5 Financial Statements
Contents of Financial Statements
About these Financial Statements
Reporting entity
In 2001, BHP Billiton Limited
(previously known as BHP Limited), an Australian-listed company, and BHP Billiton Plc (previously known as Billiton Plc), a UK listed company, the Companies, entered into a Dual Listed Company (DLC) merger. The Companies and their
subsidiaries operate together as a single for-profit economic entity (referred to as the Group) with a common Board of Directors, unified management structure and joint objectives. In effect, the DLC structure provides the same voting
rights and dividend entitlements from the Group irrespective of whether investors hold shares in BHP Billiton Limited or BHP Billiton Plc.
Group and
related party information is presented in note 30 Related party transactions detailing the Groups subsidiaries, associates, joint arrangements and the nature of transactions between these and other related parties. The nature of
the operations and principal activities of the Group are described in the segment information (refer to note 1 Segment reporting).
Presentation of the Consolidated Financial Statements
A
review has been undertaken to identify opportunities to make the Financial Statements more user friendly, simpler and easier to understand, while complying with the financial reporting obligations.
This review included:
|
|
focusing disclosures on material items and important information;
|
|
|
reorganisation of the notes to the Financial Statements into sections that will assist users in understanding the Groups financial performance and financial position;
|
|
|
integration of relevant accounting policies and information on key judgements within the notes to accompanying the financial information to enhance users understanding of key financial line items;
|
|
|
use of simplified language and explanations.
|
BHP Billitons Directors have included information in this
report they deem to be material and relevant to the understanding of the Financial Statements. Disclosure may be considered material and relevant if the dollar amount is significant due to size or nature, or the information is important to
understand the:
|
|
Groups current year results;
|
|
|
impact of significant changes in BHP Billitons business; or
|
|
|
aspects of the Groups operations that are important to future performance.
|
These Consolidated Financial
Statements were approved by the Board of Directors on 8 September 2016. The Directors have the authority to amend the Financial Statements after issuance.
F-1
5.1 Consolidated Financial Statements
5.1.1 Consolidated Income Statement for the year ended 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
1
|
|
|
|
30,912
|
|
|
|
44,636
|
|
|
|
56,762
|
|
Other income
|
|
|
4
|
|
|
|
444
|
|
|
|
496
|
|
|
|
1,225
|
|
Expenses excluding net finance costs
|
|
|
4
|
|
|
|
(35,487
|
)
|
|
|
(37,010
|
)
|
|
|
(36,523
|
)
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
28
|
|
|
|
(2,104
|
)
|
|
|
548
|
|
|
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from operations
|
|
|
|
|
|
|
(6,235
|
)
|
|
|
8,670
|
|
|
|
22,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial expenses
|
|
|
|
|
|
|
(1,161
|
)
|
|
|
(702
|
)
|
|
|
(995
|
)
|
Financial income
|
|
|
|
|
|
|
137
|
|
|
|
88
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance costs
|
|
|
20
|
|
|
|
(1,024
|
)
|
|
|
(614
|
)
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation
|
|
|
|
|
|
|
(7,259
|
)
|
|
|
8,056
|
|
|
|
21,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense)
|
|
|
|
|
|
|
1,297
|
|
|
|
(2,762
|
)
|
|
|
(6,266
|
)
|
Royalty-related taxation (net of income tax benefit)
|
|
|
|
|
|
|
(245
|
)
|
|
|
(904
|
)
|
|
|
(514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total taxation benefit/(expense)
|
|
|
5
|
|
|
|
1,052
|
|
|
|
(3,666
|
)
|
|
|
(6,780
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after taxation from Continuing operations
|
|
|
|
|
|
|
(6,207
|
)
|
|
|
4,390
|
|
|
|
14,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after taxation from Discontinued operations
|
|
|
26
|
|
|
|
|
|
|
|
(1,512
|
)
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after taxation from Continuing and Discontinued operations
|
|
|
|
|
|
|
(6,207
|
)
|
|
|
2,878
|
|
|
|
15,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to non-controlling interests
|
|
|
|
|
|
|
178
|
|
|
|
968
|
|
|
|
1,392
|
|
Attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
(6,385
|
)
|
|
|
1,910
|
|
|
|
13,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per ordinary share (cents)
|
|
|
6
|
|
|
|
(120.0
|
)
|
|
|
35.9
|
|
|
|
260.0
|
|
Diluted (loss)/earnings per ordinary share (cents)
|
|
|
6
|
|
|
|
(120.0
|
)
|
|
|
35.8
|
|
|
|
259.1
|
|
Basic (loss)/earnings from Continuing operations per ordinary share (cents)
|
|
|
6
|
|
|
|
(120.0
|
)
|
|
|
65.5
|
|
|
|
256.5
|
|
Diluted (loss)/earnings from Continuing operations per ordinary share (cents)
|
|
|
6
|
|
|
|
(120.0
|
)
|
|
|
65.3
|
|
|
|
255.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per ordinary share paid during the period (cents)
|
|
|
17
|
|
|
|
78.0
|
|
|
|
124.0
|
|
|
|
118.0
|
|
Dividends per ordinary share determined in respect of the period (cents)
|
|
|
17
|
|
|
|
30.0
|
|
|
|
124.0
|
|
|
|
121.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form part of these Financial Statements.
