UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 

 

FORM 10-Q

 

 

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2011

 

/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT

 

For the transition period from          to

 

Commission file Number    00-16934

 

BOL BANCSHARES, INC.

(Exact name of registrant as specified in its charter.)

 

Louisiana   72-1121561
(State of incorporation)   (I.R.S. Employer Identification No.)

 

300 St. Charles Avenue, New Orleans, La.  70130

(Address of principal executive offices)

 

(504) 889-9400

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes | X|   No |_|

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

  Large accelerated filer |_|   Accelerated filer |_|
  Non-accelerated filer |_|   Smaller reporting company | X|

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes |_|  No | X|

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date: 179,145 shares as of November 15, 2011.

 
 

BOL BANCSHARES, INC. & SUBSIDIARY

INDEX

 

 

      Page No.
       
       
PART I.  Financial Information  
       
  Item 1. Financial Statements
       
    Consolidated Statements of Condition 3
       
    Consolidated Statements of Income (Loss) 4
       
    Consolidated Statements of Comprehensive Income 5
       
    Consolidated Statements of Cash Flow 6
       
    Notes to Consolidated Financial Statements 7
       
  Item 2. Management's Discussion and Analysis 19
       
  Item 3. Quantitative and Qualitative Disclosures about Market Risk, Catastrophic Events and Future Growth 24
       
  Item 4. Submission of Matters to a Vote of Security Holders 25
       
  Item 4T. Controls and Procedures 26
       
       
PART II.  Other Information  
       
  Item 6. Exhibits 26
       
Signatures 27

 

 

 
 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

BOL BANCSHARES, INC. & SUBSIDIARY

CONSOLIDATED STATEMENT OF CONDITION

 

 

    Sept 30,   Dec. 31,
(Amounts in Thousands)   2011   2010
    (Unaudited)   (Audited)
ASSETS                
Cash and Due from Banks                
  Non-Interest Bearing Balances and Cash   $ 3,213     $ 3,834  
Federal Funds Sold     13,800       14,950  
Certificates of Deposit     5,208       4,203  
Investment Securities                
 Securities Held to Maturity     —         —    
 Securities Available for Sale     878       878  
Loans-Less Allowance for Loan Losses of $1,800 in 2011 and in 2010     56,775       60,236  
Property, Equipment and Leasehold Improvements (Net of Depreciation and Amortization)     5,727       5,856  
Other Real Estate     4,182       3,137  
Other Assets     744       1,282  
    TOTAL ASSETS   $ 90,527     $ 94,376  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY                
                 
LIABILITIES                
Deposits:                
  Non-Interest Bearing     30,001       31,867  
  NOW Accounts     10,704       11,184  
  Money Market Accounts     3,510       3,948  
  Savings Accounts     19,885       20,157  
  Time Deposits, $100,000 and over     2,445       5,248  
  Other Time Deposits     10,169       8,173  
    TOTAL DEPOSITS     76,714       80,577  
Notes Payable     1,144       1,144  
Other Liabilities     827       882  
    TOTAL LIABILITIES     78,685       82,603  
                 
SHAREHOLDERS' EQUITY                
Preferred Stock - Par Value $1                
  1,803,617 Shares Issued and Outstanding at September 30, 2011                
  1,810,296 Shares Issued and Outstanding at December 31, 2010     1,804       1,810  
Common Stock - Par Value $1                
  179,145 Shares Issued and Outstanding in 2011 and 2010     179       179  
Accumulated Other Comprehensive Income     513       513  
Capital in Excess of Par - Retired Stock     197       195  
Undivided Profits     9,075       8,777  
Current Earnings     74       299  
    TOTAL SHAREHOLDERS' EQUITY     11,842       11,773  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 90,527     $ 94,376  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3
 

BOL BANCSHARES, INC. & SUBSIDIARY

CONSOLIDATED STATEMENT OF INCOME (LOSS)

(Unaudited)

 

    Three months ended   Nine months ended
    Sept 30,   Sept 30,
(Amounts in Thousands)   2011   2010   2011   2010
                 
INTEREST INCOME                                
Interest and Fees on Loans   $ 1,425     $ 1,463     $ 4,395     $ 4,504  
Interest on Investment Securities     2       5       5       14  
Interest on Federal Funds Sold     3       5       14       13  
Interest on Certificates of Deposit     7       13       25       44  
Total Interest Income     1,438       1,486       4,440       4,575  
INTEREST EXPENSE                                
Interest on Deposits     88       91       265       270  
Interest Expense on Notes Payable and Debentures     19       19       56       56  
Total Interest Expense     107       110       320       326  
NET INTEREST INCOME     1,331       1,376       4,119       4,249  
Provision for Loan Losses     24       103       76       287  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES     1,307       1,273       4,044       3,962  
NON-INTEREST INCOME                                
Service Charges on Deposit Accounts     111       124       328       350  
Cardholder & Other Credit Card Income     102       105       308       311  
Other Operating Income     38       11       97       535  
Total Non-interest Income     251       240       732       1,196  
NON-INTEREST EXPENSE                                
Salaries and Employee Benefits     571       657       1,768       1,934  
Occupancy Expense     240       264       696       799  
Communications     57       56       171       162  
Outsourcing Fees     325       318       1,051       1,027  
Loan & Credit Card Expense     32       30       90       87  
Professional Fees     79       86       229       206  
ORE Expense     62       57       171       291  
Other Operating Expense     156       177       472       423  
Total Non-interest Expense     1,522       1,645       4,649       4,929  
                                 
Income (Loss) Before Tax Provision     35       (132 )     127       229  
                                 
Provision for (Benefit from) Income Taxes     13       (36 )     52       15  
                                 
NET INCOME (LOSS)   $ 22     $ (96 )   $ 74     $ 214  
                                 
Earnings Per Share of Common Stock   $ 0.12     ($ 0.53 )   $ 0.42     $ 1.20  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4
 

BOL BANCSHARES, INC. & SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

    Nine Months Ended
    Sept 30,   Sept 30,
(Amounts in thousands)   2011   2010
         
NET INCOME   $ 74     $ 214  
                 
OTHER COMPREHENSIVE INCOME, NET OF TAX                
Unrealized Holding Losses on Investment                
Securities Available-for-Sale, Arising                
During the Period     —         22  
                 
COMPREHENSIVE INCOME   $ 74     $ 236  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5
 

