies and newly created directorships; |
|
● |
overseeing the Company’s
compliance program, including the code of business conduct and ethics; and |
|
|
|
|
● |
overseeing and evaluating
how the Company’s corporate governance and legal and regulatory compliance policies and practices, including leadership, structure,
and succession planning, may affect the Company’s major risk exposures. |
Effective upon completion
of this offering, the Board will adopt a written charter setting forth the authority and responsibilities of the Nominating and Corporate
Governance Committee.
The Nominating and Corporate
Governance Committee will consist of Donald MacKenzie, Nickolay Kukekov and Thomas Oliver. Thomas Olivier will serve as chairperson.
The Board has determined that each member of the Nominating and Corporate Governance Committee is independent within the meaning of the
independent director guidelines of Nasdaq listing rules.
Compensation Committee
Interlocks and Insider Participation
None of the Company’s
executive officers serves, or in the past has served, as a member of the Board or the Compensation Committee, or other committee serving
an equivalent function, of any entity that has one or more executive officers who serve as members of the Board or its Compensation Committee.
None of the members of the Compensation Committee is, or has ever been, an officer or employee of the company.
Code of Business Conduct and Ethics
We have adopted a Code of
Business Conduct and Ethics that applies to, among other persons, our principal executive officers, principal financial officer, principal
accounting officer or controller, and persons performing similar functions. The Code of Business Conduct is available on our website
at www.brainscientific.com. Our Nominating and Governance Committee is responsible for overseeing the Code of Conduct, and our board
of directors must approve any waivers of the Code of Conduct. In addition, we intend to post on our website all disclosures that are
required by law concerning any amendments to, or waivers from, any provision of the Code of Conduct.
Director Independence
We use the definition of
“independence” of The NASDAQ Stock Market to make this determination. In making the determination of whether a member of
the board is independent, our board also considers, among other things, transactions and relationships between each director and his
immediate family and the Company, including those reported under the caption “Certain Relationships and Related-Party Transactions”.
The purpose of this review is to determine whether any such relationships or transactions are material and, therefore, inconsistent with
a determination that the directors are independent. NASDAQ Listing Rule 5605(a)(2) provides that an “independent director”
is a person other than an officer or employee of the company or any other individual having a relationship, which, in the opinion of
the Company’s Board, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.
The NASDAQ listing rules provide that a director cannot be considered independent if:
|
● |
The director is, or at
any time during the past three years was, an employee of the company; |
|
● |
The director or a family
member of the director accepted any compensation from the company in excess of $120,000 during any period of 12 consecutive months
within the three years preceding the independence determination (subject to certain exclusions, including, among other things, compensation
for board or board committee service); |
|
● |
A family member of the
director is, or at any time during the past three years was, an executive officer of the company; |
|
● |
The director or a family
member of the director is a partner in, controlling stockholder of, or an executive officer of an entity to which the company made,
or from which the company received, payments in the current or any of the past three fiscal years that exceed 5% of the recipient’s
consolidated gross revenue for that year or $200,000, whichever is greater (subject to certain exclusions); |
|
● |
The director or a family
member of the director is employed as an executive officer of an entity where, at any time during the past three years, any of the
executive officers of the company served on the compensation committee of such other entity; or |
|
● |
The director or a family
member of the director is a current partner of the company’s outside auditor, or at any time during the past three years was
a partner or employee of the company’s outside auditor, and who worked on the company’s audit. |
Under such definitions, Hassan
Kotob and Daniel Cloutier are not independent directors and Nickolay Kukekov, Thomas Oliver and Donald MacKenzie are independent directors.
Communications with our Board of Directors
Stockholders who desire to
communicate with the board of directors, or a specific director, may do so by sending the communication addressed to either the board
of directors or any director, c/o Brain Scientific Inc., 6700 Professional Parkway, Lakewood Ranch, Fl 34240. These communications will
be delivered to the board of directors, or any individual director, as specified.
Board Diversity
We seek diversity in experience,
viewpoint, education, skill, and other individual qualities and attributes to be represented on our board of directors. We believe directors
should have various qualifications, including individual character and integrity; business experience; leadership ability; strategic
planning skills, ability, and experience; requisite knowledge of our industry and finance, accounting, and legal matters; communications
and interpersonal skills; and the ability and willingness to devote time to our company. We also believe the skill sets, backgrounds,
and qualifications of our directors, taken as a whole, should provide a significant mix of diversity in personal and professional experience,
background, viewpoints, perspectives, knowledge, and abilities. Nominees are not to be discriminated against on the basis of race, religion,
national origin, sex, sexual orientation, disability, or any other basis proscribed by law. The assessment of prospective directors is
made in the context of the perceived needs of our board of directors from time to time.
All of our directors have
held high-level positions in business or professional service firms and have experience in dealing with complex issues. We believe that
all of our directors are individuals of high character and integrity, are able to work well with others, and have committed to devote
sufficient time to the business and affairs of our company. In addition to these attributes, the description of each director’s
background set forth above indicates the specific qualifications, skills, perspectives, and experience necessary to conclude that each
individual should continue to serve as a director of ours.
Board Diversity Matrix
The table below provides
an enhanced disclosure regarding the diversity of the members and nominees of our Board of Directors. Each of the categories listed in
the below table has the meaning as it is used in Nasdaq Rule 5605(f).
Board Diversity Matrix
(As of February 13, 2023)
Board Size: |
Total Number of Directors |
5 |
| |
Male | | |
Female | | |
Non-Binary | | |
Gender
Undisclosed | |
Part I: Gender Identity | |
| | |
| | |
| | |
| |
Number of directors base on gender identity | |
5 | | |
| | | |
| | | |
| | |
| |
| | |
| | | |
| | | |
| | |
African American or Black | |
| | |
| | | |
| | | |
| | |
Asian | |
| | |
| | | |
| | | |
| | |
Hispanic or Latinx | |
| | |
| | | |
| | | |
| | |
Native Hawaiian or Pacific Islander | |
| | |
| | | |
| | | |
| | |
White | |
5 | | |
| | | |
| | | |
| | |
Two or More Race or Ethnicities | |
| | |
| | | |
| | | |
| | |
LGBTQ+ | |
| | |
| | | |
| | | |
| | |
Did not Disclose Demographic Background | |
| | |
| | | |
| | | |
| | |
Executive Compensation
The following table sets
forth information regarding each element of compensation that was paid or awarded to the named executive officers of the Company for
the years ended December 31, 2021 and December 31, 2022.
| |
| | |
Salary | | |
Bonus | | |
Stock
Awards | | |
Option
Awards | | |
Non-Equity Incentive Plan Compensation | | |
All Other Compensation | | |
Total | |
Name and Principal Position | |
Year | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | | |
($) | |
Hassan Kotob | |
| 2022
(1) | | |
| 418,077 | | |
| 275,000 | | |
| - | | |
| 2,275,861 | | |
| - | | |
| - | | |
| 2,968,938 | |
Chairman and CEO | |
| 2021
(1) | | |
| 390,000 | | |
| 250,000 | | |
| - | | |
| 1,341,586 | | |
| - | | |
| 23,318 | | |
| 2,004,904 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Boris (Baruch) Goldstein | |
| 2022 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Chairman and EVP | |
| 2021 | | |
| 90,000 | | |
| - | | |
| - | | |
| 564,528 | | |
| - | | |
| - | | |
| 654,528 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mark Broderick | |
| 2022
(2) | | |
| 250,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 250,000 | |
President, Piezo Motion Corp. | |
| 2021
(2) | | |
| 250,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,196 | | |
| 274,196 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Bonnie-Jeanne Gerety | |
| 2022 | | |
| 201,462 | | |
| - | | |
| - | | |
| 179,746 | | |
| - | | |
| - | | |
| 381,208 | |
Chief Financial Officer | |
| 2021
(3) | | |
| 180,000 | | |
| 20,000 | | |
| - | | |
| 102,857 | | |
| - | | |
| - | | |
| 302,857 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Todd Eckler | |
| 2022 | | |
| 40,768 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 40,768 | |
Former Chief Revenue Officer | |
| 2021
(4) | | |
| 200,000 | | |
| 20,000 | | |
| - | | |
| 102,857 | | |
| - | | |
| 3,075 | | |
| 325,932 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Farid Anthony | |
| 2022 (5) | | |
| 172,115 | | |
| - | | |
| - | | |
| 3,890 | | |
| - | | |
| - | | |
| 176,005 | |
Former Chief Technology Officer | |
| 2021 | | |
| 175,000 | | |
| - | | |
| - | | |
| 102,857 | | |
| - | | |
| 1,111 | | |
| 278,968 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nicolas Copley | |
| 2022
(6) | | |
| 86,843 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 86,843 | |
Former Product and Innovation, Piezo Motion Corp. | |
| 2021
(6) | | |
| 150,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 150,000 | |
(1) |
The balance of Hassan Kotob’s 2021 bonus accrual in the amount
of $145,833 was included in outstanding liabilities at December 31, 2022 |
|
|
(2) |
Part of Mark Broderick’s salary for 2021, amounting to $57,692
was accrued and is an outstanding liability at December 31, 2022 |
|
|
(3) |
Bonnie-Jeanne Gerety was a consultant until June 1, 2021. |
|
|
(4) |
Todd Eckler was a consultant until February 15, 2021. Todd Eckler served
as the Chief Revenue Officer until February 11, 2022. |
|
|
(5) |
Farid Anthony served as the Chief Technology
Officer until December 30, 2022
|
(6) |
Nicolas Copley served as Chief Product and Innovation Officer, until
June 15, 2022. |
Outstanding Equity Awards at Fiscal Year-End
The following table presents
the outstanding equity awards held by each of the named directors and executive officers as of the end of the fiscal year ended December
31, 2022.
Name | |
Number of
Securities Underlying Unexercised
Options Exercisable | | |
Number of
Securities Underlying Unexercised Options Unexercisable | | |
Option
Exercise Price | | |
Option Expiration
Date | |
Number of
Shares
or Options of Stock
Not Having Vested | | |
Value of
Shares
or Options of Stock
Not Having Vested | | |
Incentive
Plan Awards: Number of Unearned Shares, | | |
Plan
Awards: Market
or Payout
Value of Unearned Shares,
Options
or Other
Rights | |
Hassan Kotob | |
| 29,439 | | |
| - | | |
| 29.75 | | |
10/1/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 14,332 | | |
| - | | |
| 17.85 | | |
10/21/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 14,332 | | |
| - | | |
| 17.85 | | |
12/10/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 5,353 | | |
| 3,823 | | |
| 26.35 | | |
5/19/2032 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 269,776 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
Daniel Cloutier | |
| 4,260 | | |
| - | | |
| 24.65 | | |
12/10/2030 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 3,584 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
Nickolay Kukekov | |
| 197 | | |
| - | | |
| 126.65 | | |
1/26/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 23,551 | | |
| | | |
| 29.75 | | |
10/1/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 4,260 | | |
| - | | |
| 24.65 | | |
12/10/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 3,584 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
Donald MacKenzie | |
| 4,260 | | |
| - | | |
| 24.65 | | |
12/10/2030 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 3,584 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
Thomas Olivier | |
| 4,260 | | |
| - | | |
| 24.65 | | |
12/10/2030 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 3,584 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
Farid Anthony (1) | |
| - | | |
| 5,602 | | |
| 0.21 | | |
12/10/2030 | |
| - | | |
| - | | |
| - | | |
| - | |
Todd Eckler (2) | |
| - | | |
| 5,602 | | |
| 0.21 | | |
12/10/2030 | |
| - | | |
| - | | |
| - | | |
| - | |
Bonnie-Jeanne Gerety | |
| 5,602 | | |
| - | | |
| 17.85 | | |
12/10/2031 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 1,716 | | |
| 1,225 | | |
| 26.35 | | |
5/19/2032 | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| 15,214 | | |
| - | | |
| 10.20 | | |
8/19/2027 | |
| - | | |
| - | | |
| - | | |
| - | |
(1) |
Farid Anthony served as the Chief Technology
Officer until December 30, 2022
|
(2) |
Todd Eckler served as the Chief Revenue
Officer until February 11, 2022 |
Long-Term Incentive Plans and Awards
In August 2018, our board
of directors adopted and the stockholders approved the 2018 Equity Incentive Plan. There were 92,461 outstanding equity awards granted
under the 2018 Equity Incentive Plan as of the end of the fiscal year ended December 31, 2022.
In May 2022, our board of
directors adopted the Brain Scientific Inc. 2022 Equity and Incentive Plan (the “2022 Plan”). In June 2022, the stockholders
approved the 2022 Plan. The 2022 Plan provides for the issuance of up to 551,471 shares of our common stock through the grant of non-qualified
options, incentive options, restricted stock, restricted stock units, stock appreciation rights and other equity-based awards to directors,
officers, consultants, attorneys, advisors and employees. The 2022 Plan became effective on August 12, 2022. There were 303,390 outstanding
equity awards granted under the 2022 Equity Incentive Plan as of the end of the fiscal year ended December 31, 2022.
Non-Executive Director Compensation
The following Director Compensation
Table sets forth information concerning compensation for services rendered to our independent directors for the fiscal year ended December
31, 2022:
Name | |
Fees Earned or
Paid in Cash ($) | | |
Stock Awards ($) | | |
Option Awards ($)(1) | | |
Non-equity Incentive Plan
Compensation ($) | | |
Nonqualified Deferred
Compensation Earnings ($) | | |
All Other Compensation
($) | | |
Total ($) | |
Daniel Cloutier | |
| - | | |
| - | | |
| 27,647 | | |
| - | | |
| - | | |
| - | | |
| 27,647 | |
Nickolay Kukekov | |
| - | | |
| - | | |
| 27,647 | | |
| - | | |
| - | | |
| - | | |
| 27,647 | |
Donald MacKenzie | |
| - | | |
| - | | |
| 27,647 | | |
| - | | |
| - | | |
| - | | |
| 27,647 | |
Thomas Olivier | |
| - | | |
| - | | |
| 27,647 | | |
| - | | |
| - | | |
| - | | |
| 27,647 | |
| (1) | Amounts
shown reflect aggregate grant date fair value and, where applicable, incremental fair value
as of modification date, of awards and do not reflect whether the recipient actually has
realized a financial benefit from such grant, such as by exercising the options or selling
the stock. |
Employment Agreements
Hassan Kotob
On October 1, 2021, the Company
and Mr. Kotob entered into an employment agreement (the “Kotob Employment Agreement”) as the Executive Chairman and CEO.
Under the Kotob Employment Agreement, Mr. Kotob will receive an initial annual base salary of $390,000, which shall be reviewed annually
and may be increased, but not decreased, by the Board of Directors. In addition, Mr. Kotob shall receive a minimum bonus of $250,000
as an annual cash or equity bonus based upon the achievement of milestones as are to be determined by the Board of Directors. Mr. Kotob
shall also be entitled to participate in any stock option, performance share, performance unit or other equity based long-term incentive
compensation plan, program or arrangement generally made available to senior executive officers of the Company. On August 10, 2022, the
Board approved an increase in Mr. Kotob’s base salary to $450,000 and in his minimum bonus to $300,000.
In the event Mr. Kotob’s
employment is terminated due to his death, or disability, is terminated by the Company for cause, or is terminated by Mr. Kotob without
good reason, Mr. Kotob will be paid his base salary that has been accrued prior to termination of employment and which has not yet been
paid, and any accrued bonus previously earned by Mr. Kotob that has not yet paid.
In the event Mr. Kotob’s
employment is terminated without cause or by Mr. Kotob for good reason, then in addition to the accrued obligations stated above, Mr.
Kotob will receive a payment in the amount equal to the greater of: (i) his then-current base salary until such date that is the later
of (A) three (3) year anniversary of the date of the contract and (B) twelve (12) month anniversary of the effective date of the termination,
less customary and required taxes and employment-related deductions, paid in one lump sum amount within thirty (30) days following the
effective date of termination. Further, Mr. Kotob shall receive payment of a severance bonus in an amount equal to a pro rata portion
of the target annual bonus to which Mr. Kotob may have been entitled for the year in which his employment terminates, less customary
and required taxes and employment -related deductions, paid in one lump sum amount within thirty (30) days following the effective date
of termination of employment.
The Kotob Employment Agreement
contains customary non-competition and non-solicitation provisions in favor of the Company. Mr. Kotob also agreed to customary terms
regarding confidentiality and ownership of intellectual property.
Mark Broderick
On June 1, 2020, DTI Motion
Corp. (now known as Piezo Motion Corp.) and Mark Broderick entered into an employment agreement (the “Broderick Employment
Agreement”) as the President of DTI Motion Corp. Under the Broderick Employment Agreement, Dr. Broderick will receive an initial
annual base salary of $250,000, which shall be reviewed annually and may be increased, but not decreased, by the Board of Directors.
In addition, Dr. Broderick may earn a bonus as an annual cash or equity bonus based upon the achievement of milestones as are to be determined
by the CEO. Dr. Broderick shall also be entitled to participate in any stock option, performance share, performance unit or other equity
based long-term incentive compensation plan, program or arrangement generally made available to senior executive officers of the Company.
In the event Dr. Broderick’s
employment is terminated due to his death or disability, is terminated by the Company for cause, or is terminated by Dr. Broderick without
good reason, Dr. Broderick will be paid his base salary that has been accrued prior to termination of employment and which has not yet
been paid, and any accrued bonus previously earned by Dr. Broderick and not yet paid.
In the event Dr. Broderick’s
employment is terminated without cause or by Dr. Broderick for good reason, then in addition to the accrued obligations stated above,
Dr. Broderick will receive a payment in the amount equal to the greater of (i) his then-current base salary until such date that is the
later of (A) three (3) year anniversary of the date of the contract and (B) twelve (12) month anniversary of the effective date of the
termination, less customary and required taxes and employment-related deductions, paid in one lump sum amount within thirty (30) days
following the effective date of termination
The Broderick Employment
Agreement contains customary non-competition and non-solicitation provisions in favor of the Company. Dr. Broderick also agreed to customary
terms regarding confidentiality and ownership of intellectual property.
Bonnie-Jeanne Gerety
On June 1, 2020, Piezo Motion
Corp. and Ms. Gerety entered into an employment agreement (the “Gerety Employment Agreement”) as the Chief Financial Officer
of DTI Motion Corp. Under the Gerety Employment Agreement, Ms. Gerety received an initial annual base salary of $180,000 which was increased
to $210,000 as of April 1, 2022. Her annual base salary is subject to annual review and may be increased, but not decreased by more than
10%, by the Board of Directors. In addition, Ms. Gerety may earn a bonus of 20% of base salary as an annual cash or equity bonus based
upon the achievement of milestones as are to be determined by the CEO. Ms. Gerety shall also be entitled to participate in any stock
option, performance share, performance unit or other equity based long-term incentive compensation plan, program or arrangement generally
made available to senior executive officers of the Company. Pursuant to the 2018 Equity Incentive Plan, the Company issued to Ms. Gerety
options to purchase 5,602 shares on December 10, 2021 at an exercise price of $17.85, which options shall vest ratably on a quarterly
basis over the following year and options to purchase an additional 15,214 shares of common stock on August 10, 2022 with an exercise
price of $10.20, which options vested immediately.
In the event Ms. Gerety’s
employment is terminated due to her death or disability, is terminated by the Company for cause, or is terminated by Ms. Gerety without
good reason, Ms. Gerety will be paid her base salary that has accrued prior to termination of employment and which has not yet been paid,
and any accrued bonus previously earned by Ms. Gerety and not yet paid.
In the event Ms. Gerety’s
employment is terminated without cause or by Ms. Gerety for good reason, then in addition to the accrued obligations stated above, Ms.
Gerety will receive a payment in an amount equal to 50% of her annual salary, payable in equal installments on the regular salary payment
dates.
The Gerety Employment Agreement
contains customary non-competition and non-solicitation provisions in favor of the Company. Ms. Gerety also agreed to customary terms
regarding confidentiality and ownership of intellectual property.
Limits on Liability and Indemnification
We provide directors and
officers insurance for our current directors and officers.
Our articles of incorporation
eliminates the personal liability of our directors to the fullest extent permitted by law. Our bylaws provide that we will indemnify
our officers and directors to the fullest extent permitted by law. We believe that this indemnification covers at least negligence on
the part of the indemnified parties. Insofar as indemnification for liabilities under the Securities Act may be permitted to our directors,
officers, and controlling persons under the foregoing provisions or otherwise, we have been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is therefore unenforceable.
Rule 10b5-1 Sales Plans
Our directors and executive
officers may adopt written plans, known as Rule 10b5-1 plans, in which they will contract with a broker to buy or sell shares of our
common stock on a periodic basis. Under a Rule 10b5-1 plan, a broker executes trades pursuant to parameters established by the director
or officer when entering into the plan, without further direction from them. The director or officer may amend a Rule 10b5-1 plan in
some circumstances and may terminate a plan at any time. Our directors and executive officers also may buy or sell additional shares
outside of a Rule 10b5-1 plan when they are not in possession of material non-public information subject to compliance with the terms
of our insider trading policy.
Equity Compensation Plan Information
In August 2018, our board
of directors adopted, and our stockholders approved our 2018 Equity Incentive Plan. Under the 2018 Equity Incentive Plan, we may grant
equity-based incentive awards, including options, restricted stock, and other stock-based awards, to any directors, employees, advisers,
and consultants that provide services to us or any of our subsidiaries on terms and conditions that are from time to time determined
by us. An aggregate of up to 94,118 shares of our common stock are reserved for issuance under the 2018 Plan. The purpose of the 2018
Plan is to provide financial incentives for selected directors, employees, advisers, and consultants of the Company and/or its subsidiaries,
thereby promoting the long-term growth and financial success of the Company. The board of directors believes that the 2018 Plan will
serve a critical role in attracting and retaining high caliber employees, consultants and directors. The table below sets forth information
as of September 30, 2022, with respect to compensation plans under which our common stock is authorized for issuance.
| |
(a) | | |
(b) | | |
(c) | |
Plan Category | |
Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants
and rights | | |
Weighted- average
exercise price of
outstanding
options,
warrants
and rights | | |
Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a)) | |
Equity compensation plans approved by security holders | |
| 92,461 | | |
$ | 31.69 | | |
| 388 | |
Equity compensation plans not approved by security holders | |
| - | | |
| - | | |
| - | |
Total | |
| 92,461 | | |
| 31.69 | | |
| 388 | |
In May 2022, our board of
directors adopted, and our stockholders approved our 2022 Equity Incentive Plan. Under the 2022 Equity Incentive Plan, we may grant equity-based
incentive awards, including options, restricted stock, and other stock-based awards, to any directors, employees, advisers, and consultants
that provide services to us or any of our subsidiaries on terms and conditions that are from time to time determined by us. An aggregate
of up to 304,082 shares of our common stock are reserved for issuance under the 2022 Plan. The purpose of the 2022 Plan is to provide
financial incentives for selected directors, employees, advisers, and consultants of the Company and/or its subsidiaries, thereby promoting
the long-term growth and financial success of the Company. The board of directors believes that the 2022 Plan will serve a critical role
in attracting and retaining high caliber employees, consultants and directors. The table below sets forth information as of September
30, 2022, with respect to compensation plans under which our common stock is authorized for issuance.
| |
(a) | | |
(b) | | |
(c) | |
Plan Category | |
Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants
and rights | | |
Weighted-
average
exercise
price of
outstanding
options,
warrants
and rights | | |
Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected
in column
(a)) | |
Equity compensation plans approved by security holders | |
| 303,390 | | |
$ | 10.20 | | |
| 248,081 | |
Equity compensation plans not approved by security holders | |
| - | | |
| - | | |
| - | |
Total | |
| 303,390 | | |
| 10.20 | | |
| 248,081 | |
CERTAIN RELATIONSHIPS AND
RELATED PARTY TRANSACTIONS
Related Party Transactions
The following is a summary
of transactions since January 1, 2021 to which we have been or will be a party in which the amount involved exceeded or will exceed $68,001
(one percent of the average of our total assets at year-end for our last two completed fiscal years) and in which any of our directors,
executive officers or beneficial holders of more than 5% of any class of our capital stock, or any immediate family member of, or person
sharing a household with, any of these individuals, had or will have a direct or indirect material interest, other than compensation
arrangements that are described under the section captioned “Executive compensation.”
Other than as disclosed below,
there have been no transactions involving the Company since the beginning of the last fiscal year, or any currently proposed transactions,
in which the Company was or is to be a participant and the amount involved exceeds $120,000 or one percent of the average of the Company’s
total assets at year-end for the last two completed fiscal years, and in which any related person had or will have a direct or indirect
material interest.
On November 12, 2021, we
entered into a Representation Agreement with LOK Corporation International Inc. (“LOK”), a corporation in which Daniel Cloutier,
one of our officers and directors, serves as the chief executive officer. Under the Representation Agreement, LOK acts as an international
sales manager for our NeuroCap™ and Neurology products and accessories. To date, we have paid LOK approximately $6,250 for training
platform development and attendance at a sales seminar but no other service fees and no commissions.
See
“Executive Compensation” above for other related party transactions involving our executive officers and directors.
Related Person Transaction Policy
The Board reviews, approves
and oversees any transaction between us and any related person and any other potential conflict of interest situations on an ongoing
basis, in accordance with our policies and procedures, and develops policies and procedures for the approval of related party transactions.
Prior to consideration of a transaction with a related person, the material facts as to the related person’s relationship or interest
in the transaction are disclosed to the disinterested directors. The transaction is not approved unless a majority of the members of
the Board who are not interested in the transaction approve the transaction. The Board takes into account, among other factors that it
deems appropriate, whether the related person transaction is on terms no less favorable to us than terms generally available in a transaction
with an unrelated third-party under the same or similar circumstances and the extent of the related person’s interest in the related
person transaction. Our current policy with respect to approval of related person transactions is not set forth in writing.
SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT
The following table sets
forth certain information as of February 13, 2023 concerning the ownership of our Common Stock by:
|
● |
each shareholder
known by us to be the beneficial owner of more than 5% of the outstanding shares of our Common Stock (currently our only class of
voting securities); |
|
● |
each of
our executive officers; and |
|
● |
all directors
and executive officers as a group. |
Beneficial ownership is
determined in accordance with Rule 13d-3 of the Exchange Act, and includes all shares over which the beneficial owner exercises voting
or investment power. Shares that are issuable upon the exercise of options, warrants and other rights to acquire Common Stock that are
presently exercisable or exercisable within 60 days of February 13, 2023 are reflected in a separate column in the table below. These
shares are taken into account in the calculation of the total number of shares beneficially owned by a particular holder and the total
number of shares outstanding for the purpose of calculating percentage ownership of the particular holder. We have relied on information
supplied by our officers, directors and certain stockholders and on information contained in filings with the SEC. Except as otherwise
indicated, and subject to community property laws where applicable, we believe, based on information provided by these persons, that
the persons named in the table have sole voting and investment power with respect to all shares of Common Stock shown as beneficially
owned by them. The percentage of beneficial ownership is based on 1,240,094 shares of Common Stock outstanding as of February 13, 2023.
Unless otherwise stated,
the business address of each of our directors and executive officers listed in the table is 6700 Professional Parkway, Lakewood Ranch,
Fl 34240.
| |
Number of
Common Stock Beneficially Owned | | |
% of
Shares of Common Stock Beneficially Owned | |
5% Stockholders | |
| | |
| |
James Besser (1) | |
| 680,307 | | |
| 47.1 | % |
High Technology Capital (2) | |
| 121,775 | | |
| 9.7 | % |
Christopher Davis (3) | |
| 104,199 | | |
| 7.9 | % |
Executives, Officers and Directors | |
| | | |
| | |
Hassan Kotob (4) | |
| 424,208 | | |
| 26.9 | % |
Nickolay Kukekov (5) | |
| 66,117 | | |
| 5.2 | % |
Daniel Cloutier (6) | |
| 7,844 | | |
| *
| % |
Donald MacKenzie (6) | |
| 7,844 | | |
| *
| % |
Tom Olivier (6) | |
| 7,844 | | |
| *
| % |
Farid Anthony (6) | |
| 6,106 | | |
| *
| % |
Bonnie-Jeanne Gerety (6) | |
| 23,757 | | |
| 1.9 | % |
All directors and executive officers as a group (7 persons) | |
| 543,720 | | |
| 32.6 | % |
(1) |
Includes (i) 229,944 shares of
Common Stock and 98,278 warrants to purchase shares of Common Stock held by Manchester Explorer LP,
(ii) 94,456 shares of Common Stock and 50,555 warrants to purchase shares of Common Stock held by
James Besser, and (iii) 150,787 shares of Common Stock and 56,287 warrants to purchase share of Common
Stock held by Jeb Partners L.P. As a managing member of Jeb Partners L.P. and Manchester Explorer
LP, Mr. Besser has voting and dispositive control of shares owned by the LP. Mr. Besser disclaims
beneficial ownership of such shares except to the extent of his pecuniary interest therein. |
(2) |
Includes (i) 79,400
shares of Common Stock held by High Technology Capital Fund LP (“LP”) and (ii) warrants to purchase 23,551 shares of
Common Stock and options to purchase 18,824 shares of Common stock held by Dr. Goldstein which are exercisable within 60 days of
the date of this prospectus. Dr. Goldstein is the manager of High Technology Capital Management LLC (“LLC”), the general
partner of LP. As the manager of the LLC, Dr. Goldstein has voting and dispositive control over the shares owned by the LP. Dr. Goldstein
disclaims beneficial ownership of such shares except to the extent of his pecuniary interest therein. High Technology Capital Management
LLC is located at 100 U.N. Plaza, New York, New York 10017. |
(3) |
Includes (i) 75,390 shares
of Common Stock; and (ii) 28,809 warrants to purchase shares of common stock. |
(4) |
Includes 87,153 shares of Common
Shares held in the Hassan Kotob Revocable Trust which is managed by Hassan Kotob, Chairman and CEO.
Also includes options to purchase 337,055 shares of Common Stock which are exercisable within 60
days of the date of this prospectus. The address is 40209 Fischer Island, Miami Beach, Florida 33109. |
(5) |
Includes 28,240 shares
of Common Stock; (ii) 5,106 warrants to purchase Common Stock held by Lifestyle Healthcare LLC; (iii) 1,176 warrants to purchase
share of Common stock, and (iv) options to purchase 31,592 shares of Common Stock held by Dr. Kukekov which are exercisable within
60 days of the date of this prospectus. Dr. Kukekov disclaims beneficial ownership of the shares held by Lifestyle Healthcare
LLC except to the extent of his pecuniary interest therein. |
(6) |
Represents shares of Common
Stock issuable upon exercise of vested options. |
SELLING
STOCKHOLDERS
This prospectus covers
the possible resale by the Selling Stockholders identified in the table below of up to 4,639,805 shares of our Common Stock, including:
(i) 1,267,026 shares of Common Stock to be issued to the PPO Holders, upon the closing of this offering, pursuant to the conversion of
the PPO Debentures; (ii) 1,267,026 shares of Common Stock underlying warrants to be issued to the PPO Holders, upon the closing of this
offering, pursuant to the conversion of the PPO Debentures; (iii) 49,474 shares of Common Stock to be issued to certain PPO Holders,
upon the closing of this offering, pursuant to the exchange of their PPO Warrants for stock; (iv) 267,240 shares of Common Stock to be
issued to the holders of the Original Warrants, upon the closing of this offering, pursuant to the exchange of such PPO Warrants for
stock; (v) 84,301 shares of Common Stock to be issued to other holders of our warrants, upon the closing of this offering, pursuant to
the exchange of such PPO Warrants for stock; (vi) 709,772 shares of Common Stock underlying certain warrants exercisable at $0.01 to
be issued to certain PPO Holders, upon the closing of this offering, in consideration of their election to have the Company redeem a
portion of their PPO Debentures; (vii) 172,837 shares of Common Stock underlying certain PPO Warrants which are exercisable at $0.001;
and (viii) 822,129 shares of Common Stock registered for resale hereby. See “Recent Developments” for a more detailed description.
The Selling Stockholders
may sell some, all or none of their Selling Stockholder Shares. Unless otherwise indicated in the footnotes below, the Selling Stockholders
have not had any material relationship with us or any of our affiliates within the past three years other than as a security holder.
We have prepared the following
table based on written representations and information furnished to us by or on behalf of the Selling Stockholders. Unless otherwise
indicated in the footnotes below, we believe that: (i) the Selling Stockholders are not a broker-dealer or affiliate of a broker-dealer,
and (ii) the Selling Stockholders have not had direct or indirect agreements or understandings with any person to distribute their Selling
Stockholder Shares. To the extent the Selling Stockholders identified below are, or are affiliated with, a broker-dealer, it could be
deemed, to be an “underwriter” within the meaning of the Securities Act. Information about the Selling Stockholders may change
over time.
The following table presents
information regarding the Selling Stockholders and the Selling Stockholder Shares that they may offer and sell from time to time under
this prospectus. The table is prepared based on information supplied to us by the Selling Stockholders, and reflects their respective
holdings as of February 13, 2023, unless otherwise noted in the footnotes to the table. Beneficial ownership is determined in accordance
with the rules of the SEC, and thus represents voting or investment power with respect to our securities. Under such rules, beneficial
ownership includes any shares over which the individual has sole or shared voting power or investment power as well as any shares that
the individual has the right to acquire within 60 days after the date of this table, to our knowledge and subject to applicable community
property rules, the persons and entities named in the table have sole voting and sole investment power with respect to all equity interests
beneficially owned. The percentage of shares beneficially owned before and after this offering is based on shares of our Common Stock
issued and outstanding on February 13, 2023.