F-2
5.1.2 Consolidated Statement of Comprehensive Income for
the year ended 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
(Loss)/profit after taxation from Continuing and Discontinued operations
|
|
|
|
|
|
|
(6,207
|
)
|
|
|
2,878
|
|
|
|
15,224
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to the income statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net valuation gains/(losses) taken to equity
|
|
|
|
|
|
|
2
|
|
|
|
(21
|
)
|
|
|
(15
|
)
|
Net valuation losses/(gains) transferred to the income statement
|
|
|
|
|
|
|
1
|
|
|
|
(115
|
)
|
|
|
(14
|
)
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses)/gains taken to equity
|
|
|
|
|
|
|
(566
|
)
|
|
|
(1,797
|
)
|
|
|
681
|
|
Losses/(gains) transferred to the income statement
|
|
|
|
|
|
|
664
|
|
|
|
1,815
|
|
|
|
(678
|
)
|
Exchange fluctuations on translation of foreign operations taken to equity
|
|
|
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
Exchange fluctuations on translation of foreign operations transferred to income
statement
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
Tax recognised within other comprehensive income
|
|
|
5
|
|
|
|
(30
|
)
|
|
|
29
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total items that may be reclassified subsequently to the income statement
|
|
|
|
|
|
|
60
|
|
|
|
(91
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to the income statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement (losses)/gains on pension and medical schemes
|
|
|
|
|
|
|
(20
|
)
|
|
|
(28
|
)
|
|
|
57
|
|
Tax recognised within other comprehensive income
|
|
|
5
|
|
|
|
(17
|
)
|
|
|
(17
|
)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total items that will not be reclassified to the income statement
|
|
|
|
|
|
|
(37
|
)
|
|
|
(45
|
)
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income/(loss)
|
|
|
|
|
|
|
23
|
|
|
|
(136
|
)
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income
|
|
|
|
|
|
|
(6,184
|
)
|
|
|
2,742
|
|
|
|
15,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to non-controlling interests
|
|
|
|
|
|
|
176
|
|
|
|
973
|
|
|
|
1,392
|
|
Attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
(6,360
|
)
|
|
|
1,769
|
|
|
|
13,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form part of
these Financial Statements.
F-3
5.1.3 Consolidated Balance Sheet as at 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
19
|
|
|
|
10,319
|
|
|
|
6,753
|
|
Trade and other receivables
|
|
|
7
|
|
|
|
3,155
|
|
|
|
4,321
|
|
Other financial assets
|
|
|
21
|
|
|
|
121
|
|
|
|
83
|
|
Inventories
|
|
|
9
|
|
|
|
3,411
|
|
|
|
4,292
|
|
Current tax assets
|
|
|
|
|
|
|
567
|
|
|
|
658
|
|
Other
|
|
|
|
|
|
|
141
|
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
17,714
|
|
|
|
16,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
|
7
|
|
|
|
867
|
|
|
|
1,499
|
|
Other financial assets
|
|
|
21
|
|
|
|
2,680
|
|
|
|
1,159
|
|
Inventories
|
|
|
9
|
|
|
|
764
|
|
|
|
466
|
|
Property, plant and equipment
|
|
|
10
|
|
|
|
83,975
|
|
|
|
94,072
|
|
Intangible assets
|
|
|
11
|
|
|
|
4,119
|
|
|
|
4,292
|
|
Investments accounted for using the equity method
|
|
|
28
|
|
|
|
2,575
|
|
|
|
3,712
|
|
Deferred tax assets
|
|
|
13
|
|
|
|
6,147
|
|
|
|
2,861
|
|
Other
|
|
|
|
|
|
|
112
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
|
|
|
|
101,239
|
|
|
|
108,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
118,953
|
|
|
|
124,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
8
|
|
|
|
5,389
|
|
|
|
7,389
|
|
Interest bearing liabilities
|
|
|
19
|
|
|
|
4,653
|
|
|
|
3,201
|
|
Other financial liabilities
|
|
|
21
|
|
|
|
5
|
|
|
|
251
|
|
Current tax payable
|
|
|
|
|
|
|
451
|
|
|
|
207
|
|
Provisions
|
|
|
3, 14, 18, 24
|
|
|
|
1,765
|
|
|
|
1,676
|
|
Deferred income
|
|
|
|
|
|
|
77
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
|
|
12,340
|
|
|
|
12,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
8
|
|
|
|
13
|
|
|
|
29
|
|
Interest bearing liabilities
|
|
|
19
|
|
|
|
31,768
|
|
|
|
27,969
|
|
Other financial liabilities
|
|
|
21
|
|
|
|
1,778
|
|
|
|
1,031
|
|
Deferred tax liabilities
|
|
|
13
|
|
|
|
4,324
|
|
|
|
4,542
|
|
Provisions
|
|
|
3, 14, 18, 24
|
|
|
|
8,381
|
|
|
|
7,306
|
|
Deferred income
|
|
|
|
|
|
|
278
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
|
|
|
|
|
46,542
|
|
|
|
41,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
58,882
|
|
|
|
54,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
|
|
|
|
60,071
|
|
|
|
70,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital BHP Billiton Limited
|
|
|
|
|
|
|
1,186
|
|
|
|
1,186
|
|
Share capital BHP Billiton Plc
|
|
|
|
|
|
|
1,057
|
|
|
|
1,057
|
|
Treasury shares
|
|
|
|
|
|
|
(33
|
)
|
|
|
(76
|
)
|
Reserves
|
|
|
16
|
|
|
|
2,538
|
|
|
|
2,557
|
|
Retained earnings
|
|
|
|
|
|
|
49,542
|
|
|
|
60,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
54,290
|
|
|
|
64,768
|
|
Non-controlling interests
|
|
|
16
|
|
|
|
5,781
|
|
|
|
5,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
60,071
|
|
|
|
70,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form part of these Financial Statements.