BOL BANCSHARES, INC. & SUBSIDIARY

CONSOLIDATED STATEMENT OF CASH FLOWS

(Unaudited)

 

    Nine Months Ended
    Sept 30,   Sept 30,
(Amounts in thousands)   2011   2010
OPERATING ACTIVITIES                
Net Income   $ 74     $ 214  
                 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:                
  Provision for Loan Losses     76       287  
  Depreciation and Amortization Expense     235       290  
  Gain on Sale of Other Real Estate     (16 )     (395 )
  Decrease in Other Assets     537       925  
  Decrease in Other Liabilities and Accrued Interest     (56 )     (336 )
Net Cash Provided by Operating Activities     851       985  
                 
INVESTING ACTIVITIES                
  Proceeds from Held-to-Maturity Investment Securities Released at Maturity     —         4,000  
  Purchases of Held-to-Maturity Investment Securities     —         (3,000 )
  Purchases of Property and Equipment     (106 )     (89 )
  Capitalized Construction Costs for ORE     (14 )     (486 )
  Proceeds from Sale of Other Real Estate     59       395  
  Increase in Certificate of Deposit with Other Banks     (1,005 )     743  
  Net Decrease (Increase) in Loans     2,311       (2,219 )
Net Cash Provided by (Used in) Investing Activities     1,246       (656 )
                 
FINANCING ACTIVITIES                
  Net (Decrease) Increase in Non-Interest Bearing and Interest Bearing Deposits     (3,863 )     358  
  Preferred Stock Retired     (5 )     (22 )
Net Cash (Used in) Provided by Financing Activities     (3,869 )     336  
                 
Net (Decrease) Increase in Cash and Cash Equivalents     (1,772 )     665  
Cash and Cash Equivalents - Beginning of Year     18,784       17,591  
Cash and Cash Equivalents - End of Period   $ 17,013     $ 18,256  
                 
SUPPLEMENTAL DISCLOSURES:                
Cash Paid During the Year for Interest   $ 341     $ 261  
Cash Paid (Received) During the Year for Income Taxes   $ 16     $ (225 )
Market Value Adjustment for Unrealized Gain on Securities Available-for-Sale   $ —       $ 33  
Additions to Other Real Estate Thru Foreclosure   $ 1,074     $ 601  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6
 

BOL BANCSHARES, INC.

NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note A Summary of Accounting Policies

 

Principles of Consolidation and Basis of Presentation 

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Bank of Louisiana (the Bank), and the Bank’s wholly owned subsidiary, BOL Assets, LLC. These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X, and do not include information or footnotes for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included.

 

Use of Estimates 

In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses.

 

Cash and Cash Equivalents 

Cash equivalents include amounts due from banks and federal funds sold. Generally, federal funds are purchased and sold for one-day periods.

 

Loans 

Loans are stated at the amount of unpaid principal, reduced by unearned discount and an allowance for loan losses. Unearned discounts on loans are recognized as income over the term of the loans on the interest method. Interest on other loans is calculated and credited to operations on a simple-interest basis. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. Loan origination fees and certain direct origination costs, when material, are capitalized and recognized as an adjustment of the yield on the related loan.

 

Allowance for Loan Losses 

The allowance for loan losses is established through a provision for loan losses charged to expenses. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb known and inherent losses on existing loans that may become uncollectible, based on evaluation of the collectability of loans and prior loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired.

 

For loans individually evaluated for impairment, the estimated amount of loss is based on several factors, which include fair value of collateral and expected cash flows from the loan.

7
 

Note B Disclosure about Fair Value of Financial Instruments

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate the value:

 

Cash and Short-Term Investments

For cash, the carrying amount approximates fair value. For short-term investments, fair values are calculated based upon general investment market interest rates for similar maturity investments.

 

Investment Securities

For securities and marketable equity securities held-for-investment purposes, fair values are based on quoted market prices.

 

Loan Receivables

For certain homogeneous categories of loans, such as residential mortgages, credit card receivables and other consumer loans, fair value is estimated using the current U.S. treasury interest rate curve, a factor for cost of processing and a factor for historical credit risk to determine the discount rate.

 

Deposit Liabilities

The fair value of demand deposits, savings deposits and certain money market deposits are calculated based upon general investment market interest rates for investments with similar maturities. The value of fixed maturity certificates of deposit is estimated using the U.S. treasury interest rate curve currently offered for deposits of similar remaining maturities.

 

Commitments to Extend Credit

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties.

 

The estimated fair values of the Company’s financial instruments at September 30, 2011 and December 31, 2010, are as follows (amounts in thousands):

 

    September 30, 2011
`   Carrying   Fair
    Amount   Value
    (In Thousands)
Financial Assets:                
Cash and Short-Term Investments   $ 3,213     $ 3,213  
Certificates of Deposit     5,208       5,208  
Investment Securities     878       878  
Loans     58,575       58,423  
Less:  Allowance for Loan Losses     (1,800 )      NA  
    $ 66,074     $ 67,722  
                 
                 
Financial Liabilities:                
Deposits   $ 76,714     $ 76,762  
                 
Unrecognized Financial Instruments:                
Commitments to Extend Credit   $ 1,298     $ 1,298  
Credit Card Arrangements     13,020       13,020  
    $ 14,318     $ 14,318  
8
 

 

    December 31, 2010
    Carrying   Fair
    Amount   Value
    (In Thousands)
Financial Assets:                
Cash and Short-Term Investments   $ 3,834     $ 3,834  
Certificates of Deposit     4,203       4,203  
Investment Securities     878       878  
Loans     62,036       62,054  
Less:  Allowance for Loan Losses     (1,800 )      NA  
    $ 69,151     $ 70,969  
                 
                 
Financial Liabilities:                
Deposits   $ 80,577     $ 80,675  
                 
Unrecognized Financial Instruments:                
Commitments to Extend Credit   $ 1,763     $ 1,763  
Credit Card Arrangements     14,626       14,626  
    $ 16,389     $ 16,389  

 

Note C Loans and Allowance for Loans Losses

 

Major classifications of loans as of September 30, 2011 and December 31, 2010 are as follows (in thousands):

 

    September 30,   December 31,
    2011   2010
Real Estate Mortgages:                
Residential 1-4 Family   $ 21,044     $ 19,541  
Commercial     18,258       20,282  
Construction     6,386       9,023  
Second Mortgages     880       949  
Other     1,641       1,725  
                 