Selling Stockholder | |
Shares Beneficially
Owned Before this Offering | | |
Percentage of
Outstanding Shares Beneficially Owned Before this Offering | | |
Shares to be
Sold in this Offering | | |
Shares Beneficially
Owned After this Offering | | |
Percentage of
Outstanding Shares Beneficially Owned After this Offering (1) | |
Walleye Opportunities Master Fund
Ltd. | |
| 895,694 | | |
| 41.9 | % | |
| 1,350,083 | (2) | |
| 0 | | |
| - | % |
Bigger Capital Fund LP | |
| 447,846 | | |
| 26.5 | % | |
| 675,040 | (3) | |
| 0 | | |
| - | % |
District 2 Capital Fund LP | |
| 447,846 | | |
| 26.5 | % | |
| 675,040 | (4) | |
| 0 | | |
| - | % |
Alpha
Sherpa Capital SPC – Alpha Sherpa Capital Master SP | |
| 25,147 | | |
| 2.0 | % | |
| 45,973 | (5) | |
| 0 | | |
| - | % |
William Pullano | |
| 12,573 | | |
| 1.0 | % | |
| 22,986 | (6) | |
| 0 | | |
| - | % |
Scott Dols | |
| 223,924 | | |
| 15.3 | % | |
| 426,243 | (7) | |
| 0 | | |
| - | % |
Orca Capital GmbH | |
| 49,263 | | |
| 3.8 | % | |
| 93,773 | (8) | |
| 0 | | |
| - | % |
James Derrick Clore | |
| 25,147 | | |
| 2.0 | % | |
| 45,973 | (9) | |
| 0 | | |
| - | % |
Dominic Carbonari | |
| 12,573 | | |
| 1.0 | % | |
| 22,986 | (10) | |
| 0 | | |
| - | % |
Marc Greenberg | |
| 15,089 | | |
| 1.2 | % | |
| 27,585 | (11) | |
| 0 | | |
| - | % |
W. Scott Yeomans | |
| 12,573 | | |
| 1.0 | % | |
| 22,986 | (12) | |
| 0 | | |
| - | % |
David G. Bliss | |
| 18,861 | | |
| 1.5 | % | |
| 34,481 | (13) | |
| 0 | | |
| - | % |
Wiliam Leonard & Monica Leonard | |
| 12,573 | | |
| 1.0 | % | |
| 22,986 | (14) | |
| 0 | | |
| - | % |
Pepper Grove Ltd | |
| 63,025 | | |
| 5.0 | % | |
| 26,167 | (15) | |
| 0 | | |
| - | % |
Clive Caunter | |
| 13,961 | | |
| 1.1 | % | |
| 13,961 | (16) | |
| 0 | | |
| - | % |
Selling
Stockholder |
|
Shares
Beneficially Owned Before this Offering |
|
|
Percentage of
Outstanding Shares Beneficially Owned Before this Offering |
|
|
Shares
to be Sold in this Offering |
|
|
Shares
Beneficially Owned After this Offering |
|
|
Percentage
of Outstanding Shares Beneficially Owned After this Offering (1) |
|
Evan
S. Yellin |
|
|
18,386 |
|
|
|
1.5 |
% |
|
|
18,386 |
(17) |
|
|
0 |
|
|
|
- |
% |
Peter
D. Sykes |
|
|
10,226 |
|
|
|
* |
% |
|
|
10,226 |
(18) |
|
|
0 |
|
|
|
- |
% |
Robert
& Joanne Gambi |
|
|
3,952 |
|
|
|
* |
% |
|
|
3,952 |
(19) |
|
|
0 |
|
|
|
- |
% |
Leonard
Mazur |
|
|
16,404 |
|
|
|
1.3 |
% |
|
|
14,443 |
(20) |
|
|
0 |
|
|
|
- |
% |
Len
Mertz |
|
|
14,889 |
|
|
|
1.2 |
% |
|
|
12,928 |
(21) |
|
|
0 |
|
|
|
- |
% |
John
Silvestri |
|
|
16,329 |
|
|
|
1.3 |
% |
|
|
10,066 |
|
|
|
0 |
|
|
|
- |
% |
Dirk
Horn |
|
|
20,466 |
|
|
|
1.6 |
% |
|
|
20,466 |
(22) |
|
|
0 |
|
|
|
- |
% |
Christopher
Davis |
|
|
104,199 |
|
|
|
8.2 |
% |
|
|
50,360 |
(23) |
|
|
0 |
|
|
|
- |
% |
Harry
Scio |
|
|
3,788 |
|
|
|
* |
% |
|
|
3,788 |
(24) |
|
|
0 |
|
|
|
- |
% |
Hamels
Oversees Trust Company Limited as Trustee of the Kremel Trust General |
|
|
15,152 |
|
|
|
1.2 |
% |
|
|
15,152 |
(25) |
|
|
0 |
|
|
|
- |
% |
Jeb
Besser |
|
|
145,011 |
|
|
|
11.2 |
% |
|
|
145,011 |
(26) |
|
|
0 |
|
|
|
- |
% |
Jeb
Partners L.P. |
|
|
207,074 |
|
|
|
16.0 |
% |
|
|
207,074 |
(27) |
|
|
0 |
|
|
|
- |
% |
Manchester
Explorer LP |
|
|
328,222 |
|
|
|
24.5 |
% |
|
|
328,222 |
(28) |
|
|
0 |
|
|
|
- |
% |
Andrew
Brown |
|
|
30,621 |
|
|
|
2.5 |
% |
|
|
28,856 |
(29) |
|
|
0 |
|
|
|
- |
% |
Thomas
Caleca |
|
|
27,431 |
|
|
|
2.2 |
% |
|
|
27,431 |
(30) |
|
|
0 |
|
|
|
- |
% |
Equity
Trust Company dba Sterling Trust Company FBO David M. Berryman A/C 162676 |
|
|
283 |
|
|
|
* |
% |
|
|
283 |
(31) |
|
|
0 |
|
|
|
- |
% |
Mohammed
Jainal Bhuiyan |
|
|
16,358 |
|
|
|
1.3 |
% |
|
|
16,358 |
(32) |
|
|
0 |
|
|
|
- |
% |
Vista
Capital Investments LLC |
|
|
1,765 |
|
|
|
* |
% |
|
|
1,765 |
(33) |
|
|
0 |
|
|
|
- |
% |
Saeed
Bajwa |
|
|
925 |
|
|
|
* |
% |
|
|
822 |
|
|
|
0 |
|
|
|
- |
% |
Stuart
Bernstein |
|
|
273 |
|
|
|
* |
% |
|
|
273 |
|
|
|
0 |
|
|
|
- |
% |
David
Berryman |
|
|
1,806 |
|
|
|
* |
% |
|
|
1,806 |
|
|
|
0 |
|
|
|
- |
% |
Millard
Berryman |
|
|
663 |
|
|
|
* |
% |
|
|
663 |
|
|
|
0 |
|
|
|
- |
% |
Bruce
S. Morra |
|
|
6,301 |
|
|
|
* |
% |
|
|
6,301 |
|
|
|
0 |
|
|
|
- |
% |
Jim
Carter |
|
|
330 |
|
|
|
* |
% |
|
|
330 |
|
|
|
0 |
|
|
|
- |
% |
CS
Trust |
|
|
2,436 |
|
|
|
* |
% |
|
|
2,436 |
(34) |
|
|
0 |
|
|
|
- |
% |
Robert
Delvecchio |
|
|
794 |
|
|
|
* |
% |
|
|
794 |
|
|
|
0 |
|
|
|
- |
% |
Stephen
Dunn |
|
|
102 |
|
|
|
* |
% |
|
|
102 |
|
|
|
0 |
|
|
|
- |
% |
Equity
Trust Company dba Sterling Trust Company FBO Leonard E. Samuels |
|
|
403 |
|
|
|
* |
% |
|
|
403 |
(35) |
|
|
0 |
|
|
|
- |
% |
Leonard
E. Samuels |
|
|
145 |
|
|
|
* |
% |
|
|
145 |
|
|
|
0 |
|
|
|
- |
% |
Bradley
Fischer |
|
|
48 |
|
|
|
* |
% |
|
|
48 |
|
|
|
0 |
|
|
|
- |
% |
FMO
of Boca Raton Inc. |
|
|
313 |
|
|
|
* |
% |
|
|
313 |
(36) |
|
|
0 |
|
|
|
- |
% |
John
Gaitanis |
|
|
509 |
|
|
|
* |
% |
|
|
509 |
|
|
|
0 |
|
|
|
- |
% |
Gaudium
IVST, LLC |
|
|
19,638 |
|
|
|
1.6 |
% |
|
|
19,638 |
(37) |
|
|
0 |
|
|
|
- |
% |
David
Goldstein |
|
|
1,985 |
|
|
|
* |
% |
|
|
1,985 |
|
|
|
0 |
|
|
|
- |
% |
Amy
Griffith |
|
|
1,270 |
|
|
|
* |
% |
|
|
1,270 |
|
|
|
0 |
|
|
|
- |
% |
James
Griffith |
|
|
665 |
|
|
|
* |
% |
|
|
665 |
|
|
|
0 |
|
|
|
- |
% |
John
Hixson |
|
|
509 |
|
|
|
* |
% |
|
|
509 |
|
|
|
0 |
|
|
|
- |
% |
High
Technology Capital LP |
|
|
79,400 |
|
|
|
6.4 |
% |
|
|
79,400 |
(38) |
|
|
0 |
|
|
|
- |
% |
Boris
Goldstein |
|
|
42,375 |
|
|
|
3.3 |
% |
|
|
23,551 |
(39) |
|
|
|
|
|
|
|
|
Kat
Hsu |
|
|
1,428 |
|
|
|
* |
% |
|
|
1,428 |
|
|
|
0 |
|
|
|
- |
% |
Gregg
Juffer |
|
|
265 |
|
|
|
* |
% |
|
|
265 |
|
|
|
0 |
|
|
|
- |
% |
Katalyst
Securities |
|
|
2,618 |
|
|
|
* |
% |
|
|
2,618 |
(40) |
|
|
0 |
|
|
|
- |
% |
Lina
Kay |
|
|
6,252 |
|
|
|
* |
% |
|
|
6,252 |
|
|
|
0 |
|
|
|
- |
% |
Konstantin
Kozlov |
|
|
251 |
|
|
|
* |
% |
|
|
251 |
|
|
|
0 |
|
|
|
- |
% |
Andrew
Maffey |
|
|
283 |
|
|
|
* |
% |
|
|
283 |
|
|
|
0 |
|
|
|
- |
% |
Malema
Engineering Corp |
|
|
2,938 |
|
|
|
* |
% |
|
|
2,938 |
(41) |
|
|
0 |
|
|
|
- |
% |
Inna
Mamuta |
|
|
251 |
|
|
|
* |
% |
|
|
251 |
|
|
|
0 |
|
|
|
- |
% |
Gregory
G. Mario |
|
|
2,710 |
|
|
|
* |
% |
|
|
2,710 |
|
|
|
0 |
|
|
|
- |
% |
Tariq
Masood |
|
|
3,489 |
|
|
|
* |
% |
|
|
3,489 |
|
|
|
0 |
|
|
|
- |
% |
Thomas
Masterson |
|
|
102 |
|
|
|
* |
% |
|
|
102 |
|
|
|
0 |
|
|
|
- |
% |
Anatoly
Minuyk |
|
|
40 |
|
|
|
* |
% |
|
|
40 |
|
|
|
0 |
|
|
|
- |
% |
Andrew
Mitchell |
|
|
6,836 |
|
|
|
* |
% |
|
|
6,836 |
|
|
|
0 |
|
|
|
- |
% |
US
International Consulting Network |
|
|
1,563 |
|
|
|
* |
% |
|
|
1,563 |
(42) |
|
|
0 |
|
|
|
- |
% |
Selling Stockholder |
|
Shares
Beneficially
Owned Before
this Offering |
|
|
Percentage of
Outstanding
Shares
Beneficially
Owned
Before
this Offering |
|
|
Shares to
be Sold in
this
Offering |
|
|
Shares
Beneficially
Owned
After this
Offering |
|
|
Percentage
of
Outstanding
Shares
Beneficially
Owned
After this
Offering (1) |
|
Newbridge Securities Group |
|
|
77 |
|
|
|
* |
% |
|
|
77 |
(43) |
|
|
0 |
|
|
|
- |
% |
David Poiman |
|
|
397 |
|
|
|
* |
% |
|
|
397 |
|
|
|
0 |
|
|
|
- |
% |
Prab & Veena Guadhur |
|
|
1,988 |
|
|
|
* |
% |
|
|
1,988 |
|
|
|
0 |
|
|
|
- |
% |
Barry Presman |
|
|
6,446 |
|
|
|
* |
% |
|
|
6,446 |
|
|
|
0 |
|
|
|
- |
% |
Erick Richardson |
|
|
356 |
|
|
|
* |
% |
|
|
356 |
|
|
|
0 |
|
|
|
- |
% |
William Ritger |
|
|
4,283 |
|
|
|
* |
% |
|
|
4,283 |
|
|
|
0 |
|
|
|
- |
% |
Robert J and Sandra S Neborsky Living Trust |
|
|
283 |
|
|
|
* |
% |
|
|
283 |
(44) |
|
|
0 |
|
|
|
- |
% |
Robin & Leonidas Lemonidis |
|
|
780 |
|
|
|
* |
% |
|
|
780 |
|
|
|
0 |
|
|
|
- |
% |
Timothy Ryan |
|
|
574 |
|
|
|
* |
% |
|
|
574 |
|
|
|
0 |
|
|
|
- |
% |
Saint Clair Capital, LLC |
|
|
283 |
|
|
|
* |
% |
|
|
283 |
(45) |
|
|
0 |
|
|
|
- |
% |
Igor Semenov |
|
|
8,128 |
|
|
|
* |
% |
|
|
8,128 |
|
|
|
0 |
|
|
|
- |
% |
Sergey Sergeev |
|
|
188 |
|
|
|
* |
% |
|
|
188 |
|
|
|
0 |
|
|
|
- |
% |
Laurence Stewart |
|
|
2,000 |
|
|
|
* |
% |
|
|
2,000 |
|
|
|
0 |
|
|
|
- |
% |
The Carl Trust DTD 2/3/95 |
|
|
283 |
|
|
|
* |
% |
|
|
283 |
(46) |
|
|
0 |
|
|
|
- |
% |
Xiao Qun Tom |
|
|
1,707 |
|
|
|
* |
% |
|
|
1,707 |
|
|
|
0 |
|
|
|
- |
% |
Willis Welch |
|
|
251 |
|
|
|
* |
% |
|
|
251 |
|
|
|
0 |
|
|
|
- |
% |
Jun Feng Zhang |
|
|
2,689 |
|
|
|
* |
% |
|
|
2,689 |
|
|
|
0 |
|
|
|
- |
% |
Haider Akmal |
|
|
1,849 |
|
|
|
* |
% |
|
|
1,643 |
|
|
|
0 |
|
|
|
- |
% |
Morgan Frank |
|
|
14,720 |
|
|
|
* |
% |
|
|
14,720 |
(47) |
|
|
0 |
|
|
|
- |
% |
Corinthian Partners, LLC |
|
|
710 |
|
|
|
* |
% |
|
|
710 |
(48) |
|
|
0 |
|
|
|
- |
% |
Total |
|
|
3,495,559 |
|
|
|
|
|
|
|
4,639,805 |
|
|
|
|
|
|
|
- |
% |
| (1) | Assumes
all shares offered by the Selling Stockholders are sold and that the Selling Stockholders
buy or sell no additional shares of Common Stock prior to the completion of this Offering.
The registration of these shares does not necessarily mean that the Selling Stockholders
will sell all or any portion of the shares covered by this prospectus. |
| (2) | Including:
(i) 454,389 shares of Common Stock issuable upon conversion of the PPO Debenture; (ii) 454,389
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
(iii) 354,886 shares of Common Stock underlying certain warrants exercisable at $0.01 issuable
upon conversion of the PPO Debenture; and (iv) 86,419 shares of Common Stock underlying PPO
Warrants, all in accordance with the terms of the Reduced Redemption Letter Agreement. Roger
Masi, Member, of Walleye Opportunities Master Fund Ltd., holds voting and dispositive power
over these securities. |
| (3) | Including:
(i) 227,194 shares of Common Stock issuable upon conversion of the PPO Debenture; (ii) 227,194
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
(iii) 177,443 shares of Common Stock underlying certain warrants exercisable at $0.01 issuable
upon conversion of the PPO Debenture; and (iv) 43,209 shares of Common Stock underlying PPO
Warrants, all in accordance with the terms of the Reduced Redemption Letter Agreement. Michael
Bigger, Member, of Bigger Capital Fund LP, holds voting and dispositive power over these
securities. |
| (4) | Including:
(i) 227,194 shares of Common Stock issuable upon conversion of the PPO Debenture; (ii) 227,194
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
(iii) 177,443 shares of Common Stock underlying certain warrants exercisable at $0.01 issuable
upon conversion of the PPO Debenture; and (iv) 43,209 shares of Common Stock underlying PPO
Warrants, all in accordance with the terms of the Reduced Redemption Letter Agreement. Michael
Bigger, Member, of District 2 Capital Fund LP, holds voting and dispositive power over these
securities. |
| (5) | Including:
(i) 20,826 shares of Common Stock issuable upon conversion of the PPO; (ii) 20,826 shares
of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture; and (iii)
4,321 shares of Common Stock underlying PPO Warrants all in accordance with the terms of
the Full Redemption Letter Agreement. Ludwig Donnert, Member, of Alpha Sherpa Capital SPC – Alpha Sherpa Capital Master SP,
holds voting and dispositive power over these securities. |
| (6) | Including:
(i) 10,413 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 10,413
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 2,160 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (7) | Including:
(i) 202,319 shares of Common Stock issuable upon conversion of the PPO Debenture; (ii) 202,319
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 21,605 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Redemption Waiver Letter Agreement. |
| (8) | Including:
(i) 44,510 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 44,510
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 4,753 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Redemption Waiver Letter Agreement. Wolfgang Burkhardt, Member of Orca Capital GmbH, holds voting and dispositive power over these securities. |
| (9) | Including:
(i) 20,826 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 20,826
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 4,321 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (10) | Including:
(i) 10,413 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 10,413
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 2,160 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (11) | Including:
(i) 12,496 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 12,496
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 2,593 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (12) | Including:
(i) 10,413 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 10,413
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 2,160 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (13) | Including:
(i) 15,620 shares of Common Stock issuable upon conversion of the PPO Debenture (ii) 15,620
shares of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture;
and (iii) 3,241 shares of Common Stock underlying PPO Warrants all in accordance with the
terms of the Full Redemption Letter Agreement. |
| (14) | Including:
(i) 10,413 shares of Common Stock issuable upon conversion of the PPO (ii) 10,413 shares
of Common Stock underlying Warrants issuable upon conversion of the PPO Debenture; and (iii)
2,160 shares of Common Stock underlying PPO Warrants all in accordance with the terms of
the Full Redemption Letter Agreement. |
(15) |
Including: (i) 44,528
shares of Common Stock; and (ii) 18,497 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. Gary Sousa, Director of Pepper Grove Holdings Ltd, holds voting and
dispositive power over these securities. |
|
|
(16) |
Including: (i) 10,155
shares of Common Stock; and (ii) 3,806 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(17) |
Including: (i) 13,255
shares of Common Stock; and (ii) 5,131 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(18) |
Including: (i) 8,910 shares of Common Stock; and (ii) 1,316 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic exchange of the Original Warrants for shares of Common Stock.
|
|
|
|
(19) |
Including: (i) 3,455
shares of Common Stock; and (ii) 497 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(20) |
Including: (i) 12,079
shares of Common Stock; and (ii) 4,325 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(21) |
Including: (i) 11,018
shares of Common Stock; and (ii) 3,871 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(22) |
Including: (i) 15,760
shares of Common Stock; and (ii) 4,706 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(23) |
Including: (i) 75,390
shares of Common Stock; and (ii) 28,809 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
|
|
(24) |
Including: (i) 2,612
shares of Common Stock; and (ii) 1,176 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. |
(25) |
Including: (i) 10,446
shares of Common Stock; and (ii) 4,706 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. Gary Tyrer, Trustee, of Hamels Oversees Trust Company Limited as Trustee
of the Kremel Trust General, holds voting and dispositive power over these securities. |
|
|
(26) |
Including: (i) 94,456
shares of Common Stock; (ii) 35,835 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock; and (iii) 14,720 shares of Common Stock to be issued upon the closing
of this offering, pursuant to the automatic exchange of certain warrants for shares of Common Stock. |
(27) |
Including: (i) 150,787
shares of Common Stock; and (ii) 56,287 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. James Besser, Managing Director of Jeb Partners L.P., holds voting
and dispositive power over these securities. |
(28) |
Including: (i) 229,944
shares of Common Stock; and (ii) 98,278 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of the Original Warrants for shares of Common Stock. James Besser, Managing Director, of Manchester Explorer LP, holds voting
and dispositive power over these securities. |
|
|
(29) |
Including: (i) 21,797
shares of Common Stock; and (ii) 8,824 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of certain warrants for shares of Common Stock. |
|
|
(30) |
Including: (i) 18,607
shares of Common Stock; and (ii) 8,824 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of certain warrants for shares of Common Stock. |
(31) |
David M. Berryman, Trustee
of Equity Trust Company dba Sterling Trust Company FBO David M. Berryman holds voting and dispositive power over these securities. |
|
|
(32) |
Including: (i) 3,406
shares of Common Stock; and (ii) 12,952 shares of Common Stock to be issued upon the closing of this offering, pursuant to the automatic
exchange of certain warrants for shares of Common Stock. |
(33) |
David Clark, Manager,
of Vista Capital Investments LLC, holds voting and dispositive power over these securities. |
(34) |
Chris Shenk, Trustee,
of CS Trust, holds voting and dispositive power over these securities. |
(35) |
Leonard E. Samuels,
Trustee, of Equity Trust Company dba Sterling Trust Company FBO Leonard E. Samuels, holds voting and dispositive power over these
securities. |
|
|
(36) |
Roy Weisman CEO, of
FMO of Boca Raton Inc., holds voting and dispositive power over these securities. |
|
|
(37) |
David L. Koche, Director,
of Gaudium IVST, LLC, holds voting and dispositive power over these securities. |
|
|
(38) |
Boris Goldstein, Partner,
of High Technology Capital LP, holds voting and dispositive power over these securities. |
|
|
(39) |
Including 23,551 shares
of Common Stock to be issued upon the closing of this offering, pursuant to the automatic exchange of certain warrants for shares
of Common Stock. |
|
|
(40) |
Roman Livson, Partner,
of Katalyst Securities, holds voting and dispositive power over these securities. |
|
|
(41) |
Matthew Gaudette, Vice
President, of Malema Engineering Corp, holds voting and dispositive power over these securities. |
|
|
(42) |
Igor Korkorine, CFO,
of US International Consulting Network, holds voting and dispositive power over these securities. |
|
|
(43) |
Bruce Jordan, Director,
of Newbridge Securities Group, holds voting and dispositive power over these securities. |
|
|
(44) |
Robert Neborsky, Trustee,
of Robert J and Sandra S Neborsky Living Trust, holds voting and dispositive power over these securities. |
|
|
(45) |
William Newman, Director,
of Saint Clair Capital, LLC, holds voting and dispositive power over these securities. |
|
|
(46) |
Chris Shenk, Trustee,
of The Carl Trust DTD 2/3/95, holds voting and dispositive power over these securities. |
|
|
(47) |
Including 14,720 shares
of Common Stock to be issued upon the closing of this offering, pursuant to the automatic exchange of certain warrants for shares
of Common Stock. |
|
|
(48) |
Including 710 shares
of Common Stock to be issued upon the closing of this offering, pursuant to the automatic exchange of certain warrants for shares
of Common Stock. Mitchell Manoff, Director, of Corinthian Partners, LLC, holds voting and dispositive power over these securities. |
Plan of Distribution
We are registering the Selling
Stockholder Shares issuable to permit the resale of the Selling Stockholder Shares by the Selling Stockholders from time to time after
the date of this prospectus. We will not receive any of the proceeds from the sale of the Selling Stockholder Shares. We will receive
proceeds from any cash exercise of the PPO Warrants by the Selling Stockholders. We will bear all fees and expenses incident to the registration
of the Selling Stockholder Shares in the registration statement of which this prospectus forms a part. The Selling Stockholder Shares
will not be sold through the underwriters in this public offering.
The Selling Stockholders
may sell all or a portion of the Selling Stockholder Shares beneficially owned by them and offered hereby from time to time directly
or through one or more broker-dealers or agents. If the Selling Stockholder Shares are sold through broker-dealers, the Selling Stockholders
will be responsible for commissions or agent’s commissions. The Selling Stockholder Shares may be sold in one or more transactions
at fixed prices, at prevailing market prices at the time of the sale, at varying prices determined at the time of sale, or at negotiated
prices. These sales may be effected in transactions, which may involve crosses or block transactions,
|
● |
on any national securities exchange or quotation service on which the
securities may be listed or quoted at the time of sale; |
|
|
|
|
● |
in the over-the-counter market; |
|
|
|
|
● |
in transactions otherwise than on these exchanges or systems or in
the over-the-counter market; |
|
|
|
|
● |
ordinary brokerage transactions and transactions in which the broker-dealer
solicits purchasers; |
|
|
|
|
● |
block trades in which the broker-dealer will attempt to sell the securities
as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
|
|
|
|
● |
purchases by a broker-dealer as principal and resale by the broker-dealer
for its account; |
|
|
|
|
● |
an exchange distribution in accordance with the rules of the applicable
exchange; |
|
● |
privately negotiated transactions; |
|
|
|
|
● |
short sales; |
|
|
|
|
● |
in transactions through broker-dealers that agree with the Selling
Stockholders to sell a specified number of such securities at a stipulated price per security; |
|
|
|
|
● |
through the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise; |
|
|
|
|
● |
a combination of any such methods of sale; or |
|
|
|
|
● |
any other method permitted pursuant to applicable law. |
The Selling Stockholders
may also sell securities under Rule 144 or any other exemption from registration under the Securities Act, if available, rather than
under this prospectus. However, the Selling Stockholders will not sell any Selling Stockholder Shares until after the closing of this
initial public offering.
If the Selling Stockholders
effect such transactions by Selling Stockholder Shares to or through underwriters, broker-dealers or agents, such underwriters, broker-dealers
or agents may receive commissions in the form of discounts, concessions or commissions from the Selling Stockholders or commissions from
purchasers of the Selling Stockholder Shares for whom they may act as agent or to whom they may sell as principal (which discounts, concessions
or commissions as to particular underwriters, broker-dealers or agents may be in excess of those customary in the types of transactions
involved). In connection with sales of the Selling Stockholder Shares or otherwise, the Selling Stockholders may enter into hedging transactions
with broker-dealers, which may in turn engage in short sales of the Selling Stockholder Shares in the course of hedging in positions
they assume. The Selling Stockholders may also sell Selling Stockholder Shares short and deliver Selling Stockholder Shares covered by
this prospectus to close out short positions and to return borrowed shares in connection with such short sales. The Selling Stockholders
may also loan or pledge Selling Stockholder Shares to broker-dealers that in turn may sell such shares.
The Selling Stockholders
may pledge or grant a security interest in some or all of the Selling Stockholder Shares owned by them and, if they default in the performance
of their secured obligations, the pledgees or secured parties may offer and sell the Selling Stockholder Shares from time to time pursuant
to this prospectus or any amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the Securities Act, amending,
if necessary, the list of Selling Stockholders to include the pledgee, transferee or other successors in interest as Selling Stockholders
under this prospectus. The Selling Stockholders also may transfer and donate the Selling Stockholder Shares in other circumstances in
which case the transferees, donees, pledgees or other successors in interest will be the selling beneficial owners for purposes of this
prospectus.
The Selling Stockholders
and any broker-dealer participating in the distribution of the Selling Stockholder Shares may be deemed to be “underwriters”
within the meaning of the Securities Act, and any commission paid, or any discounts or concessions allowed to, any such broker-dealer
may be deemed to be underwriting commissions or discounts under the Securities Act. At the time a particular offering of the Selling
Stockholder Shares is made, a prospectus supplement, if required, will be distributed which will set forth the aggregate amount of Selling
Stockholder Shares being offered and the terms of this offering, including the name or names of any broker-dealers or agents, any discounts,
commissions and other terms constituting compensation from the Selling Stockholders and any discounts, commissions or concessions allowed
or reallowed or paid to broker-dealers.
Under the securities laws
of some states, the Selling Stockholder Shares may be sold in such states only through registered or licensed brokers or dealers. In
addition, in some states the Selling Stockholder Shares may not be sold unless such shares have been registered or qualified for sale
in such state or an exemption from registration or qualification is available and is complied with.
There can be no assurance
that any Selling Stockholder will sell any or all of the Selling Stockholder Shares registered pursuant to the registration statement,
of which this prospectus forms a part.
The Selling Stockholders
and any other person participating in such distribution will be subject to applicable provisions of the Securities Exchange Act of 1934,
as amended, and the rules and regulations thereunder, including, without limitation, Regulation M of the Exchange Act, which may limit
the timing of purchases and sales of any of the Selling Stockholder Shares by the Selling Stockholders and any other participating person.
Regulation M may also restrict the ability of any person engaged in the distribution of the Selling Stockholder Shares to engage in market-making
activities with respect to the Selling Stockholder Shares. All of the foregoing may affect the marketability of the Selling Stockholder
Shares and the ability of any person or entity to engage in market-making activities with respect to the Selling Stockholder Shares.
Once sold under the registration
statement, of which this prospectus forms a part, the Selling Stockholder Shares will be freely tradeable in the hands of persons other
than our affiliates.
DESCRIPTION OF CAPITAL
STOCK
We are authorized to issue
up to 750,000,000 shares of Common Stock, par value $0.001 per share and up to 10,000,000 shares of preferred stock, par value $0.001
per share. As of February 13, 2023, we had 1,240,094 shares of our Common Stock outstanding and no shares of preferred stock outstanding.
On February 3, 2023, we effected
a 1-for-85 reverse stock split of our outstanding common stock, which caused our then outstanding common stock to decrease from 105,401,858
to 1,240,094 shares while keeping our authorized capitalization unchanged.
The following description
is a summary, does not purport to be complete and is subject to and qualified in its entirety by reference to our articles of incorporation
and by-laws, each as amended to date, each of which is incorporated herein by reference and are exhibits to the registration statement
of which this prospectus forms a part. We encourage you to read our articles of incorporation, our bylaws and the applicable provisions
of the Nevada Revised Statutes (the “NRS”) for additional information.
Common Stock
Each holder of our Common
Stock is entitled to a pro rata share of any cash distributions made to shareholders, including any dividend payments. The holders of
our Common Stock are entitled to one vote for each share or record on all matters to be voted on by our shareholders. There is no cumulative
voting with respect to the election of our directors or any other matter. Therefore, under our charter documents, the holders of more
than 50% of the shares voted for the election of those directors can elect all of the directors. Our board of directors currently are
elected as a single class. Our board of directors may from time to time declare dividends on our outstanding shares. In the event of
our liquidation, dissolution or winding up, the holders of our Common Stock are entitled to share ratably in all assets remaining available
for distribution to them after payment of our liabilities and after provision has been made for each class of stock, if any, having any
preference in relation to our Common Stock. Holders of shares of our Common Stock have no conversion, preemptive or other subscription
rights, and there are no redemption provisions applicable to our Common Stock.
Preferred Stock
Our articles of incorporation
provide that our board of directors has the right in its discretion to issue preferred stock without approval of our shareholders and
to set the series, classes, rights, privileges and preferences of our preferred stock or any classes, or series thereof without approval.
In the event of a hostile takeover, the board of directors could potentially use this preferred stock to preserve control.
Outstanding Common Stock Warrants
As of February 13, 2023,
we had 631,040 outstanding warrants to purchase shares of our Common Stock.
Outstanding Common Stock Options
As of February 13, 2023,
we had 52,990 outstanding options to purchase shares of our Common Stock at weighted average exercise price of $29.75 per share.
The 2018 Plan
As of February 13, 2023,
the Company has granted and has 92,461 options outstanding, including an aggregate of 69,222 outstanding stock option awards held by
the named executive officers and directors of the Company, as well as 1,270 shares of common stock issued under the 2018 Plan to certain
consultants and employees.
The 2022 Plan
As of February 13, 2023,
the Company has granted and had 303,390 options outstanding, including an aggregate of 299,830 outstanding stock option awards held by
the named executive officers and directors of the Company.
Transfer Agent and Registrar
The transfer agent and registrar
for our Common Stock is VStock Transfer, LLC. Its telephone number is 212-828-8436.
DESCRIPTION OF SECURITIES
WE ARE OFFERING
The
following description summarizes certain important terms of our capital stock, as they are expected to be in effect immediately prior
to the closing of this offering. The following descriptions are summaries and are qualified by reference to our articles of incorporation
and bylaws, each as will be amended and restated immediately prior to the closing of this offering,
themselves. By becoming a stockholder in our Company, you will be deemed to have notice of and consented to these provisions of our articles
of incorporation and bylaws, each as amended and restated.
On January 31, 2023, we filed
a certificate of amendment to our amended and restated articles of incorporation with the Secretary of State of the State of Delaware
to effectuate a one-for-eighty five (1:85) reverse stock split of our common stock without any change to its par value. Such amendment
became effective on upon such filing. No fractional shares were issued in connection with the reverse stock split as all fractional shares
were rounded up to the next whole share. Unless otherwise noted, all share and per share amounts of our common stock listed in this prospectus
have been adjusted to give effect to the reverse stock split.
Common Stock
The material terms and provisions
of our common stock are described under the caption “Description of Capital Stock” in this prospectus.
Warrants
The following summary
of certain terms and provisions of the warrants that are being offered hereby is not complete and is subject to, and qualified in its
entirety by, the provisions of the warrants, the form of which is filed as an exhibit to the registration statement of which this prospectus
forms a part. Prospective investors should carefully review the terms and provisions of the form of warrant for a complete description
of the terms and conditions of the warrants.
Duration and Exercise
Price. Each warrant offered hereby will have an initial exercise price per share equal to $5.07. The warrants will be immediately
exercisable and will expire on the fifth anniversary of the original issuance date. The exercise price and number of shares of Common
Stock issuable upon exercise is subject to appropriate adjustment in the event of stock dividends, stock splits, reorganizations or similar
events affecting our Common Stock and the exercise price. The warrants will be issued separately from the Common Stock and may be transferred
separately immediately thereafter. A warrant to purchase one share of our Common Stock will be issued for every share of Common Stock
purchased in this offering.