The Financial Statements were approved by the Board of Directors on 8 September 2016 and signed on its behalf by:
|
|
|
Jac Nasser AO
|
|
Andrew Mackenzie
|
Chairman
|
|
Chief Executive Officer
|
F-4
5.1.4 Consolidated Cash Flow Statement for the year ended
30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation from Continuing operations
|
|
|
|
|
|
|
(7,259
|
)
|
|
|
8,056
|
|
|
|
21,735
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash or non-operating exceptional items
|
|
|
|
|
|
|
9,645
|
|
|
|
3,196
|
|
|
|
(551
|
)
|
Depreciation and amortisation expense
|
|
|
|
|
|
|
8,661
|
|
|
|
9,158
|
|
|
|
7,716
|
|
Impairments of property, plant and equipment, financial assets and intangibles
|
|
|
|
|
|
|
210
|
|
|
|
828
|
|
|
|
478
|
|
Net finance costs
|
|
|
|
|
|
|
1,024
|
|
|
|
614
|
|
|
|
914
|
|
Share of operating profit of equity accounted investments
|
|
|
|
|
|
|
(276
|
)
|
|
|
(548
|
)
|
|
|
(1,185
|
)
|
Other
|
|
|
|
|
|
|
459
|
|
|
|
503
|
|
|
|
95
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
|
|
1,714
|
|
|
|
1,431
|
|
|
|
(349
|
)
|
Inventories
|
|
|
|
|
|
|
527
|
|
|
|
151
|
|
|
|
(158
|
)
|
Trade and other payables
|
|
|
|
|
|
|
(1,661
|
)
|
|
|
(990
|
)
|
|
|
238
|
|
Provisions and other assets and liabilities
|
|
|
|
|
|
|
(373
|
)
|
|
|
(779
|
)
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations
|
|
|
|
|
|
|
12,671
|
|
|
|
21,620
|
|
|
|
29,318
|
|
Dividends received
|
|
|
|
|
|
|
301
|
|
|
|
740
|
|
|
|
1,264
|
|
Interest received
|
|
|
|
|
|
|
128
|
|
|
|
86
|
|
|
|
120
|
|
Interest paid
|
|
|
|
|
|
|
(830
|
)
|
|
|
(627
|
)
|
|
|
(915
|
)
|
Net income tax and royalty-related taxation refunded
|
|
|
|
|
|
|
641
|
|
|
|
348
|
|
|
|
1,064
|
|
Net income tax and royalty-related taxation paid
|
|
|
|
|
|
|
(2,286
|
)
|
|
|
(4,373
|
)
|
|
|
(7,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flows from Continuing operations
|
|
|
|
|
|
|
10,625
|
|
|
|
17,794
|
|
|
|
23,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flows from Discontinued operations
|
|
|
26
|
|
|
|
|
|
|
|
1,502
|
|
|
|
1,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flows
|
|
|
|
|
|
|
10,625
|
|
|
|
19,296
|
|
|
|
25,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
|
|
|
|
(6,946
|
)
|
|
|
(11,947
|
)
|
|
|
(15,224
|
)
|
Exploration expenditure
|
|
|
|
|
|
|
(765
|
)
|
|
|
(816
|
)
|
|
|
(986
|
)
|
Exploration expenditure expensed and included in operating cash flows
|
|
|
|
|
|
|
430
|
|
|
|
670
|
|
|
|
698
|
|
Net investment and funding of equity accounted investments
|
|
|
|
|
|
|
40
|
|
|
|
117
|
|
|
|
(29
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
107
|
|
|
|
74
|
|
|
|
66
|
|
Proceeds from divestment of subsidiaries, operations and joint operations, net of their
cash
|
|
|
34
|
|
|
|
166
|
|
|
|
256
|
|
|
|
812
|
|
Other investing
|
|
|
|
|
|
|
(277
|
)
|
|
|
144
|
|
|
|
(471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investing cash flows from Continuing operations
|
|
|
|
|
|
|
(7,245
|
)
|
|
|
(11,502
|
)
|
|
|
(15,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investing cash flows from Discontinued operations
|
|
|
26
|
|
|
|
|
|
|
|
(1,066
|
)
|
|
|
(700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash disposed on demerger of South32
|
|
|
26
|
|
|
|
|
|
|
|
(586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investing cash flows
|
|
|
|
|
|
|
(7,245
|
)
|
|
|
(13,154
|
)
|
|
|
(15,834
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from interest bearing liabilities
|
|
|
|
|
|
|
7,239
|
|
|
|
3,440
|
|
|
|
6,000
|
|
Proceeds/(settlements) from debt related instruments
|
|
|
|
|
|
|
156
|
|
|
|
(33
|
)
|
|
|
37
|
|
Repayment of interest bearing liabilities
|
|
|
|
|
|
|
(2,788
|
)
|
|
|
(4,135
|
)
|
|
|
(7,048
|
)
|
Proceeds from ordinary shares
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
14
|
|
Contributions from non-controlling interests
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
1,435
|
|
Purchase of shares by Employee Share Ownership Plan (ESOP) Trusts
|
|
|
|
|
|
|
(106
|
)
|
|
|
(355
|
)
|
|
|
(368
|
)
|
Dividends paid
|
|
|
|
|
|
|
(4,130
|
)
|
|
|
(6,498
|
)
|
|
|
(6,387
|
)
|
Dividends paid to non-controlling interests
|
|
|
|
|
|
|
(87
|
)
|
|
|
(554
|
)
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financing cash flows from Continuing operations
|
|
|
|
|
|
|
284
|
|
|
|
(8,073
|
)
|
|
|
(6,436
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financing cash flows from Discontinued operations
|
|
|
26
|
|
|
|
|
|
|
|
(203
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financing cash flows
|
|
|
|
|
|
|
284
|
|
|
|
(8,276
|
)
|
|
|
(6,468
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents from Continuing operations
|
|
|
|
|
|
|
3,664
|
|
|
|
(1,781
|
)
|
|
|
2,070
|
|
Net increase in cash and cash equivalents from Discontinued operations
|
|
|
26
|
|
|
|
|
|
|
|
233
|
|
|
|
992
|
|
Cash and cash equivalents, net of overdrafts, at the beginning of the financial year
|
|
|
|
|
|
|
6,613
|
|
|
|
8,752
|
|
|
|
5,667
|
|
Cash disposed on demerger of South32
|
|
|
26
|
|
|
|
|
|
|
|
(586
|
)
|
|
|
|
|
Foreign currency exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
(1
|
)
|
|
|
(5
|
)
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, net of overdrafts, at the end of the financial year
|
|
|
19
|
|
|
|
10,276
|
|
|
|
6,613
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form part of these Financial Statements.