      48,209       51,520  
                 
                 
Commercial     2,719       2,714  
Personal     1,642       1,203  
Credit Cards     5,788       6,321  
Overdrafts     217       277  
      58,575       62,036  
                 
Allowance for Loan Losses     1,800       1,800  
                 
Net Loans   $ 56,775     $ 60,236  

 

9
 

The following is a classification of loans by rate and maturity:

 

    September 30,   December 31,
    2011   2010
    (In Thousands)   
Fixed Rate Loans:                
Maturing in 3 Months or Less   $ 15,734     $ 13,785  
Maturing Between 3 and 12 Months     25,642       29,769  
Maturing Between 1 and 5 Years     14,867       14,154  
Maturing After 5 Years     613       631  
                 
Variable Rate Loans:                
Maturing Quarterly or More Frequently     665       723  
Maturing Between 3 and 12 Months     —         698  
Maturing Between 1 and 5 Years     —         —    
Non accrual Loans     1,054       2,276  
                 
Less: Allowance for Loan Losses     (1,800 )     (1,800 )
                 
Net Loans   $ 56,775     $ 60,236  

 

Non-accrual loans are those loans for which the payment of principal or interest is delinquent for 90 days, or earlier in some cases. All interest accrued but not collected for loans that are placed on non-accrual status is reversed against income. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet the payment obligations as they become due, as well as when required by regulatory provisions. Loans placed on non-accrual status cease to accrue interest.

 

Non-accruals loans, segregated by class of loan, are as follows:

 

    September 30   December 31,
    2011   2010
    (In Thousands)    
Real Estate Mortgages                
Residential 1-4 Family   $ 678     $ 793  
Commercial     130       101  
Construction     222       1,371  
Second Mortgages     —         —    
Other     —         —    
                 
Commercial     11       —    
Personal     12       12  
Credit Cards     —         —    
Overdrafts     —         —    
                 
Total   $ 1,054     $ 2,276  

 

10
 

An aging analysis of past due loans, segregated by class of loans, as of September 30, 2011 and December 31, 2010, is as follows (in thousands):

 

                        ACCRUING
    30-89   90-MORE   TOTAL   CURRENT   TOTAL   90-MORE
September 30, 2011   DAYS   DAYS   PAST DUE   LOANS   LOANS   PAST DUE
                                                 
Real Estate                                                
1-4 Family Res   $ 1,129     $ 1,183     $ 2,312     $ 18,732     $ 21,044     $ 505  
Commercial     275       130       405       17,853       18,258       —    
Construction     427       851       1,277       5,108       6,386       628  
Second Mortgages     —         —         —         880       880       —    
Other     199       130       329       1,312       1,641       130  
                                                 
Commercial     1,010       96       1,106       1,613       2,719       85  
Personal     30       43       73       1,569       1,642       32  
Credit Cards     152       41       192       5,596       5,788       41  
Overdrafts     14       75       89       128       217       75  
                                                 
Total   $ 3,235     $ 2,550     $ 5,785     $ 52,790     $ 58,575     $ 1,496  

 

                        ACCRUING
    30-89   90-MORE   TOTAL   CURRENT   TOTAL   90-MORE
December 31, 2010   DAYS   DAYS   PAST DUE   LOANS   LOANS   PAST DUE
                                                 
Real Estate                                                
1-4 Family Res   $ 1,467     $ 2,410     $ 3,877     $ 15,664     $ 19,541     $ 1,617  
Commercial     328       101       429       19,853       20,282       —    
Construction     406       1,371       1,777       7,246       9,023       —    
Second Mortgages     29       —         29       920       949       —    
Other     279               279       1,446       1,725       —    
                                                 
Commercial     461       1       463       2,252       2,714       1  
Personal     63       22       85       1,118       1,203       11  
Credit Cards     129       56       185       6,137       6,321       56  
Overdrafts     4       210       214       63       277       210  
                                                 
Total   $ 3,166     $ 4,171     $ 7,337     $ 54,699     $ 62,036     $ 1,895  

 

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Although the loan may be currently performing under the contractual terms of the loan agreement, management may consider the loan impaired based on past history, changes in market condition, etc. On a loan-by-loan basis, management assesses whether the accrual of interest should be continued. Interest income for loans for which the interest rate has been modified continues to be accrued at the reduced rate as long as the borrower complies with the revised terms and conditions.

 

11
 

Impaired loans, including TDR’s, as of September 30, 2011 are set forth in the following table:

 

    Unpaid   Recorded   Recorded        
    Contractual   Investment   Investment   Total    
    Principal   with No   with   Recorded   Related
    Balance   Allowance   Allowance   Investment   Allowance
                     
Real Estate                                        
Residential 1-4 Family   $ 1,730,605     $ 859,574     $ 2,408,779     $ 3,268,353     $ 483,781  
Commercial     130,392       —         130,392       130,392       14,630  
Construction     574,387       —         574,387       574,387       81,707  
Second Mortgages     —         —         —         —         —    
Other     —         —         —         —         —    
Commercial     309,188       —         309,188       309,188       73,004  
Personal     11,793       —         11,793       11,793       4,000  
Credit Cards     —         —         —         —         —    
Overdrafts     —         —         —         —         —    
                                         
Total   $ 2,756,365     $ 859,574     $ 3,434,539     $ 4,294,113     $ 657,122  

 

Impaired loans as of December 31, 2010 are set forth in the following table:

 

    Unpaid   Recorded   Recorded        
    Contractual   Investment   Investment   Total    
    Principal   with No   with   Recorded   Related
    Balance   Allowance   Allowance   Investment   Allowance
                     
Real Estate                                        
Residential 1-4 Family   $ 3,061,009     $ —       $ 3,061,009     $ 3,061,009     $ 532,438  
Commercial     —         —         —         —         —    
Construction     1,573,321       —         1,573,321       1,573,321       382,261  
Second Mortgages     —         —         —         —         —    
Other     115,856       —         115,856       115,856       11,284  
Commercial     7,303       —         7,303       7,303       820  
Personal     108,894       —         108,894       108,894       5,362  
Credit Cards     —         —         —         —         —    
Overdrafts     205,751       —         205,751       205,751       30,863  
                                         
Total   $ 5,072,134     $ —       $ 5,072,134     $ 5,072,134     $ 963,028  

 

12
 

Provision for Loan Losses

 

The allowance for loan losses is established through a provision for loan losses. Management’s policy is to maintain the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the loan portfolio. Management reviews the allowance for loan losses on a periodic basis in order to identify those inherent losses and to assess the overall collection probability of the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, non-performing loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of our loans, the value of collateral securing the loan, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, local economic conditions and industry experience. From this analysis, a general, specific and unallocated reserve is established, which totals the allowance for loan losses at each reporting date.