Exercisability. The
warrants will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed exercise notice
accompanied by payment in full for the number of shares of our Common Stock purchased upon such exercise (except in the case of a cashless
exercise as discussed below). A holder (together with its affiliates) may not exercise any portion of the warrant to the extent that
the holder would own more than 4.99% of the outstanding common stock immediately after exercise, except that upon at least 61 days’
prior notice from the holder to us, the holder may increase the amount of ownership of outstanding stock after exercising the holder’s
warrants up to 9.99% of the number of shares of our common stock outstanding immediately after giving effect to the exercise, as such
percentage ownership is determined in accordance with the terms of the warrants. No fractional shares of Common Stock will be issued
in connection with the exercise of a warrant. In lieu of fractional shares, we will round down to the next whole share.
Cashless Exercise.
If, at the time a holder exercises its warrants, a registration statement registering the issuance of the shares of common stock underlying
the warrants under the Securities Act is not then effective or available and an exemption from registration under the Securities Act
is not available for the issuance of such shares, then in lieu of making the cash payment otherwise contemplated to be made to us upon
such exercise in payment of the aggregate exercise price, the holder may elect instead to receive upon such exercise (either in whole
or in part) the net number of shares of Common Stock determined according to a formula set forth in the warrants.
Transferability. Subject
to applicable laws, a warrant in book entry form may be transferred at the option of the holder through the facilities of the Depository
Trust Company and warrants in physical form may be transferred upon surrender of the warrant to the Warrant Agent together with the appropriate
instruments of transfer. Pursuant to a warrant agency agreement between us and the Warrant Agent, the warrants initially will be issued
in book-entry form and will be represented by one or more global certificates deposited with The Depository Trust Company (“DTC”)
and registered in the name of Cede & Co., a nominee of DTC, or as otherwise directed by DTC.
Trading Market. There
is no established trading market for the warrants being offered pursuant to this prospectus, and we do not expect a market to develop.
We do not intend to apply for a listing for the warrants on any securities exchange or other nationally recognized trading system. Without
an active trading market, the liquidity of the warrants will be limited.
Right as a Stockholder.
Except as otherwise provided in the warrants or by virtue of such holder’s ownership of shares of our common stock, the holders
of the warrants do not have the rights or privileges of holders of our Common Stock, including any voting rights, until they exercise
their warrants.
Fundamental Transaction. In
the event of any fundamental transaction, as described in the warrants and generally including any merger with or into another entity,
sale of all or substantially all of our assets, tender offer or exchange offer, or reclassification of our shares of common stock, then
upon any subsequent exercise of a warrant, the holder will have the right to receive as alternative consideration, for each share of
Common Stock that would have been issuable upon such exercise immediately prior to the occurrence of such fundamental transaction, the
number of shares of common stock of the successor or acquiring corporation of our company, if it is the surviving corporation, and any
additional consideration receivable upon or as a result of such transaction by a holder of the number of shares of common stock for which
the warrant is exercisable immediately prior to such event. Notwithstanding the foregoing, in the event of a fundamental transaction,
the holders of the warrants have the right to require us or a successor entity to redeem the warrants for cash in the amount of the Black
Scholes Value (as defined in each warrant) of the unexercised portion of the warrants concurrently with or within 30 days following the
consummation of a fundamental transaction. However, in the event of a fundamental transaction which is not in our control, including
a fundamental transaction not approved by our board of directors, the holders of the warrants will only be entitled to receive from us
or our successor entity, as of the date of consummation of such fundamental transaction the same type or form of consideration (and in
the same proportion), at the Black Scholes Value of the unexercised portion of the warrant, that is being offered and paid to the holders
of our common stock in connection with the fundamental transaction, whether that consideration is in the form of cash, stock or any combination
of cash and stock, or whether the holders of our common stock are given the choice to receive alternative forms of consideration in connection
with the fundamental transaction.
Pre-funded Warrants Issued in This Offering
General. The term
“pre-funded” refers to the fact that the purchase price of the pre-funded warrants in this offering includes almost the entire
exercise price that will be paid under the pre-funded warrants, except for a nominal remaining exercise price of $0.01. The purpose of
the pre-funded warrants is to enable investors that may have restrictions on their ability to beneficially own more than 4.99% (or, at
the election of such purchaser, 9.99%) of our outstanding common stock following the consummation of this offering the opportunity to
invest capital into the Company without triggering their ownership restrictions, by receiving pre-funded warrants in lieu of shares of
our common stock which would result in such ownership of more than 4.99% or 9.99%, as applicable, and receiving the ability to exercise
their option to purchase the shares underlying the pre-funded warrants at a nominal price at a later date.
Exercise price. Pre-funded
warrants will have an exercise price of $0.01 per share. The exercise price is subject to appropriate adjustment in the event of certain
stock dividends and distributions, stock splits, stock combinations, reclassifications or similar events affecting our common stock and
also upon any distributions of assets, including cash, stock or other property to our stockholders.
Exercisability. The
pre-funded warrants are exercisable at any time after their original issuance and until exercised in full. The pre-funded warrants will
be exercisable, at the option of each holder, in whole or in part by delivering to us a duly executed exercise notice and by payment
in full of the exercise price in immediately available funds for the number of shares of common stock purchased upon such exercise. As
an alternative to payment in immediately available funds, the holder may elect to exercise the pre-funded warrant through a cashless
exercise, in which the holder would receive upon such exercise the net number of shares of common stock determined according to the formula
set forth in the pre-funded warrant. No fractional shares of common stock will be issued in connection with the exercise of a pre-funded
warrant.
Exercise limitations.
The pre-funded warrants may not be exercised by the holder to the extent that the holder, together with its affiliates, would beneficially
own, after such exercise more than 4.99% of the shares of our common stock then outstanding (including for such purpose the shares of
our common stock issuable upon such exercise). However, any holder may increase or decrease such beneficial ownership limitation upon
notice to us, provided that such limitation cannot exceed 9.99%, and provided that any increase in the beneficial ownership limitation
shall not be effective until 61 days after such notice is delivered. Purchasers of pre-funded warrants in this offering may also elect
prior to the issuance of the pre-funded warrants to have the initial exercise limitation set at 9.99% of our outstanding shares of common
stock.
Transferability. Subject
to applicable laws, the pre-funded warrants may be offered for sale, sold, transferred or assigned without our consent.
Exchange listing.
There is no established trading market for the pre-funded warrants and we do not expect a market to develop. In addition, we do not intend
to apply for the listing of the pre-funded warrants on any national securities exchange or other trading market. Without an active trading
market, the liquidity of the pre-funded warrants will be limited.
Fundamental transactions.
In the event of a fundamental transaction, as described in the pre-funded warrants and generally including any reorganization, recapitalization
or reclassification of our common stock, the sale, transfer or other disposition of all or substantially all of our properties or assets,
our consolidation or merger with or into another person, the acquisition of more than 50% of our outstanding common stock, or any person
or group becoming the beneficial owner of 50% of the voting power represented by our outstanding common stock, upon consummation of such
a fundamental transaction, the holders of the pre-funded warrants will be entitled to receive upon exercise of the pre-funded warrants
the kind and amount of securities, cash or other property that the holders would have received had they exercised the pre-funded warrants
immediately prior to such fundamental transaction without regard to any limitations on exercise contained in the pre-funded warrants.
Notwithstanding the foregoing, in the event of a fundamental transaction, the holders of the warrants have the right to require us or
a successor entity to redeem the warrants for cash in the amount of the Black Scholes Value (as defined in each warrant) of the unexercised
portion of the warrants concurrently with or within 30 days following the consummation of a fundamental transaction. However, in the
event of a fundamental transaction which is not in our control, including a fundamental transaction not approved by our board of directors,
the holders of the warrants will only be entitled to receive from us or our successor entity, as of the date of consummation of such
fundamental transaction the same type or form of consideration (and in the same proportion), at the Black Scholes Value of the unexercised
portion of the warrant, that is being offered and paid to the holders of our common stock in connection with the fundamental transaction,
whether that consideration is in the form of cash, stock or any combination of cash and stock, or whether the holders of our common stock
are given the choice to receive alternative forms of consideration in connection with the fundamental transaction.
No rights as a stockholder.
Except as otherwise provided in the pre-funded warrant or by virtue of such holder’s ownership of shares of our common stock, the
holder of a pre-funded warrant does not have the rights or privileges of a holder of our common stock, including any voting rights, until
the holder exercises the pre-funded warrant. The pre-funded warrants will provide that holders have the right to participate in distributions
or dividends paid on our common stock.
UNDERWRITING
Joseph Gunnar & Co. LLC
is acting as sole book-running manager for this offering and as representative of the underwriters named below (“Joseph Gunnar”
or the “Representative”). Subject to the terms and conditions of an underwriting agreement dated the date of this prospectus
between us and the Representative, the underwriters named below, through the Representative, have severally agreed to purchase, and we
have agreed to sell to the underwriters, the following respective number of shares and warrants and pre-funded warrants and warrants
set forth opposite the underwriter’s name in the following table:
Name
of Underwriters | |
Shares
and
Warrants (1) | | |
Pre-Funded
Warrants and
Warrants (1) | |
Joseph Gunnar & Co.
LLC | |
| | | |
| | |
(1) |
or some
combination of Shares of Common Stock and warrants and/or Pre-Funded Warrants and warrants |
The underwriters named above
are committed to purchase all the securities offered by us other than those covered by the Underwriters’ Over-Allotment Option
described below, if any, are purchased. The underwriters are offering the securities, subject to prior sale, when, as and if issued to
and accepted by them, subject to approval of legal matters by their counsel, and other conditions contained in the underwriting agreement,
such as the receipt by the underwriters of officer’s certificates and legal opinions. The underwriters reserve the right to withdraw,
cancel or modify offers to the public and to reject orders in whole or in part.
Underwriting Discount
Securities sold by the underwriters
to the public will be offered at the offering price set forth on the cover of this prospectus. Any securities sold by the underwriters
to securities dealers may be sold at a discount of (i) up to $[__] per share from the public offering price of the Common Stock and warrants
or (ii) up to $[__] per pre-funded warrant and warrants from the public offering price of the pre-funded warrants. The underwriters may
offer the securities through one or more of their affiliates or selling agents. If all the securities are not sold at the public offering
price, the Representative may change the offering price and the other selling terms. Upon execution of the underwriting agreement, the
underwriters will be obligated to purchase the securities at the prices and upon the terms stated therein.
The
underwriting discount is equal to the public offering price per share, less the amount paid by the underwriters to us per share, or in
the case of the pre-funded warrants, equal to the public offering price per pre-funded warrant, less the amount paid by the underwriters
to us per pre-funded warrant. The underwriting discount was determined through an arms’ length negotiation between us and the underwriters.
We have agreed to sell the shares of our Common Stock and warrants to the underwriters at the offering price of $[__] per share and accompanying
warrant, and in the case of the pre-funded warrants and accompanying warrant, $[__] per pre-funded warrant and accompanying warrant.
The
following table shows the per share or pre-funded warrant and total underwriting discount we will pay to the underwriters assuming both
no exercise and full exercise of the Underwriters’ Over-Allotment Option that we granted to the Representative.
|
|
No
Exercise |
|
|
|
Full
Exercise |
|
Per share and warrant |
$ |
[__ |
] |
|
$ |
[__ |
] |
Per pre-funded warrant and warrant |
$ |
[__ |
] |
|
$ |
[__ |
] |
Total |
$ |
[__ |
] |
|
$ |
[__ |
] |
We have agreed to pay a non-accountable
expense allowance to the Representative equal to 1% of the gross proceeds received at the closing of this offering (excluding any proceeds
received upon any subsequent exercise of the Underwriters’ Over-Allotment Option).
We have also agreed to pay
the Representative’s expenses relating to this offering, including (a) all filing fees and communication expenses relating to the
registration of the shares to be sold in this offering (including any Underwriters’ Over-Allotment Option) with the SEC; (b) all
filing fees and expenses associated with the review of this offering by FINRA; (c) all fees and expenses relating to the listing of such
shares on The Nasdaq Capital Market, The Nasdaq Global Market, The Nasdaq Global Select Market, the NYSE or the NYSE American and on
such other stock exchanges as the Company and Joseph Gunnar together determine, including any fees charged by The Depository Trust Company
(DTC) for new securities; (d) all fees, expenses and disbursements relating to background checks of the Company’s officers, directors
and entities in an amount not to exceed $15,000 in the aggregate; © all fees, expenses and disbursements relating to the registration
or qualification of such shares under the “blue sky” securities laws of such states and other jurisdictions as Joseph Gunnar
may reasonably designate (including, without limitation, all filing and registration fees, and the reasonable fees and disbursements
of “blue sky” counsel, it being agreed that such fees and expenses will be limited to a payment of $5,000 to such counsel
upon the commencement of “blue sky” work by such counsel and an additional $5,000 at the closing; (f) all fees, expenses
and disbursements relating to the registration, qualification or exemption of such shares under the securities laws of such foreign jurisdictions
as Joseph Gunnar may reasonably designate; (g) the costs of all mailing and printing of the underwriting documents (including, without
limitation, the Underwriting Agreement, any Blue Sky Surveys and, if appropriate, any Agreement Among Underwriters, Selected Dealers’
Agreement, Underwriters’ Questionnaire and Power of Attorney), Registration Statements, Prospectuses and all amendments, supplements
and exhibits thereto and as many preliminary and final Prospectuses as Joseph Gunnar may reasonably deem necessary; (h) the costs and
expenses of engaging a public relations firm; (i) the costs of preparing, printing and delivering certificates representing the Common
Stock; (j) fees and expenses of the transfer agent for the Common Stock and warrants; (k) stock transfer and/or stamp taxes, if any,
payable upon the transfer of securities from the Company to Joseph Gunnar; (l) the costs associated with post-closing advertising this
offering in the national editions of the Wall Street Journal and New York Times; (m) the fees and expenses of the Company’s accountants;
(n) the fees and expenses of the Company’s legal counsel and other agents and representatives; (o) the fees and expenses of the
Representative’s legal counsel not to exceed $150,000 if this offering closes or $25,000 if this offering does not close; (p) the
$19,950 cost associated with the use of Ipreo’s book building, prospectus tracking and compliance software for this offering; and
(q) up to $25,000 of Joseph Gunnar’s actual accountable “road show” expenses for this offering. The Representative’s
total out-of-pocket accountable expenses (including reasonable and documented legal fees and expenses) in connection with this offering
shall not exceed $209,950.
The Company has previously
paid the Representative the sum of $25,000 which shall be applied towards the foregoing expenses, which will be returned to us to the
extent that offering expenses are not actually incurred in compliance with FINRA Rule 5110(f)(2)(C).
Underwriters’ Over-Allotment Option
We have granted the underwriters
an over-allotment option. This option, which is exercisable for up to 45 days after the date of the closing of this offering, permits
the underwriters to purchase up to 224,852 additional shares of our Common Stock (and/or pre-funded warrants to purchase up to 224,852
shares of Common Stock in lieu thereof) and/or warrants to purchase up to 224,852 shares of our Common Stock and/or pre-funded warrants
and/or warrants from us, to cover over-allotments (equal to 15% of the total number of shares of Common Stock and warrants and pre-funded
warrants and warrants sold in this offering). If the underwriter exercises all or part of this option, it will purchase shares and/or
warrants and/or pre-funded warrants and/or warrants covered by the option at the public offering price per share or Warrant that appears
on the cover page of this prospectus, less the underwriting discount.
Representative’s Warrants
We have agreed to issue
to the Representative (or its permitted assignees) warrants (“Representative Warrants”) to purchase up to a total of 74,950
shares of Common Stock (5% of the shares of Common Stock (which for these purposes would include Common Stock underlying any pre-funded
warrants)) being sold to the public excluding the Underwriters’ Over-Allotment Option, if any).
We are registering hereby
the issuance of the Representative’s Warrants and the shares of Common Stock issuable upon exercise of such warrants. The Representative
Warrants will be exercisable at any time, and from time to time, in whole or in part, during the four- and one-half year period commencing
180 days from the effective date of the registration statement of which this prospectus is a part, which period is in compliance with
FINRA Rule 5110(e)(1). The Representative Warrants are exercisable for cash or on a cashless basis at a per share price equal to $9.35
per share, or 110% of the public offering price per Unit in this offering. The Representative Warrants have been deemed compensation
by FINRA and are therefore subject to a 180-day lock-up pursuant to Rule 5110(e)(1) of FINRA. The Representative (or permitted assignees)
will not sell, transfer, assign, pledge, or hypothecate these warrants or the securities underlying these warrants, nor will they engage
in any hedging, short sale, derivative, put, or call transaction that would result in the effective economic disposition of the warrants
or the underlying securities for a period of 180 days from the effective date of the registration statement of which this prospectus
is a part. In addition, the Representative Warrants provide for certain demand and piggyback registration rights. The warrants provide
for one demand registration right in accordance with Rule 5110(g)(8)(b) and unlimited piggyback registration rights. The demand registration
rights and piggyback registration rights provided will terminate 5 years from the commencement of the sales of securities to the public
in compliance with FINRA Rule 5110(g)(8(c), (d) and (e), respectively. We will bear all fees and expenses attendant to registering the
securities issuable on exercise of the Representative Warrants other than underwriting commissions incurred and payable by the holders.
The exercise price and number of shares issuable upon exercise of the Representative Warrants may be adjusted in certain circumstances
including in the event of a stock dividend, extraordinary cash dividend or our recapitalization, reorganization, merger or consolidation.
However, the warrant exercise price or underlying shares will not be adjusted for issuances of shares of Common Stock at a price below
the warrant exercise price.
Placement Agent Warrants issued in Connection
with Company’s June 2022 Debenture Private Placement
In connection with the Company’s
June 2022 private placement (the “June 2022 Debenture Private Placement”) of $5,659,500 principal amount of convertible debentures
and warrants, Joseph Gunnar entered into a placement agency agreement, dated May 9, 2022 (the “May 2022 Agreement”). In addition
to cash compensation received, pursuant to the terms of the May 2022 Agreement, the Placement Agent is entitled to receive warrants to
purchase 23,713 shares of Common Stock (the “June 2022 Placement Agent Warrants”).
The June 2022 Placement Agent
Warrants will be exercisable for cash or on a cashless basis at a per share exercise price equal to $4.00. The June 2022 Placement Agent
Warrants have been deemed compensation by FINRA and are therefore subject to a 180-day lock-up pursuant to Rule 5110(e)(1) of FINRA.
The Representative (or permitted assignees under Rule 5110(e)(2)(B)(i)) will not sell, transfer, assign, pledge, or hypothecate these
warrants or the securities underlying these warrants, nor will they engage in any hedging, short sale, derivative, put, or call transaction
that would result in the effective economic disposition of the warrants or the underlying securities for a period of 180 days from the
effective date of the registration statement of which this prospectus is a part. The June 2022 Placement Agent Warrants shall expire
on June 13, 2027. The exercise price and the number of shares of our Common Stock issuable upon exercise of the June 2022 Placement Agent
Warrants may be proportionately adjusted in the event of a stock split, stock dividend, recapitalization, reorganization, or similar
event involving us in compliance with FINRA Rule 5110(g)(8)(e). Beginning six months after the effective date of this registration statement,
the Representative may to include the shares underlying the June 2022 Placement Agent Warrants (sometimes hereinafter, the “Registrable
Securities”) as part of any other registration of securities filed by the Company (other than in connection with a transaction
contemplated by Rule 145 promulgated under the Act or pursuant to Form S-8 or any equivalent form. Such registration rights shall terminate
on the fifth anniversary of the effective date of this registration statement in accordance with FINRA Rule 5110(f)(2)(G)(v) or on December
13, 2028 if no Qualified Offering has been consummated on or prior to the Maturity Date of the Debentures.
Discretionary Accounts
The underwriter does not
intend to confirm sales of the securities offered hereby to any accounts over which they have discretionary authority.
Lock-Up Agreements
Pursuant to “lock-up”
agreements, we, our executive officers and directors, and certain of our stockholders, have agreed, without the prior written consent
of the Representative not to offer, pledge, sell, contract to sell, grant, lend or otherwise transfer or dispose of any of shares of
Common Stock or any securities convertible into or exercisable or exchangeable for Common Stock (the “Lock-Up Securities”),
enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership
of the Lock-Up Securities, make any demand for or exercise any right with respect to the registration of any Lock-Up Securities or publicly
disclose the intention to do any of the foregoing, subject to customary exceptions, for a period of 180 days from the closing of this
offering.
Right of First Refusal and Certain Post Offering Investments
Subject to the closing of
this offering and certain conditions set forth in the underwriting agreement, for a period of twelve (12) months after the closing of
this offering, Joseph Gunnar shall have an irrevocable right of first refusal to act as sole investment banker, sole book-runner and/or
sole placement agent for any and all future public or private equity and debt offerings and business combination, including all equity
linked financings, during such twelve (12) month period for us, or any of our successors or subsidiaries, on terms customary to Joseph
Gunnar. Joseph Gunnar in conjunction with us, shall have the sole right to determine whether or not any other broker-dealer shall have
the right to participate in any such offering and the economic terms of any such participation.
Additionally, subject to
certain exceptions set forth in the underwriting agreement, if the Company terminates the underwriting agreement and subsequently completes
any public or private financing, at any time during the twelve (12) months after terminating the underwriting agreement, with any investors
contacted by Joseph Gunnar, then Joseph Gunnar shall be entitled to receive the compensation set forth above unless the Company has a
pre-existing and documented business relationship with the respective investor.
Indemnification
We have agreed to indemnify
the underwriter against certain liabilities, including liabilities under the Securities Act, and to contribute to payments that the underwriter
may be required to make for these liabilities.
Stabilization
In connection with this offering,
the underwriter may engage in stabilizing transactions, over-allotment transactions, syndicate-covering transactions, penalty bids and
purchases to cover positions created by short sales.
|
● |
Stabilizing transactions
permit bids to purchase securities so long as the stabilizing bids do not exceed a specified maximum, and are engaged in for the
purpose of preventing or retarding a decline in the market price of the securities while this offering is in progress. |
|
|
|
|
● |
Over-allotment transactions
involve sales by the underwriter of securities in excess of the number of securities that underwriter is obligated to purchase. This
creates a syndicate short position which may be either a covered short position or a naked short position. In a covered short position,
the number of securities over-allotted by the underwriter is not greater than the number of securities that they may purchase in
the over-allotment option. In a naked short position, the number of securities involved is greater than the number of securities
in the over-allotment option. The underwriter may close out any short position by exercising their over-allotment option and/or purchasing
securities in the open market. |
|
|
|
|
● |
Syndicate covering transactions
involve purchases of securities in the open market after the distribution has been completed in order to cover syndicate short positions.
In determining the source of securities to close out the short position, the underwriter will consider, among other things, the price
of securities available for purchase in the open market as compared with the price at which they may purchase securities through
exercise of the Underwriters’ Over-Allotment Option. If the underwriter sells more securities than could be covered by exercise
of the Underwriters’ Over-Allotment Option and, therefore, have a naked short position, the position can be closed out only
by buying securities in the open market. A naked short position is more likely to be created if the underwriter is concerned that
after pricing there could be downward pressure on the price of the securities in the open market that could adversely affect investors
who purchase in this offering. |
|
● |
Penalty bids permit the
Representative to reclaim a selling concession from a syndicate member when the securities originally sold by that syndicate member
are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions. |
These stabilizing transactions,
syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price of our securities or
preventing or retarding a decline in the market price of our securities. As a result, the price of our securities in the open market
may be higher than it would otherwise be in the absence of these transactions. Neither we nor the underwriter make any representation
or prediction as to the effect that the transactions described above may have on the price of our securities. These transactions may
be effected on The Nasdaq Capital Market, in the over-the-counter market or otherwise and, if commenced, may be discontinued at any time.
Passive Market Making
In connection with this offering,
the underwriter and selling group members may also engage in passive market making transactions in the securities. Passive market making
consists of displaying bids limited by the prices of independent market makers and effecting purchases limited by those prices in response
to order flow. Rule 103 of Regulation M promulgated by the SEC limits the amount of net purchases that each passive market maker may
make and the displayed size of each bid. Passive market making may stabilize the market price of the securities at a level above that
which might otherwise prevail in the open market and, if commenced, may be discontinued at any time.
Electronic Offer, Sale and Distribution of Shares
A prospectus in electronic
format may be made available on the websites maintained by the underwriter or selling group members, if any, participating in this offering.
The underwriter may agree to allocate a number of securities to the underwriter and selling group members for sale to their online brokerage
account holders. Internet distributions will be allocated by the Representative to the underwriter and selling group members that may
make internet distributions on the same basis as other allocations. Other than the prospectus in electronic format, the information on
the underwriter’s websites and any information contained in any other website maintained by the underwriter is not part of this
prospectus or the registration statement of which this prospectus forms a part.
Other Relationships
From time to time, the underwriter
and its affiliates have provided, and may provide in the future, various advisory, investment and commercial banking and other services
to us in the ordinary course of business, for which they have received and may continue to receive customary fees and commissions. However,
except as disclosed in this prospectus, we have no present arrangements with the underwriter for any further services.
Affiliations
The underwriter and its respective
affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and
investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage
activities. The underwriter and its affiliates may from time to time in the future engage with us and perform services for us or in the
ordinary course of their business for which they will receive customary fees and expenses. In the ordinary course of their various business
activities, the underwriter and its respective affiliates may make or hold a broad array of investments and actively trade debt and equity
securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts
of their customers, and such investment and securities activities may involve securities and/or instruments of us. The underwrites and
its respective affiliates may also make investment recommendations and/or publish or express independent research views in respect of
these securities or instruments and may at any time hold, or recommend to clients that they acquire, long and/or short positions in these
securities and instruments.
Market Information
The public offering price
will be determined by discussions between us and the Representative. In addition to prevailing market conditions, the factors to be considered
in these discussions will include:
|
● |
an assessment of our management
and the underwriter as to the price at which investors might be willing to participate in this offering; |
|
|
|
|
● |
the history of, and prospects
for, our company and the industry in which we compete; |
|
|
|
|
● |
our past and present financial
information; |
|
|
|
|
● |
our past and present operations,
and the prospects for, and timing of, our future revenues; |
|
|
|
|
● |
the present state of our
development; and |
|
|
|
|
● |
the above factors in relation
to market values and various valuation measures of other companies engaged in activities similar to ours. |
An active trading market
for the shares may not develop. It is also possible that after this offering the shares will not trade in the public market at or above
the public offering price.
Selling Restrictions
Canada. The
securities may be sold in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors,
as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario),
and are permitted clients, as defined in National Instrument 31 103 Registration Requirements, Exemptions and Ongoing Registrant
Obligations. Any resale of the securities must be made in accordance with an exemption from, or in a transaction not subject to,
the prospectus requirements of applicable securities laws.
Securities legislation in
certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus supplement
(including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by
the purchaser within the time limit prescribed by the securities legislation of the purchaser’s province or territory. The purchaser
should refer to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars
of these rights or consult with a legal advisor.
Pursuant to section 3A.3
of National Instrument 33 105 Underwriting Conflicts (NI 33 105), the underwriters are not required to comply with the
disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
European Economic Area. In
relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a “Relevant Member
State”) an offer to the public of any securities may not be made in that Relevant Member State, except that an offer to the public
in that Relevant Member State of any securities may be made at any time under the following exemptions under the Prospectus Directive,
if they have been implemented in that Relevant Member State:
|
● |
to
any legal entity which is a qualified investor as defined in the Prospectus Directive; |
|
|
|
|
● |
to
fewer than 100 or, if the Relevant Member State has implemented the relevant provision of the 2010 PD Amending Directive, 150, natural
or legal persons (other than qualified investors as defined in the Prospectus Directive), as permitted under the Prospectus Directive,
subject to obtaining the prior consent of the representatives for any such offer; or |
|
● |
in any other circumstances
falling within Article 3(2) of the Prospectus Directive, provided that no such offer of securities shall result in a requirement
for the publication by us or any underwriters of a prospectus pursuant to Article 3 of the Prospectus Directive. |
For the purposes of this
provision, the expression an “offer to the public” in relation to any securities in any Relevant Member State means the communication
in any form and by any means of sufficient information on the terms of the offer and any securities to be offered so as to enable an
investor to decide to purchase any securities, as the same may be varied in that Member State by any measure implementing the Prospectus
Directive in that Member State, the expression “Prospectus Directive” means Directive 2003/71/EC (and amendments thereto,
including the 2010 PD Amending Directive, to the extent implemented in the Relevant Member State), and includes any relevant implementing
measure in the Relevant Member State, and the expression “2010 PD Amending Directive” means Directive 2010/73/EU.
United Kingdom. The
underwriter has represented and agreed that:
|
● |
it
has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement
to engage in investment activity (within the meaning of Section 21 of the Financial Services and Markets Act 2000 (the FSMA) received
by it in connection with the issue or sale of the securities in circumstances in which Section 21(1) of the FSMA does not apply to
us; and |
|
|
|
|
● |
it has complied and will
comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the securities in, from or otherwise
involving the United Kingdom. |
Switzerland. The
securities may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (the SIX) or on any
other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards
for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses
under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland.
Neither this document nor any other offering or marketing material relating to the securities or this offering may be publicly distributed
or otherwise made publicly available in Switzerland.
Neither this document nor
any other offering or marketing material relating to this offering, or the securities have been or will be filed with or approved by
any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of securities will not be supervised
by, the Swiss Financial Market Supervisory Authority FINMA, and the offer of securities has not been and will not be authorized under
the Swiss Federal Act on Collective Investment Schemes (CISA). Accordingly, no public distribution, offering or advertising, as
defined in CISA, its implementing ordinances and notices, and no distribution to any non-qualified investor, as defined in CISA, its
implementing ordinances and notices, shall be undertaken in or from Switzerland, and the investor protection afforded to acquirers of
interests in collective investment schemes under CISA does not extend to acquirers of securities.
Australia. No
placement document, prospectus, product disclosure statement or other disclosure document has been lodged with the Australian Securities
and Investments Commission (ASIC), in relation to this offering.
This prospectus does not
constitute a prospectus, product disclosure statement or other disclosure document under the Corporations Act 2001 (the Corporations
Act) and does not purport to include the information required for a prospectus, product disclosure statement or other disclosure
document under the Corporations Act.
Any offer in Australia of
the securities may only be made to persons (the Exempt Investors) who are “sophisticated investors” (within the
meaning of section 708(8) of the Corporations Act), “professional investors” (within the meaning of section 708(11) of the
Corporations Act) or otherwise pursuant to one or more exemptions contained in section 708 of the Corporations Act so that it is lawful
to offer the securities without disclosure to investors under Chapter 6D of the Corporations Act.
The securities applied for
by Exempt Investors in Australia must not be offered for sale in Australia in the period of 12 months after the date of allotment under
this offering, except in circumstances where disclosure to investors under Chapter 6D of the Corporations Act would not be required pursuant
to an exemption under section 708 of the Corporations Act or otherwise or where the offer is pursuant to a disclosure document which
complies with Chapter 6D of the Corporations Act. Any person acquiring securities must observe such Australian on-sale restrictions.
This prospectus contains
general information only and does not take account of the investment objectives, financial situation or particular needs of any particular
person. It does not contain any securities recommendations or financial product advice. Before making an investment decision, investors
need to consider whether the information in this prospectus is appropriate to their needs, objectives and circumstances, and, if necessary,
seek expert advice on those matters.
Notice to Prospective
Investors in the Cayman Islands. No invitation, whether directly or indirectly, may be made to the public in the Cayman
Islands to subscribe for our securities.
Taiwan. The
securities have not been and will not be registered with the Financial Supervisory Commission of Taiwan pursuant to relevant securities
laws and regulations and may not be sold, issued or offered within Taiwan through a public offering or in circumstances which constitutes
an offer within the meaning of the Securities and Exchange Act of Taiwan that requires a registration or approval of the Financial Supervisory
Commission of Taiwan. No person or entity in Taiwan has been authorized to offer, sell, give advice regarding or otherwise intermediate
the offering and sale of the securities in Taiwan.
Notice to Prospective
Investors in Hong Kong. The contents of this prospectus have not been reviewed by any regulatory authority in Hong Kong. You
are advised to exercise caution in relation to the offer. If you are in any doubt about any of the contents of this prospectus, you should
obtain independent professional advice. Please note that (i) our securities may not be offered or sold in Hong Kong, by means of this
prospectus or any document other than to “professional investors” within the meaning of Part I of Schedule 1 of the Securities
and Futures Ordinance (Cap.571, Laws of Hong Kong) (SFO) and any rules made thereunder, or in other circumstances which do not result
in the document being a “prospectus” within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong) (CO) or which
do not constitute an offer or invitation to the public for the purpose of the CO or the SFO, and (ii) no advertisement, invitation or
document relating to our securities may be issued or may be in the possession of any person for the purpose of issue (in each case whether
in Hong Kong or elsewhere) which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong
(except if permitted to do so under the securities laws of Hong Kong) other than with respect to the securities which are or are intended
to be disposed of only to persons outside Hong Kong or only to “professional investors” within the meaning of the SFO and
any rules made thereunder.
Notice to Prospective
Investors in the People’s Republic of China. This prospectus may not be circulated or distributed in the PRC and the shares
may not be offered or sold, and will not offer or sell to any person for re-offering or resale directly or indirectly to any resident
of the PRC except pursuant to applicable laws, rules and regulations of the PRC. For the purpose of this paragraph only, the PRC does
not include Taiwan and the special administrative regions of Hong Kong and Macau.
LEGAL MATTERS
The validity of the shares
of Common Stock and Warrants offered by this prospectus has been passed upon for us by Lucosky Bookman LLP, Woodbridge, New Jersey. Littman
Krooks LLP is acting as counsel for the underwriters in connection with this offering.
EXPERTS
The consolidated balance
sheets of Brain Scientific Inc. and Subsidiaries as of December 31, 2021 and December 31, 2020, and the related consolidated statements
of operations, changes in stockholders’ equity (deficit) and cash flows for the years then ended have been audited by Accell Audit
& Compliance, PA, an independent registered public accounting firm, as stated in their report which is incorporated herein. Such
consolidated financial statements have been incorporated herein in reliance on the report of such firm given upon their authority as
experts in accounting and auditing.