F-5
5.1.5 Consolidated Statement of Changes in Equity for the
year ended 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
Treasury shares
|
|
|
Reserves
|
|
|
Retained
earnings
|
|
|
Total equity
attributable
to owners
of BHP
Billiton
Group
|
|
|
Non-
controlling
interests
|
|
|
Total
equity
|
|
US$M
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
|
|
|
|
Balance as at 1 July 2015
|
|
|
1,186
|
|
|
|
1,057
|
|
|
|
(19
|
)
|
|
|
(57
|
)
|
|
|
2,557
|
|
|
|
60,044
|
|
|
|
64,768
|
|
|
|
5,777
|
|
|
|
70,545
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
(6,420
|
)
|
|
|
(6,360
|
)
|
|
|
176
|
|
|
|
(6,184
|
)
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares by ESOP Trusts
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
(106
|
)
|
Employee share awards exercised net of employee contributions
|
|
|
|
|
|
|
|
|
|
|
118
|
|
|
|
31
|
|
|
|
(193
|
)
|
|
|
46
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Employee share awards forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued employee entitlement for unexercised awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
|
|
140
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,154
|
)
|
|
|
(4,154
|
)
|
|
|
(172
|
)
|
|
|
(4,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 30 June 2016
|
|
|
1,186
|
|
|
|
1,057
|
|
|
|
(7
|
)
|
|
|
(26
|
)
|
|
|
2,538
|
|
|
|
49,542
|
|
|
|
54,290
|
|
|
|
5,781
|
|
|
|
60,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
Treasury shares
|
|
|
Reserves
|
|
|
Retained
earnings
|
|
|
Total equity
attributable
to owners
of BHP
Billiton
Group
|
|
|
Non-
controlling
interests
|
|
|
Total
equity
|
|
US$M
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
|
|
|
|
Balance as at 1 July 2014
|
|
|
1,186
|
|
|
|
1,069
|
|
|
|
(51
|
)
|
|
|
(536
|
)
|
|
|
2,927
|
|
|
|
74,548
|
|
|
|
79,143
|
|
|
|
6,239
|
|
|
|
85,382
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96
|
)
|
|
|
1,865
|
|
|
|
1,769
|
|
|
|
973
|
|
|
|
2,742
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares cancelled
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
501
|
|
|
|
12
|
|
|
|
(501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares by ESOP Trusts
|
|
|
|
|
|
|
|
|
|
|
(232
|
)
|
|
|
(123
|
)
|
|
|
|
|
|
|
|
|
|
|
(355
|
)
|
|
|
|
|
|
|
(355
|
)
|
Employee share awards exercised net of employee contributions and other adjustments
|
|
|
|
|
|
|
|
|
|
|
264
|
|
|
|
99
|
|
|
|
(461
|
)
|
|
|
101
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
Employee share awards forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued employee entitlement for unexercised awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
247
|
|
Distribution to option holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,596
|
)
|
|
|
(6,596
|
)
|
|
|
(639
|
)
|
|
|
(7,235
|
)
|
In-specie dividend on demerger refer to note 26 Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,445
|
)
|
|
|
(9,445
|
)
|
|
|
|
|
|
|
(9,445
|
)
|
Equity contributed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
52
|
|
|
|
53
|
|
Transfers within equity on demerger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59
|
)
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of controlled entities to equity accounted investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
(847
|
)
|
|
|
(845
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 30 June 2015
|
|
|
1,186
|
|
|
|
1,057
|
|
|
|
(19
|
)
|
|
|
(57
|
)
|
|
|
2,557
|
|
|
|
60,044
|
|
|
|
64,768
|
|
|
|
5,777
|
|
|
|
70,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to owners of BHP Billiton Group
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
Treasury shares
|
|
|
Reserves
|
|
|
Retained
earnings
|
|
|
Total equity
attributable
to owners
of BHP
Billiton
Group
|
|
|
Non-
controlling
interests
|
|
|
Total
equity
|
|
US$M
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
BHP
Billiton
Limited
|
|
|
BHP
Billiton
Plc
|
|
|
|
|
|
|
Balance as at 1 July 2013
|
|
|
1,186
|
|
|
|
1,069
|
|
|
|
(8
|
)
|
|
|
(532
|
)
|
|
|
1,970
|
|
|
|
66,982
|
|
|
|
70,667
|
|
|
|
4,624
|
|
|
|
75,291
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
13,901
|
|
|
|
13,877
|
|
|
|
1,392
|
|
|
|
15,269
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares by ESOP Trusts
|
|
|
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
(78
|
)
|
|
|
|
|
|
|
|
|
|
|
(368
|
)
|
|
|
|
|
|
|
(368
|
)
|
Employee share awards exercised net of employee contributions
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
74
|
|
|
|
(221
|
)
|
|
|
(91
|
)
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
Employee share awards forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued employee entitlement for unexercised awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
247
|
|
Distribution to option holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
(4
|
)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,276
|
)
|
|
|
(6,276
|
)
|
|
|
(252
|
)
|
|
|
(6,528
|
)
|
Equity contributed
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989
|
|
|
|
|
|
|
|
989
|
|
|
|
477
|
|
|
|
1,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 30 June 2014
|
|
|
1,186
|
|
|
|
1,069
|
|
|
|
(51
|
)
|
|
|
(536
|
)
|
|
|
2,927
|
|
|
|
74,548
|
|
|
|
79,143
|
|
|
|
6,239
|
|
|
|
85,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form part of
these Financial Statements.