 

For real estate, commercial and consumer loans, the Bank evaluates the average historical charge-off rate for the previous five years. However, charge-off trends occurring within the past 12 to 24 months are considered in determining the appropriate loss percentage to use in the Bank’s allowance estimate for these types of loans. For charge card loans, the Bank considers the past two years of historical charge-offs in order to develop an appropriate estimate for the provision for loan losses.

 

At September 30, 2011 and December 31, 2010 the allowance for loan losses was $1,800,000. The provision for loan losses for the nine months ended September 30, 2011 and September 30, 2010 totaled $75,679 and $304,688, respectively. The overall decrease in our provision for the two periods is due to an overall decrease in our total loan portfolio, as well an overall improvement in the performance in the Bank’s loan portfolio during the nine months ended September 30, 2011. We believe that the improvement in the overall credit quality of our Real Estate loans and Overdraft accounts indicates that a reduction in allowance pertaining to these segments are appropriate.

 

Changes in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2011 are as follows:

 

    Real
Estate
  Commercial   Personal   Credit
Cards
  Overdrafts   Unallocated   Total
                                                         
Balance at January 1, 2011   $ 970,452     $ 45,287     $ 17,763     $ 367,544     $ 31,171     $ 367,783     $ 1,800,000  
                                                         
Provision for Possible Loan Losses     (12,381 )     85,094       22,335       54,014       (17,434 )     (55,949 )     75,679  
                                                         
Charge-Offs     (19,153 )     (15,959 )     (6,376 )     (194,679 )     (3,628 )     (25 )     (239,820 )
Recoveries     50,326       —         3,549       109,285       911       70       164,141  
                                                         
Net Charge-Offs     31,173       (15,959 )     (2,827 )     (85,394 )     (2,717 )     45       (75,679 )
                                                         
Ending Balance   $ 989,244     $ 114,422     $ 37,271     $ 336,164     $ 11,020     $ 311,879     $ 1,800,000  
                                                         
Period-End Amount Allocated To:                                                        
Loans Individually Evaluated for Impairment   $ 580,118     $ 73,004     $ 4,000     $ —       $ —       $ —       $ 657,122  
Loans Collectively Evaluated for Impairment     409,126       41,418       33,271       336,164       11,020       311,879       1,142,878  
                                                         
Ending Balance   $ 989,244     $ 114,422     $ 37,271     $ 336,164     $ 11,020     $ 311,879     $ 1,800,000  

 

 

13
 

Changes in the allowance for loan losses by portfolio segment for the year ended December 31, 2010 are as follows:

 

    Real
Estate
  Commercial   Personal   Credit
Cards
  Overdrafts   Unallocated   Total
                                                         
Balance at January 1, 2010   $ 1,229,554     $ 125,487     $ 67,616     $ 360,976     $ 13,033     $ 3,334     $ 1,800,000  
                                                         
Provision for Possible Loan Losses     (256,220 )     (105,250 )     (43,117 )     312,444       32,382       364,449       304,688  
                                                         
Charge-Offs     (4,371 )     —         (6,736 )     (476,737 )     (16,704 )     —         (504,548 )
Recoveries     1,489       25,050       —         170,861       2,460       —         199,860  
                                                         
Net Charge-Offs     (2,882 )     25,050       (6,736 )     (305,876 )     (14,244 )     —         (304,688 )
                                                         
Ending Balance   $ 970,452     $ 45,287     $ 17,763     $ 367,544     $ 31,171     $ 367,783     $ 1,800,000  
                                                         
Period-End Amount Allocated To:                                                        
Loans Individually Evaluated for Impairment   $ 925,985     $ 820     $ 5,363     $ —       $ 30,862     $ —       $ 963,030  
Loans Collectively Evaluated for Impairment     44,467       44,467       12,400       367,544       309       367,783       836,970  
                                                         
Balance at December 31, 2010   $ 970,452     $ 45,287     $ 17,763     $ 367,544     $ 31,171     $ 367,783     $ 1,800,000  

 

From a credit risk standpoint, the Company classifies it’s loans in four categories: (i) pass, (ii) watch, (iii) substandard or (iv) doubtful.

 

The classification of loans reflects a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. The methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

 

Credits rated watch show clear signs of financial weakness or deterioration in credit worthiness; however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

 

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been jeopardized by reason of adverse trends or developments in financial, managerial, economic or political nature, or important weaknesses exist in collateral. Corrective action is required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits.

 

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on nonaccrual.

 

14
 

At September 30, 2011, the following table summarizes the Company’s internal ratings of its loans:

 

    Real           Credit        
    Estate   Commercial   Personal   Cards   Overdrafts   Total
                         
Pass   $ 43,107,129     $ 2,344,357     $ 1,575,308     $ 5,787,977     $ 144,509     $ 52,959,280  
Watch     1,114,564       300,363               —                 1,414,927  
Substandard     2,956,532       62,677       55,075       —         72,737       3,147,021  
Doubtful     1,030,891       11,305       11,793       —         —         1,053,989  
                                                 
 Totals   $ 48,209,116     $ 2,718,702     $ 1,642,176     $ 5,787,977     $ 217,246     $ 58,575,217  

 

At December 31, 2010, the following table summarizes the Company’s internal ratings of its loans:

 

    Real           Credit        
    Estate   Commercial   Personal   Cards   Overdrafts   Total
                         
Pass   $ 44,399,289     $ 1,546,798     $ 1,082,245     $ 6,321,359     $ —       $ 53,349,691  
Watch     2,382,733       1,160,384       —         —         71,181       3,614,298  
Substandard     2,473,968       7,303       108,894       —         205,751       2,795,916  
Doubtful     2,264,423       —         11,793       —         —         2,276,216  
                                                 
 Totals   $ 51,520,413     $ 2,714,485     $ 1,202,932     $ 6,321,359     $ 276,932     $ 62,036,121  

 

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, or other actions.

 

When the Company modifies a loan, management evaluates any possible concession based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole source of repayment for the loan is the liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs. If management determines that the value of the modified loan is less than the recorded investment in the loan, impairment is recognized through an allowance estimate.