WHERE YOU CAN FIND MORE
INFORMATION
We have filed with the SEC
a registration statement on Form S-1, including exhibits and schedules, under the Securities Act that registers the securities to be
sold in this offering. This prospectus does not contain all of the information contained in the registration statement and the exhibits
and schedules filed as part of the registration statement. For further information with respect to us and our Common Stock, we refer
you to the registration statement and the exhibits and schedules filed as part of the registration statement. Statements contained in
this prospectus as to the contents of any contract or any other document are not necessarily complete. If a contract or document has
been filed as an exhibit to the registration statement, we refer you to the copies of the contract or document that has been filed. Each
statement in this prospectus relating to a contract or document filed as an exhibit is qualified in all respects by the filed exhibit.
You may read and copy all
materials that we file with the SEC, including the registration statement and its exhibits and schedules, on the website maintained by
the SEC at www.sec.gov. Information contained on any website referenced in this prospectus does not and will not constitute a part of
this prospectus or the registration statement on Form S-1 of which this prospectus is a part.
In addition, upon the closing
of this offering, we will be subject to the information reporting requirements of the Exchange Act and we will file periodic reports,
proxy statements and other information with the SEC. These periodic reports, proxy statements and other information will be available
for inspection and copying at the public reference room and the website of the SEC referred to above. We also maintain a website at www.brainscientific.com,
at which you may access these materials free of charge as soon as reasonably practicable after they are electronically filed with, or
furnished to, the SEC. The information contained in, or that can be accessed through, our website is not a part of, and is not incorporated
into, this prospectus. Additionally, you may request a copy of any of our filings with the SEC at no cost, by writing us at 6700 Professional
Parkway, Lakewood Ranch, FL 34240, Attn.: CFO. Our telephone number is (917) 388-1578.
You should rely only on the
information contained in this prospectus or to which we have referred you. Neither we, the selling stockholders nor the Underwriters
have authorized any person to provide you with different information or to make any representation not contained in this prospectus.
INDEX TO FINANCIAL STATEMENTS
|
|
Page |
Three
and Nine Months ended September 30, 2022 and September 30, 2021 |
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021 |
|
F-2 |
Condensed
Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2022 and 2021 (unaudited) |
|
F-3 |
Condensed
Consolidated Statements of Stockholders’ Equity (Deficit) for the three and nine months ended September 30, 2022 and 2021 (unaudited) |
|
F-4 |
Condensed
Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 (unaudited) |
|
F-5 |
Notes
to Unaudited Condensed Consolidated Financial Statements |
|
F-6 |
|
|
|
Years
ended December 31, 2021 and December 31, 2020 |
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm (PCAOB ID Number 3289) |
|
F-20 |
Consolidated
Balance Sheets as of December 31, 2021 and December 31, 2020 |
|
F-22 |
Consolidated
Statements of Operations and Other Comprehensive Loss for the years ended December 31,2021 and 2020 |
|
F-23 |
Consolidated
Statements of Stockholders’ deficit for the years ended December 31, 2021 and 2020 |
|
F-24 |
Consolidated
Statements of Cash Flows for the years ended December 31, 2021 and 2020 |
|
F-25 |
Notes
to Consolidated Financial Statements. |
|
F-26 |
Brain Scientific Inc. and Subsidiaries
CONDENSED CONSOLIDATED
BALANCE SHEETS
|
|
September 30,
2022 |
|
|
December 31,
2021 |
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
Cash |
|
$ |
2,029,839 |
|
|
$ |
785,363 |
|
Accounts receivable |
|
|
5,971 |
|
|
|
16,922 |
|
Inventory |
|
|
126,132 |
|
|
|
146,090 |
|
Advances to officers |
|
|
- |
|
|
|
16,941 |
|
Prepaid expenses and other
current assets |
|
|
290,795 |
|
|
|
166,458 |
|
TOTAL CURRENT ASSETS |
|
|
2,452,737 |
|
|
|
1,131,774 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
124,740 |
|
|
|
122,979 |
|
Intangible assets, net |
|
|
10,343,538 |
|
|
|
10,920,577 |
|
Goodwill |
|
|
913,184 |
|
|
|
913,184 |
|
Operating lease right-of-use asset |
|
|
107,617 |
|
|
|
191,702 |
|
Long-term prepaid insurance |
|
|
80,000 |
|
|
|
95,000 |
|
TOTAL ASSETS |
|
$ |
14,021,816 |
|
|
$ |
13,375,216 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,653,036 |
|
|
$ |
2,987,264 |
|
Accrued director’s fees |
|
|
75,000 |
|
|
|
75,000 |
|
Accrued interest |
|
|
172,407 |
|
|
|
356,998 |
|
Convertible notes payable, net |
|
|
1,912,523 |
|
|
|
337,000 |
|
Notes payable |
|
|
- |
|
|
|
320,000 |
|
Loans payable |
|
|
6,667 |
|
|
|
6,667 |
|
Notes payable - related party |
|
|
47,998 |
|
|
|
155,989 |
|
Derivative liabilities |
|
|
1,857,351 |
|
|
|
- |
|
Operating lease liability,
current portion |
|
|
81,012 |
|
|
|
104,591 |
|
TOTAL CURRENT LIABILITIES: |
|
|
6,805,994 |
|
|
|
4,343,509 |
|
|
|
|
|
|
|
|
|
|
Convertible notes payable, net |
|
|
- |
|
|
|
9,635,551 |
|
Operating lease liability,
net of current portion |
|
|
29,150 |
|
|
|
91,089 |
|
TOTAL LIABILITIES |
|
|
6,835,144 |
|
|
|
14,070,149 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies – Note 17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized, 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 750,000,000 shares authorized, 1,240,094 and 590,857 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
|
|
1,240 |
|
|
|
591 |
|
Additional paid in capital |
|
|
38,578,689 |
|
|
|
21,587,389 |
|
Accumulated deficit |
|
|
(31,389,283 |
) |
|
|
(22,278,923 |
) |
Accumulated other comprehensive
loss |
|
|
(3,974 |
) |
|
|
(3,990 |
) |
TOTAL STOCKHOLDERS’
EQUITY (DEFICIT) |
|
|
7,186,672 |
|
|
|
(694,933 |
) |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY (DEFICIT) |
|
$ |
14,021,816 |
|
|
$ |
13,375,216 |
|
The accompanying notes are an integral part of
these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
| |
Three Months Ended September
30, | | |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | |
| | |
| | |
| |
REVENUE | |
$ | 11,432 | | |
$ | 5,275 | | |
$ | 209,484 | | |
$ | 14,482 | |
| |
| | | |
| | | |
| | | |
| | |
COST OF GOODS
SOLD | |
| 4,058 | | |
| 4,143 | | |
| 148,701 | | |
| 7,840 | |
| |
| | | |
| | | |
| | | |
| | |
GROSS PROFIT | |
| 7,374 | | |
| 1,132 | | |
| 60,783 | | |
| 6,642 | |
| |
| | | |
| | | |
| | | |
| | |
SELLING, GENERAL AND ADMINISTRATIVE | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 56,684 | | |
| 48,282 | | |
| 224,405 | | |
| 147,324 | |
Professional fees | |
| 94,014 | | |
| 247,423 | | |
| 538,188 | | |
| 573,309 | |
Sales and marketing expenses | |
| 165,414 | | |
| 260,832 | | |
| 570,666 | | |
| 498,583 | |
Share based compensation | |
| 2,625,571 | | |
| - | | |
| 3,204,382 | | |
| - | |
General and administrative expenses | |
| 1,083,778 | | |
| 1,177,077 | | |
| 3,628,337 | | |
| 2,292,775 | |
TOTAL SELLING,
GENERAL AND ADMINISTRATIVE | |
| 4,025,461 | | |
| 1,733,614 | | |
| 8,165,978 | | |
| 3,511,991 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM
OPERATIONS | |
| (4,018,087 | ) | |
| (1,732,482 | ) | |
| (8,105,195 | ) | |
| (3,505,349 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (703,232 | ) | |
| (68,357 | ) | |
| (2,589,486 | ) | |
| (182,574 | ) |
Other income | |
| 347 | | |
| - | | |
| 7,252 | | |
| - | |
Gain on forgiveness of paycheck protection loan | |
| - | | |
| - | | |
| - | | |
| 112,338 | |
Change in fair market value of derivative liabilities | |
| 284,289 | | |
| - | | |
| 1,375,048 | | |
| - | |
Gain on settlement of derivatives | |
| - | | |
| - | | |
| 201,097 | | |
| - | |
Foreign currency transaction
gain (loss) | |
| (70 | ) | |
| - | | |
| 924 | | |
| - | |
TOTAL OTHER EXPENSE | |
| (418,666 | ) | |
| (68,357 | ) | |
| (1,005,165 | ) | |
| (70,236 | ) |
| |
| | | |
| | | |
| | | |
| | |
LOSS BEFORE INCOME TAXES | |
| (4,436,753 | ) | |
| (1,800,839 | ) | |
| (9,110,360 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
PROVISION
FOR INCOME TAXES | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS | |
| (4,436,753 | ) | |
| (1,800,839 | ) | |
| (9,110,360 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER COMPREHENSIVE LOSS | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation
adjustment | |
| 1,338 | | |
| - | | |
| 16 | | |
| - | |
TOTAL COMPREHENSIVE
LOSS | |
| (4,435,415 | ) | |
| (1,800,839 | ) | |
| (9,110,344 | ) | |
| (3,575,585 | ) |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS PER COMMON SHARE | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
$ | (3.58 | ) | |
$ | (5.18 | ) | |
$ | (10.68 | ) | |
$ | (10.29 | ) |
| |
| | | |
| | | |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| | | |
| | | |
| | | |
| | |
Basic and diluted | |
| 1,240,094 | | |
| 347,333 | | |
| 853,133 | | |
| 347,333 | |
The accompanying notes are
an integral part of these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
| |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
| | |
| | |
Additional | | |
| | |
Other | | |
| |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Comprehensive | | |
| |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Loss | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balances at December 31, 2021 | |
| 590,857 | | |
$ | 591 | | |
$ | 21,587,389 | | |
$ | (22,278,923 | ) | |
$ | (3,990 | ) | |
$ | (694,933 | ) |
Fair value of stock options vested | |
| - | | |
| - | | |
| 235,690 | | |
| - | | |
| - | | |
| 235,690 | |
Issuance of common stock for services | |
| 4,243 | | |
| 4 | | |
| 129,846 | | |
| - | | |
| - | | |
| 129,850 | |
Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 451 | | |
| 451 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,159,938 | ) | |
| - | | |
| (2,159,938 | ) |
Balances at March 31, 2022 | |
| 595,100 | | |
$ | 595 | | |
$ | 21,952,925 | | |
$ | (24,438,861 | ) | |
$ | (3,539 | ) | |
$ | (2,488,880 | ) |
Fair value of stock options vested | |
| - | | |
| - | | |
| 280,510 | | |
| - | | |
| - | | |
| 280,510 | |
Conversion of convertible debt into common shares | |
| 644,994 | | |
| 645 | | |
| 13,719,683 | | |
| - | | |
| - | | |
| 13,720,328 | |
Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,773 | ) | |
| (1,773 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,513,669 | ) | |
| - | | |
| (2,513,669 | ) |
Balances at June 30, 2022 | |
| 1,240,094 | | |
$ | 1,240 | | |
$ | 35,953,118 | | |
$ | (26,952,530 | ) | |
$ | (5,312 | ) | |
$ | 8,996,516 | |
Fair value of stock options vested | |
| - | | |
| - | | |
| 2,625,571 | | |
| - | | |
| - | | |
| 2,625,571 | |
Foreign currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,338 | | |
| 1,338 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (4,436,753 | ) | |
| - | | |
| (4,436,753 | ) |
Balances at September 30, 2022 | |
| 1,240,094 | | |
$ | 1,240 | | |
$ | 38,578,689 | | |
$ | (31,389,283 | ) | |
$ | (3,974 | ) | |
$ | 7,186,672 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balances at December 31, 2020 | |
| 347,333 | | |
$ | 347 | | |
$ | 11,170,302 | | |
$ | (13,178,237 | ) | |
$ | - | | |
$ | (2,007,588 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (654,004 | ) | |
| - | | |
| (654,004 | ) |
Balances at March 31, 2021 | |
| 347,333 | | |
$ | 347 | | |
$ | 11,170,302 | | |
$ | (13,832,241 | ) | |
$ | - | | |
$ | (2,661,592 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,120,742 | ) | |
| - | | |
| (1,120,742 | ) |
Balances at June 30, 2021 | |
| 347,333 | | |
$ | 347 | | |
$ | 11,170,302 | | |
$ | (14,952,983 | ) | |
$ | - | | |
$ | (3,782,334 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,800,839 | ) | |
| - | | |
| (1,800,839 | ) |
Balances at September 30, 2021 | |
| 347,333 | | |
$ | 347 | | |
$ | 11,170,302 | | |
$ | (16,753,822 | ) | |
$ | - | | |
$ | (5,583,173 | ) |
The accompanying notes are
an integral part of these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Unaudited)
| |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (9,110,360 | ) | |
$ | (3,575,585 | ) |
Change in net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization expense | |
| 602,744 | | |
| 19,736 | |
Amortization of debt discount and non-cash interest expense | |
| 1,892,418 | | |
| - | |
Change in fair market value of derivative liabilities | |
| (1,375,048 | ) | |
| - | |
Amortization of right of use asset | |
| - | | |
| 1,685 | |
Gain on forgiveness of paycheck protection loan | |
| - | | |
| (112,338 | ) |
Gain on settlement of lease | |
| (1,660 | ) | |
| - | |
Fair value of stock options vested | |
| 3,204,382 | | |
| - | |
Gain on debt extinguishment | |
| (201,097 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 10,951 | | |
| (2,529 | ) |
Due from related parties | |
| - | | |
| (43,423 | ) |
Inventory | |
| 19,958 | | |
| (62,239 | ) |
Advances to officers | |
| 16,941 | | |
| 1,060 | |
Prepaid expenses and other current assets | |
| (124,337 | ) | |
| (33,511 | ) |
Long-term prepaid insurance | |
| 15,000 | | |
| - | |
Accounts payable and accrued expenses | |
| (195,489 | ) | |
| 833,008 | |
Accrued interest | |
| 553,677 | | |
| 182,575 | |
Operating lease liabilities, net | |
| 227 | | |
| - | |
NET CASH USED IN OPERATING ACTIVITIES | |
$ | (4,691,693 | ) | |
$ | (2,791,561 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Cash paid for notes receivable | |
$ | - | | |
$ | (603,067 | ) |
Purchase of property and equipment | |
| (27,466 | ) | |
| (38,339 | ) |
NET CASH USED IN INVESTING ACTIVITIES | |
$ | (27,466 | ) | |
$ | (641,406 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from convertible notes payable, net of issuance costs | |
$ | 6,421,610 | | |
$ | - | |
Proceeds from note payable | |
| - | | |
| 3,469,982 | |
Repayment of related party loan | |
| (53,000 | ) | |
| - | |
Repayment of convertible note payable | |
| (30,000 | ) | |
| - | |
Repayment of promissory note and interest | |
| (320,000 | ) | |
| - | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
$ | 6,018,610 | | |
$ | 3,469,982 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| (54,975 | ) | |
| - | |
| |
| | | |
| | |
NET CHANGE IN CASH | |
| 1,244,476 | | |
| 37,015 | |
CASH AT BEGINNING OF THE PERIOD | |
| 785,363 | | |
| 68,943 | |
CASH AT END OF THE PERIOD | |
$ | 2,029,839 | | |
$ | 105,958 | |
| |
| | | |
| | |
Supplemental Disclosure of Cash Flow Information | |
| | | |
| | |
| |
| | | |
| | |
Cash paid for interest | |
$ | 106,039 | | |
$ | - | |
Cash paid for taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental Disclosure of Non-Cash Investing and Financing
Activities | |
| | | |
| | |
| |
| | | |
| | |
Accounts payable settled with share issuance | |
$ | 129,850 | | |
| - | |
Services received settled with derivative warrants | |
$ | 156,399 | | |
| - | |
Convertible notes payable and accrued interest converted to common shares | |
$ | 13,921,427 | | |
| - | |
The accompanying notes are
an integral part of these unaudited condensed consolidated financial statements.
BRAIN SCIENTIFIC INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
September 30, 2022
(unaudited)
NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS
Brain Scientific Inc. (the “Company”),
was incorporated under the laws of the state of Nevada on November 18, 2013 under the name All Soft Gels Inc. On October 1, 2021, the
Company acquired Piezo Motion Corp (“Piezo”), a privately held Delaware corporation formed in January 2020. Upon completion
of the acquisition, Piezo is treated as the surviving entity and accounting acquirer although the Company was the legal acquirer. Accordingly,
the Company’s historical financial statements are those of Piezo. The Company has two lines of operations The MemoryMD subsidiary
group is involved in cloud computing, data analytics and medical device technology in the NeuroTech and brain monitoring industries seeking
to commercialize its EEG devices and caps. The Piezo subsidiary group is focused on the ultrasonic standing wave-type piezo motor technology
for rotary and linear motion and has experience in the research and development, as well as the manufacturing, of piezo motors for high-tech
industries across the globe. The Company is headquartered in Sarasota, Florida.
Reverse Merger and Corporate Restructure
On June 11, 2021, the Company entered into a
merger agreement (the “Merger Agreement”) with Piezo and BRSF Acquisition Inc. to acquire Piezo (the “Acquisition”).
The transactions contemplated by the Merger Agreement were consummated on October 1, 2021 and, pursuant to the terms of the Merger Agreement,
all outstanding shares of Piezo were exchanged for 347,333 shares of the Company’s common stock and Piezo became the Company’s
wholly owned subsidiary.
The Merger was effected pursuant to the Merger
Agreement. The Merger is being accounted for as a reverse merger whereby Piezo is the acquirer for accounting purposes. Piezo is
considered the acquiring company for accounting purposes as upon completion of the Merger, Piezo’s former stockholders held a majority
of the voting interest of the combined company.
Pursuant to the Merger, the Company issued shares
of its common stock to Piezo’s stockholders, at an exchange ratio of 0.03 shares of the Company’s common stock.
All references to common stock, share and per
share amounts have been retroactively restated to reflect the reverse recapitalization as if the transaction had taken place as of the
beginning of the earliest period presented.
Acquisition Accounting
The fair value of Brain Scientific assets acquired
and liabilities assumed was based upon management’s estimates assisted by an independent third-party valuation firm.
The following table summarizes the allocation
of purchase price of the acquisition:
| |
Allocation | |
Tangible Assets Acquired: | |
| |
Net working capital | |
$ | (1,186,622 | ) |
Right of use asset | |
| 40,093 | |
Lease liability | |
| (46,970 | ) |
Net Tangible Assets Acquired | |
$ | (1,193,499 | ) |
| |
| | |
Intangible Assets Acquired: | |
| | |
Licenses and trademarks | |
| | |
Brain Scientific Trade Name | |
| 133,000 | |
MemoryMD Trade Name | |
| 504,000 | |
NeuroCap Trade Name | |
| 188,000 | |
Neuro EEG Trade Name | |
| 11,000 | |
Patent products | |
| | |
NeuroCap Developed Technology | |
| 10,242,000 | |
NeuroEEG Developed Technology | |
| 35,000 | |
Net Intangible Assets Acquired | |
$ | 11,113,000 | |
| |
| | |
Total Fair Value of Assets Acquired | |
$ | 9,919,501 | |
| |
| | |
Consideration: | |
| | |
Fair value of equity received | |
| 7,240,222 | |
Liabilities assumed | |
| 2,987,152 | |
Loans forgiven | |
| 605,311 | |
Total consideration | |
$ | 10,832,685 | |
| |
| | |
Goodwill | |
$ | 913,184 | |
Unaudited Interim Financial Information
The Company has prepared the accompanying condensed
consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”)
for interim financial reporting. These consolidated financial statements are unaudited and, in the Company’s opinion, include all
adjustments, consisting of normal recurring adjustments and accruals necessary for a fair presentation of its balance sheets, operating
results, and cash flows for the periods presented. Operating results for the periods presented are not necessarily indicative of the
results that may be expected for 2021. Certain information and footnote disclosures normally included in consolidated financial
statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been omitted
in accordance with the rules and regulations of the SEC. These consolidated financial statements should be read in conjunction with the
audited financial statements and accompanying notes.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying consolidated financial statements
have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).
Reverse Stock Split
In connection with preparing for its share offering,
the Company effected a one-for-85 reverse stock split of the Company’s common stock. The reverse stock split became effective on
February 3, 2023. The par value and authorized shares of common stock and convertible preferred stock were not adjusted as a result of
the reverse stock split. All share and per share amounts in the financial statements and notes thereto have been retroactively adjusted
for all periods presented to give effect to this reverse stock split, including reclassifying an amount equal to the reduction in par
value of common stock to additional paid-in capital. The financial statements have also been retroactively adjusted to reflect adjustments
to the amounts and conversion prices for convertible debt, stock options and warrants affected in connection with the reverse stock split.
Principles of Consolidation
The Company evaluates the need to consolidate
affiliates based on standards set forth in ASC 810 Consolidation (“ASC 810”).
The consolidated financial statements include
the accounts of the Company and its subsidiaries, Piezo Motion Corp, Discovery Technology International, Inc., MemoryMD US, MemoryMD
– Russia and MemoryMD - Europe. All significant consolidated transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in accordance
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates. Significant estimates include the useful life of property and
equipment and assumptions used in the valuation of options and warrants.
The Effects of COVID-19
The World Health Organization (WHO) declared
the coronavirus outbreak a pandemic on January 30, 2020. Since the outbreak in China in December 2019, COVID-19 has expanded its impact
to Europe, where all of our operations reside, as well as our employees, suppliers and customers. While the disruption is currently expected
to be temporary, there is considerable uncertainty around the duration of the closings and shelter-in-place orders and the ultimate impact
of governmental initiatives. However, the financial impact and duration cannot be reasonably estimated at this time.
Cash and Cash Equivalents
The Company considers all highly liquid temporary
cash investments with an original maturity of three months or less to be cash equivalents. At September 30, 2022 and December 31, 2021,
the Company had no cash equivalents.
The Company’s cash is held with financial
institutions, and the account balances may, at times, exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit. Accounts
are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these
financial institutions. As of September 30, 2022, and December 31, 2021, the Company had $1,621,012 and $277,989, respectively, in excess
over the FDIC insurance limit.
Inventory
Inventory consists of raw material, works in
progress and finished goods that are valued at lower of cost or market using the weighted average method.
Property and Equipment
Property, plant and equipment are carried at
cost. Depreciation is provided on the straight-line method over the assets estimated service lives. Expenditures for maintenance and
repairs are charged to expense in the period in which they are incurred, and betterments are capitalized. The cost of assets sold or
abandoned, and the related accumulated depreciation are eliminated from the accounts and any gains or losses are reflected in the accompanying
statements of operations of the respective period. The estimated useful lives range from 3 to 7 years.
Intangible assets, net
Intangible assets are measured at cost less accumulated
amortization and impairment losses, if any.
Intangible assets are amortized on a straight-line
basis over their estimated useful lives, which do not exceed the contractual period, if any. The estimated useful lives, residual values,
and amortization methods are reviewed at each year end, and any changes in estimates are accounted for prospectively.
Patents |
|
15 years |
|
Licenses and trademarks |
|
9 years |
|
Amortization expense is included in the consolidated
income statement within general and administrative expenses.
The
asset is tested annually and during interim periods for impairment if there is a trigger for impairment.
Goodwill
Goodwill represents the excess of the consideration
transferred over the fair value of the net identifiable assets acquired. Goodwill is evaluated for impairment annually or whenever we
identify certain triggering events or circumstances that would more likely than not reduce the fair value of a reporting unit below its
carrying amount. Events or circumstances that might indicate an interim evaluation is warranted include, among other things, unexpected
adverse business conditions, macro and reporting unit specific economic factors (for example, interest rate and foreign exchange rate
fluctuations, and loss of key personnel), supply costs, unanticipated competitive activities, and acts by governments and courts.
Convertible Notes Payable
The Company has issued convertible notes, which
contain variable conversion features, whereby the outstanding principal and accrued interest automatically convert into common shares
at a fixed price which may be at a discount to the common stock at the time of conversion. For certain notes, the conversion features
are contingent upon future events, whereby, the holder agreed not to convert until the contingent future event has occurred.
Revenue Recognition
The Company recognizes
revenue under Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, (“ASC 606”).
The core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services
to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or
services. The following five steps are applied to achieve that core principle:
|
● |
Step 1: Identify the contract with the customer |
|
|
|
|
● |
Step 2: Identify the performance obligations in the
contract |
|
|
|
|
● |
Step 3: Determine the transaction price |
|
|
|
|
● |
Step 4: Allocate the transaction price to the performance
obligations in the contract |
|
|
|
|
● |
Step 5: Recognize revenue when the Company satisfies
a performance obligation |
In order to identify
the performance obligations in a contract with a customer, a company must assess the promised goods or services in the contract and identify
each promised good or service that is distinct. A performance obligation meets ASC 606’s definition of a “distinct”
good or service (or bundle of goods or services) if both of the following criteria are met: The customer can benefit from the good or
service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable
of being distinct), and the entity’s promise to transfer the good or service to the customer is separately identifiable from other
promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract). The Company
has determined that product delivery is the primary performance obligation, and as such recognizes revenues upon delivery to the customer.
If a good or service
is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified
that is distinct.
The transaction price
is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a
customer. The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. When determining
the transaction price, an entity must consider the effects of all of the following:
|
● |
Variable consideration |
|
|
|
|
● |
Constraining estimates of variable consideration |
|
|
|
|
● |
The existence of a significant financing component
in the contract |
|
|
|
|
● |
Noncash consideration |
|
|
|
|
● |
Consideration payable to a customer |
Variable consideration
is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. The transaction price
is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance
obligation is recognized when that performance obligation is satisfied, at a point in time or over time as appropriate.
The Company recognizes revenue from the sale
of NeuroCaps, as well as revenue from the sale of goods purchased through manufacturers of medical devices. Primarily all revenues for
the nine months ended September 30, 2022 are from the sale of medical devices purchased from Neurotech. Revenues for the nine months
ended September 30, 2021 of $14,482 related to the sales of Piezo evaluation kits.
Research and Development Costs
The Company expenses all research and development
costs as they are incurred. Research and development includes expenditures in connection with in-house research and development salaries
and staff costs, application and filing for regulatory approval of proposed products, regulatory and scientific consulting fees, as well
as contract research, data collection, and monitoring, related to the research and development of the cloud infrastructure, data imaging,
and proprietary products and technology. Research and development costs recognized in the statement of operations for the three and nine
months ended September 30, 2022 were $56,684 and $224,405, respectively. Research and development costs recognized in the statement of
operations for the three and nine months ended September 30, 2021 were $48,282 and $147,324, respectively.
Sales and Marketing
Advertising and marketing costs are expensed
as incurred. Advertising and marketing costs recognized in the statement of operations for the three and nine months ended September
30, 2022 were $165,414 and $570,666, respectively. Advertising and marketing costs recognized in the statement of operations for the
three and nine months ended September 30, 2021 were $260,832 and $498,583, respectively.
Stock-based Compensation
The Company measures and recognizes compensation
expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing
model to determine the weighted average fair value of options and warrants. Equity-based compensation expense is recorded in administrative
expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the
date of grant using an option-pricing model is affected by our stock price as well as by assumptions regarding a number of subjective
variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual
and projected employee stock option exercise behaviors.
Basic and Diluted Net Loss Per Common Share
Basic net loss per share is computed by dividing
the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed
by dividing the net loss by the weighted average number of common shares outstanding for the period and, if dilutive, potential common
shares outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon exercise
of common stock equivalents such as stock options, warrants and convertible debt instruments. Potentially dilutive securities are excluded
from the computation if their effect is anti-dilutive. As a result, the basic and diluted per share amounts for all periods presented
are identical. In the three and nine months ended September 30, 2022 and 2021, 1,873,406, and 0 anti-dilutive securities were excluded
from the computation, respectively.
Fair Value of Financial Instruments
The Company’s financial instruments are
measured and recorded at fair value based on inputs and assumptions that market participants would use in pricing an asset or a liability.
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining fair value, management considers the principal or most advantageous
market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset
or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
Fair value is determined for assets and liabilities
using a three-tiered value hierarchy into which these assets and liabilities are grouped based upon significant inputs as follows:
|
● |
Level 1 - Quoted prices
in active markets for identical assets or liabilities. |
| ● | Level
2 - Observable inputs, other than Level 1 prices, such as quoted prices in active markets
for similar assets and liabilities, quoted prices for identical or similar assets and liabilities
in markets that are not active, or other inputs that are observable or can be corroborated
by observable market data. |
| ● | Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant
to the fair value of the assets or liabilities. This includes certain pricing models, discounted
cash flow methodologies and similar techniques that use significant unobservable inputs.
When a determination is made to classify a financial instrument within Level 3, the determination
is based upon the lack of significance of the observable parameters to the overall fair value
measurement. However, the fair value determination for Level 3 financial instruments may
consider some observable market inputs. |
The lowest level of significant input determines
the placement of the entire fair value measurement in the hierarchy. The carrying values of cash, prepaid expenses and other current
assets, convertible notes, accounts payable, loans payable and due to others approximate fair value due to the short-term nature of these
items.
As of September 30, 2022, the Company had a Level
3 financial instrument related to the derivative liabilities related to the issuance of convertible debt and warrants. The Company did
not have any other Level 1, Level 2 or Level 3 assets or liabilities as of December 31, 2021.
Fair
Value of Financial Assets and Liabilities Measured on a Recurring Basis
Financial
liabilities measured at fair value on a recurring basis are summarized below and disclosed on the consolidated balance sheet as of September
30, 2022.
Liabilities | |
Amounts at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Derivative liability – conversion feature | |
$ | 1,159,000 | | |
$ | - | | |
$ | - | | |
$ | 1,159,000 | |
Derivative liability – warrants | |
| 698,351 | | |
| - | | |
| - | | |
| 698,351 | |
Total | |
$ | 1,857,351 | | |
$ | - | | |
$ | - | | |
$ | 1,857,351 | |
Income Taxes
The Company accounts for income taxes using the
asset-and-liability method in accordance with ASC Topic 740, “Income Taxes”. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on the deferred tax assets and liabilities of a change in tax rate is recognized in the period that includes the
enactment date. A valuation allowance is recorded if it is more-likely-than-not that some portion or all of the deferred tax assets will
not be realized in future periods.
The Company follows the guidance in ASC Topic
740-10 in assessing uncertain tax positions. The standard applies to all tax positions and clarifies the recognition of tax benefits
in the financial statements by providing for a two-step approach of recognition and measurement. The first step involves assessing whether
the tax position is more-likely-than-not to be sustained upon examination based upon its technical merits. The second step involves measurement
of the amount to be recognized. Tax positions that meet the more-likely-than-not threshold are measured at the largest amount of tax
benefit that is greater than 50% likely of being realized upon ultimate finalization with the taxing authority. The Company recognizes
the impact of an uncertain income tax position in the financial statements if it believes that the position is more likely than not to
be sustained by the relevant taxing authority. The Company will recognize interest and penalties related to tax positions in income tax
expense. As of September 30, 2022, and December 31, 2021, the Company had no unrecognized uncertain income tax positions.
Reclassification
Certain prior years balances have been reclassified to conform to
current year presentation.
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies that the Company adopts as
of the specified effective date. Unless otherwise discussed, the Company does not believe that the impact of recently issued standards
that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been
prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern for a period of one year from
the issuance of these financial statements. For the nine months ended September 30, 2022, the Company had $209,484 in revenues, a net
loss of $9,110,360 and had net cash used in operations of $4,691,693. Additionally, as of September 30, 2022, the Company had an accumulated
deficit and negative working capital of $31,389,283 and $4,353,257, respectively. It is management’s opinion that these conditions
raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date
of the issuance of these financial statements.
The financial statements do not include any adjustments
to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities
that may result from the outcome of this uncertainty.
Successful completion of the Company’s
development program and, ultimately, the attainment of profitable operations are dependent upon future events, including obtaining adequate
financing to fulfill its development activities, acceptance of the Company’s patent applications and ultimately achieving a level
of sales adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to
secure additional equity investments or achieve an adequate sales level.
NOTE 4 – INVENTORY
| |
September 30, 2022 | | |
December 31, 2021 | |
Raw materials | |
$ | 76,379 | | |
$ | 93,190 | |
Works in progress | |
| 11,911 | | |
| 11,857 | |
Finished goods | |
| 37,842 | | |
| 41,043 | |
Total | |
$ | 126,132 | | |
$ | 146,090 | |
NOTE 5 – PREPAID EXPENSES AND OTHER
CURRENT ASSETS
| |
September 30, 2022 | | |
December 31, 2021 | |
Prepaid Expenses | |
$ | 145,734 | | |
$ | - | |
Prepaid insurance | |
| 119,331 | | |
| 105,900 | |
Other prepaid expenses | |
| 11,352 | | |
| 46,170 | |
Lease deposits | |
| 14,378 | | |
| 14,378 | |
Other assets | |
| - | | |
| 10 | |
Total | |
$ | 290,795 | | |
$ | 166,458 | |
As of September 30, 2022 and December 31, 2021, there was a total
amount of $80,000 and $95,000 of long-term prepaid insurance, respectively.
NOTE 6 – PROPERTY AND EQUIPMENT
Property and equipment, net consists of the following:
| |
September 30, 2022 | | |
December 31, 2021 | |
Machinery and equipment | |
$ | 204,143 | | |
$ | 176,678 | |
Leasehold improvements | |
| 12,283 | | |
| 12,283 | |
| |
| 216,426 | | |
| 188,961 | |
| |
| | | |
| | |
Less: Accumulated depreciation | |
| (91,686 | ) | |
| (65,982 | ) |
Total | |
$ | 124,740 | | |
$ | 122,979 | |
Depreciation expense was $8,635 and $25,704 for
the three and nine months ended September 30, 2022, respectively. Depreciation expense was $7,538 and $19,376 for the three and nine
months ended September 30, 2021, respectively.