F-8
Basis of preparation
The Groups financial report as at and for the year ended 30 June 2016:
|
|
is a consolidated general purpose financial report;
|
|
|
has been prepared in accordance with the requirements of the:
|
|
¡
|
|
Australian Corporations Act 2001;
|
|
|
has been prepared in accordance with accounting standards and interpretations collectively referred to as IFRS in this report, which encompass the:
|
|
¡
|
|
International Financial Reporting Standards and interpretations as issued by the International Accounting Standards Board;
|
|
¡
|
|
Australian Accounting Standards, being Australian equivalents to International Financial Reporting Standards and interpretations as issued by the Australian Accounting Standards Board (AASB);
|
|
¡
|
|
International Financial Reporting Standards and interpretations adopted by the European Union (EU);
|
|
|
is prepared on a going concern basis;
|
|
|
measures items on the basis of historical cost principles, except for the following items:
|
|
¡
|
|
derivative financial instruments and certain other financial assets, which are carried at fair value;
|
|
¡
|
|
non-current assets or disposal groups that are classified as held-for-sale or held-for-distribution, which are measured at the lower of carrying amount and fair value less cost to dispose;
|
|
|
includes significant accounting policies in the notes to the Financial Statements that summarise the recognition and measurement basis used and are relevant to an understanding of the Financial Statements;
|
|
|
applies a presentation currency of US dollars, consistent with the predominant functional currency of the Groups operations. Amounts are rounded to the nearest million dollars, unless otherwise stated, in
accordance with ASIC (Rounding in Financial/Directors Reports) Instrument 2016/191;
|
|
|
presents reclassified comparative information where required for consistency with the current years presentation;
|
|
|
adopts all new and amended standards and interpretations under IFRS issued by the relevant bodies (listed above), that are mandatory for application beginning on or after 1 July 2015. None had a significant impact
on the Financial Statements;
|
|
|
has not early adopted any standards and interpretations that have been issued or amended but are not yet effective.
|
The accounting policies have been consistently applied by all entities included in the Financial Statements and are consistent with those applied in all prior
years presented.
Principles of consolidation
In preparing the Financial Statements the effects of all intragroup balances and transactions have been eliminated.
A list of significant entities in the Group, including subsidiaries, joint arrangements and associates at year-end is contained in note 27
Subsidiaries, note 28 Investments accounted for using the equity method and note 29 Interests in joint operations.
F-9
Subsidiaries:
The Financial Statements of the Group include the consolidation of BHP Billiton Limited, BHP
Billiton Plc and their respective subsidiaries being the entities controlled by the parent entities during the year. Control exists where the Group is:
|
|
exposed to, or has rights to, variable returns from its involvement with the entity;
|
|
|
has the ability to affect those returns through its power to direct the activities of the entity.
|
The ability
to approve the operating and capital budget of a subsidiary and the ability to appoint key management personnel are decisions that demonstrate that the Group has the existing rights to direct the relevant activities of a subsidiary. Where the
Groups interest is less than 100 per cent, the interest attributable to outside shareholders is reflected in non-controlling interests. The Financial Statements of subsidiaries are prepared for the same reporting period as the Group, using
consistent accounting policies. The acquisition method of accounting is used to account for the Groups business combinations.
Joint
arrangements:
The Group undertakes a number of business activities through joint arrangements, which exist when two or more parties have joint control. Joint arrangements are classified as either joint operations or joint ventures, based on the
contractual rights and obligations between the parties to the arrangement.
The Group has two types of joint arrangements:
|
|
Joint operations:
A joint operation is an arrangement in which the Group shares joint control, primarily via contractual arrangements with other parties. In a joint operation, the Group has rights to the
assets and obligations for the liabilities relating to the arrangement. This includes situations where the parties benefit from the joint activity through a share of the output, rather than by receiving a share of the results of trading. In relation
to the Groups interest in a joint operation, the Group recognises: its share of assets and liabilities; revenue from the sale of its share of the output and its share of any revenue generated from the sale of the output by the joint operation;
and its share of expenses. All such amounts are measured in accordance with the terms of the arrangement, which is usually in proportion to the Groups interest in the joint operation.
|
|
|
Joint ventures:
A joint venture is a joint arrangement in which the parties that share joint control have rights to the net assets of the arrangement. A separate vehicle, not the parties, will have the rights to
the assets and obligations to the liabilities relating to the arrangement. More than an insignificant share of output from a joint venture is sold to third parties, which indicates the joint venture is not dependent on the parties to the arrangement
for funding, nor do the parties have an obligation for the liabilities of the arrangement. Joint ventures are accounted for using the equity accounting method.
|
Associates:
The Group accounts for investments in associates using the equity accounting method. An entity is considered an associate where the Group
is deemed to have significant influence but not control or joint control. Significant influence is presumed to exist where the Group:
|
|
has over 20 per cent of the voting rights of an entity, unless it can be clearly demonstrated that this is not the case;
|
|
|
holds less than 20 per cent of the voting rights of an entity; however, has the power to participate in the financial and operating policy decisions affecting the entity.
|
The Group uses the term equity accounted investments to refer to joint ventures and associates collectively.