 

15
 

The following table summarizes the number and volume of TDRs the Company has recorded in its loan portfolio as of September 30, 2011 as well as the amount of specific reserves in the allowance for loan losses relating to the TDRs (in thousands):

 

Loan Type   Number of
Loans
  Amount   Specific
Reserves
Allocated
             
Real Estate:                        
1 - 4 Family Residential     8     $ 2,397,322     $ 345,148  
Construction     1       144,285       16,189  
Commercial     2       297,883       68,736  
                         
   Total     11     $ 2,839,490     $ 430,073  

 

Note D Financial Instruments

 

On January 1, 2008, the Company adopted the FASB fair value guidance pertaining to all financial assets and liabilities and nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). This guidance defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

 

The fair value guidance defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, the fair value guidance expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

 

·  Level 1 - Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets 

 

·  Level 2 - Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market date for substantially the full term of the assets or liabilities 

 

·  Level 3 - Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques. 

 

16
 

The following table presents the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2011 and December 31, 2010 (amounts in thousands):

 

September 30, 2011                
    Level 1   Level 2   Level 3   Net Balance
                 
Assets                                
Equity Securities   $ —       $ 878     $ —       $ 878  
                                 
Total   $ —       $ 878     $ —       $ 878  

 

 

December 31, 2010                
    Level 1   Level 2   Level 3   Net Balance
                 
Assets                                
Equity Securities   $ —       $ 878     $ —       $ 878  
                                 
Total   $ —       $ 878     $ —       $ 878  

 

Note E Subsequent Events

 

In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the balance sheet date for potential recognition in the financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date are recognized in the financial statements as of September 30, 2011. In preparing these financial statements, the Company evaluated the events and transactions that occurred from September 30, 2011 through the date these financial statements were issued.

 

Note F Regulatory Matters

 

On April 19, 2011, the Bank consented to a Memorandum of Understanding (the “MOU”) issued by the Federal Deposit Insurance Corporation (FDIC) and the Office of Financial Institutions (OFI). The MOU provides for, among other things, the following items within specific time periods:

 

·  The Bank shall reduce its level of adversely classified assets. 

 

Action taken: In the Report of Examination, 26 loans are classified adversely. Of these, nine had balances aggregating $250,000 or more, for a total of $3,702,000. Of the $3,702,000 in loans, $2,662,000 have been restructured and the remaining $1,040,000 either have or are going through the foreclosure process.

 

·  The Bank shall reduce its level of past due loans. 

 

17
 

Action taken: The areas of responsibility for implementing and monitoring the Bank’s collection policy as well as specific collection procedures have been addressed. The Loan Committee will review all past due loans weekly and the Executive Committee will review them monthly. It is anticipated that a substantial improvement will begin to show starting in the fourth quarter.

 

·  The Bank shall eliminate the extension of credit until all appropriate underwriting documentation is obtained. 

 

Action taken: The Loan policy procedure has been addressed as follows: Installment loans are to be reviewed for complete documentation and credit reviews for all loans made the previous week and presented to the Management Committee monthly, summarizing reviews. Commercial Loans will be reviewed for complete documentation and credit reviews for all loans with maturity dates of the upcoming week. Monthly reports will be made to the Audit and Finance Committee summarizing reviews and actions.

 

·  The Bank shall eliminate the extension of credit to borrowers for whom the Bank holds an uncollected charged-off asset or for which their credit is classified as “Substandard”. 

 

Action taken: The Bank will not extend credit to charge-off borrowers, the Bank will not extend credit to a “substandard” borrower unless adequately documented and the Bank acknowledges.

 

·  The Bank shall have an outside independent loan review program. 

 

Action taken: Waived and pending visitation.

 

·  The Bank shall maintain an appropriate Allowance for Loan and Lease Losses. 

 

Action taken: It is Bank policy to maintain a loan loss reserve that is appropriate when compared to the quality of our loan portfolio and sufficient to meet the losses inherent in the portfolio. The adequacy of the loan loss reserve is determined on a quarterly basis by the Audit and Finance Committee. Any deficit is replenished from current earnings monthly.

 

·  The Bank shall maintain a Tier 1 leverage capital ratio equal of at least 9%, a Tier 1 Risk Based Capital Ratio of 11% and a Total Risk Based Capital Ratio of 13%. 

 

Action taken: The Bank maintains these goals. At September 30, 2011 our Tier 1 leverage capital ratio is 13.23%, Tier 1 Risk Based Capital ratio is 20.33% and Total Risk Based Capital Ration is 21.60%.

 

·  The Bank shall not declare or pay any cash dividend without regulatory approval. 

 

Action taken: Dividends have not been declared, and will not be declared or approved for payment without prior consent of the Regional Director and the Commissioner.

 

·  The Bank shall review and amend its interest rate risk policy and procedures. 

 

Action taken: The Bank’s portfolio has always been shocked downwards by one & two percent. In addition our policy now includes 3 & 4 percent downward. This was implemented as of December 31, 2010. Policy and procedures were already in place to monitor risk, the downward shock of 3% and 4% was included. Reports are presented quarterly at the Audit and Finance Directors’ meeting. A program was purchased to facilitate generating the economic value of equity. Risk is monitored monthly by the ALCO committee which meets monthly in conjunction with the Management Committee.

 

18
 

 

·  The Bank shall provide for an independent evaluation of its management and information systems. 

 

Action taken: The Board approved Chaffe & Associates on June 6, 2011. The results of the study were presented to the Board members on 8-23-11 and forwarded to the FDIC & OFI on September 26, 2011. The results were accompanied by G. Harrison Scott’s 9-23-11 memorandum to the Board of Directors addressing the Chaffe Report.

 

·  The Bank shall review and update the Bank’s written strategic plan and profit plan. 

 

Action taken: The Bank’s strategic Plan was revised on 1-21-11, to include the services of BankSmart, an outside consulting firm, contracted to review the Bank’s contracts and earnings. The Strategic Plan was presented to the Management Committee on 6-30-11 and the Audit & Finance Committee on 7-5-11.

 

In addition, the Company entered into an agreement on August 9, 2011, with the Federal Reserve Bank (FRB) whereby the Company will not incur additional debt, declare or pay dividends without approval of the FRB, reduce its capital position by purchasing or redeeming treasury stock, make any distributions of interest or principal on subordinated debentures or trust preferred securities without prior written approval of the FRB and the Louisiana Office of Financial Institutions (OFI), provide the FRB and OFI with quarterly financial updates and provide written confirmation that the Company has complied will all resolutions on a quarterly basis.