NOTE 7 – INTANGIBLE ASSETS, NET
The components of the acquired intangible assets
were as follows:
| |
September 30, 2022 | | |
December 31, 2021 | | |
Average Estimated Life | |
Patent products | |
$ | 10,277,000 | | |
$ | 10,277,000 | | |
| 15.4 | |
Licenses and trademarks | |
| 836,000 | | |
| 836,000 | | |
| 9 | |
Intangible assets | |
$ | 11,113,000 | | |
$ | 11,113,000 | | |
| | |
| |
| | | |
| | | |
| | |
Less: Accumulated amortization | |
| (769,462 | ) | |
| (192,423 | ) | |
| | |
Total | |
$ | 10,343,538 | | |
$ | 10,920,577 | | |
| | |
Amortization expense was $192,365 and $577,039
for the three and nine months ended September 30, 2022, respectively. There was no intangible amortization expense for the three and
nine month periods ended September 30, 2021.
NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED
EXPENSES
Accounts payable as of September 30, 2022 and
December 31, 2021 consisted of the following:
| |
September 30, 2022 | | |
December 31, 2021 | |
Trade payables | |
$ | 1,143,649 | | |
$ | 1,101,028 | |
Accrued payroll and related expenses | |
| 1,380,194 | | |
| 1,593,925 | |
Accrued expenses | |
| 122,311 | | |
| 255,820 | |
Customer deposits | |
| 6,882 | | |
| 36,491 | |
Total | |
$ | 2,653,036 | | |
$ | 2,987,264 | |
NOTE 9 – ACCRUED DIRECTOR’S FEES
Accounts payable related parties as of September
30, 2022 and December 31, 2021 consists of accrued director’s fees in the amount of $75,000.
NOTE 10 – CONVERTIBLE NOTES PAYABLE
– SHORT TERM
Assumed convertible debt
As part of the merger, the Company assumed $891,133
of outstanding convertible debt. During the fourth quarter of 2021, the Company paid off $574,133, and signed an amendment to one of
the debt agreements increasing the debt by $20,000, resulting in an outstanding balance of the assumed convertible debt as of December
31, 2021 of $337,000. The assumed convertible debt is made up of the 2019 Note and the Convertible Grid note whose terms are described
below. During the nine months ended September 30, 2022, the Company converted the Grid Notes totaling $250,000 into common stock, added
$33,000 of accrued interest to the 2019 Note principal as per an amendment to the agreement, and paid off $30,000 of principal of the
2019 Note, resulting in a balance of $90,000 at September 30, 2022.
2019 Note
On December 31, 2019, the Company entered into
a Securities Purchase Agreement and issued and sold to a third party a Convertible Note in the original principal amount of $275,000
(the “Note”), and a warrant to purchase 1,176 shares of the Company’s common stock (the “Warrant”). A one-time
interest charge of 8% was applied on December 31, 2019 and will be payable, along with the Principal, on the maturity date.
On December 30, 2021,
the Company signed an allonge amending the Note extending the maturity date to April 30, 2022 and amending the outstanding balance and
payment schedule to provide for two equal payments of $60,000 on March 31, 2022 and April 30, 2022. On March 31, 2022 the Company signed
an allonge amending the Note, extending the maturity date to December 31, 2022 and amended the outstanding balance and payment schedule
to provide for seven monthly payments of $10,000 plus interest at the rate of 14% per annum. The first monthly payment is payable on
June 30, 2022. A final payment of $50,000 plus interest is due upon maturity. During the nine months ended September 30, 2022, the Company
added accrued interest of $33,000 to the 2019 Note principal as per an amendment to the agreement, and paid off $30,000 of principal
of the 2019 Note, resulting in a balance of $90,000 at September 30, 2022.
The unpaid outstanding principal amount and accrued
and unpaid interest under the Note shall be convertible into shares of the Company’s common stock at any time at the option of
the investor. The conversion price was set at the merger to $23.8 which is equal to 80% multiplied by the price per share used in the
merger calculations.
The Note contains a price-based anti-dilution
provision, pursuant to which the conversion price of the Note shall be reduced upon the occurrence of certain dilutive issuances of Company
securities as set forth in the Note. The conversion of the Note is also subject to a beneficial ownership limitation of 4.99% of the
number of shares of common stock outstanding immediately after giving effect to such conversion. In the event the Company, prior to the
maturity date of the Note, issues any Security (as defined in the Note) with any term more favorable to the holder of such Security or
with a term in favor of the holder of such Security that was not similarly provided to the Investor, then at the Investor’s option
such term shall become a part of the Note. The Company also agreed to provide piggy-back registration rights to the investor pursuant
to which the Company shall include all shares issuable upon conversion of the Note on the next registration statement the Company files
with the Securities and Exchange Commission.
The Note contains events of default which, among
other things, entitle the Investor to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid interest
on, the Note. Upon the occurrence of any event of default, the outstanding balance shall immediately and automatically increase to 130%
of the outstanding balance immediately prior to the event of default, and the conversion price of the Note shall be redefined to equal
65% of the lowest trade accruing during the 10 consecutive Trading Days (as defined in the Note) immediately preceding the applicable
Conversion Date (as defined in the Note). Nickolay Kukekov, a director of the Company, and a third party, each has personally guaranteed
the repayment of the Note.
The Warrant has an exercise price of $106.25
per share (the “Exercise Price”), subject to adjustments as provided in the Warrant, and has a term of five years. The Warrant
contains a price-based anti-dilution provision, pursuant to which the exercise price of the Warrant shall be reduced upon the occurrence
of certain dilutive issuances of securities as set forth in the Warrant, with a corresponding increase in the number of shares underlying
the Warrant if the dilutive event occurs during the first three years of the Warrant, and a cashless exercise provision. The exercise
of the Warrant is subject to a beneficial ownership limitation of 9.99% of the number of shares of common stock outstanding immediately
after giving effect to such exercise.
Convertible Grid Notes
On April 21, 2020, the Company issued a Convertible
Grid Promissory Note (the “Caleca Note”) to Thomas J. Caleca (“Caleca”), an existing stockholder of the Company,
pursuant to which Caleca agreed to advance to the Company the aggregate principal amount of $125,000 (the “Caleca Aggregate Advance”).
The Company also issued to Caleca a common stock purchase warrant (the “Caleca Warrant”), granting Caleca the right to purchase
up to 8,824 shares of the Company’s common stock at a per share exercise price of $68.0 (subject to adjustment as set forth in
the Caleca Warrant).
Also on April 21, 2020, the Company issued a
Convertible Grid Promissory Note (the “Brown Note”, and together with the Caleca Note, the “Grid Notes”) to Andrew
Brown (“Brown”, and together with Caleca, the “Grid Investors”), an existing stockholder of the Company, pursuant
to which Brown agreed to advance to the Company the aggregate principal amount of $125,000 (the “Brown Aggregate Advance”,
and together with the Caleca Aggregate Advance, the “Aggregate Advance”). The Company also issued to Brown a common stock
purchase warrant (the “Brown Warrant”, and together with the Caleca Warrant, the “Grid Warrants”), granting Brown
the right to purchase up to 8,824 shares of the Company’s common stock at a per share exercise price of $68.0 (subject to adjustment
as set forth in the Brown Warrant). The Grid Warrants are exercisable at any time commencing on the eighteen-month anniversary of the
issuance of the Grid Warrants (as may be accelerated pursuant to the terms of the Grid Warrants) and expiring on the five-year anniversary
of the issuance of the Grid Warrants. In 2021, the terms of the Grid Warrants were amended extending the first date of exercise
to October 21, 2022.
The Grid Notes bear interest on the unpaid balances
at a fixed simple rate of twelve percent (12%) per annum (subject to a rate increase if the Company commits an Event of Default (as defined
in the Grid Notes)), computed based on a 360-day year of twelve 30-day months, commencing on the date of the respective advance and payable
quarterly. The principal amount of the Aggregate Advance, or so much thereof as has been advanced to the Company by the Grid Investors
from time to time pursuant to the Grid Notes, was payable on April 21, 2021, which was amended to April 21, 2022. The Company had a total
outstanding principal balance of $250,000 as of December 31, 2021 and accrued interest and $28,032 as of December 31, 2021, respectively.
On April 20, 2022, the Grid Notes and accrued interest were converted into 3,380 shares of common stock.
2022 Notes
On June 13, 2022, the Company consummated the
first closing of a private placement offering whereby the Company entered into a Securities Purchase Agreement (SPA), dated as of June
13, 2022 with thirteen accredited investors, pursuant to which the investors purchased from the Company, for an aggregate purchase price
of $5,110,000, (i) 10% Original Issue Discount Senior Secured Convertible Debentures (the “2022 Notes”), in the principal
amount of $5,659,500 and (ii) 222,311 warrants to purchase shares of common stock of the Company at the same price as the debt conversion
price. In addition, 23,713 warrants were issued to the book-runner of this offering (together with the 222,311 investor warrants –
the “2022 warrants”). The 2022 Notes mature on June 13, 2023 and bear interest at an annual rate of 10%. Due the issuance
costs and the derivatives associated with the 2022 Notes (see below), the Company recorded a debt discount of 4,470,289, which will be
amortized using the effective interest method over the life of the loan. During the three and nine month periods ended September 30,
2022, the Company recorded discount amortization in the form of interest expense in the amounts of $553,200 and $633,312, respectively.
The balance of the discount at September 30, 2022 was $3,836,977.
The 2022 Warrants shall be exercisable at any
time on or after the earlier of (i) the maturity date; or (ii) the closing of a registered offering of the Company’s securities
for aggregate gross proceeds to the Company of at least $5,000,000, resulting in the listing for trading of the Common Stock on the NYSE
American or The Nasdaq Capital Market (the “Qualified Offering”), and on or prior to December 13, 2028 (if no Qualified Offering
has been consummated occurred on or prior to the maturity date of the 2022 Notes) or the date that is five years and nine months following
the closing of the Qualified Offering.
The 2022 Notes contain mandatory and voluntary
conversion features as follows:
(a) Mandatory Conversion.
In the event a Qualified Offering is consummated
prior to the maturity date of the 2022 Notes, the 2022 Notes automatically convert into shares of Common Stock, immediately upon the
occurrence of a Qualified Offering (the “Mandatory Conversion”). The exercise price per share of Common Stock pursuant
to the Warrant shall mean, in the case of a Mandatory Conversion, the price of the Common Stock (or unit, if units are offered in the
Qualified Offering) in the Qualified Offering.
(b) Voluntary Conversion.
The holders of the 2022 Notes have the right
(subject to the conversion limitations set forth therein) from time following the maturity date and prior to a Mandatory Conversion to
convert all or any part of the outstanding and unpaid principal and interest then due under the 2022 Notes into fully paid and non-assessable
shares of Common Stock (the “Voluntary Conversion”). The exercise price per share of Common Stock pursuant to the Warrant
shall mean, in the case of a Voluntary Conversion, the lower of (i) $21.25 per share or (ii) 75% of the average of the VWAP of the Company’s
Common Stock during the ten (10) Trading Day period immediately prior to the maturity date.
In connection with the Offering, each of Piezo,
and Memory MD, Inc., (the “Company Subsidiaries”) agreed to execute, in favor of the holders of the 2022 Notes, a guarantee
to jointly and severally, unconditionally and irrevocably, guarantee to the holders the prompt and complete payment and performance when
due of the Company’s obligations pursuant to the SPA.
In connection with the Offering, the Company
entered into a security agreement by and among the Company, each of the holders and the Company Subsidiaries, whereby the Company agreed
to grant each of the holders a security interest in all of the assets of the Company, to secure the prompt payment, performance and discharge
in full of all of the Company’s obligations under the 2022 Notes and the Company Subsidiaries’ obligations under the Guarantee.
Long Term
2021 Notes
In conjunction with
the closing of the Merger on October 1, 2021, the Company conducted an initial closing under a private offering (the “Offering”)
of 10% convertible promissory notes due and payable on April 1, 2023 (the “2021 Notes”). As part of the Offering, the Company
exchanged the 2020 Notes and accrued interest as well as additional notes issued in 2021 with the same terms as the 2020 Notes and their
accrued interest amounting to $4,328,407, as well as $1,540,508 of debt assumed in the merger into 2021 Notes. At the merger, the Company
also issued a convertible promissory note to an investor in the amount of $2,950,000 with proceeds of $2,850,000 net of an original issuance
discount, with the same terms as the 2021 Notes. The balance of the debt discount at December 31, 2021 was $83,364. Each holder of the
2021 Notes, provided that the note is still then outstanding, will be issued, on the earlier of (i) the date, if any, upon which the
Company’s common stock is listed for trading on the NASDAQ stock exchange (the “Uplist”), and (ii) the date that is
eighteen months from the date of issuance, a warrant to purchase an amount of shares of the Company’s common stock, equal to such
holder’s Warrant Share Amount. For purposes of the foregoing, a holder’s “Warrant Share Amount” means (i) if
such Warrant is issued in connection with the Uplist, one half of the initial principal balance of such Holder’s Note at issuance
divided by the lesser of (A) $34.0, and (B) and the greater of (x) $17.0 and (y) one hundred twenty percent (120%) of the closing price
for the Company’s common stock on the trading day prior to the date of the Uplist, and (ii) if such Warrant is issued otherwise
than in connection with the Uplist, the initial principal balance of such Holder’s Note, divided by the lesser of (A) $34.0, and
(B) and the greater of (x) $17.0 and (y) one hundred twenty percent (120%) of the volume weighted average price (“VWAP”)
for the Company’s common stock over the five consecutive trading days immediately preceding the date that is eighteen months from
the date of issuance. The 2021 Notes contain mandatory and voluntary conversion features as detailed in the agreement.
On December 21, 2021, the Company consummated
the second closing of the Offering whereby the Company entered into a Securities Purchase Agreement (the “SPA”) with three
accredited investors, pursuant to which the investors purchased from the Company, 2021 Notes in the principal amount of $900,000.
During the nine months ended September 30, 2022,
the Company consummated additional closings of the Offering whereby the Company entered into a Securities Purchase Agreement (the “SPA”)
with additional investors, pursuant to which the investors purchased from the Company, 2021 Notes in the principal amount of $2,000,000.
As of December 31, 2021, the total amount of
2021 Notes principal outstanding was $9,718,915. As part of the issuance of the 2022 Notes, all of the 2021 Notes and accrued interest,
as well as an additional 10% discount, was converted into shares of common stock. The holders of the 2021 Notes, in connection with their
original investment, will also be entitled to warrants based on 50% coverage of their original investment amount. These warrants will
have a term of four years after issuance and an exercise price of $21.25 per share.
NOTE 11 - DERIVATIVE FINANCIAL INSTRUMENTS
The Company evaluated the terms and conditions
of the 2022 Notes (see note 10 above) under the guidance of ASC 815. The conversion terms of the convertible notes are variable based
on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is
based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory
note is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized
share limit, the equity environment is tainted, and all additional convertible debentures and warrants are included in the value
of the derivative liabilities. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and warrants
and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period. The Company
evaluated the fair value of the derivatives utilizing the “with and without scenario” using options pricing models and Monte
Carlo simulation, and a probability weighted value. As of September 30, 2022, the fair value of derivative liabilities in respect of
the conversion feature and the warrants were $1,159,000 and $698,351, respectively.
The following are the data and assumptions used
in the conversion feature derivative valuations at the respective dates:
| |
Inception | | |
September 30, 2022 | |
Common stock price | |
$ | 25.5 | | |
$ | 10.2 | |
Exercise price | |
$ | 28.05-30.6 | | |
| 28.05-30.6 | |
Expected volatility | |
| 100.0 | % | |
| 92.0-100.0 | % |
Risk free rate | |
| 2.3-3.0 | % | |
| 3.3-4.0 | % |
Expected dividend yield | |
| 0 | % | |
| 0 | % |
Expected term (years) | |
| 0.55-1.25 | | |
| 0.25-0.95 | |
Discount rate | |
| 37.7 | % | |
| 37.7 | % |
PV factor | |
| 0.67-0.84 | | |
| 0.80 | |
The following are the data and assumptions used
in the warrant derivative valuations at the respective dates:
| |
Inception | | |
September 30, 2022 | |
Common stock price | |
$ | 25.5 | | |
$ | 10.2 | |
Expected volatility | |
| 100.0 | % | |
| 98.0 | % |
Expected term (years) | |
| 6.05 | | |
| 5.5 | |
Risk free rate | |
| 3.5 | % | |
| 4.0 | % |
Expected dividend yield | |
| 0 | % | |
| 0 | % |
The following tables summarize the components
of the Company’s derivative liabilities as of September 30, 2022 and December 31, 2021:
| |
Conversion Feature | | |
Warrants | | |
Total | |
Balance at December 31, 2021 | |
| - | | |
| - | | |
| - | |
Issuance – June 13, 2022 | |
$ | 1,610,000 | | |
$ | 1,622,399 | | |
$ | 3,232,399 | |
Movement in fair value | |
| (451,000 | ) | |
| (924,048 | ) | |
| (1,375,048 | ) |
Balance at September 30, 2022 | |
$ | 1,159,000 | | |
$ | 698,351 | | |
$ | 1,857,351 | |
NOTE 12 – NOTES PAYABLE
December 28, 2020 Note
On December 28, 2020, the Company entered into
a Securities Purchase Agreement (the “December Purchase Agreement”) dated as of December 28, 2020 (the “December 28
Issuance Date”) and issued and sold to an investor a Promissory Note (the “December 28 Note”) in the aggregate principal
amount of $300,000. Pursuant to the December Purchase Agreement, in connection with the issuance of the December 28 Note, the Company
issued two common stock purchase warrants (separately, “Warrant A” and “Warrant B”, and together, the “December
Warrants”) to the investor, allowing the investor to purchase an aggregate of 5,882 shares of the Company’s common stock,
with Warrant A being a commitment fee of 2,941 shares of common stock, and Warrant B being fully earned upon issuance as an additional
commitment fee of 2,941 shares of common stock, provide that Warrant B is returnable to the Company upon the repayment of the December
28 Note, as an additional incentive for the repayment of the December 28 Note. The net amount received by the Company during the year
ended December 31, 2020 was approximately $265,000 after payment of certain fees to the investor or on behalf of the investor. The December
28 Note bears interest commencing on the December 28 Issuance Date at a fixed rate of 12% per annum on any unpaid principal balance,
and will be payable, along with the principal amount, on December 28, 2021.
A lump-sum interest payment for one year is due
on the December 28 Issuance Date and added to the principal balance and payable on the maturity date of the December 28 Note or upon
acceleration or by prepayment or otherwise, notwithstanding the number of days which the principal is outstanding. Principal payments
shall be made in 6 installments each in the amount of $56,000 commencing 180 days following the Issue Date (as defined in the Note) and
continuing thereafter each 30 days for 5 months. The Company recorded debt discount of $300,000 related to the December 28 Note, which
was fully amortized as of December 31, 2021.
On December 28, 2021, the December 28 Note was
amended to add $33,600 of interest, and to amend the payment terms to two equal payments of $184,800 due on February 28, 2022 and March
31, 2022. During the nine months ended September 30, 2022, the Company repaid all of the outstanding principal and interest.
The December Warrants each have an exercise price
of $102.0, subject to customary adjustments, and may be exercised at any time until the three-year anniversary of the December Warrants.
The December Warrants include a cashless exercise provision as set forth therein.
NOTE 13 – NOTES PAYABLE – RELATED
PARTY
As part of the October
1, 2021 merger with Piezo. and BRSF Acquisition Corp., the Company assumed $155,530 of related party loans from entities related to the
former executives and directors of the Company. When assumed, these loans did not bear interest and had a maturity date of December 31,
2021. On March 9, 2022, the loans were amended to provide for an interest rate of 9% per annum, and to extend the maturity dates to provide
for payments of $53,000 with accrued interest on March 31, 2022 and June 1, 2022, and a payment of $49,000 plus accrued interest on August
1, 2022. On May 6, 2022 the payment terms were further amended to payments of $53,000 with accrued interest on May 31, 2022 and August
1, 2022, and a payment of $49,000 plus accrued interest on October 1, 2022. During the nine months ended September 30, 2022,
the Company repaid $106,000 of the outstanding principal, prepaid principal due of $1,598 and the balance at September 30, 2022 was $47,402.
The Company has an outstanding
loan from an officer of the Russian subsidiary in the amount of RUB 34,400. Interest and payment terms have not been determined. The
USD equivalent at September 30, 2022 was $596.
NOTE 14 – LEASES
The Company has two leases that are accounted for under ASC 842.
The Company entered into a lease agreement for
office space located in Sarasota, Florida. The term of the lease is for a period of two years commencing on February 1, 2021 and ending
on February 1, 2023. The rent is $6,530 per month for year 1, $6,726 per month for year 2 and $6,928 per month for year 3. The Company
will account for the lease under ASC 842 whereby the operating lease right-of-use assets and liabilities are recognized at the present
value of the future lease payments at the lease commencement date.
The Company had a lease agreement with terms
up to 2 years for the lease of office space. The assets and liabilities from operating leases were recognized at the commencement date
based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates
or implicit rates, when readily determinable. This lease was settled on January 1, 2022, and the Company recorded a gain of $1,660 in
respect of the early settlement.
Short-term leases, which have an initial term
of 12 months or less, are not recorded on the balance sheet.
The Company’s operating lease does not
provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate used
at the date closest to lease inception.
The Company’s weighted-average remaining
lease term relating to its operating leases is 1.9 years, with a weighted-average discount rate of 10.32%.
The Company incurred lease expense for its operating
leases of $64,490 and $0 which was included in “General and administrative expenses,” for the nine months ended September
30, 2022 and 2021, respectively.
The following table presents information about
the amount and timing of liabilities arising from the Company’s operating lease as of September 30, 2022:
Maturity of operating lease
liabilities for the following fiscal years:
2022 | |
$ | 21,491 | |
2023 | |
| 88,325 | |
2024 | |
| 7,378 | |
Total undiscounted finance lease payments | |
| 117,194 | |
Less: Imputed interest | |
| (7,032 | ) |
Present value of finance lease liabilities | |
$ | 110,162 | |
At September 30, 2022, the operating lease right
of use assets was $107,617. Supplemental balance sheet information related to the lease as of September 30, 2022 was:
Operating lease right-of-use asset | |
$ | 107,617 | |
| |
| | |
Lease liability, current portion | |
| 81,012 | |
Lease liability, long-term | |
| 29,150 | |
Total operating lease liability | |
$ | 110,162 | |
NOTE 15 – STOCKHOLDERS’ DEFICIT
Preferred Stock
The Company has authorized 10,000,000 shares
of undesignated preferred stock with a $0.001 par value. As of September 30, 2022, no preferred shares have been issued and these shares
are considered blank check preferred shares with no terms, limitations, or rights associated with them.
Common Stock
The Company has authorized 750,000,000 shares
of common stock with a $0.001 par value per share. The holders of common stock are entitled to one vote for each share of common stock
held at the time of vote. As of September 30, 2022, the Company had 1,240,094 shares outstanding or deemed outstanding.
Shares Issued for Services
In January 2022, the Company issued 4,243 shares
to a service provider in respect of $129,850 of outstanding payables.
Warrants
The following table summarized the warrant activity
for the nine months ended September 30, 2022:
| |
Number of | | |
Weighted Average Exercise | | |
Weighted Average Remaining Contractual | | |
Aggregate Intrinsic | |
Warrants | |
Shares | | |
Price | | |
Term | | |
Value | |
Balance Outstanding, December 31, 2021 | |
| 108,922 | | |
$ | 38.25 | | |
| 6.85 | | |
$ | 304,799 | |
Granted | |
| 246,024 | | |
| 7.65 | | |
| 5.20 | | |
| - | |
Forfeited | |
| (554 | ) | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Balance Outstanding, September 30, 2022 | |
| 354,392 | | |
$ | 17.0 | | |
| 5.45 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, September 30, 2022 | |
| 90,719 | | |
$ | 32.3 | | |
| 6.83 | | |
| - | |
Equity Incentive Plan
As of September 21, 2018, the Company’s
board of directors adopted, and stockholders approved the 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan has
a 10-year term, which terminates on the day prior to the 10th anniversary of its adoption by the Board. Under the 2018 Plan,
the Company may grant equity-based incentive awards, including options, restricted stock, and other stock-based awards, to any directors,
employees, advisers, and consultants that provide services to the Company. The vesting period, term and exercise price will be determined
at the time of the grant. An aggregate of up to 41,176 of the Company’s common stock was reserved for issuance under the 2018 Plan.
On July 15, 2021 the Company’s board of directors increased the number of shares of common stock authorized for grant from 41,176
to 94,118. As of March 31, 2022, the Company has granted and has 85,285 options outstanding, as well as 1,269 shares of restricted common
stock issued under the 2018 Plan.
On October 1, 2021, the Board of Directors approved
the issuance of options to purchase an aggregate of 52,990 shares of common stock to an executive and a director. The options have an
exercise price of $29.75 per share and vested immediately upon issuance. The options will expire on October 1, 2031. The aggregate fair
value of $1,270,188 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected life of 5 years,
(ii) volatility of 115%, (iii) risk free rate of 0.93% (iv) dividend rate of zero, (v) stock price of $29.75, and (vi) exercise price
of $29.75. The expense of 1,270,188 was recorded in full upon issuance.
On October 21, 2021, the Board of Directors approved
the issuance of options to purchase an aggregate of 14,332 shares of common stock to the CEO. The options have an exercise price of $33.15
per share with vesting terms of 3,583 vesting on April 21, 2022 and the remainder monthly ratably through October 21, 2023. The options
will expire on October 21, 2031. The aggregate fair value of $372,384 was calculated using the Black-Scholes pricing model with the following
assumptions: (i) expected life of 4.65 years, (ii) volatility of 113.90%, (iii) risk free rate of 1.22% (iv) dividend rate of zero, (v)
stock price of $33.15, and (vi) exercise price of $33.15. These options were amended on December 10, 2021 and December 30, 2021 adjusting
the exercise price to $17.85 and the vesting schedule to vest equally at the end of each quarter in 2022. The expense will be amortized
over the amended vesting period and a total of $36,667 was recorded during the year ended December 31, 2021.
On December 10, 2021, the Board of Directors
approved the issuance of options to purchase an aggregate of 31,979 shares of common stock to the certain employees of the Company. The
options have an exercise price of $17.85 per share with vesting terms of one quarter vesting on June 10, 2022 and the remainder monthly
ratably through December 10, 2023. The options will expire on December 11, 2031. The aggregate fair value of $472,975 was calculated
using the Black-Scholes pricing model with the following assumptions: (i) expected life of 5 years, (ii) volatility of 116.90%, (iii)
risk free rate of 1.26% (iv) dividend rate of zero, (v) stock price of $17.85, and (vi) exercise price of $17.85. These options were
amended on December 30, 2021 adjusting the vesting schedule to vest equally at the end of each quarter in 2022. As the share price had
increased on the amendment date, the amendment resulted in an increase to the aggregate fair value of $111,166. The increased fair value
along with the unamortized portion of the original fair value will be amortized over the amended vesting schedule. A total of $26,574
was recorded during the year ended December 31, 2021.
On November 15, 2021, the Board of Directors
approved the issuance of options to purchase an aggregate of 17,039 shares of common stock to the directors of the Company. The options
have an exercise price of $24.65 per share and vest per days in service as members of the board of directors during the quarter, at the
end of the quarter with the final quarterly vesting quarter end of December 31, 2022. The options will expire on December 11, 2031. The
aggregate fair value of $341,793 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected life
of 5.04 years, (ii) volatility of 115.8%, (iii) risk free rate of 1.25% (iv) dividend rate of zero, (v) stock price of $24.65, and (vi)
exercise price of $24.65. The expense will be amortized over the vesting period and a total of $28,254 was recorded during the year ended
December 31, 2021.
On May 19, 2022, the Board of Directors approved
the issuance of options to purchase an aggregate of 12,778 shares of common stock to certain employees of the Company. The options have
an exercise price of $26.35 per share with vesting terms of one quarter/half vesting on November 19, 2022 and the remainder monthly ratably
through May 19, 2023. The options will expire on May 19, 2032. The aggregate fair value of $271,324 was calculated using the Black-Scholes
pricing model with the following assumptions: (i) expected life of 5 years, (ii) volatility of 115.0%, (iii) risk free rate of 2.80%
(iv) dividend rate of zero, (v) stock price of $26.35, and (vi) exercise price of $26.35. The expense will be amortized over the vesting
period and a total of $99,491 was recorded since issuance and through September 30, 2022.
On August 19, 2022, the Board of Directors approved
the issuance of options to purchase an aggregate of 303,390 shares of common stock to certain employees of the Company. The options have
an exercise price of $10.2 per share with varying vesting terms through August 10, 2023. The options will expire on August 19, 2027.
The aggregate fair value of $2,346,000 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected
life of 5 years, (ii) volatility of 100.0%, (iii) risk free rate of 3.10% (iv) dividend rate of zero, (v) stock price of $10.2, and (vi)
exercise price of $10.2. The expense will be amortized over the vesting period and a total of $2,277,618 was recorded since issuance
and through September 30, 2022.
The following table summarized the option activity
for the nine months ended September 30, 2022:
| |
Number of | | |
Weighted Average Exercise | | |
Weighted Average Remaining Contractual | | |
Aggregate Intrinsic | |
Options | |
Shares | | |
Price | | |
Term | | |
Value | |
Balance Outstanding, December 31, 2021 | |
| 138,275 | | |
$ | 30.6 | | |
| 9.47 | | |
$ | 196,825 | |
Granted | |
| 316,168 | | |
| 11.05 | | |
| 5.00 | | |
| - | |
Forfeited | |
| (5,602 | ) | |
| 17.85 | | |
| 9.20 | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Balance Outstanding, September 30, 2022 | |
| 448,841 | | |
$ | 17.0 | | |
| 6.15 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, September 30, 2022 | |
| 415,819 | | |
$ | 17.0 | | |
| 5.98 | | |
| - | |
For future periods, the remaining value of the
stock options totaling approximately $513,807 will be amortized into the statement of operations consistent with the period for which
the services will be rendered.
NOTE 16 – RELATED PARTY TRANSACTIONS
The Company rents office space from a company
in which Hassan Kotob, CEO, has an ownership. For the three and nine months ended September 30, 2022 and 2021, the Company incurred rental
expense of $9,900 and $29,700, respectively, in respect of this office.
On November 12, 2021, the Company entered into
a Representation Agreement with LOK Corporation International Inc. (“LOK”), a corporation in which Daniel Cloutier, a director,
serves as the chief executive officer. Under the Representation Agreement, LOK acts as the worldwide sales manager for our NeuroCap,
NeuroEEG and their accessories. LOK is responsible for the evaluation of regional distribution, development, recruitment and training
of the distribution network and provide in-country customer support. Fees for the services are 10% of sales occurring through the distribution
channels. The contract term is for three years. To date, we have paid LOK approximately $4,750 for training platform development but
no other service fees and no commissions.
NOTE 17 – COMMITMENTS AND CONTINGENCIES
On February 18, 2022, the Company signed an outsourced
manufacturing agreement with Bioana, S.A.P.I. DE C.V. The agreement is for three years, ending December 31, 2024 for a minimum order
quantity of 10,000 NeuroCaps per annum. Unit cost for the NeuroCap is fixed for the first year ending December 31, 2022. The approximate
cost for this agreement in 2022 is $350,000. The manufacturing agreement will renew annually unless terminated in writing by one of the
parties.
NOTE 18 – SUBSEQUENT EVENTS
In accordance with ASC 855 “Subsequent
Events,” Company management reviewed all material events through the date this report was issued, and the following subsequent
events took place.
In the fourth quarter
of 2022, the Company repaid approximately $34,000 of principal and interest of the Notes payable – Related party, bringing the
balance at December 31, 2022 to $14,514. The Company is currently negotiating the settlement of the remaining balance.
On January 1, 2023, the Company amended the 2019
Note extending the maturity date to February 15, 2023, at which time the Company will make one payment of $60,700 plus an extension fee
of $2,500, for a total of $63,200.
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Brain Scientific, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Brain Scientific, Inc. (the Company) as of December 31, 2021 and 2020, and the related consolidated statements of operations
and comprehensive loss, stockholders’ deficit, and cash flows for each of the years in the two-year period ended December 31, 2021,
and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of
its operations and its cash flows for each of the years in the two-year period ended December 31, 2021, in conformity with accounting
principles generally accepted in the United States of America.
Explanatory Paragraph Regarding Going Concern
The Accompanying financial statements have been
prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the financial statements the Company has suffered
recurring losses from operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a going
concern. Management’s plans in regard to these matters are also described in Note 3. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate
opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Options and Warrants
The Company issued several options and warrant
agreements in 2021 and amended several of those agreements in the same period.
3001
N. Rocky Point Dr. East Suite 200 ● Tampa, Florida 33607 ● 813.367.3527
We identified auditing the determination and
valuation of the options and warrants as a critical audit matter due to significant judgments used by the Company in calculating the
value, and due to the fact there were amendments to the agreements.
How
the Critical Audit Matter Was Addressed in the Audit
Our audit
procedures included the following, among others:
| ● | We inspected
and reviewed stock option agreements and amendments and other documents to evaluate the Company’s
application of relevant accounting standards to such transactions. |
| ● | We evaluated
the reasonableness of the valuation model used for each specific instrument based off the
terms and features of such instrument. |
| ● | We tested
the reasonableness of the assumptions used by the Company in the valuation models used, including
exercise price, expected term, expected volatility, and risk-free interest rate. |
| ● | We tested
the accuracy and completeness of data used by the Company in creating the entries required
to record the stock based compensation expense. |
| ● | We developed
an independent expectation for comparison to the Company’s estimate, which included
developing our own Black-Scholes Merton model. |
| ● | We evaluated
the accuracy and completeness of the Company’s presentation of these instruments in
the financial statements, including evaluating whether disclosures were in accordance with
relevant accounting standards. |
| ● | Professionals
with specialized skill and knowledge were utilized by the Firm to assist in the evaluation
of the Company estimate of fair value and the development of our own independent expectations. |
Accounting for Business Combination
Effective October 1, 2021, the Company acquired
Piezo Motion Corp. We identified the application of acquisition method of accounting as a critical audit matter due to the complex accounting
and reporting standards related to the transaction, and the estimates and assumptions used by management in determining the proper allocation
of the consideration given to the assets acquired including identified intangible assets.