Foreign currencies
Transactions related to the
Groups worldwide operations are conducted in a number of foreign currencies. The majority of operations have assessed US dollars as the functional currency; however, some subsidiaries, joint arrangements and associates have functional
currencies other than US dollars.
F-10
Monetary items denominated in foreign currencies are translated into US dollars as follows:
|
|
|
Foreign currency item
|
|
Applicable exchange rate
|
Transactions
|
|
Date of underlying transaction
|
Monetary assets and liabilities
|
|
Period-end rate
|
Foreign exchange gains and losses resulting from translation are recognised in the income statement, except for qualifying
cash flow hedges (which are deferred to equity) and foreign exchange gains or losses on foreign currency provisions for site closure and rehabilitation costs (which are capitalised in property, plant and equipment for operating sites).
On consolidation, the assets, liabilities, income and expenses of non-US dollar denominated functional operations are translated into US dollars using the
following applicable exchange rates:
|
|
|
Foreign currency amount
|
|
Applicable exchange rate
|
Income and expenses
|
|
Date of underlying transaction
|
Assets and liabilities
|
|
Period-end rate
|
Equity
|
|
Historical date
|
Reserves
|
|
Historical and period-end rate
|
Foreign exchange differences resulting from translation are initially recognised in the foreign currency translation reserve
and subsequently transferred to the income statement on disposal of a foreign operation.
Critical accounting policies, judgements and estimates
The Group has identified a number of critical accounting policies under which significant judgements, estimates and
assumptions are made. Actual results may differ for these estimates under different assumptions and conditions. This may materially affect financial results and the financial position to be reported in future.
These critical accounting policies are embedded within the following notes:
|
|
|
Note
|
|
|
5
|
|
Taxation
|
9
|
|
Inventories
|
10
|
|
Exploration and evaluation
|
10
|
|
Development expenditure
|
10
|
|
Overburden removal costs
|
10
|
|
Depreciation of property, plant and equipment
|
10, 11 and 12
|
|
Property, plant and equipment, Intangible assets and Impairments of non-current assets recoverable amount
|
14
|
|
Closure and rehabilitation provisions
|
39
|
|
Reserve estimates
|
F-11
5.1.6 Notes to Financial
Statements
Performance
1. Segment reporting
Reportable segments
The Group operated four reportable
segments during FY2016 aligned with the commodities that are extracted and marketed, reflecting the structure used by the Groups management to assess the performance of the Group.
|
|
|
Reportable segment
|
|
Principal activities
|
|
|
Petroleum
|
|
Exploration, development and production of oil and gas
|
|
|
Copper
|
|
Mining of copper, silver, lead, zinc, molybdenum, uranium and gold
|
|
|
Iron Ore
|
|
Mining of iron ore
|
|
|
Coal
|
|
Mining of metallurgical coal and thermal (energy) coal
|
The segment reporting information for comparative periods has been presented on a Continuing operations basis to exclude the
contribution from assets that were demerged with South32.
Group and unallocated items includes functions, other unallocated operations including Potash
(previously disclosed in the former Petroleum and Potash reportable segment), Nickel West and consolidation adjustments. Comparative information for the years ended 30 June 2015 and 30 June 2014 have been restated for the effects of the
change in reporting related to Potash. Revenue not attributable to reportable segments comprises the sale of freight and fuel to third parties, as well as revenues from unallocated operations. Exploration and technology activities are recognised
within relevant segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2016
US$M
|
|
Petroleum
|
|
|
Copper
|
|
|
Iron Ore
|
|
|
Coal
|
|
|
Group and
unallocated
items/
eliminations
|
|
|
BHP
Billiton
Group
|
|
Revenue
|
|
|
6,776
|
|
|
|
8,249
|
|
|
|
10,516
|
|
|
|
4,518
|
|
|
|
853
|
|
|
|
30,912
|
|
Inter-segment revenue
|
|
|
118
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
6,894
|
|
|
|
8,249
|
|
|
|
10,538
|
|
|
|
4,518
|
|
|
|
713
|
|
|
|
30,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBITDA
|
|
|
3,658
|
|
|
|
2,619
|
|
|
|
5,599
|
|
|
|
635
|
|
|
|
(171
|
)
|
|
|
12,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation
|
|
|
(4,147
|
)
|
|
|
(1,560
|
)
|
|
|
(1,817
|
)
|
|
|
(890
|
)
|
|
|
(247
|
)
|
|
|
(8,661
|
)
|
Impairment losses
|
|
|
(48
|
)
|
|
|
(17
|
)
|
|
|
(42
|
)
|
|
|
(94
|
)
|
|
|
(9
|
)
|
|
|
(210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBIT
|
|
|
(537
|
)
|
|
|
1,042
|
|
|
|
3,740
|
|
|
|
(349
|
)
|
|
|
(427
|
)
|
|
|
3,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items
|
|
|
(7,184
|
)
|
|
|
|
|
|
|
(2,388
|
)
|
|
|
|
|
|
|
(132
|
)
|
|
|
(9,704
|
)
|
Net finance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,024