 

While no assurance can be given, Bank management believes it has taken action toward complying with the provisions of the MOU. It is not presently determinable what actions, if any, bank regulators might take if requirements of the Memorandum are not complied with in specified time periods.

 

ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS

 

SEPTEMBER 30, 2011 COMPARED WITH DECEMBER 31, 2010

 

BALANCE SHEET

 

Total assets at September 30, 2011 were $90,527,000 compared to $94,376,000 at December 31, 2010, for a decrease of $3,849,000, or 4.08%. Federal Funds Sold decreased $1,150,000 from $14,950,000 at December 31, 2010 to $13,800,000 at September 30, 2011. Certificates of Deposit increased $1,005,000 from $4,203,000 at December 31, 2010 to $5,208,000 at September 30, 2011. Both the decrease in Federal Funds Sold and the increase in Certificates of Deposit are due to normal fluctuations. Investment securities remained the same. Total loans decreased $3,461,000, or 5.75%, to $56,775,000 at September 30, 2011 from $60,236,000 at December 31, 2010. The decrease in the loan portfolio is due to a decrease in commercial real estate loans of $2,024,007, a decrease in construction loans of $2,637,838, a decrease in second mortgage loans of $68,403, a decrease in other real estate loans of $84,045, a decrease in commercial loans of $7,576, a decrease in credit card loans of $533,382 and a decrease in overdrafts of $59,686. These decreases were offset by an increase in 1-4 residential loans of $1,502,996 and an increase in personal loans of $451,037. The credit card portfolio decrease was largely attributable to tightening of the Bank’s underwriting standards, normal attrition, and the cyclical nature of the business.

 

19
 

 

Total deposits decreased $3,863,000, or 04.79%, to $76,714,000 at September 30, 2011 from $80,577,000 at December 31, 2010. Total non-interest bearing deposits decreased $1,866,000 and interest-bearing accounts decreased $1,997,000. The decrease of interest earning deposits was attributable to a decrease in NOW accounts of $480,000, a decrease in money market accounts of $438,000, a decrease in savings accounts of $272,000 and a decrease of $807,000 in time deposits.

 

Other liabilities decreased $55,000 from $882,000 at December 31, 2010 to $827,000 at September 30, 2011. This decrease is due mainly to a decrease of $381,000 in deferred taxes and $20,000 in accrued interest offset by an increase in other liabilities of $346,000.

 

Shareholder’s Equity increased $69,000 from $11,773,000 at December 31, 2010 to $11,842,000 at September 30, 2011. This increase is due mainly to net income for the nine months ended September 30, 2011 of $74,000 and partially offset by a decrease in Preferred Stock of $6,000.

 

NINE MONTHS ENDED SEPTEMBER 30, 2011 COMPARED WITH NINE MONTHS ENDED SEPTEMBER 30, 2010

 

The Company’s net income for the nine months ended September 30, 2011 was $74,000, or $0.42 per share, a decrease of $140,000 from the Company’s total net income of $214,000, or $1.20 per share, for the same period last year.

 

Interest income for the three months ended September 30, 2011 decreased $135,000 for the nine months ended September 30, 2011 over the same period last year. Interest on federal funds sold increased $1,000 primarily due to an increase in the average balance of $3,640,000. Interest on investment securities decreased $9,000 due mainly to a decrease in the average balance from $2,437,000 at September 30, 2010 to $878,000 at September 30, 2011. Interest in the loan portfolio decreased $109,000 due mainly to a decrease in the average interest rate of 10.17% at September 30, 2010 to 10.12% at September 30, 2011 and a decrease in the average balance of $108,000. Interest on Certificates of Deposit purchased decreased $19,000 due to a decrease in the average balance of $4,131,000 with an average rate of 0.81% for 2011 as compared to an average balance of $4,785,000 with an average rate of 1.23% in 2010.

 

Interest expense decreased $6,000 for the nine months ended September 30, 2011 over the same period last year. This was caused primarily by a decrease in the average interest rate paid on interest-bearing deposits from .77% at September 30, 2010 to .74% as of September 30, 2011. The impact of the decrease in the average interest rate paid on interest-bearing deposits was partially offset by an increase in the average balance of interest bearing deposits from $46,475,000 at September 30, 2010 to $48,057,000 at September 30, 2011. The average interest rate on interest-bearing liabilities decreased from .91% at September 30, 2010 to .87% at September 30, 2011.

 

Net interest income decreased $130,000 for the nine months ended September 30, 2011 compared to the same period last year. Our interest rate spread decreased from 6.78% at September 30, 2010 to 6.57% at September 30, 2011. The decrease in the rate spread was due to an decrease of .25% on the yield on interest-earning assets from 7.69% for the nine months ended September 30, 2010 to 7.44% for the nine months ended September 30, 2011, and a decrease of .04% on the average rate paid out on interest bearing liabilities from .91% paid for the nine months ended September 30, 2010 as compared to .87% paid during the nine months ended September 30, 2011.

20
 

Non-interest income decreased $464,000 between the nine month periods from $1,196,000 at September 30, 2010 to $732,000 at September 30, 2011. Income from Service Charges on deposit accounts decreased $22,000, Cardholder and Other Credit Card income decreased $3,000 and Other Operating income decreased $438,000. The decrease in Other Operating income is primarily due to the 2010 gain on the sale of ORE property of $395,000, and $78,000 of Dividend income received during the nine months ended September 30, 2010, partially offset by the gain on the sale of ORE property of $16,000 and rental income from ORE property of $5,000 during the nine months ended September 30, 2011.

 

Non-interest expense decreased $280,000 for the nine month period of 2011 as compared to the same period last year. Salaries and Employee Benefits decreased $166,000 from $1,934,000 at September 30, 2010 to $1,768,000 at September 30, 2011. This decrease was due mainly to a reduction in the number of employees. Occupancy expense decreased by $103,000 due to lower building repairs and depreciation expenses. Communications increased by $9,000, Outsourcing fees increased by $24,000, Loan and Credit Card expense increased by $3,000, Professional fees increased $23,000 primarily due to an increase in Consulting Fees, ORE expenses decreased $120,000 due to a reduction in repairs expense incurred during the nine months ended September 30, 2011 as compared to the nine months ended September 30, 2010, and Other Operating expenses increased $49,000 due primarily to increases in our FDIC assessment and Telephone/Communications expense.