How the Critical Audit
Matter Was Addressed in the Audit
Our audit procedures included
the following, among others:
| ● | We obtained
and reviewed the merger agreement and other documents to evaluate the Company’s application
of relevant accounting standards to the transaction. |
| ● | We evaluated
the reasonableness of the valuation model and methodologies used to arrive at the value applied
to acquired assets to include identified intangible assets of the Company and goodwill. |
| ● | Professionals
with specialized skill and knowledge were utilized by the Firm to assist in the evaluation
of the Company estimate of fair value and the development of our own independent expectations. |
| ● | We evaluated
the accuracy and completeness of the Company’s presentation of the acquisition in the
financial statements, including evaluating whether disclosures were in accordance with relevant
accounting standards. |
| ● | Professionals
with specialized skill and knowledge were utilized by the Firm to assist in the evaluation
of the Company’s accounting treatment for the acquisition. |
|
|
|
|
We have served as the Company’s auditor
since 2019 |
|
|
Tampa, Florida |
March 31, 2022
Except for Note 19, and for the retroactive effect
of the 1-for-85 reverse stock split as described in Note 2 and Note 19, as to which the date is February 3, 2023
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED BALANCE SHEETS
| |
December 31, 2021 | | |
December 31, 2020 | |
| |
| | |
| |
ASSETS | |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash | |
$ | 785,363 | | |
$ | 68,943 | |
Accounts receivable | |
| 16,922 | | |
| - | |
Inventory | |
| 146,090 | | |
| 44,904 | |
Advances to officers | |
| 16,941 | | |
| 7,542 | |
Prepaid expenses and other current assets | |
| 166,458 | | |
| 12,000 | |
TOTAL CURRENT ASSETS | |
| 1,131,774 | | |
| 133,389 | |
| |
| | | |
| | |
Property and equipment, net | |
| 122,979 | | |
| 91,742 | |
Intangible assets | |
| 10,920,577 | | |
| - | |
Goodwill | |
| 913,184 | | |
| - | |
Operating lease right-of-use asset | |
| 191,702 | | |
| - | |
Other long-term assets | |
| 95,000 | | |
| - | |
TOTAL ASSETS | |
$ | 13,375,216 | | |
$ | 225,131 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 2,987,264 | | |
$ | 1,444,476 | |
Accounts payable and accrued expenses - related party | |
| 75,000 | | |
| - | |
Accrued interest | |
| 356,998 | | |
| 26,766 | |
Notes payable | |
| 320,000 | | |
| 650,000 | |
Loans payable | |
| 6,667 | | |
| - | |
Loans payable - related party | |
| 155,989 | | |
| - | |
Operating lease liability, current portion | |
| 104,591 | | |
| - | |
TOTAL CURRENT LIABILITIES: | |
| 4,006,509 | | |
| 2,121,242 | |
| |
| | | |
| | |
Convertible notes payable, net | |
| 9,972,551 | | |
| - | |
Operating lease liability, net of current portion | |
| 91,089 | | |
| - | |
Paycheck protection program (PPP) loan | |
| - | | |
| 111,477 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 14,070,149 | | |
| 2,232,719 | |
| |
| | | |
| | |
Commitments
and contingencies – Note 17 | |
| | | |
| | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
| |
| | | |
| | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | |
| - | | |
| - | |
Common stock, $0.001 par value; 200,000,000 shares authorized, 590,857 and 347,333 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively | |
| 591 | | |
| 347 | |
Additional paid in capital | |
| 21,587,389 | | |
| 11,170,302 | |
Accumulated deficit | |
| (22,278,923 | ) | |
| (13,178,237 | ) |
Accumulated other comprehensive loss | |
| (3,990 | ) | |
| - | |
TOTAL STOCKHOLDERS’ DEFICIT | |
| (694,933 | ) | |
| (2,007,588 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 13,375,216 | | |
$ | 225,131 | |
The accompanying notes are an integral part of
these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE LOSS
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
REVENUE | |
$ | 265,747 | | |
$ | 93,664 | |
| |
| | | |
| | |
COST OF GOODS SOLD | |
| 182,519 | | |
| 43,762 | |
| |
| | | |
| | |
GROSS PROFIT | |
| 83,228 | | |
| 49,902 | |
| |
| | | |
| | |
SELLING, GENERAL AND ADMINISTRATIVE | |
| | | |
| | |
Research and development | |
| 329,452 | | |
| 210,706 | |
Professional fees | |
| 818,698 | | |
| 268,223 | |
Sales and marketing expenses | |
| 1,041,575 | | |
| 197,372 | |
Share-based compensation | |
| 3,223,674 | | |
| 311,919 | |
General and administrative expenses | |
| 3,326,306 | | |
| 1,831,170 | |
TOTAL SELLING, GENERAL AND ADMINISTRATIVE | |
| 8,739,705 | | |
| 2,819,390 | |
| |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (8,656,477 | ) | |
| (2,769,488 | ) |
| |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | |
Interest expense | |
| (467,849 | ) | |
| (29,474 | ) |
Amortization of debt discount | |
| (89,787 | ) | |
| - | |
Loss on disposal of assets | |
| - | | |
| (4,067 | ) |
Other income | |
| 1,110 | | |
| - | |
Gain on forgiveness of paycheck protection loan | |
| 112,338 | | |
| - | |
Foreign currency transaction loss | |
| (21 | ) | |
| - | |
TOTAL OTHER EXPENSE | |
| (444,209 | ) | |
| (33,541 | ) |
| |
| | | |
| | |
LOSS BEFORE INCOME TAXES | |
| (9,100,686 | ) | |
| (2,803,029 | ) |
| |
| | | |
| | |
PROVISION FOR INCOME TAXES | |
| - | | |
| - | |
| |
| | | |
| | |
NET LOSS | |
| (9,100,686 | ) | |
| (2,803,029 | ) |
| |
| | | |
| | |
OTHER COMPREHENSIVE LOSS | |
| | | |
| | |
Foreign currency translation adjustment | |
| (3,990 | ) | |
| - | |
TOTAL COMPREHENSIVE LOSS | |
$ | (9,104,676 | ) | |
$ | (2,803,029 | ) |
| |
| | | |
| | |
NET LOSS PER COMMON SHARE | |
| | | |
| | |
Basic and diluted | |
$ | (25.22 | ) | |
$ | (8.88 | ) |
| |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| | | |
| | |
Basic and diluted | |
| 360,944 | | |
| 315,529 | |
The accompanying notes are an integral part of
these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF STOCKHOLDERS’ DEFICIT
| |
| | |
| | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
Series A | | |
Series B | | |
Series C | |
|
| | |
| | |
Additional | | |
| | |
Other | | |
| |
| |
Preferred
Stock | | |
Preferred
Stock | | |
Preferred
Stock | |
|
Common
Stock | | |
Paid-in | | |
Accumulated | | |
Comprehensive | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | |
|
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Income | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
|
| | |
| | |
| | |
| | |
| | |
| |
Balances
at December 31, 2019 | |
| 95,518 | | |
$ | 96 | | |
| 83,707 | | |
$ | 84 | | |
| 175,066 | | |
$ | 175 | |
|
| 265,164 | | |
$ | 265 | | |
$ | 10,408,624 | | |
$ | (10,375,208 | ) | |
$ | - | | |
$ | 34,036 | |
Sale of Series C
Preferred Stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,762 | | |
| 3 | |
|
| - | | |
| - | | |
| 53,461 | | |
| - | | |
| - | | |
| 53,464 | |
Warrants issued in
connection with the sale of Series C Preferred Stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| 46,536 | | |
| - | | |
| - | | |
| 46,536 | |
Issuance of common
stock for director services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| 7,251 | | |
| 7 | | |
| 34,098 | | |
| - | | |
| - | | |
| 34,105 | |
Recapitalization
at reverse merger - May 20, 2020 | |
| (95,518 | ) | |
| (96 | ) | |
| (83,707 | ) | |
| (84 | ) | |
| (177,828 | ) | |
| (178 | ) |
|
| 72,906 | | |
| 73 | | |
| 618,135 | | |
| - | | |
| - | | |
| 617,850 | |
Issuance of common
stock for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| 2,012 | | |
| 2 | | |
| 9,448 | | |
| - | | |
| - | | |
| 9,450 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| - | | |
| (2,803,029 | ) | |
| - | | |
| (2,803,029 | ) |
Balances
at December 31, 2020 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
|
| 347,333 | | |
$ | 347 | | |
$ | 11,170,302 | | |
$ | (13,178,237 | ) | |
$ | - | | |
$ | (2,007,588 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
|
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| - | | |
| (3,575,585 | ) | |
| - | | |
| (3,575,585 | ) |
Recapitalization October 1, 2021 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| 243,400 | | |
| 244 | | |
| 7,193,414 | | |
| - | | |
| - | | |
| 7,193,658 | |
Fair value of stock
options and warrants vested | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| 2,943,499 | | |
| - | | |
| - | | |
| 2,943,499 | |
Issuance of common
stock for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| 124 | | |
| - | | |
| 280,174 | | |
| - | | |
| - | | |
| 280,174 | |
Foreign currency
translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| - | | |
| | | |
| (3,990 | ) | |
| (3,990 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| - | | |
| - | | |
| (5,525,101 | ) | |
| - | | |
| (5,525,101 | ) |
Balances
at December 31, 2021 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
|
| 590,857 | | |
$ | 591 | | |
$ | 21,587,389 | | |
$ | (22,278,923 | ) | |
$ | (3,990 | ) | |
$ | (694,933 | ) |
The accompanying notes are an integral part of
these consolidated financial statements.
Brain Scientific Inc. and Subsidiaries
CONSOLIDATED STATEMENTS
OF CASH FLOWS
| |
Year Ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss | |
$ | (9,100,686 | ) | |
$ | (2,803,029 | ) |
Change in net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization expense | |
| 219,833 | | |
| 17,353 | |
Amortization of debt discount and non-cash interest expense | |
| 89,787 | | |
| - | |
Gain on forgiveness of paycheck protection loan | |
| (112,338 | ) | |
| - | |
Loss on disposal of assets | |
| 71,872 | | |
| 4,067 | |
Fair value of stock options vested | |
| 2,943,499 | | |
| 355,534 | |
Common stock issued for services | |
| 280,174 | | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (1,570 | ) | |
| - | |
Inventory | |
| (99,372 | ) | |
| (44,904 | ) |
Advances to officers | |
| (9,399 | ) | |
| (5,559 | ) |
Prepaid expenses and other current assets | |
| (95,920 | ) | |
| 9,950 | |
Other long-term assets | |
| (95,000 | ) | |
| - | |
Accounts payable and accrued expenses | |
| 112,504 | | |
| 1,508,158 | |
Accrued interest | |
| - | | |
| 26,766 | |
Operating lease liabilities, net | |
| (70,176 | ) | |
| - | |
NET CASH USED IN OPERATING ACTIVITIES | |
$ | (5,866,792 | ) | |
$ | (931,664 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of property and equipment | |
$ | (58,647 | ) | |
$ | (30,371 | ) |
NET CASH USED IN INVESTING ACTIVITIES | |
$ | (58,647 | ) | |
$ | (30,371 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from convertible notes payable | |
$ | 3,750,000 | | |
$ | - | |
Proceeds from note payable | |
| 3,469,982 | | |
| 650,000 | |
Proceeds from issuance of Series C Preferred Stock | |
| - | | |
| 100,000 | |
Proceeds from PPP Loan | |
| - | | |
| 111,477 | |
Repayment of promissory note | |
| (574,133 | ) | |
| - | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
$ | 6,645,849 | | |
$ | 861,477 | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| (3,990 | ) | |
| - | |
| |
| - | | |
| - | |
NET CHANGE IN CASH | |
| 716,420 | | |
| (100,558 | ) |
CASH AT BEGINNING OF THE PERIOD | |
| 68,943 | | |
| 169,501 | |
CASH AT END OF THE PERIOD | |
$ | 785,363 | | |
$ | 68,943 | |
| |
| | | |
| | |
Supplemental Disclosure of Cash Flow Information | |
| | | |
| | |
| |
| | | |
| | |
Cash paid for interest | |
$ | 72,000 | | |
$ | - | |
Cash paid for taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental Disclosure of Non-Cash Investing and Financing
Activities | |
| | | |
| | |
| |
| | | |
| | |
Intangible assets recorded at acquisition | |
$ | 11,113,000 | | |
$ | - | |
Goodwill recognized at acquisition | |
$ | 913,184 | | |
$ | - | |
Shares issued for acquisition | |
$ | 7,240,229 | | |
$ | - | |
Net assets assumed in merger | |
$ | (1,193,499 | ) | |
$ | - | |
Convertible notes payable assumed at merger | |
$ | 2,451,641 | | |
$ | - | |
Notes payable converted into convertible notes payable | |
$ | 4,119,982 | | |
$ | - | |
Notes payable assumed in merger | |
$ | 320,000 | | |
$ | - | |
Accrued interest converted into convertible notes payable | |
$ | 208,425 | | |
$ | - | |
The accompanying notes are an integral part of
these consolidated financial statements.
NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS
Brain Scientific Inc. (the “Company”),
was incorporated under the laws of the state of Nevada on November 18, 2013 under the name All Soft Gels Inc. On October 1, 2021, the
Company acquired Piezo Motion Corp (“Piezo”), a privately held Delaware corporation formed in January 2020. Upon completion
of the acquisition, Piezo is treated as the surviving entity and accounting acquirer although the Company was the legal acquirer. Accordingly,
the Company’s historical financial statements are those of Piezo. The Company has two lines of operations The MemoryMD subsidiary
group is involved in cloud computing, data analytics and medical device technology in the NeuroTech and brain monitoring industries seeking
to commercialize its EEG devices and caps. The Piezo subsidiary group is focused on the ultrasonic standing wave-type piezo motor technology
for rotary and linear motion and has experience in the research and development, as well as the manufacturing, of piezo motors for high-tech
industries across the globe. The Company is headquartered in Sarasota, Florida.
Reverse Merger and Corporate Restructure
On June 11, 2021, the Company entered into a
merger agreement (the “Merger Agreement”) with Piezo and BRSF Acquisition Inc. to acquire Piezo (the “Acquisition”).
The transactions contemplated by the Merger Agreement were consummated on October 1, 2021 and, pursuant to the terms of the Merger Agreement,
all outstanding shares of Piezo were exchanged for 347,333 shares of the Company’s common stock and Piezo became the Company’s
wholly owned subsidiary.
The Merger was effected pursuant to the Merger
Agreement. The Merger is being accounted for as a reverse merger whereby Piezo is the acquirer for accounting purposes. Piezo is
considered the acquiring company for accounting purposes as upon completion of the Merger, Piezo’s former stockholders held a majority
of the voting interest of the combined company.
Pursuant to the Merger, the Company issued shares
of its common stock to Piezo’s stockholders, at an exchange ratio of 0.03 shares of the Company’s common stock.
Acquisition Accounting
The fair value of Brain Scientific assets acquired
and liabilities assumed was based upon management’s estimates assisted by an independent third-party valuation firm.
The following table summarizes the allocation
of purchase price of the acquisition:
Tangible Assets Acquired: |
|
Allocation |
|
|
|
|
|
Net working capital |
|
|
(1,186,622 |
) |
Right of use asset |
|
|
40,093 |
|
Lease liability |
|
|
(46,970 |
) |
Net Tangible Assets Acquired |
|
$ |
(1,193,499 |
) |
|
|
|
|
|
Intangible Assets Acquired: |
|
|
|
|
Brain Scientific Trade Name |
|
|
133,000 |
|
MemoryMD Trade Name |
|
|
533,000 |
|
Neurocap Trade Name |
|
|
188,000 |
|
Neuro EEG Trade Name |
|
|
11,000 |
|
Customer Relationships |
|
|
(29,000 |
) |
NeuroCap Developed Technology |
|
|
10,242,000 |
|
NeuroEEG Developed Technology |
|
|
35,000 |
|
Total Fair Value of Assets Acquired |
|
$ |
11,113,000 |
|
|
|
|
|
|
Consideration: |
|
|
|
|
Fair value of equity received |
|
|
7,240,222 |
|
Liabilities assumed |
|
|
2,978,152 |
|
Loans forgiven |
|
|
605,311 |
|
Goodwill |
|
$ |
913,184 |
|
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements
have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).
Reverse Stock Split
In connection with preparing for its share offering,
the Company effected a one-for-85 reverse stock split of the Company’s common stock. The reverse stock split became effective on
February 3, 2023. The par value and authorized shares of common stock and convertible preferred stock were not adjusted as a result of
the reverse stock split. All share and per share amounts in the financial statements and notes thereto have been retroactively adjusted
for all periods presented to give effect to this reverse stock split, including reclassifying an amount equal to the reduction in par
value of common stock to additional paid-in capital. The financial statements have also been retroactively adjusted to reflect adjustments
to the amounts and conversion prices for convertible debt, stock options and warrants affected in connection with the reverse stock split.
Principles of Consolidation
The Company evaluates the need to consolidate
affiliates based on standards set forth in ASC 810 Consolidation (“ASC 810”).
The consolidated financial statements include
the accounts of the Company and its subsidiaries, Piezo Motion Corp, Discovery Technology International, Inc., MemoryMD US, MemoryMD
– Russia and MemoryMD - Europe. All significant consolidated transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in accordance
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates. Significant estimates include the useful life of property and
equipment and assumptions used in the valuation of options and warrants.
The Effects of COVID-19
The World Health Organization (WHO) declared
the coronavirus outbreak a pandemic on January 30, 2020. Since the outbreak in China in December 2019, COVID-19 has expanded its impact
to Europe, where all of our operations reside, as well as our employees, suppliers and customers. While the disruption is currently expected
to be temporary, there is considerable uncertainty around the duration of the closings and shelter-in-place orders and the ultimate impact
of governmental initiatives. However, the financial impact and duration cannot be reasonably estimated at this time.
Cash and Cash Equivalents
The Company considers all highly liquid temporary
cash investments with an original maturity of three months or less to be cash equivalents. At December 31, 2021 and December 31, 2020,
the Company had no cash equivalents.
The Company’s cash is held with financial
institutions, and the account balances may, at times, exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit. Accounts
are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these
financial institutions. As of December 31, 2021 and December 31, 2020, the Company had $277,989 and $0, respectively, in excess over
the FDIC insurance limit.
Inventory
Inventory consists of finished goods that are
valued at lower of cost or market using the weighted average method.
Property and Equipment
Property, plant and equipment are carried at
cost. Depreciation is provided on the straight-line method over the assets estimated service lives. Expenditures for maintenance and
repairs are charged to expense in the period in which they are incurred, and betterments are capitalized. The cost of assets sold or
abandoned and the related accumulated depreciation are eliminated from the accounts and any gains or losses are reflected in the accompanying
statements of operations of the respective period. The estimated useful lives range from 3 to 7 years.
Goodwill
Goodwill represents the excess of the consideration
transferred over the fair value of the net identifiable assets acquired. Goodwill is evaluated for impairment annually or whenever we
identify certain triggering events or circumstances that would more likely than not reduce the fair value of a reporting unit below its
carrying amount. Events or circumstances that might indicate an interim evaluation is warranted include, among other things, unexpected
adverse business conditions, macro and reporting unit specific economic factors (for example, interest rate and foreign exchange rate
fluctuations, and loss of key personnel), supply costs, unanticipated competitive activities, and acts by governments and courts.
Convertible Notes Payable
The Company has issued convertible notes, which
contain variable conversion features, whereby the outstanding principal and accrued interest automatically convert into common shares
at a fixed price which may be a discount to the common stock at the time of conversion. Some of the conversion features of these notes
are contingent upon future events, whereby, the holder agreed not to convert until the contingent future event has occurred.
Revenue Recognition
On January 1, 2018, the Company adopted ASC Topic
606 Revenue from Contracts with Customers. This guidance requires an entity to recognize revenue by applying the following steps: (1)
identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation
is satisfied. Once the steps are met, revenue is recognized, generally upon receiving a letter of acceptance from the customer. There
has been no material effect on the Company’s financial statements as a result of adopting Topic 606.
The Company recognizes revenue from the sale
of NeuroCaps, as well as revenue from the sale of goods purchased through manufacturers of medical devices. All revenue for the years
ended December 31, 2021 and 2020 is from the sale of medical devices purchased from Neurotech, a related party.
Research and Development
The Company expenses all research and development
costs as they are incurred. Research and development includes expenditures in connection with in-house research and development salaries
and staff costs, application and filing for regulatory approval of proposed products, regulatory and scientific consulting fees, as well
as contract research, data collection, and monitoring, related to the research and development of the cloud infrastructure, data imaging,
and proprietary products and technology. Research and development costs recognized in the statement of operations for the years ended
December 31, 2021 and 2020 were $329,452 and $210,706, respectively.
Sales and Marketing
Advertising and marketing costs are expensed
as incurred. Advertising and marketing costs recognized in the statement of operations for the years ended December 31, 2021 and 2020
were $1,041,575 and $197,372, respectively.
Stock-based Compensation
The Company measures and recognizes compensation
expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing
model to determine the weighted average fair value of options and warrants. Equity-based compensation expense is recorded in administrative
expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the
date of grant using an option-pricing model is affected by our stock price as well as by assumptions regarding a number of subjective
variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual
and projected employee stock option exercise behaviors.
Basic and Diluted Net Loss Per Common Share
Basic net loss per share is computed by dividing
the net loss by the weighted average number of common shares outstanding during the period. Diluted net loss per common share is computed
by dividing the net loss by the weighted average number of common shares outstanding for the period and, if dilutive, potential common
shares outstanding during the period. Potentially dilutive securities consist of the incremental common shares issuable upon exercise
of common stock equivalents such as stock options, warrants and convertible debt instruments. Potentially dilutive securities are excluded
from the computation if their effect is anti-dilutive. As a result, the basic and diluted per share amounts for all periods presented
are identical. In the years ended December 31, 2021 and 2020, 84,193 and 0, respectively, of anti-dilutive securities were excluded from
the computation.
Reclassification
Certain prior years balances have been reclassified to conform to
current year presentation.
Fair Value of Financial Instruments
The Company’s financial instruments are
measured and recorded at fair value based on inputs and assumptions that market participants would use in pricing an asset or a liability.
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining fair value, management considers the principal or most advantageous
market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset
or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
Fair value is determined for assets and liabilities
using a three-tiered value hierarchy into which these assets and liabilities are grouped based upon significant inputs as follows:
|
● |
Level
1 - Quoted prices in active markets for identical assets or liabilities. |
|
● |
Level
2 - Observable inputs, other than Level 1 prices, such as quoted prices in active markets for similar assets and liabilities, quoted
prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can
be corroborated by observable market data. |
|
● |
Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant
unobservable inputs. When a determination is made to classify a financial instrument within Level 3, the determination is based upon
the lack of significance of the observable parameters to the overall fair value measurement. However, the fair value determination
for Level 3 financial instruments may consider some observable market inputs. |
The lowest level of significant input determines
the placement of the entire fair value measurement in the hierarchy. The carrying values of cash, prepaid expenses and other current
assets, convertible notes, accounts payable, loans payable and due to others approximate fair value due to the short-term nature of these
items.
The Company did not have any Level 1, Level 2
or Level 3 assets or liabilities as of December 31, 2021 and 2020.
Income Taxes
The Company accounts for income taxes using the
asset-and-liability method in accordance with ASC Topic 740, “Income Taxes”. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on the deferred tax assets and liabilities of a change in tax rate is recognized in the period that includes the
enactment date. A valuation allowance is recorded if it is more-likely-than-not that some portion or all of the deferred tax assets will
not be realized in future periods.
The Company follows the guidance in ASC Topic
740-10 in assessing uncertain tax positions. The standard applies to all tax positions and clarifies the recognition of tax benefits
in the financial statements by providing for a two-step approach of recognition and measurement. The first step involves assessing whether
the tax position is more-likely-than-not to be sustained upon examination based upon its technical merits. The second step involves measurement
of the amount to be recognized. Tax positions that meet the more-likely-than-not threshold are measured at the largest amount of tax
benefit that is greater than 50% likely of being realized upon ultimate finalization with the taxing authority. The Company recognizes
the impact of an uncertain income tax position in the financial statements if it believes that the position is more likely than not to
be sustained by the relevant taxing authority. The Company will recognize interest and penalties related to tax positions in income tax
expense. As of December 31, 2021, and December 31, 2020, the Company had no unrecognized uncertain income tax positions.
Recent Issued Accounting Pronouncements
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies that the Company adopts as
of the specified effective date. Unless otherwise discussed, the Company does not believe that the impact of recently issued standards
that are not yet effective will have a material impact on the Company’s financial position or results of operations upon adoption.
In June 2016, the Financial Accounting Standards
Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Measurement of Credit Losses on
Financial Instruments,” which requires measurement and recognition of expected credit losses at the point a loss is probable to
occur, rather than expected to occur, which will generally result in earlier recognition of allowances for credit losses. The new guidance
is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company
adopted ASU 2016-13 in the first quarter of 2020 and the adoption did not have a material impact on its consolidated financial statements.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been
prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern for a period of one year from
the issuance of these financial statements. For the year ended December 31, 2021, the Company had $265,747 in revenues, a net loss of
$9,100,686 and had net cash used in operations of $5,794,792. Additionally, as of December 31, 2021, the Company had working capital
deficit, stockholders’ deficit and accumulated deficit of $2,874,735, $694,933 and $22,278,923, respectively. It is management’s
opinion that these conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of
twelve months from the date of the issuance of these financial statements.
The financial statements do not include any adjustments
to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities
that may result from the outcome of this uncertainty.
Successful completion of the Company’s
development program and, ultimately, the attainment of profitable operations are dependent upon future events, including obtaining adequate
financing to fulfill its development activities, acceptance of the Company’s patent applications and ultimately achieving a level
of sales adequate to support the Company’s cost structure. However, there can be no assurances that the Company will be able to
secure additional equity investments or achieve an adequate sales level.
NOTE 4 – INVENTORY
| |
December 31, 2021 | | |
December 31, 2020 | |
Raw materials | |
$ | 93,190 | | |
$ | 20,608 | |
Parts | |
| 11,857 | | |
| 2,349 | |
Finished goods | |
| 41,043 | | |
| 21,947 | |
Total | |
$ | 146,090 | | |
$ | 44,904 | |
NOTE 5 – PREPAID EXPENSES AND OTHER
CURRENT ASSETS
| |
December 31, 2021 | | |
December 31, 2020 | |
Prepaid insurance | |
$ | 105,900 | | |
$ | - | |
Other prepaid expenses | |
| 46,170 | | |
| 7,000 | |
Lease deposits | |
| 14,378 | | |
| 5,000 | |
Other assets | |
| 10 | | |
| - | |
Total | |
$ | 166,458 | | |
$ | 12,000 | |
As of December 31, 2021 and 2020, there was a total amount of $95,000
and $0 of long-term prepaid insurance, respectively.
NOTE 6 – PROPERTY AND EQUIPMENT
Property and equipment, net consists of the following:
| |
December 31, 2021 | | |
December 31, 2020 | |
Computer equipment | |
$ | - | | |
$ | 4,164 | |
Machinery and equipment | |
| 176,678 | | |
| 121,433 | |
Leasehold improvements | |
| 12,283 | | |
| 5,000 | |
| |
| 188,961 | | |
| 130,597 | |
| |
| | | |
| | |
Less: Accumulated depreciation | |
| (65,982 | ) | |
| (38,855 | ) |
Total | |
$ | 122,979 | | |
$ | 91,742 | |
Depreciation expense was $27,410 and $17,353
for the year ended December 31, 2021 and 2020, respectively.
NOTE 7 – INTANGIBLE ASSETS, NET
Pursuant to the Merger, the Company accounted
for the transaction as a reverse acquisition as prescribed in Accounting Standards Codification 805, Business Combinations (“ASC
805”) and ASC 820 – Fair Value Measurements and Disclosures (“ASC 820”).
The following table summarizes the allocation
of purchase price of the acquisition:
Tangible Assets Acquired: | |
Allocation | |
| |
| | |
Net working capital | |
$ | (1,186,622 | ) |
Right of use asset | |
| 40,093 | |
Lease liability | |
| (46,970 | ) |
Net Tangible Assets Acquired | |
$ | (1,193,499 | ) |
| |
| | |
Intangible Assets Acquired: | |
| | |
Brain Scientific trade name | |
$ | 133,000 | |
MemoryMD trade name | |
| 533,000 | |
NeuroCap trade name | |
| 188,000 | |
NeuroEEG trade name | |
| 11,000 | |
Customer relationships | |
| (29,000 | ) |
NeuroCap developed technology | |
| 10,242,000 | |
NeuroEEG developed technology | |
| 35,000 | |
Total Fair Value of Assets Acquired | |
$ | 11,113,000 | |
| |
| | |
Consideration: | |
| | |
Fair value of equity received | |
| 7,240,222 | |
Liabilities assumed | |
| 2,978,152 | |
Loans forgiven | |
| 605,311 | |
Goodwill | |
$ | 913,184 | |
The components of the acquired intangible assets
were as follows:
| |
Preliminary | | |
Average | |
| |
Fair Value | | |
Estimated Life | |
Patent products | |
$ | 10,277,000 | | |
| 3.3 - 15.4 | |
Licenses and trademarks | |
| 865,000 | | |
| 9 | |
Customer/distribution list | |
| (29,000) | | |
| 12.5 | |
| |
$ | 11,113,000 | | |
| | |
Accumulated amortization | |
| (192,423 | ) | |
| | |
Total | |
| 10,920,577 | | |
| | |
NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED
EXPENSES
Accounts payable as of December 31, 2021 and
2020 consisted of the following:
| |
December 31, 2021 | | |
December 31, 2020 | |
Trade payables | |
$ | 1,101,028 | | |
$ | 398,155 | |
Accrued payroll and related expenses | |
| 1,593,925 | | |
| 997,410 | |
Accrued expenses | |
| 255,820 | | |
| 48,911 | |
Customer deposits | |
| 36,491 | | |
| - | |
Total | |
$ | 2,987,264 | | |
$ | 1,444,476 | |
NOTE 9 – ACCOUNTS PAYABLE AND ACCRUED
EXPENSES – RELATED PARTY
Accounts payable related parties as of December
31, 2021 consists of accrued director’s fees in the amount of $75,000. There was no balance at December 31, 2020.
NOTE 10 – NOTES PAYABLE
As part of the merger, the Company assumed the
following two notes payable:
February 21, 2020 Note
On February 21, 2020, a third party loaned the
Company $20,000, evidenced by a non-convertible promissory note (the “February Note”). The February Note bears interest at
a fixed rate of 12% per annum, computed based on a 360-day year of twelve 30-day months, which interest will be payable quarterly until
the maturity date. The principal outstanding and any accrued and unpaid interest due under the February Note were due on February 22,
2022. The Company recorded $3,593 of accrued interest and has a total outstanding principal balance of $20,000 as of December 31, 2021.
The February note and accrued interest was repaid on February 22, 2022.
December 28, 2020 Note
On December 28, 2020, the Company entered into
a Securities Purchase Agreement (the “December Purchase Agreement”) dated as of December 28, 2020 (the “December 28
Issuance Date”) and issued and sold to an investor a Promissory Note (the “December 28 Note”) in the aggregate principal
amount of $300,000. Pursuant to the December Purchase Agreement, in connection with the issuance of the December 28 Note, the Company
issued two common stock purchase warrants (separately, “Warrant A” and “Warrant B”, and together, the “December
Warrants”) to the investor, allowing the investor to purchase an aggregate of 5,882 shares of the Company’s common stock,
with Warrant A being a commitment fee of 2,941 shares of common stock, and Warrant B being fully earned upon issuance as an additional
commitment fee of 2,941 shares of common stock, provided that Warrant B is returnable to the Company upon the repayment of the December
28 Note, as an additional incentive for the repayment of the December 28 Note.
The net amount received by the Company during
the year ended December 31, 2020 was approximately $265,000 after payment of certain fees to the investor or on behalf of the investor.
The December 28 Note bears interest commencing on the December 28 Issuance Date at a fixed rate of 12% per annum on any unpaid principal
balance, and will be payable, along with the principal amount, on December 28, 2021. At issuance, the Company recorded debt discount
of $300,000 related to the December 28 Note. Amortization of the debt discount is recorded as interest expense and a total of $73,151
was amortized during the year ended December 31, 2021.
The initial maturity date for the December 28
Note was December 28, 2021. On December 28, 2021, the Company signed an allonge with the investor amending the note. The terms of the
amended note provided for two equal payments of $184,800, due on February 28, 2022 and March 31, 2022.
The December 28 Note contains customary events
of default which entitle the investor, among other things, to accelerate the due date of the unpaid principal amount of, and all accrued
and unpaid interest on, the December 28 Note. Upon an event of default, interest shall accrue at a default interest rate of 24% per annum
or, if such rate is usurious or not permitted by current law, then at the highest rate of interest permitted by law. The December 28
Note further contains monetary penalties in the event of certain events of default or breaches.
The December Warrants each have an exercise price
of $102.0, subject to customary adjustments, and may be exercised at any time until the three-year anniversary of the December Warrants;
provided, however, in the event the Company repays the December 28 Note in its entirety on or prior to the maturity date of the December
28 Note, Warrant B shall automatically expire and may only be exercised in the event it does not so automatically expire. The December
Warrants include a cashless exercise provision as set forth therein.
Notes payable as of December 31, 2020 amounted
to $650,000 and are described in Note 11 below. They were converted into convertible notes payable at the merger on October 1, 2021.
NOTE 11 – CONVERTIBLE NOTES PAYABLE,
NET
2020 Notes
In July 2020, Motion made an offering of convertible
notes not to exceed approximately $2,400,000. In October and extended in April, June and August 2021, the Board authorized increasing
the potential investment to not exceed $5,000,000. These notes are payable by October 13, 2021, interest accruing at 10% per annum. At
the completion of a qualifying investment, the Company, at its sole discretion may convert the loans and any accrued interest to common
stock with a 120% multiplier on the value of the common stock in the qualifying investment. As of September 30, 2021 and December 31,
2020, the carrying amount of these notes was $4,119,982 and $650,000, respectively with accrued interest of $208,480 and $26,766, respectively. On
October 1, 2021, the outstanding balances and accrued interest were exchanged for new notes payable as part of the merger.