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure (cash basis)
|
|
|
2,517
|
|
|
|
2,786
|
|
|
|
1,061
|
|
|
|
298
|
|
|
|
284
|
|
|
|
6,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
(7
|
)
|
|
|
155
|
|
|
|
(2,244
|
)
|
|
|
(9
|
)
|
|
|
1
|
|
|
|
(2,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the equity method
|
|
|
280
|
|
|
|
1,388
|
|
|
|
|
|
|
|
901
|
|
|
|
6
|
|
|
|
2,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
30,476
|
|
|
|
26,143
|
|
|
|
24,330
|
|
|
|
12,754
|
|
|
|
25,250
|
|
|
|
118,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
5,308
|
|
|
|
2,299
|
|
|
|
3,789
|
|
|
|
2,103
|
|
|
|
45,383
|
|
|
|
58,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2015
US$M
Restated
|
|
Petroleum
|
|
|
Copper
|
|
|
Iron Ore
|
|
|
Coal
|
|
|
Group and
unallocated
items/
eliminations
|
|
|
BHP
Billiton
Group
|
|
Revenue
|
|
|
11,180
|
|
|
|
11,453
|
|
|
|
14,649
|
|
|
|
5,885
|
|
|
|
1,469
|
|
|
|
44,636
|
|
Inter-segment revenue
|
|
|
267
|
|
|
|
|
|
|
|
104
|
|
|
|
|
|
|
|
(371
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
11,447
|
|
|
|
11,453
|
|
|
|
14,753
|
|
|
|
5,885
|
|
|
|
1,098
|
|
|
|
44,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBITDA
|
|
|
7,201
|
|
|
|
5,205
|
|
|
|
8,648
|
|
|
|
1,242
|
|
|
|
(444
|
)
|
|
|
21,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation
|
|
|
(4,738
|
)
|
|
|
(1,545
|
)
|
|
|
(1,698
|
)
|
|
|
(875
|
)
|
|
|
(302
|
)
|
|
|
(9,158
|
)
|
Impairment losses
|
|
|
(477
|
)
|
|
|
(307
|
)
|
|
|
(18
|
)
|
|
|
(19
|
)
|
|
|
(7
|
)
|
|
|
(828
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBIT
|
|
|
1,986
|
|
|
|
3,353
|
|
|
|
6,932
|
|
|
|
348
|
|
|
|
(753
|
)
|
|
|
11,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items
|
|
|
(2,787
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(409
|
)
|
|
|
(3,196
|
)
|
Net finance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(614
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure (cash basis)
|
|
|
5,023
|
|
|
|
3,822
|
|
|
|
1,930
|
|
|
|
729
|
|
|
|
443
|
|
|
|
11,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
|
|
|
|
175
|
|
|
|
371
|
|
|
|
1
|
|
|
|
1
|
|
|
|
548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the equity method
|
|
|
287
|
|
|
|
1,422
|
|
|
|
1,044
|
|
|
|
956
|
|
|
|
3
|
|
|
|
3,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
40,325
|
|
|
|
26,340
|
|
|
|
26,808
|
|
|
|
14,182
|
|
|
|
16,925
|
|
|
|
124,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,722
|
|
|
|
2,639
|
|
|
|
2,854
|
|
|
|
2,413
|
|
|
|
39,407
|
|
|
|
54,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2014
US$M
Restated
|
|
Petroleum
|
|
|
Copper
|
|
|
Iron Ore
|
|
|
Coal
|
|
|
Group and
unallocated
items/
eliminations
|
|
|
BHP
Billiton
Group
|
|
Revenue
|
|
|
14,571
|
|
|
|
12,789
|
|
|
|
21,143
|
|
|
|
6,563
|
|
|
|
1,696
|
|
|
|
56,762
|
|
Inter-segment revenue
|
|
|
262
|
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
(475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
14,833
|
|
|
|
12,789
|
|
|
|
21,356
|
|
|
|
6,563
|
|
|
|
1,221
|
|
|
|
56,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBITDA
|
|
|
9,826
|
|
|
|
6,127
|
|
|
|
13,531
|
|
|
|
1,258
|
|
|
|
(450
|
)
|
|
|
30,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation
|
|
|
(3,945
|
)
|
|
|
(1,371
|
)
|
|
|
(1,464
|
)
|
|
|
(683
|
)
|
|
|
(253
|
)
|
|
|
(7,716
|
)
|
Impairment (losses)/reversals
|
|
|
(309
|
)
|
|
|
(88
|
)
|
|
|
35
|
|
|
|
|
|
|
|
(116
|
)
|
|
|
(478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying EBIT
|
|
|
5,572
|
|
|
|
4,668
|
|
|
|
12,102
|
|
|
|
575
|
|
|
|
(819
|
)
|
|
|
22,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceptional items
|
|
|
|
|
|
|
551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
551
|
|
Net finance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure (cash basis)
|
|
|
5,879
|
|
|
|
3,697
|
|
|
|
2,949
|
|
|
|
1,971
|
|
|
|
728
|
|
|
|
15,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
(4
|
)
|
|
|
438
|
|
|
|
607
|
|
|
|
140
|
|
|
|
4
|
|
|
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments accounted for using the equity method
|
|
|
115
|
|
|
|
1,386
|
|
|
|
1,069
|
|
|
|
1,079
|
|
|
|
15
|
|
|
|
3,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
44,576
|
|
|
|
24,255
|
|
|
|
27,412
|
|
|
|
14,919
|
|
|
|
40,251
|
|
|
|
151,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
7,317
|
|
|
|
2,258
|
|
|
|
4,022
|
|
|
|
3,010
|
|
|
|
49,424
|
|
|
|
66,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-13
Geographical information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by location of customer
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Australia
|
|
|
1,846
|
|
|
|
2,205
|
|
|
|
3,106
|
|
Europe
|
|
|
1,161
|
|
|
|
2,465
|
|
|
|
3,436
|
|
China
|
|
|
13,177
|
|
|
|
16,337
|
|
|
|
21,873
|
|
Japan
|
|
|
2,941
|
|
|
|
4,863
|
|
|
|
6,305
|
|
India
|
|
|
1,478
|
|
|
|
1,680
|
|
|
|
2,009
|
|
South Korea
|
|
|
1,919
|
|
|
|
2,688
|
|
|
|
4,104
|
|
Rest of Asia
|
|
|
2,833
|
|
|
|
4,734
|
|
|
|
3,816
|
|