 

THREE MONTHS ENDED SEPTEMBER 30, 2011 COMPARED WITH THREE MONTHS ENDED SEPTEMBER 30, 2010

 

Net income for the third quarter of 2011 was $22,000, or $.12 per share, compared to ($96,000), or ($.53) per share, for the same period last year for a increase of $118,000.

 

Interest income decreased $48,000 over the same period last year. Interest on the loan portfolio decreased $38,000 from $1,463,000 at September 30, 2010 to $1,425,000 at September 30, 2011. This was caused mainly by a decrease in the average balance of loans from $60,237,000 at September 30, 2010 to $57,159,000 at September 30, 2011. Interest on investment securities decreased $3,000 due mainly to a decrease in the average balance of investments from $2,455,000 at September 30, 2010 to $878,000 at September 30, 2011. Interest on certificates of deposit decreased $6,000 due mainly to a decrease in the interest rate of 1.10% in 2010 to 0.63% in 2011 and a decrease in the average balance from $4,746,000 to $4,453,000. Interest on federal funds sold decreased $2,000 due mainly to a decrease in the interest rate of 0.16% in 2010 to 0.08% in 2011 and offset by an increase in the average balance from $12,171,000 to $15,928,000.

 

Interest expense decreased $3,000 for the three months ended September 30, 2011 over the same period last year. This was caused by an increase in the average balance of interest bearing deposits from $46,577,000 in 2010 to $47,487,000 in 2011 and was partially offset by a decrease in the interest rate from 0.78% to 0.74%.

 

Net interest income decreased $45,000 due primarily to a decrease in interest rate on earning assets of 0.13% and a decrease in interest bearing liabilities of 0.04%.

 

Non-interest income increased $11,000 for the three-month period ended September 30, 2011 compared to the prior year period. Service Charges on Deposit accounts decreased $13,000 due mainly to service charges, Cardholder and Other Credit Card income decreased $3,000 and Other operating income increased by $27,000 due mainly to an increase in ORE and Other commission & fees recognized during the three months ended September 2011.

21
 

Non-interest expense decreased $123,000 for the three-month period ended September 30, 2011 compared to the prior year period. Salaries and Employee benefits decreased $86,000 due to a reduction in number of employees. Occupancy expense decreased $24,000 due primarily to lower depreciation expenses along with lower building and maintenance repairs and Professional fees decreased $7,000 due primarily to consultant fees. In addition Other Operating Expenses decreased $21,000 due to lower losses in credit card fraud and lower courier service expense. This decrease was offset by increases in Communications of $1,000, Outsourcing Fees of $7,000 due to an overall increase in Credit Card sales, Loan & Credit Card expense of $2,000, and ORE expense of $5,000 due to increased insurance expense.

 

The provision for income taxes for the three months ended September 30, 2011 was $13,000, an increase of $49,000 compared to the same period last year. For the three months ended September 30, 2010, the Company recognized a benefit $36,000 due primarily to its pre-tax book loss.

 

The following table shows interest income on earning assets and related average yields, as well as interest expense on inter-bearing liabilities and related average rates paid for nine months ended September 30, 2011 and September 30, 2010.

 

Average Balances, Interests and Yields

 

    Nine Months Ended
    September 30, 2011   September 30, 2010
    Average           Average        
(Dollars in thousands)   Balance   Interest   Rate   Balance   Interest   Rate
                         
ASSETS                                                
INTEREST-EARNING ASSETS:                                                
 Loans, net of unearned income(1)(2)                                                
 Taxable     57,937       4,396       10.12 %     59,045       4,504       10.17 %
 Tax-exempt     —                         —                    
Investment securities                                                
 Taxable     878       5       0.76 %     2,437       14       0.77 %
 Tax-exempt     —                         —                    
Certificates of Deposit     4,131       25       0.81 %     4,785       44       1.23 %
Federal funds sold     16,651       14       0.11 %     13,011       13       0.13 %
  Total Interest-Earning Assets     79,597       4,440       7.44 %     79,278       4,575       7.69 %
                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
INTEREST-BEARING LIABILITIES:                                                
Deposits:                                                
 Demand Deposits     15,084       43       0.38 %     15,485       66       0.57 %
 Savings deposits     19,924       52       0.35 %     20,759       56       0.36 %
 Time deposits     13,049       170       1.74 %     10,231       148       1.93 %
 Total Interest-Bearing Deposits     48,057       265       0.74 %     46,475       270       0.77 %
Federal Funds Purchased                                                
Securities sold under agreements to repurchase                                                
Other Short-Term borrowings     —                         —                    
Long-Term debt     1,144       56       6.53 %     1,144       56       6.53 %
 Total Int-Bearing Liabilities     49,201       321       0.87 %     47,619       326       0.91 %
                                                 
Net Interest Income             4,119                       4,249          
Net Interest Spread                     6.57 %                     6.78 %
Net Interest Margin                     5.17 %                     5.36 %

 

(1) Fee income relating to loans is included in interest income.        
(2) Nonaccrual loans are included in average balances and income on such loans, if  
    recognized, is recognized on the cash basis.          
(3) Interest income does not include the effects of taxable-equivalent adjustments using  
    a federal tax rate of 34%.            

22
 

 

Average Balances, Interests and Yields

 

    Three Months Ended
    September 30, 2011   September 30, 2010
    Average           Average        
(Dollars in thousands)   Balance   Interest   Rate   Balance   Interest   Rate
                         
ASSETS                                                
INTEREST-EARNING ASSETS:                                                
 Loans, net of unearned income(1)(2)                                                
 Taxable   $ 57,159       1,426       9.98 %   $ 60,237       1,463       9.71 %
 Tax-exempt     —                         —                    
Investment securities                                                
 Taxable     878       2       0.91 %     2,455       5       0.81 %
 Tax-exempt     —                         —                    
Certificates of Deposit     4,453       7       0.63 %     4,746       13       1.10 %
Federal funds sold     15,928       3       0.08 %     12,171       5       0.16 %
 Total Interest-Earning Assets     78,418       1,438       7.34 %     79,609       1,486       7.47 %
                                                 
LIABILITIES AND SHAREHOLDERS' EQUITY                                                
INTEREST-BEARING LIABILITIES:                                                
Deposits:                                                
 Demand Deposits     14,724       17       0.46 %     15,310       26       0.68 %
 Savings deposits     19,946       18       0.36 %     20,868       19       0.36 %
 Time deposits     12,817       53       1.65 %     10,399       46       1.77 %
 Total Interest-Bearing Deposits     47,487       88       0.74 %     46,577       91       0.78 %
Federal Funds Purchased                                                
Securities sold under agreements to repurchase                                                
Other Short-Term borrowings     —                         —                    
Long-Term debt     1,144       19       6.64 %     1,144       19       6.64 %
 Total Int-Bearing Liabilities     48,631       107       0.88 %     47,721       110       0.92 %
                                                 
Net Interest Income             1,331                       1,376          
Net Interest Spread                     6.45 %                     6.54 %
Net Interest Margin                     1.70 %                     1.73 %

 

(1) Fee income relating to loans is included in interest income.        
(2) Nonaccrual loans are included in average balances and income on such loans, if  
    recognized, is recognized on the cash basis.          
(3) Interest income does not include the effects of taxable-equivalent adjustments using  
    a federal tax rate of 34%.            