2021 Notes
In
conjunction with the closing of the Merger on October 1, 2021, the Company conducted an initial closing under a private offering (the
“Offering”) of 10% convertible promissory notes due and payable on April 1, 2023 (the “2021 Notes”). As part
of the Offering, the Company exchanged the 2020 Notes and accrued interest as well as additional notes issued in 2021 with the same terms
as the 2020 Notes and their accrued interest amounting to $4,328,407, as well as $1,540,508 of debt assumed in the merger into 2021 Notes.
At the merger, the Company also issued a convertible promissory note to an investor in the amount of $2,950,000 with proceeds of $2,850,000
net of an original issuance discount, with the same terms as the 2021 Notes. Each holder of the 2021 Notes, provided that the note is
still then outstanding, will be issued, on the earlier of (i) the date, if any, upon which the Company’s common stock is listed
for trading on the NASDAQ stock exchange (the “Uplist”), and (ii) the date that is eighteen months from the date of issuance,
a warrant to purchase an amount of shares of the Company’s common stock, equal to such holder’s Warrant Share Amount. For
purposes of the foregoing, a holder’s “Warrant Share Amount” means (i) if such Warrant is issued in connection with
the Uplist, one half of the initial principal balance of such Holder’s Note at issuance divided by the lesser of (A) $34.0, and
(B) and the greater of (x) $17.0 and (y) one hundred twenty percent (120%) of the closing price for the Company’s common stock
on the trading day prior to the date of the Uplist, and (ii) if such Warrant is issued otherwise than in connection with the Uplist,
the initial principal balance of such Holder’s Note, divided by the lesser of (A) $34.0, and (B) and the greater of (x) $17.0 and
(y) one hundred twenty percent (120%) of the volume weighted average price (“VWAP”) for the Company’s common stock
over the five consecutive trading days immediately preceding the date that is eighteen months from the date of issuance. The 2021
Notes contain mandatory and voluntary conversion features as detailed in the agreement.
On December
21, 2021, the Company consummated the second closing of the Offering whereby the Company entered into a Securities Purchase Agreement
(the “SPA”) with three accredited investors, pursuant to which the investors purchased from the Company, 2021 Notes in the
principal amount of $900,000.
As of December 31, 2021, the total amount of
2021 Notes principal outstanding was $9,718,915.
Assumed convertible debt
As part of the merger, the Company assumed $891,133
of outstanding convertible debt. During the fourth quarter of 2021, the Company paid off $574,133, and signed an amendment increasing
the debt by $20,000, resulting in an outstanding balance of the assumed convertible debt as of December 31, 2021 of $337,000.
2019 Note
On December 31, 2019, the Company entered into
a Securities Purchase Agreement and issued and sold to a third party a Convertible Note in the original principal amount of $275,000
(the “Note”), and a warrant to purchase 1,176 shares of the Company’s common stock (the “Warrant”). A one-time
interest charge of 8% was applied on December 31, 2019 and will be payable, along with the Principal, on the maturity date.
On December 30, 2021, the Company signed an allonge
amending the Note extending the maturity date to April 30, 2022 and amending the outstanding balance and payment schedule to provide
for two equal payments of $60,000 on March 31, 2022 and April 30, 2022. The outstanding principal balance as of December 31, 2021 was
$87,000.
The unpaid outstanding principal amount and accrued
and unpaid interest under the Note shall be convertible into shares of the Company’s common stock at any time at the option of
the investor. The conversion price was set at the merger to $23.8 which is equal to 80% multiplied by the price per share used in the
merger calculations.
The Note contains a price-based anti-dilution
provision, pursuant to which the conversion price of the Note shall be reduced upon the occurrence of certain dilutive issuances of Company
securities as set forth in the Note. The conversion of the Note is also subject to a beneficial ownership limitation of 4.99% of the
number of shares of common stock outstanding immediately after giving effect to such conversion. In the event the Company, prior to the
maturity date of the Note, issues any Security (as defined in the Note) with any term more favorable to the holder of such Security or
with a term in favor of the holder of such Security that was not similarly provided to the Investor, then at the Investor’s option
such term shall become a part of the Note. The Company also agreed to provide piggy-back registration rights to the investor pursuant
to which the Company shall include all shares issuable upon conversion of the Note on the next registration statement the Company files
with the Securities and Exchange Commission.
The Note contains events of default which, among
other things, entitle the Investor to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid interest
on, the Note. Upon the occurrence of any event of default, the outstanding balance shall immediately and automatically increase to 130%
of the outstanding balance immediately prior to the event of default, and the conversion price of the Note shall be redefined to equal
65% of the lowest trade accruing during the 10 consecutive Trading Days (as defined in the Note) immediately preceding the applicable
Conversion Date (as defined in the Note). Nickolay Kukekov, a director of the Company, and a third party, each has personally guaranteed
the repayment of the Note.
The Warrant has an exercise price of $106.25
per share (the “Exercise Price”), subject to adjustments as provided in the Warrant, and has a term of five years. The Warrant
contains a price-based anti-dilution provision, pursuant to which the exercise price of the Warrant shall be reduced upon the occurrence
of certain dilutive issuances of securities as set forth in the Warrant, with a corresponding increase in the number of shares underlying
the Warrant if the dilutive event occurs during the first three years of the Warrant, and a cashless exercise provision. The exercise
of the Warrant is subject to a beneficial ownership limitation of 9.99% of the number of shares of common stock outstanding immediately
after giving effect to such exercise.
Convertible Grid Notes
On April 21, 2020, the Company issued a Convertible
Grid Promissory Note (the “Caleca Note”) to Thomas J. Caleca (“Caleca”), an existing stockholder of the Company,
pursuant to which Caleca agreed to advance to the Company the aggregate principal amount of $125,000 (the “Caleca Aggregate Advance”).
The Company also issued to Caleca a common stock purchase warrant (the “Caleca Warrant”), granting Caleca the right to purchase
up to 8,824 shares of the Company’s common stock at a per share exercise price of $68.0 (subject to adjustment as set forth in
the Caleca Warrant).
Also on April 21, 2020, the Company issued a
Convertible Grid Promissory Note (the “Brown Note”, and together with the Caleca Note, the “Grid Notes”) to Andrew
Brown (“Brown”, and together with Caleca, the “Grid Investors”), an existing stockholder of the Company, pursuant
to which Brown agreed to advance to the Company the aggregate principal amount of $125,000 (the “Brown Aggregate Advance”,
and together with the Caleca Aggregate Advance, the “Aggregate Advance”). The Company also issued to Brown a common stock
purchase warrant (the “Brown Warrant”, and together with the Caleca Warrant, the “Grid Warrants”), granting Brown
the right to purchase up to 8,824 shares of the Company’s common stock at a per share exercise price of $68.0 (subject to adjustment
as set forth in the Brown Warrant). The Grid Warrants are exercisable at any time commencing on the eighteen-month anniversary of the
issuance of the Grid Warrants (as may be accelerated pursuant to the terms of the Grid Warrants) and expiring on the five-year anniversary
of the issuance of the Grid Warrants.
The Grid Notes bear interest on the unpaid balances
at a fixed simple rate of twelve percent (12%) per annum (subject to a rate increase if the Company commits an Event of Default (as defined
in the Grid Notes)), computed based on a 360-day year of twelve 30-day months, commencing on the date of the respective advance and payable
quarterly. The principal amount of the Aggregate Advance, or so much thereof as has been advanced to the Company by the Grid Investors
from time to time pursuant to the Grid Notes, will be payable on April 21, 2021, unless sooner converted into shares of the Company’s
common stock pursuant to the terms of the Grid Notes. The Company recorded $28,032 of accrued interest and has a total outstanding principal
balance of $250,000 as of December 31, 2021.
The unpaid outstanding principal amount and accrued
and unpaid interest under the Grid Notes shall be convertible at any time prior to the maturity date of the Grid Notes at the election
of the Grid Investors into such number of shares of the Company’s common stock obtained by dividing the amount so converted by
$1.00 (the “Conversion Price”). At the maturity date of the Grid Notes, all of the remaining unpaid outstanding principal
amount and accrued and unpaid interest (the “Outstanding Balance”) under the Grid Notes shall automatically convert into
such number of shares of the Company’s common stock obtained by dividing the Outstanding Balance by the Conversion Price. The Grid
Notes may not be prepaid by the Company in whole or in part without the prior written consent of the respective Grid Investor.
The Grid Notes contain customary events of default,
which, if uncured, entitle the Grid Investors to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid
interest on, their Grid Notes.
NOTE 12 – LOANS PAYABLE - RELATED PARTY
As part of the merger, the Company assumed $155,989
of related party loans from entities related to the former executives and directors the Company. These loans do not bear interest and
had an initial maturity date of December 31, 2021. On March 9, 2022, the loans were amended to adjust the interest rate to 9% per annum,
and to extend the maturity dates to provide for payments of $53,000 with accrued interest on March 31, 2022 and June 1, 2022, and a payment
of $49,000 plus accrued interest on August 1, 2022.
NOTE 13 – LEASES
The Company has two leases that are accounted for under ASC 842.
The Company entered into a lease agreement for
office space located in Sarasota, Florida. The term of the lease is for a period of two years commencing on February 1, 2021 and ending
on February 1, 2023. The rent is $6,530 per month for year 1, $6,726 per month for year 2 and $6,928 per month for year 3. The Company
will account for the lease under ASC 842 whereby the operating lease right-of-use assets and liabilities are recognized at the present
value of the future lease payments at the lease commencement date.
The Company has a lease agreement with terms
up to 2 years for the lease of office space. The assets and liabilities from operating leases are recognized at the commencement date
based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates
or implicit rates, when readily determinable. Short-term leases, which have an initial term of 12 months or less, are not recorded on
the balance sheet.
The Company’s operating lease does not
provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate used
at the date closest to lease inception.
The Company’s weighted-average remaining
lease term relating to its operating leases is 1.9 years, with a weighted-average discount rate of 10.32%.
The Company incurred lease expense for its operating
leases of $83,469 and $0 which was included in “General and administrative expenses,” for the year ended December 31, 2021
and 2020, respectively.
The following table presents information about
the amount and timing of liabilities arising from the Company’s operating lease as of December 31, 2021:
Maturity of operating lease liabilities for the following fiscal years: | |
| |
2022 | |
$ | 118,452 | |
2023 | |
| 88,325 | |
2024 | |
| 7,379 | |
Total undiscounted finance lease payments | |
| 214,156 | |
Less: Imputed interest | |
| 18,475 | |
Present value of finance lease liabilities | |
$ | 195,681 | |
At December 31, 2021, the operating lease right
of use assets was $69,632. Supplemental balance sheet information related to the lease as of December 31, 2021 was:
Operating lease right-of-use asset | |
$ | 191,702 | |
| |
| | |
Lease liability, current portion | |
| 104,592 | |
Lease liability, long-term | |
| 91,089 | |
Total operating lease liability | |
$ | 195,681 | |
NOTE 14 – STOCKHOLDERS’ DEFICIT
Preferred Stock
The Company has authorized 10,000,000 shares
of undesignated preferred stock with a $0.001 par value. As of December 31, 2021, no preferred shares have been issued and these shares
are considered blank check preferred shares with no terms, limitations, or rights associated with them.
Common Stock
The Company has authorized 200,000,000 shares
of common stock with a $0.001 par value per share. The holders of common stock are entitled to one vote for each share of common stock
held at the time of vote. As of December 31, 2021, the Company has deemed 590,857 shares outstanding or deemed outstanding.
Shares Issued for Services
On October 15, 2020, the Company granted to a
non-executive officer of the Company 3,437 restricted shares under the Company’s 2018 Equity Incentive Plan. The shares were valued
as of the date of the grant at a fair value of $1.67 per share or $487,931, which will be amortized over the vesting period. As a result
of the merger and contractual terms of the restricted share agreement, all the remaining unvested shares vested and the Company recorded
$280,369 in stock-based compensation. The Company issued 128 shares of common stock and withheld 2,168 shares in respect of tax withholdings.
The following table summarized the warrant activity
for the years ended December 31, 2021 and 2020:
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
Aggregate | |
| |
Number of | | |
Exercise | | |
Contractual | | |
Intrinsic | |
Warrants | |
Shares | | |
Price | | |
Term | | |
Value | |
Balance Outstanding, December 31, 2019 | |
| 5,908 | | |
$ | 48.45 | | |
| 3.98 | | |
$ | 201,125 | |
Granted | |
| 41,540 | | |
| 86.7 | | |
| 3.90 | | |
| 150,000 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Balance Outstanding, December 31, 2020 | |
| 47,448 | | |
$ | 82.45 | | |
| 3.39 | | |
$ | 351,125 | |
Granted | |
| 70,332 | | |
| 16.15 | | |
| 9.52 | | |
| 304,799 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| (8,858 | ) | |
| 102.0 | | |
| 1.73 | | |
| - | |
Balance Outstanding, December 31, 2021 | |
| 108,922 | | |
$ | 38.25 | | |
| 6.85 | | |
$ | 304,799 | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, December 31, 2021 | |
| 108,922 | | |
$ | 27.2 | | |
| 6.85 | | |
$ | 304,799 | |
Equity Incentive Plan
As of September 21, 2018, the Company’s
board of directors adopted, and stockholders approved the 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan has
a 10-year term, which terminates on the day prior to the 10th anniversary of its adoption by the Board. Under the 2018 Plan,
the Company may grant equity-based incentive awards, including options, restricted stock, and other stock-based awards, to any directors,
employees, advisers, and consultants that provide services to the Company. The vesting period, term and exercise price will be determined
at the time of the grant. An aggregate of up to 41,176 of the Company’s common stock are reserved for issuance under the 2018 Plan.
As of December 31, 2020, the Company has granted and has 21,176 options outstanding, as well as 3,929 shares of restricted common stock
issued under the 2018 Plan. On July 15, 2021 the Company’s board of directors increased the number of shares of common stock authorized
for grant from 3,500,000 to 8,000,000.
On January 30, 2020, the Board of Directors approved
the issuance of options to purchase an aggregate of 9,412 shares of common stock to Boris Goldstein. The options have an exercise price
of $63.75 per share which will vest ratably on a quarterly basis over a two-year period. The options will expire on January 30, 2029.
The aggregate fair value of $51,757 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected
life 10 years, (ii) volatility of 76%, (iii) risk free rate of 1.57% (iv) dividend rate of zero, (v) stock price of $10.2, and (vi) exercise
price of $63.75. The expense will be amortized over the vesting period and a total of $23,790 was recorded during the year ended December
31, 2020.
On October 1, 2021, the Board of Directors approved
the issuance of options to purchase an aggregate of 52,990 shares of common stock to an executive and a director. The options have an
exercise price of $29.75 per share and vested immediately upon issuance. The options will expire on October 1, 2031. The aggregate fair
value of $1,270,188 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected life of 5 years,
(ii) volatility of 115%, (iii) risk free rate of 0.93% (iv) dividend rate of zero, (v) stock price of $29.75, and (vi) exercise price
of $29.75. The expense of 1,270,188 was recorded in full upon issuance.
On October 21, 2021, the Board of Directors approved
the issuance of options to purchase an aggregate of 14,332 shares of common stock to the CEO. The options have an exercise price of $33.15
per share with vesting terms of 3,583 vesting on April 21, 2022 and the remainder monthly ratably through October 21, 2023. The options
will expire on October 21, 2031. The aggregate fair value of $372,384 was calculated using the Black-Scholes pricing model with the following
assumptions: (i) expected life of 4.65 years, (ii) volatility of 113.90%, (iii) risk free rate of 1.22% (iv) dividend rate of zero, (v)
stock price of $33.15, and (vi) exercise price of $33.15. These options were amended on December 10, 2021 and December 30, 2021 adjusting
the exercise price to $17.85 and the vesting schedule to vest equally at the end of each quarter in 2022. The expense will be amortized
over the amended vesting period and a total of $36,667 was recorded during the year ended December 31, 2021.
On December 10, 2021, the Board of Directors
approved the issuance of options to purchase an aggregate of 31,979 shares of common stock to the certain employees of the Company. The
options have an exercise price of $17.85 per share with vesting terms of one quarter vesting on June 10, 2022 and the remainder monthly
ratably through December 10, 2023. The options will expire on December 11, 2031. The aggregate fair value of $472,975 was calculated
using the Black-Scholes pricing model with the following assumptions: (i) expected life of 5 years, (ii) volatility of 116.90%, (iii)
risk free rate of 1.26% (iv) dividend rate of zero, (v) stock price of $17.85, and (vi) exercise price of $17.85. These options were
amended on December 30, 2021 adjusting the vesting schedule to vest equally at the end of each quarter in 2022. As the share price had
increased on the amendment date, the amendment resulted in an increase to the aggregate fair value of $111,166. The increased fair value
along with the unamortized portion of the original fair value will be amortized over the amended vesting schedule. A total of $26,574
was recorded during the year ended December 31, 2021.
On November 15, 2021, the Board of Directors
approved the issuance of options to purchase an aggregate of 17,039 shares of common stock to the directors of the Company. The options
have an exercise price of $24.65 per share and vest per days in service as members of the board of directors during the quarter, at the
end of the quarter with the final quarterly vesting quarter end of December 31, 2022. The options will expire on December 11, 2031. The
aggregate fair value of $341,793 was calculated using the Black-Scholes pricing model with the following assumptions: (i) expected life
of 5.04 years, (ii) volatility of 115.8%, (iii) risk free rate of 1.25% (iv) dividend rate of zero, (v) stock price of $24.65, and (vi)
exercise price of $24.65. The expense will be amortized over the vesting period and a total of $28,254 was recorded during the year ended
December 31, 2021.
The following table summarized the option activity
for the years ended December 31, 2021 and 2020:
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
Average | | |
| |
| |
| | |
Average | | |
Remaining | | |
Aggregate | |
| |
Number of | | |
Exercise | | |
Contractual | | |
Intrinsic | |
Options | |
Shares | | |
Price | | |
Term | | |
Value | |
Balance Outstanding, December 31, 2019 | |
| 11,765 | | |
$ | 63.75 | | |
| 9.05 | | |
$ | 150,000 | |
Granted | |
| 9,412 | | |
$ | 63.75 | | |
| 10.00 | | |
| 120,000 | |
Forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | | |
| - | |
Balance Outstanding, December 31, 2020 | |
| 21,177 | | |
$ | 63.75 | | |
| 8.51 | | |
$ | 270,000 | |
Granted | |
| 118,007 | | |
| 25.50 | | |
| 9.82 | | |
| 196,825 | |
Forfeited | |
| (909 | ) | |
| 127.50 | | |
| 9.12 | | |
| | |
Exercised | |
| | | |
| | | |
| | | |
| | |
Expired | |
| | | |
| | | |
| | | |
| | |
Balance Outstanding, December 31, 2021 | |
| 138,275 | | |
$ | 30.6 | | |
| 9.47 | | |
$ | 196,825 | |
| |
| | | |
| | | |
| | | |
| | |
Exercisable, December 31, 2021 | |
| 76,908 | | |
$ | 18.7 | | |
| 9.14 | | |
$ | - | |
For future periods, the remaining value of the
stock options totaling approximately $1,266,050 will be amortized into the statement of operations consistent with the period for which
the services will be rendered.
NOTE 15 – RELATED PARTY TRANSACTIONS
The Company rents office space from a company
in which Hassan Kotob, CEO, has an ownership. For the year ended December 31, 2021, the Company incurred rental expense of $39,600 in
respect of this office. In addition, the Company during 2021 the Company expensed an amount of $29,700 of rental expense on behalf of
2020. As a result, the total amount of rent expense paid to a related party was $69,300 in 2021.
As of December 31, 2021, the Company had loans
payable from related parties amounting to $155,989. The loans bear no interest and are due on December 31, 2021. These loans were amended
after the balance sheet date (see Note 19).
On November 12, 2021, the Company entered into
a Representation Agreement with LOK Corporation International Inc. (“LOK”), a corporation in which Daniel Cloutier, a director,
serves as the chief executive officer. Under the Representation Agreement, LOK acts as the worldwide sales manager for our NeuroCap,
NeuroEEG and their accessories. LOK is responsible for the evaluation of regional distribution, development, recruitment and training
of the distribution network and provide in-country customer support. Fees for the services are 10% of sales occurring through the distribution
channels. The contract term is for three years. To date, we have paid LOK approximately $4,750 for training platform development but
no other service fees and no commissions.
NOTE 16 – INCOME TAXES
The Company files corporate income tax returns
in the United States (federal) and New York. The Company is subject to federal, state and local income tax examinations by tax authorities
through inception.
As of December 31, 2021 and 2020, the Company
had federal and state net operating loss carry forwards of $16,883,400 and $12,254,418, respectively that may be offset against future
taxable income. Of the total amount of available losses 5,239,877 can be used to offset 100% of future income and will begin to expire
in 2031 through 2037. The remaining losses have an infinite carry forward but can only reduce future taxable income a maximum of 80%
annually. Due to various business combination and transactions some or all the net operating losses may be limited by operation of Internal
Revenue Code Section 382.
The tax effects of temporary differences which
give rise to deferred tax assets (liabilities) are summarized as follows:
| |
For the Years Ended December 31, | |
| |
2021 | | |
2020 | |
Net operating loss carry forwards | |
$ | 4,181,841 | | |
$ | 2,252,985 | |
Share-based compensation | |
| 806,997 | | |
| 90,110 | |
Accrued expenses | |
| 301,422 | | |
| 19,009 | |
Intangible assets | |
| 100,736 | | |
| 107,187 | |
Fixed assets | |
| (29,877 | ) | |
| (23,039 | ) |
Valuation allowance | |
| (5,361,119 | ) | |
| (2,446,252 | ) |
Net Deferred Tax Asset | |
$ | - | | |
$ | - | |
In assessing the realization of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
those temporary differences become deductible. Deferred tax assets consist primarily of the tax effect of NOL carry-forwards. The Company
has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realizability.
Reconciliation of the statutory federal income
tax to the Company’s effective tax:
| |
For the Years Ended
December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Statutory federal tax rate | |
| 21.0 | % | |
| 21.0 | % |
State tax expense | |
| 4.7 | % | |
| 4.3 | % |
Acquired deferred tax assets | |
| 7.8 | % | |
| - | % |
PPP loan forgiveness | |
| 0.3 | % | |
| - | % |
Change in tax rate | |
| (0.9 | )% | |
| - | % |
Amortization | |
| (0.4 | )% | |
| - | % |
Other permanent items | |
| (0.3 | )% | |
| (0.1 | )% |
Valuation allowance | |
| (32.2 | )% | |
| (25.2 | )% |
Provision for income taxes | |
| - | % | |
| - | % |
The Company’s policy is to record interest
and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of December
31, 2021 and 2020 the Company had no unrecognized tax benefits. There were no changes in the Company’s unrecognized tax benefits
during the years ended December 31, 2021 and 2020. The Company did not recognize any interest or penalties during fiscal 2021 or
2020 related to unrecognized tax benefits.
All tax years remain open to examination for
federal income tax purposes and by other major taxing jurisdictions to which the Company is subject.
NOTE 17 – CONCENTRATIONS
In the years ending December 31, 2021, respectively,
the Company purchased 100.0% of its medical devices for resale and distribution from Neurotech, a company that Vadim Sakharov, a former
director and executive officer of the Company, is a shareholder and executive manager.
NOTE 18 – COMMITMENTS AND CONTINGENCIES
On February 18, 2022, the Company signed an outsourced
manufacturing agreement with Bioana, S.A.P.I. DE C.V. The agreement is for three years, ending December 31, 2024 for a minimum order
quantity of 10,000 NeuroCaps per annum. Unit cost for the NeuroCap is fixed for the first year ending December 31, 2022. The manufacturing
agreement will renew annually unless terminated in writing by one of the parties.
NOTE 19 – SUBSEQUENT EVENTS
In accordance with ASC 855 “Subsequent
Events,” Company management reviewed all material events through the date this report was issued and the following subsequent events
took place.
On February 18, 2022, the Company signed an outsourced
manufacturing agreement with Bioana, S.A.P.I. DE C.V. The agreement is for three years, ending December 31, 2024 for a minimum order
quantity of 10,000 NeuroCaps per annum. Unit cost for the NeuroCap is fixed for the first year ending December 31, 2022. The manufacturing
agreement will renew annually unless terminated in writing by one of the parties.
The Company received $2,000,000 of new monies
through our private placement offering for convertible debt in 2022. As part of the issuance of the 2022 Notes, all of the 2021 Notes
and accrued interest, as well as an additional 10% discount, was converted into shares of common stock. The holders of the 2021 Notes,
in connection with their original investment, will also be entitled to warrants based on 50% coverage of their original investment amount.
These warrants will have a term of four years after issuance and an exercise price of $21.25 per share.
On March 31, 2022 the Company signed an allonge
amending its December 31, 2019 convertible promissory note in the original principal amount of $275,000 (the “Note”). The
allonge extended the maturity date to December 31, 2022 and amended the outstanding balance and payment schedule to provide for seven
monthly payments of $10,000 plus interest at the rate of 14% per annum with a final payment of $50,000 plus interest due upon maturity.
The Company repaid $60,000 during the year ended 2022. On January 1, 2023, the Company further amended the Note extending the maturity
date to February 15, 2023, at which time the Company will make one payment of $60,700 plus an extension fee of $2,500, for a total of
$63,200.
On April 20, 2022, the Grid Notes and accrued
interest were converted into 3,380 shares of common stock.
On June 13, 2022, the Company consummated the
first closing of a private placement offering whereby the Company entered into a Securities Purchase Agreement (SPA), dated as of June
13, 2022 with thirteen accredited investors, pursuant to which the investors purchased from the Company, for an aggregate purchase price
of $5,110,000, (i) 10% Original Issue Discount Senior Secured Convertible Debentures (the “2022 Notes”), in the principal
amount of $5,659,500 and (ii) 222,311 warrants to purchase shares of common stock of the Company at the same price as the debt conversion
price. In addition, 23,713 warrants were issued to the book-runner of this offering (together with the 222,311 investor warrants –
the “2022 warrants”). The 2022 Notes mature on June 13, 2023 and bear interest at an annual rate of 10%. Due the issuance
costs and the derivatives associated with the 2022 Notes, the Company recorded a debt discount of 4,470,289, which will be amortized
using the effective interest method over the life of the loan.
During year ended December 31, 2022, the Company
repaid all of the December 28 Note outstanding principal and interest.
On May 26, 2022 the related party loans payment
terms were further amended to payments of $53,000 with accrued interest on June 30, 2022 and September 1, 2022, and a payment of $49,000
plus accrued interest on November 1, 2022. During the year ended December 31, 2022, the Company repaid $140,000 of the outstanding
principal.
On January 31, 2023 the Company filed an Amendment
to the Certificate of Incorporation to effectuate a reverse split of the Company’s issued and outstanding common stock at an exchange
ratio of 1-for -85. The reverse stock split was effective as of February 3, 2023. All share and per share data in the accompanying consolidated
financial statements and footnotes has been retroactively restated to reflect the effects of the reverse stock split.
1,499,014 Shares of Common Stock
and Warrants to Purchase 1,499,014 Shares
of Common Stock
or Pre-Funded Warrants to Purchase 1,499,014
Shares of Common Stock
and Warrants to Purchase 1,499,014 Shares
of Common Stock
(or some combination of Shares of Common Stock
and Warrants
and Pre-Funded Warrants and Warrants)
1,499,014 Shares
of Common Stock Underlying Warrants
1,499,014
Shares of Common Stock Underlying Pre-Funded Warrants
2,490,170
Shares of Common Stock held by Selling Stockholders
1,228,749 Shares
of Common Stock Underlying Warrants held by Selling Stockholders
PRELIMINARY PROSPECTUS
Sole Book-Running Manager
JOSEPH GUNNAR & CO.,
LLC
, 2023
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution
The following table sets
forth all costs and expenses, other than underwriting discounts and commissions, paid or payable by the Registrant in connection with
the sale of the securities being registered. All amounts shown are estimates except for the SEC registration fee and the FINRA filing
fee:
| |
Amount
to be Paid | |
SEC Registration Fee | |
$ | | |
FINRA Filing Fee | |
| | |
Initial Nasdaq Listing Fee | |
| | |
Printing and Engraving Fees and Expenses | |
| | |
Legal Fees and Expenses | |
| | |
Accounting Fees and Expenses | |
| | |
Transfer Agent and Registrar Fees and Expenses | |
| | |
Miscellaneous Fees and Expenses | |
| | |
Total | |
$ |
| |
Item 14. Indemnification of Officers and Directors.
Our Articles of Incorporation
and Bylaws provide that, we will indemnify our officers, directors and agents to the extent permitted under the Nevada Revised Statute
or NRS, provided that, we will not be obligated to indemnify any person in connection with any proceeding:
(i) for which payment has
actually been made to or on behalf of such person under any statute, insurance policy, indemnity provision, vote or otherwise, except
with respect to any excess beyond the amount paid;
(ii) for an accounting or
disgorgement of profits pursuant to Section 16(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”),
or similar provisions of federal, state or local statutory law or common law, if such person is held liable therefor (including pursuant
to any settlement arrangements);
(iii) for any reimbursement
of the Company by such person of any bonus or other incentive-based or equity-based compensation or of any profits realized by such person
from the sale of securities of the Company, as required in each case under the Exchange Act (including any such reimbursements that arise
from an accounting restatement of the Company pursuant to Section 304 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”),
or the payment to the Company of profits arising from the purchase and sale by such person of securities in violation of Section 306
of the Sarbanes-Oxley Act), if such person is held liable therefor (including pursuant to any settlement arrangements);
(iv) initiated by such person,
including any proceeding initiated by such person against the Company or its directors, officers, employees, agents or other indemnitees,
unless (a) the Board authorized the proceeding prior to its initiation, (b) the Company provides the indemnification, in its sole discretion,
pursuant to the powers vested in the Corporation under applicable law, (c) otherwise required to be made under the Bylaws or (d) otherwise
required by applicable law; or
(v) if prohibited by applicable
law.
NRS Section 78.7502 provides
that a corporation shall indemnify any director, officer, employee or agent of a corporation against expenses, including attorneys’
fees, actually and reasonably incurred by him in connection with any the defense to the extent that a director, officer, employee or
agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to Section
78.7502(1) or 78.7502(2), or in defense of any claim, issue or matter therein.
NRS 78.7502(1) provides that
a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed
action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation,
by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request
of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise,
against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by
him in connection with the action, suit or proceeding if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and
in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal
action or proceeding, had no reasonable cause to believe his conduct was unlawful.
NRS Section 78.7502(2) provides
that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed
action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director,
officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee
or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement
and attorneys’ fees actually and reasonably incurred by him in connection with the defense or settlement of the action or suit
if he: (a) is not liable pursuant to NRS 78.138; or (b) acted in good faith and in a manner which he reasonably believed to be in or
not opposed to the best interests of the corporation. Indemnification may not be made for any claim, issue or matter as to which such
a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals there from, to be liable to the corporation
or for amounts paid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought
or other court of competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is
fairly and reasonably entitled to indemnity for such expenses as the court deems proper.
The foregoing discussion
of our Articles of Incorporation and By-laws and Nevada law is not intended to be exhaustive and is qualified in its entirety by such
Articles of Incorporation and Bylaws, each as amended to date, and the applicable provisions of the NRS.
The NRS provide that a corporation
may purchase and maintain insurance or make other financial arrangements on behalf of any person who is or was a director, officer, employee
or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise for any liability asserted against him and liability and expenses
incurred by him in his capacity as a director, officer, employee or agent, or arising out of his status as such, whether or not the corporation
has the authority to indemnify him against such liability and expenses.
We have been advised that
in the opinion of the SEC, insofar as indemnification for liabilities arising under the Securities Act may be permitted to our directors,
officers and other persons pursuant to the foregoing provisions, or otherwise, such indemnification is against public policy as expressed
in the Securities Act and is therefore unenforceable. In the event a claim for indemnification against such liabilities (other than payment
of expenses incurred or paid by a director or officer in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or other person in connection with the securities being registered, we will, unless in the opinion of our counsel the
matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification
is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
In any underwriting agreement
we enter into in connection with the sale of Common Stock being registered hereby, the underwriters will agree to indemnify, under certain
conditions, us, our directors, our officers and persons who control us within the meaning of the Securities Act of 1933, as amended,
against certain liabilities.
Item 15. Recent Sales of Unregistered Securities
Set forth below is information
regarding shares of Common Stock, convertible notes and warrants issued, and options granted, by us within the past three years that
were not registered under the Securities Act. Also included is the consideration, if any, received by us for such shares, convertible
notes, warrants and options, and information relating to the section of the Securities Act, or rule of the Securities and Exchange Commission,
under which exemption from registration was claimed.
On
January 7, 2022, we issued 123 shares of restricted stock under our 2018 Equity Incentive
Plan for services rendered to an employee.
In
January 2022, the Company issued 4,243 shares to a service provider in respect of $129,850 of outstanding payables.
On April 20, 2022, the Company
issued to investors 3,380 shares of common stock upon the conversion of $287,282 in principal amount of outstanding convertible promissory
notes and interest.
On June 14, 2022, the Company
issued to investors 641,604 shares of common stock upon the conversion of $13,634,134 in principal amount of outstanding convertible promissory
notes, with accrued interest.
In conjunction with the October
1, 2021 closing under the Piezo Merger Agreement, all of the outstanding shares of Piezo Motion Corp. were exchanged for 347,333 shares
of our Common Stock.
In
conjunction with the October 1, 2021 closing under the Piezo Merger Agreement, we also issued
an aggregate of 52,990 stock options and 64,767 warrants to six persons.
On
or about August 10, 2021, we issued 1,147 shares of restricted stock under our 2018 Equity Incentive Plan for services rendered to an
employee.
During the quarter ended March
31, 2021, we issued an aggregate of 562 restricted shares under our 2018 Equity Incentive Plan to consultants.