23
 

 

ANALYSES OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
For the Nine Months Ended            
September 30, 2011 Compared to September 30, 2010    
      Change in Interest Due to
                      Total  
(Dollars in thousands)     Rate       Volume       Change  
                         
Net Loans:                        
 Taxable     (23 )     (85 )     (108 )
Investment Securities                        
 Taxable     (0 )     (9 )     (9 )
Interest-Bearing Deposits     (13 )     (6 )     (19 )
Federal Funds Sold     (3 )     4       1  
 Total Interest Income   $ (39 )   $ (96 )   $ (135 )
Deposits:                        
 Demand Deposits     (21 )     (2 )     (23 )
 Savings Deposits     (2 )     (2 )     (4 )
 Time Deposits     (19 )     41       22  
 Total Interest-Bearing Deposits     (42 )     37       (5 )
 Total Interest Expense   $ (42 )   $ 37     $ (5 )

 

 

ANALYSES OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE
For the Three Months Ended            
September 30, 2011 Compared to September 30, 2010    
      Change in Interest Due to
                      Total  
(Dollars in thousands)     Rate       Volume       Change  
                         
Net Loans:                        
 Taxable     38       (75 )     (37 )
Investment Securities                        
 Taxable     0       (3 )     (3 )
Interest-Bearing Deposits     (5 )     (1 )     (6 )
Federal Funds Sold     (4 )     2       (2 )
 Total Interest Income   $ 29     $ (77 )   $ (48 )
Deposits:                        
 Demand Deposits     (8 )     (1 )     (9 )
 Savings Deposits     (0 )     (1 )     (1 )
 Time Deposits     (4 )     11       7  
 Total Interest-Bearing Deposits     (12 )     9       (3 )
 Total Interest Expense   $ (12 )   $ 9     $ (3 )

 

Item 3 Quantitative and Qualitative Disclosures about Market Risk, Catastrophic Events, and Future Growth

 

Management considers interest rate risk to be a market risk that could have a significant effect on the financial condition of the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. Difficult conditions in the financial services markets may materially and adversely affect the business and results of operations of the Bank and the Company.

24
 

Dramatic declines in the housing market during the past year, along with falling home prices and increasing foreclosures and unemployment, have resulted in significant write downs of asset values by financial institutions, including government-sponsored entities and major commercial and investment banks. These write-downs, initially of mortgage-backed securities by spreading to credit default swaps and other derivative securities, have caused many financial institutions to seek additional capital, to merge with larger and stronger institutions, and, in some cases, to fail. Many lenders and institutional investors have reduced, and in some cases, ceased to provide funding to borrowers, including other financial institutions. This market turmoil and tightening of credit have led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility, and widespread reduction of business activity generally, which could have a material adverse effect on our business and operations. A worsening of these conditions would likely exacerbate any adverse effects of these difficult market conditions on us and others in the financial institutions industry.

 

However, the majority of small community banks, such as Bank of Louisiana, have strong reserve positions and are well capitalized.

 

The occurrence of catastrophic events such as hurricanes, tropical storms, earthquakes, windstorms, floods, severe winter weather, fires and other catastrophes could adversely affect our consolidated financial condition or results of operations. Unpredictable natural and other disasters could have an adverse effect on us in that such events could materially disrupt our operations or the ability or willingness of our customers to access financial services offered by us. The incidence and severity of catastrophic events could nevertheless reduce our earnings and cause volatility in our financial results for any fiscal quarter or year and have a material adverse effect on our financial condition or results of operation.

 

The Company is a customer-focused organization. Future growth is expected to be driven in a large part by the relationships maintained with customers. The Company has assembled an experienced management team, and has management development plans in place.

 

Item 4 Submission of Matters to a Vote of Security Holders

 

The Annual Meeting of Shareholders of BOL BANCSHARES, INC. was held on April 12, 2011. Five nominees were elected to serve one year terms as directors. Laporte, Sehrt, Romig and Hand was approved as the independent auditors. There were no other matters voted upon at the meeting.

 

Below are the names of the nominees who were elected as directors and the number of shares cast for each. The total shares voting were 123,919.

 

    Number of Shares
Nominee   For   Against   Abstain
G. Harrison Scott     123,644       99       176  
Johny C. Crow     123,644       99       176  
Franck F. LaBiche     123,644       99       176  
Sharry R. Scott     123,644       99       176  
A. Earle Cefalu, Jr.     123,644       99       176  
                         
                         

 

25
 

 

Item 4T Controls and Procedures

 

Under the supervision and with the participation of our management, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the certifying officers of the Company have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities and Exchange Act of 1934, is recorded, processed, summarized and reported within the applicable time periods specified by the Securities and Exchange Commission’s rules and forms. There has been no change in the Company’s internal control over financial reporting during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

PART II - OTHER INFORMATION

 

Item 6 Exhibits

 

  Exhibits  
  1.1 Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
  31.2 Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
  32 Certification Pursuant to 18 U.S.C. Section 1350

 

26
 

 

BOL BANCSHARES, INC.

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

    BOL BANCSHARES, INC.
     
November 21, 2011    
Date   G. Harrison Scott
    Chairman
    (in his capacity as a duly authorized
    officer of the Registrant)
     
     
     
    Peggy L. Schaefer
    Treasurer
    (in her capacity as Chief Accounting
    Officer of the Registrant)

 

27

BOL Bancshares (CE) (USOTC:BOLB)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more BOL Bancshares (CE) Charts.
BOL Bancshares (CE) (USOTC:BOLB)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more BOL Bancshares (CE) Charts.