On April 21, 2020, we issued convertible
grid promissory notes to two existing stockholders pursuant to which each stockholder agreed to advance to us an aggregate principal amount
of $125,000 and also issued to each stockholder a common stock purchase warrant to purchase up to 8,824 shares of our Common Stock.
On September 1, 2020 we entered
into a Securities Purchase Agreement and issued and sold to an investor an 8% convertible redeemable note in the original principal amount
of $157,500.
On September 22, 2020, we
entered into a Securities Purchase Agreement and issued and sold to an investor a promissory note in the aggregate original principal
amount of $600,000, of which $100,000 aggregate principal amount was borrowed as of the issuance date with the balance of the principal
borrowed on October 19, 2020. In connection with the issuance of the note, we issued two common stock purchase warrants to the investor,
allowing the investor to purchase an aggregate of 16,609 shares of our Common Stock.
On November 13, 2020, we entered
into a six-month agreement with a consultant under which the consultant received cash and 1,176 shares of our Common Stock.
The above sales of our securities
were made pursuant to exemptions from registration pursuant to Section 4(2) and/or Rule 506 of Regulation D of the Securities Act. We
made such determinations based upon representations by the purchasers of such securities including, without limitation, that such purchasers
were “accredited investors” as defined in the Securities Act.
Item 16. Exhibits.
The Index to Exhibits listing
the exhibits required by Item 601 of Regulation S-K is located on the page immediately following the signature page to this registration
statement.
Item 17. Undertakings.
The undersigned registrant
hereby undertakes:
|
(1) |
To file, during any period
in which offers or sales are being made, a post-effective amendment to this Registration Statement; |
|
(i) |
To include any prospectus
required by Section 10(a)(3) of the Securities Act of 1933, as amended (the Securities Act); |
|
(ii) |
To reflect in the prospectus
any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof)
which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement.
Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation from the low or high and of the estimated maximum offering
range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes
in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation
of Registration Fee” table in the effective Registration Statement; and |
|
(iii) |
To
include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement
or any material change to such information in the Registration Statement; provided, however, that the information required
to be included in a post-effective amendment by paragraphs (a)(1)(i), (a)(1) (ii) and (a)(1) (iii) above may be contained in periodic
reports filed with or furnished to the SEC by the registrant pursuant to Section 13 or 15(d) of the Exchange Act that are incorporated
by reference in the Registration Statement. |
|
(2) |
That, for the purpose of
determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona-fide
offering thereof. |
|
(3) |
To remove from registration
by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
|
(4) |
That, for the purpose of
determining liability under the Securities Act to any purchaser: |
|
(i) |
each
prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the Registration Statement as of the
date the filed prospectus was deemed part of and included in the Registration Statement; and |
|
|
|
|
(ii) |
each
prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on
Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) (§230.415(a)(1)(i), (vii), or (x)) for the
purpose of providing the information required by section 10(a) of the Securities Act shall be deemed to be part of and included in
this Registration Statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of
the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes
of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of this Registration
Statement relating to the securities in this Registration Statement to which that prospectus relates, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof; provided, however, that no statement made in a registration
statement or prospectus that is part of this Registration Statement or made in a document incorporated or deemed incorporated by
reference into this Registration Statement or prospectus that is part of this Registration Statement will, as to a purchaser with
a time of contract of sale prior to such effective date, supersede, supplement or modify any statement that was made in this Registration
Statement or prospectus that was part of this Registration Statement or made in any such document immediately prior to such effective
date. |
|
(5) |
The undersigned registrant
hereby undertakes that, for purposes of determining any liability under the Securities Act, each filing of the registrant’s
annual report pursuant to Section 13(a) or Section 15(d) of the Exchange Act (and, where applicable, each filing of an employee benefit
plan’s annual report pursuant to Section 15(d) of the Exchange Act) that is incorporated by reference in the Registration Statement
shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof. (6) That, for the purpose of determining
liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities: The undersigned
registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this Registration Statement,
regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such
purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will
be considered to offer or sell such securities to such purchaser: |
|
(i) |
Any preliminary prospectus
or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
|
(ii) |
Any
free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by
the undersigned registrant; |
|
(iii) |
The
portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant
or its securities provided by or on behalf of the undersigned registrant; and |
|
(iv) |
Any
other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant
to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that
a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director,
officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification
by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
(a) Exhibits.
See the Exhibit Index included
immediately prior to the signature page to this registration statement, which is incorporated by reference herein.
(b) Financial Statement Schedules.
No financial statement schedules
are provided because the information called for is not required or is shown either in the financial statements or notes.
Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant
to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against
public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person
of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled
by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned Registrant hereby undertakes that:
(a) For purposes of determining
any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement
in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(b) For the purpose of determining
any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new
registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to
be the initial bona fide offering thereof.
EXHIBIT INDEX
Exhibit
No. |
|
Document |
1.1 |
|
Form of Underwriting Agreement (Incorporated by reference to Exhibit 1.1 to the Registration Statement on Form S-1 filed on February 10, 2023) |
2.1 |
|
Agreement
and Plan of Merger and Reorganization by and among Brain Scientific Inc., ASGI Acquisition Company and Memory MD, Inc. dated
as of September 21, 2018 (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September
27, 2018) |
2.2 |
|
Agreement
and Plan of Merger and Reorganization by and among the Registrant, Piezo Motion Corp. and BASF Acquisition Inc. dated June 11, 2021
(Incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on June 16, 2021) |
2.3 |
|
Amendment
dated October 1, 2021 to Agreement and Plan of Merger and Reorganization dated June 11,2021 by and among the Registrant, Piezo Motion
Corp. And BRSF Acquisition Inc. (Incorporated by reference to Exhibit 2.2 to the Registrant’s Current Report on Form 8-K filed
on October 7, 2021) |
2.4 |
|
Certificate
of Merger of BRSF Acquisition Inc. into Piezo Motion Corp. filed October 1,2021 (Incorporated by reference to Exhibit 2.3 to the
Registrant’s Current Report on Form 8-K filed on October 7, 2021) |
3.1 |
|
Amended
and Restated Articles of Incorporation of Brain Scientific Inc. (Incorporated by reference to the Registrant’s Current Report
on Form 8-K filed on September 24, 2018) |
3.2 |
|
Certificate
of Amendment to Articles of Incorporation of Brain Scientific Inc. (Incorporated by reference to Exhibit 3.1 to the Registrant’s
Current Report on Form 8-K filed on February 6, 2023) |
3.3 |
|
Amended
and Restated By-Laws of Brain Scientific Inc. (Incorporated by reference to the Registrant’s Current Report on Form 8-K
filed on September 27, 2018) |
4.1 |
|
Form
of Common Stock Certificate (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September
27, 2018) |
4.2 |
|
Form
of Warrant (Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on April 1, 2019). |
4.3 |
|
Form
of Common Stock Purchase Warrant (October 2021) (Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report
on Form 8-K filed on October 7, 2021) |
4.4 |
|
Form of Warrant (Incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-1 filed on February 10, 2023) |
4.5 |
|
Form
of Pre-Funded Warrant (Incorporated by reference to Exhibit 4.5to the Registration Statement
on Form S-1 filed on February 10, 2023) |
4.6 |
|
Form
of Representative Warrant (Incorporated by reference to Exhibit 4.6 to the Registration Statement on Form S-1 filed on February 10,
2023) |
5.1* |
|
Opinion
of Lucosky Brookman LLP |
10.1 |
|
Patent
Assignment and License Back Agreement, dated May 2018, by and among Boris Goldstein, Dmitriy Prilutskiy, Stanislav Zabodaev, Memory
MD, Inc. and (c) Medical Computer Systems Ltd. (Incorporated by reference to the Registrant’s Current Report on Form 8-K
filed on September 27, 2018) |
10.2 |
|
Agreement,
dated as of September 21, 2018, between Brain Scientific Inc. and Amer Samad (Incorporated by reference to the Registrant’s
Current Report on Form 8-K filed on September 27, 2018) |
10.3 |
|
Sublease
Agreement dated as of May 9, 2017 by and between Memory MD, Inc. and Nano Graphene Inc. (Incorporated by reference to the Registrant’s
Current Report on Form 8-K filed on September 27, 2018) |
10.4† |
|
2018
Equity Incentive Plan (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 27,
2018) |
10.5† |
|
Form
of Stock Option Award Agreement pursuant to 2018 Equity Incentive Plan (Incorporated by reference to the Registrant’s
Current Report on Form 8-K filed on September 27, 2018) |
10.6 |
|
Form
of Subscription Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on February 11, 2019) |
10.7 |
|
Form
of Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on February 11, 2019) |
10.8 |
|
Securities
Purchase Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on January 7, 2020) |
10.9 |
|
Convertible
Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on January 7, 2020) |
10.10 |
|
Warrant
(Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on January 7, 2020) |
10.11 |
|
Non-Convertible
Promissory Note dated February 21, 2020 (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on
February 27, 2020) |
10.12 |
|
Allonge
to Convertible Promissory Note dated February 28, 2020 ($130,000) (Incorporated by reference to the Registrant’s Current Report
on Form 8-K filed on March 5, 2020) |
10.13 |
|
Allonge
to Convertible Promissory Note dated February 28, 2020 ($100,000) (Incorporated by reference to the Registrant’s Current Report
on Form 8-K filed on March 5, 2020) |
10.14† |
|
Boris
Goldstein Employment Agreement (Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on March 31,
2020) |
10.15† |
|
Vadim
Sakharov Employment Agreement (Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on March 31,
2020) |
10.16 |
|
Convertible
Grid Promissory Note, dated April 21, 2020, issued to Thomas J. Caleca (Incorporated by reference to the Registrant’s Current
Report on Form 8-K filed on April 27, 2020) |
10.17 |
|
Common
Stock Purchase Warrant, dated April 21, 2020, issued to Thomas J. Caleca (Incorporated by reference to the Registrant’s Current
Report on Form 8-K filed on April 27, 2020) |
10.18 |
|
Convertible
Grid Promissory Note, dated April 21, 2020, issued to Andrew Brown (Incorporated by reference to the Registrant’s Current Report
on Form 8-K filed on April 27, 2020) |
10.19 |
|
Common
Stock Purchase Warrant, dated April 21, 2020, issued to Andrew Brown (Incorporated by reference to the Registrant’s Current
Report on Form 8-K filed on April 27, 2020) |
10.20 |
|
Allonge
to Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on July 29, 2020) |
10.21 |
|
Allonge
to Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on August 3, 2020) |
10.22 |
|
Allonge
to Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on August 11, 2020) |
10.23 |
|
Securities
Purchase Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 3, 2020) |
10.24 |
|
8%
Convertible Redeemable Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 3,
2020) |
10.25 |
|
Securities
Purchase Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 29, 2020) |
10.26 |
|
Promissory
Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 29, 2020) |
10.27 |
|
Common
Stock Purchase Warrant (Warrant A) (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September
29, 2020) |
10.28 |
|
Common
Stock Purchase Warrant (Warrant B) (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September
29, 2020) |
10.29 |
|
Allonge
#2 to Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November 3, 2020) |
10.30 |
|
Allonge
to Non-Convertible Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on November
17, 2020) |
10.31 |
|
Securities
Purchase Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December 31, 2020) |
10.32 |
|
12%
Senior Secured Promissory Note (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December
31, 2020) |
10.33 |
|
Common
Stock Purchase Warrant (Warrant A) (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December
31, 2020) |
10.34 |
|
Common
Stock Purchase Warrant (Warrant B) (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December
31, 2020) |
10.35 |
|
Security
Agreement (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on December 31, 2020) |
10.36 |
|
Allonge
#3 to Promissory Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on February
8, 2021) |
10.37 |
|
Allonge
#2 to Non-Convertible Promissory Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form
8-K filed on April 27, 2021) |
10.38 |
|
Allonge
to Convertible Grid Promissory Note (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K
filed on April 27, 2021) |
10.39 |
|
Allonge
to Convertible Grid Promissory Note (Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K
filed on April 27, 2021) |
10.40 |
|
Allonge
to Promissory Note (Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on April
27, 2021) |
10.41 |
|
Loan
Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 3, 2021) |
10.42 |
|
Allonge
#3 to Promissory Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q filed on
May 24, 2021) |
10.43 |
|
Allonge
#2 to Promissory Note in favor of ProudLiving, LLC (Incorporated by reference to Exhibit 10.2 to the Registrant’s Quarterly
Report on Form 10-Q filed on May 24, 2021) |
10.44 |
|
Allonge
#2 to Promissory Note in favor of John Silvestri (Incorporated by reference to Exhibit 10.3 to the Registrant’s Quarterly Report
on Form 10-Q filed on May 24, 2021) |
10.45 |
|
Allonge
#2 to Promissory Note in favor of Len P. Mertz (Incorporated by reference to Exhibit 10.4 to the Registrant’s Quarterly Report
on Form 10-Q filed on May 24, 2021) |
10.46 |
|
Allonge
#2 to Promissory Note in favor of Leonard Mazur (Incorporated by reference to Exhibit 10.5 to the Registrant’s Quarterly Report
on Form 10-Q filed on May 24, 2021) |
10.47 |
|
Promissory
Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on June 28, 2021) |
10.48 |
|
Promissory
Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 9, 2021) |
10.49 |
|
Promissory
Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 9, 2021) |
10.50 |
|
Allonge
#4 to Convertible Note with Vista Capital Investments, LLC (Incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly
Report on Form 10-Q filed on August 23, 2021) |
10.51 |
|
Allonge
#3 with Auctus Fund LLC (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on
August 25, 2021) |
10.52 |
|
Allonge
#5 with Vista Capital Investments, LLC (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form
8-K filed on August 25, 2021) |
10.53 |
|
Allonge
#6 with Vista Capital Investments, LLC (Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form
8-K filed on August 25, 2021) |
10.54 |
|
Promissory
Note (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on July 9, 2021) |
10.55 |
|
Assignment
and Assumption Agreement dated October 1, 2021 between the Registrant and MemoryMD, Inc. (Incorporated by reference to Exhibit 10.1
to the Registrant’s Current Report on Form 8-K filed on October 7, 2021) |
10.56 |
|
Form
of 10% Convertible Promissory Note (October 2021) (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report
on Form 8-K filed on October 7, 2021) |
10.57† |
|
Employment
Agreement dated October 1, 2021 between the Registrant and Hassan Kotob (Incorporated by reference to Exhibit 10.3 to the Registrant’s
Current Report on Form 8-K filed on October 7, 2021) |
10.58 |
|
Assignment
Agreement dated September 28, 2021 between MemoryMD, Inc. and Boris Goldstein (Incorporated by reference to Exhibit 10.4 to the Registrant’s
Current Report on Form 8-K filed on October 7, 2021) |
10.59 |
|
Assignment
Agreement dated September 30, 2021 between MemoryMD, Inc. Vadim Sakharov and (Incorporated by reference to Exhibit 10.5 to the Registrant’s
Current Report on Form 8-K filed on October 7, 2021) |
10.60 |
|
Form
Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed
on December 28, 2021) |
10.61 |
|
Form
Convertible Promissory Note (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed
on December 28, 2021) |
10.62 |
|
Form
Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed
on December 28, 2021) |
10.63 |
|
Form
Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed
on February 16, 2022) |
10.64 |
|
Form
Convertible Promissory Note (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed
on February 16, 2022) |
10.65 |
|
Form
Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed
on February 16, 2022) |
10.66† |
|
Employment
Agreement dated June 1, 2021 between the Registrant and Bonnie-Jeanne Gerety (Incorporated by reference to Exhibit 10.64 to the Registrant’s
Annual Report on Form 10-K filed on March 31, 2022) |
10.67† |
|
Employment
Agreement dated June 1, 2020 between the Registrant and Mark Broderick (Incorporated by reference to Exhibit 10.65 to the Registrant’s
Annual Report on Form 10-K filed on March 31, 2022) |
10.68† |
|
Employment
Agreement dated June 20, 2018 between the Registrant and Nicholas Copley (Incorporated by reference to Exhibit 10.66 to the Registrant’s
Annual Report on Form 10-K filed on March 31, 2022) |
10.69 |
|
Form
of Warrant Agency Agreement (Incorporated by reference to Exhibit 10.69 to the Registration Statement
on Form S-1 filed on February 10, 2023) |
10.70 |
|
March
31, 2022 Allonge to Convertible Promissory Note with Vista Capital Investments LLC dated December 31, 2019 (Incorporated by reference
to the Registrant’s Current Report on Form 8-K filed on April 6, 2022) |
10.71 |
|
Form
Securities Purchase Agreement (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed
on June 15, 2022) |
10.72 |
|
Form
Debenture (Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on June 15, 2022) |
10.73 |
|
Form
Common Stock Purchase Warrant (Incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed
on June 15, 2022) |
10.74 |
|
Form
Guarantee (Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on June 15, 2022) |
10.75 |
|
Form
Security Agreement (Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on June
15, 2022) |
10.76* |
|
Form of Redemption Waiver Letter Agreement |
10.77* |
|
Form of Reduced Redemption Letter Agreement |
10.78* |
|
Form of Full Redemption Letter Agreement |
10.79* |
|
Form of Amendment No. 1 to Securities Purchase Agreement |
10.80* |
|
Form of Amendment No. 1 to 10% Original Issue Discount Senior Secured Convertible Debenture |
10.81* |
|
Form of Amendment No. 1 to Common Stock Purchase Warrant |
10.82* |
|
Form of Letter Agreement |
14.1 |
|
Code
of Ethics (Incorporated by reference to the Registrant’s Annual Report on Form 10-K filed on March 31, 2020) |
21.1 |
|
Subsidiaries
of the Registrant (Incorporated by reference to the Registrant’s Current Report on Form 8-K filed on September 27, 2018) |
23.1 |
|
Consent of Accell Audit & Compliance, PA |
23.2* |
|
Consent
of Lucosky Brookman LLP (included in Exhibit 5.1) |
24.1 |
|
Power
of Attorney (included in signature page) |
101.INS |
|
Inline XBRL Instance Document |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
107 |
|
Filing
fee table |
† | Management
contract or compensatory plan or arrangement |
SIGNATURES
Pursuant to the requirements
of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized in the City of Lakewood Ranch, State of Florida, on February 14, 2023.
|
BRAIN SCIENTIFIC
INC. |
|
|
|
|
By: |
/s/
Hassan Kotob |
|
|
Hassan Kotob |
|
|
Chief Executive Officer
(Principal Executive Officer) |
POWER
OF ATTORNEY: KNOW ALL PERSONS BY THESE PRESENTS that each individual whose signature appears below constitutes and appoints Hassan Kotob,
his true and lawful attorneys-in-fact and agents with full power of substitution, for him and in his name, place and stead, in any and
all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and to sign any
registration statement for the same offering covered by the Registration Statement that is to be effective upon filing pursuant to Rule
462(b) promulgated under the Securities Act of 1933, and all post-effective amendments thereto, and to file the same, with all exhibits
thereto and all documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact
and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done
in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact and agents or any of them, or his substitute or substitutes, may lawfully do or cause to be done or by virtue
hereof.
Pursuant to the requirements
of the Securities Act of 1933, as amended, this Registration Statement has been signed by the following persons in the capacities and
on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Hassan Kotob |
|
Chief Executive Officer
and Director |
|
February
14, 2023 |
Hassan Kotob |
|
(Principal Executive
Officer) |
|
|
|
|
|
|
|
/s/
Bonnie-Jeanne Gerety |
|
Chief Financial Officer |
|
February
14, 2023 |
Bonnie-Jeanne Gerety |
|
(Principal Financial and Accounting Officer) |
|
|
|
|
|
|
|
/s/
Daniel Cloutier |
|
Chief Revenue Officer
and Director |
|
February
14, 2023 |
Daniel Cloutier |
|
|
|
|
|
|
|
|
|
/s/
Nickolay Kukekov |
|
Director |
|
February
14, 2023 |
Nickolay Kukekov |
|
|
|
|
|
|
|
|
|
/s/
Donald MacKenzie |
|
Director |
|
February
14, 2023 |
Donald MacKenzie |
|
|
|
|
|
|
|
|
|
/s/
Thomas Oliver |
|
Director |
|
February
14, 2023 |
Thomas Oliver |
|
|
|
|
10.29
10.68
3.58
5.18
1240094
347333
347333
853133
25.22
8.88
315529
360944
true
0001662382
0001662382
2022-01-01
2022-09-30
0001662382
2022-09-30
0001662382
2021-12-31
0001662382
2020-12-31
0001662382
srt:ScenarioPreviouslyReportedMember
2021-12-31
0001662382
srt:ScenarioPreviouslyReportedMember
2020-12-31
0001662382
2022-07-01
2022-09-30
0001662382
2021-07-01
2021-09-30
0001662382
2021-01-01
2021-09-30
0001662382
2021-01-01
2021-12-31
0001662382
2020-01-01
2020-12-31
0001662382
us-gaap:CommonStockMember
2021-12-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001662382
us-gaap:RetainedEarningsMember
2021-12-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001662382
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001662382
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001662382
2022-01-01
2022-03-31
0001662382
us-gaap:CommonStockMember
2022-03-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001662382
us-gaap:RetainedEarningsMember
2022-03-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001662382
2022-03-31
0001662382
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001662382
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001662382
2022-04-01
2022-06-30
0001662382
us-gaap:CommonStockMember
2022-06-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001662382
us-gaap:RetainedEarningsMember
2022-06-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001662382
2022-06-30
0001662382
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001662382
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001662382
us-gaap:CommonStockMember
2022-09-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001662382
us-gaap:RetainedEarningsMember
2022-09-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001662382
us-gaap:CommonStockMember
2020-12-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001662382
us-gaap:RetainedEarningsMember
2020-12-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001662382
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001662382
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001662382
2021-01-01
2021-03-31
0001662382
us-gaap:CommonStockMember
2021-03-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001662382
us-gaap:RetainedEarningsMember
2021-03-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001662382
2021-03-31
0001662382
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001662382
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001662382
2021-04-01
2021-06-30
0001662382
us-gaap:CommonStockMember
2021-06-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001662382
us-gaap:RetainedEarningsMember
2021-06-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001662382
2021-06-30
0001662382
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001662382
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001662382
us-gaap:CommonStockMember
2021-09-30
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001662382
us-gaap:RetainedEarningsMember
2021-09-30
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001662382
2021-09-30
0001662382
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2019-12-31
0001662382
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2019-12-31
0001662382
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2019-12-31
0001662382
us-gaap:CommonStockMember
2019-12-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001662382
us-gaap:RetainedEarningsMember
2019-12-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001662382
2019-12-31
0001662382
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2020-01-01
2020-12-31
0001662382
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-01-01
2020-12-31
0001662382
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2020-01-01
2020-12-31
0001662382
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001662382
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-12-31
0001662382
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2020-12-31
0001662382
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2020-12-31
0001662382
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2020-12-31
0001662382
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2021-10-01
2021-12-31
0001662382
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-10-01
2021-12-31
0001662382
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2021-10-01
2021-12-31
0001662382
us-gaap:CommonStockMember
2021-10-01
2021-12-31
0001662382
us-gaap:AdditionalPaidInCapitalMember
2021-10-01
2021-12-31
0001662382
us-gaap:RetainedEarningsMember
2021-10-01
2021-12-31
0001662382
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-10-01
2021-12-31
0001662382
2021-10-01
2021-12-31
0001662382
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2021-12-31
0001662382
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-12-31
0001662382
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2021-12-31
0001662382
2021-06-11
0001662382
brsf:MergerAgreementMember
brsf:NetWorkingCapitalMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:RightOfUseAssetMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:LeaseLiabilityMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:BrainScientificTradeNameMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:MemoryMDTradeNameMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:NeurocapTradeNameMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:NeuroEEGTradeNameMember
2022-01-01
2022-09-30
0001662382
brsf:NeuroCapDevelopedTechnologyMember
brsf:MergerAgreementMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementMember
brsf:NeuroEEGDevelopedTechnologyMember
2022-01-01
2022-09-30
0001662382
srt:MinimumMember
2022-01-01
2022-09-30
0001662382
srt:MaximumMember
2022-01-01
2022-09-30
0001662382
us-gaap:FairValueInputsLevel1Member
2022-01-01
2022-09-30
0001662382
us-gaap:FairValueInputsLevel2Member
2022-01-01
2022-09-30
0001662382
us-gaap:FairValueInputsLevel3Member
2022-01-01
2022-09-30
0001662382
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001662382
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001662382
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001662382
us-gaap:MachineryAndEquipmentMember
2022-09-30
0001662382
us-gaap:MachineryAndEquipmentMember
2021-12-31
0001662382
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2022-09-30
0001662382
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2021-12-31
0001662382
us-gaap:PatentsMember
2022-09-30
0001662382
us-gaap:PatentsMember
2021-12-31
0001662382
us-gaap:PatentsMember
2022-01-01
2022-09-30
0001662382
us-gaap:TrademarksMember
2022-09-30
0001662382
us-gaap:TrademarksMember
2021-12-31
0001662382
us-gaap:TrademarksMember
2022-01-01
2022-09-30
0001662382
brsf:AssumedConvertibleDebtMember
2022-09-30
0001662382
brsf:AssumedConvertibleDebtMember
2021-12-31
0001662382
brsf:AssumedConvertibleDebtMember
2021-01-01
2021-12-31
0001662382
brsf:TwoNoteMember
2019-12-01
2019-12-31
0001662382
brsf:TwoNoteMember
2021-12-01
2021-12-30
0001662382
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001662382
brsf:ConvertibleGridNotesMember
2020-04-01
2020-04-21
0001662382
brsf:ConvertibleGridNotesMember
2020-04-21
0001662382
2020-04-01
2020-04-21
0001662382
2020-04-21
0001662382
brsf:ConvertibleGridNotesMember
2022-01-01
2022-09-30
0001662382
brsf:ConvertibleGridNotesMember
2021-12-31
0001662382
us-gaap:CommonStockMember
2022-04-01
2022-04-20
0001662382
2022-06-01
2022-06-13
0001662382
2021-12-01
2021-12-21
0001662382
2022-12-31
0001662382
srt:MinimumMember
2022-12-31
0001662382
srt:MaximumMember
2022-12-31
0001662382
srt:MinimumMember
2022-09-30
0001662382
srt:MaximumMember
2022-09-30
0001662382
2022-04-01
2022-12-31
0001662382
srt:MinimumMember
2022-04-01
2022-12-31
0001662382
srt:MaximumMember
2022-04-01
2022-12-31
0001662382
brsf:ConversionFeatureMember
2021-12-31
0001662382
us-gaap:NoteWarrantMember
2021-12-31
0001662382
brsf:ConversionFeatureMember
2022-09-30
0001662382
us-gaap:NoteWarrantMember
2022-09-30
0001662382
brsf:ConversionFeatureMember
2022-01-01
2022-09-30
0001662382
us-gaap:NoteWarrantMember
2022-01-01
2022-09-30
0001662382
brsf:SecuritiesPurchaseAgreementMember
2020-12-28
0001662382
brsf:SecuritiesPurchaseAgreementMember
2020-12-01
2020-12-28
0001662382
brsf:SecuritiesPurchaseAgreementMember
us-gaap:WarrantMember
2020-12-01
2020-12-28
0001662382
brsf:SecuritiesPurchaseAgreementMember
2020-12-31
0001662382
2020-12-01
2020-12-28
0001662382
2021-12-28
0001662382
2021-12-01
2021-12-28
0001662382
us-gaap:WarrantMember
2022-09-30
0001662382
2021-10-01
0001662382
2022-03-09
0001662382
2022-08-01
0001662382
2022-05-31
0001662382
2022-10-01
0001662382
2022-01-01
2022-01-01
0001662382
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-09-30
0001662382
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-09-30
0001662382
us-gaap:CommonStockMember
2022-09-30
0001662382
2022-01-31
0001662382
2018-09-01
2018-09-21
0001662382
2021-10-01
2021-10-01
0001662382
2021-10-21
2021-10-21
0001662382
2021-12-01
2021-12-10
0001662382
2021-11-01
2021-11-15
0001662382
2022-05-01
2022-05-19
0001662382
2022-08-01
2022-08-19
0001662382
us-gaap:WarrantMember
2021-12-31
0001662382
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001662382
us-gaap:StockOptionMember
2021-12-31
0001662382
us-gaap:StockOptionMember
2022-01-01
2022-09-30
0001662382
us-gaap:StockOptionMember
2022-09-30
0001662382
2022-01-01
2023-09-30
0001662382
2021-11-01
2021-11-12
0001662382
2021-11-12
0001662382
2022-02-01
2022-02-18
0001662382
us-gaap:SubsequentEventMember
2022-10-01
2022-12-31
0001662382
us-gaap:SubsequentEventMember
2022-12-31
0001662382
us-gaap:SubsequentEventMember
2023-01-01
2023-01-01
0001662382
brsf:MergerAgreementMember
brsf:NetWorkingCapitalMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:RightOfUseAssetMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:LeaseLiabilityMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:BrainScientificTradeNameMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:MemoryMDTradeNameMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:NeurocapTradeNameMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:NeuroEEGTradeNameMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
us-gaap:CustomerRelationshipsMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:NeuroCapDevelopedTechnologyMember
brsf:MergerAgreementMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
brsf:NeuroEEGDevelopedTechnologyMember
2021-01-01
2021-12-31
0001662382
brsf:MergerAgreementMember
2021-12-31
0001662382
srt:MinimumMember
2021-01-01
2021-12-31
0001662382
srt:MaximumMember
2021-01-01
2021-12-31
0001662382
us-gaap:ComputerEquipmentMember
2021-12-31
0001662382
us-gaap:ComputerEquipmentMember
2020-12-31
0001662382
us-gaap:MachineryAndEquipmentMember
2020-12-31
0001662382
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2020-12-31
0001662382
brsf:MergerAgreementsMember
brsf:NetWorkingCapitalMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:RightOfUseAssetMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:LeaseLiabilityMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementsMember
2022-01-01
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:BrainScientificTradeNameMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:MemoryMDTradeNameMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:NeurocapTradeNameMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:NeuroEEGTradeNameMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
us-gaap:CustomerRelationshipsMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:NeuroCapDevelopedTechnologyMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
brsf:NeuroEEGDevelopedTechnologyMember
2022-09-30
0001662382
brsf:MergerAgreementsMember
2022-09-30
0001662382
brsf:PatentProductsMember
2021-01-01
2021-12-31
0001662382
brsf:PatentProductsMember
srt:MinimumMember
2021-01-01
2021-12-31
0001662382
brsf:PatentProductsMember
srt:MaximumMember
2021-01-01
2021-12-31
0001662382
us-gaap:TrademarksMember
2021-01-01
2021-12-31
0001662382
us-gaap:CustomerListsMember
2021-01-01
2021-12-31
0001662382
brsf:PromissoryNotesMember
2020-02-21
0001662382
brsf:PromissoryNotesMember
2021-01-01
2021-12-31
0001662382
2020-12-28
0001662382
brsf:NotesMember
2020-07-31
0001662382
brsf:NotesMember
2021-12-31
0001662382
brsf:NotesMember
2021-10-13
0001662382
brsf:NotesMember
2021-01-01
2021-12-31
0001662382
brsf:NotesMember
2021-09-30
0001662382
brsf:NotesMember
2020-12-31
0001662382
brsf:OneNotesMember
2021-10-01
0001662382
brsf:OneNotesMember
2021-12-31
0001662382
brsf:OneNotesMember
2021-01-01
2021-12-31
0001662382
srt:ScenarioForecastMember
2022-03-09
0001662382
srt:ScenarioForecastMember
2022-03-31
0001662382
srt:ScenarioForecastMember
2022-06-01
0001662382
srt:ScenarioForecastMember
2022-08-01
2022-08-01
0001662382
us-gaap:GeneralAndAdministrativeExpenseMember
2021-01-01
2021-12-31
0001662382
us-gaap:GeneralAndAdministrativeExpenseMember
2020-01-01
2020-12-31
0001662382
us-gaap:CommonStockMember
2021-12-31
0001662382
srt:OfficerMember
2020-10-15
2020-10-15
0001662382
2020-10-15
0001662382
brsf:EquityIncentivePlan2018Member
2021-12-31
0001662382
brsf:EquityIncentivePlan2018Member
2021-01-01
2021-12-31
0001662382
srt:MinimumMember
brsf:EquityIncentivePlan2018Member
2021-07-15
2021-07-15
0001662382
srt:MaximumMember
brsf:EquityIncentivePlan2018Member
2021-07-15
2021-07-15
0001662382
2020-01-01
2020-01-30
0001662382
srt:BoardOfDirectorsChairmanMember
us-gaap:StockOptionMember
2019-01-01
2019-01-14
0001662382
brsf:BorisGoldsteinMember
us-gaap:StockOptionMember
2020-01-01
2020-01-30
0001662382
srt:BoardOfDirectorsChairmanMember
us-gaap:StockOptionMember
2019-01-14
0001662382
2021-12-10
2021-12-10
0001662382
2021-11-15
2021-11-15
0001662382
us-gaap:StockOptionMember
2021-01-01
2021-12-31
0001662382
us-gaap:WarrantMember
2019-12-31
0001662382
us-gaap:WarrantMember
2020-01-01
2020-12-31
0001662382
us-gaap:WarrantMember
2020-12-31
0001662382
us-gaap:WarrantMember
2021-01-01
2021-12-31
0001662382
us-gaap:StockOptionMember
2019-12-31
0001662382
us-gaap:StockOptionMember
2020-01-01
2020-12-31
0001662382
us-gaap:StockOptionMember
2020-12-31
0001662382
us-gaap:SubsequentEventMember
2022-02-01
2022-02-18
0001662382
us-gaap:SubsequentEventMember
2022-03-01
2022-03-31
0001662382
srt:ScenarioForecastMember
2022-04-01
2022-04-20
0001662382
us-gaap:SubsequentEventMember
2022-06-01
2022-06-13
0001662382
us-gaap:SubsequentEventMember
2022-06-01
2022-06-30
0001662382
us-gaap:SubsequentEventMember
2022-09-01
2022-09-01
0001662382
us-gaap:SubsequentEventMember
2022-11-01
2022-11-01
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
xbrli:pure
iso4217:USD
compsci:item
iso4217:RUB