North America
|
|
|
4,470
|
|
|
|
7,990
|
|
|
|
9,607
|
|
South America
|
|
|
899
|
|
|
|
1,342
|
|
|
|
1,994
|
|
Rest of world
|
|
|
188
|
|
|
|
332
|
|
|
|
512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,912
|
|
|
|
44,636
|
|
|
|
56,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets by location of assets
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Australia
|
|
|
49,465
|
|
|
|
52,109
|
|
|
|
60,408
|
|
North America
|
|
|
23,943
|
|
|
|
33,091
|
|
|
|
35,845
|
|
South America
|
|
|
15,965
|
|
|
|
15,831
|
|
|
|
15,926
|
|
Rest of world
(a)
|
|
|
3,038
|
|
|
|
3,160
|
|
|
|
8,193
|
|
Unallocated assets
(b)
|
|
|
8,828
|
|
|
|
4,020
|
|
|
|
8,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,239
|
|
|
|
108,211
|
|
|
|
129,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
FY2014 includes US$4,570 million of Southern Africa non-current assets predominantly disposed as part of the South32 demerger.
|
(b)
|
Unallocated assets comprise deferred tax assets and other financial assets.
|
Underlying EBITDA
Underlying EBITDA is earnings
before net finance costs, depreciation, amortisation and impairments, taxation expense, Discontinued operations and any exceptional items. Underlying EBITDA includes BHP Billitons share of (loss)/profit from investments accounted for using the
equity method including net finance costs, depreciation, amortisation and impairments and taxation expense.
Underlying EBITDA is the key non-IFRS measure
that management uses internally to assess the performance of the Groups segments and make decisions on the allocation of resources and, in the Groups view is more relevant to capital intensive industries with long-life assets. In past
periods, the Group has reported Underlying EBIT as a key non-IFRS measure of operating results. Management believes focusing on Underlying EBITDA more closely reflects the operating cash generative capacity and hence the underlying performance of
the Groups business. Management also uses this measure because financing structures and tax regimes differ across the Groups assets and substantial components of the Groups tax and interest charges are levied at a Group level
rather than an operational level. We exclude exceptional items from Underlying EBITDA in order to enhance the comparability of the measure from period-to-period and provide clarity to the underlying performance of the Groups operations.
Management monitors exceptional items separately.
F-14
Segment assets and liabilities
Total segment assets and liabilities of reportable segments represents operating assets net of operating liabilities, including the carrying amount of equity
accounted investments and predominantly excludes cash balances, loans to associates, interest bearing liabilities and deferred tax balances. The carrying value of investments accounted for using the equity method represents the balance of the
Groups investment in equity accounted investments, with no adjustment for any cash balances, interest bearing liabilities and deferred tax balances of the equity accounted investment.
Recognition and measurement
Revenue
Revenue is measured at the fair value of the consideration received or receivable.
Sale of products
Revenue is recognised when the risk and
rewards of ownership of the goods have passed to the buyer based on agreed delivery terms and it can be measured reliably. Depending on customer terms this can be based on issuance of a bill of lading or when delivery is completed as per the
agreement with the Groups customers.
Provisionally priced sales
Revenue on provisionally priced sales is initially recognised at the estimated fair value of consideration receivable with reference to the relevant forward
and/or contractual price and the determined mineral or hydrocarbon specifications. Subsequently, provisionally priced sales are marked to market at each reporting period up until when final pricing and settlement is confirmed with the fair
value adjustment recognised in revenue in the period identified. Refer to note 21 Financial risk management for details of provisionally priced sales open at reporting period-end. The period between provisional pricing and final
invoicing is typically between 60 and 120 days.
2. Exceptional items
Exceptional items are those items where their nature and amount is considered material to the Financial Statements. Such items included within the Groups
loss for the year are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2016
|
|
Gross
|
|
|
Tax
|
|
|
Net
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Exceptional items by category
|
|
|
|
|
|
|
|
|
|
|
|
|
Samarco dam failure
|
|
|
(2,450
|
)
|
|
|
253
|
|
|
|
(2,197
|
)
|
Impairment of Onshore US assets
(a)
|
|
|
(7,184
|
)
|
|
|
2,300
|
|
|
|
(4,884
|
)
|
Global taxation matters
|
|
|
(70
|
)
|
|
|
(500
|
)
|
|
|
(570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(9,704
|
)
|
|
|
2,053
|
|
|
|
(7,651
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes amounts attributable to non-controlling interests of US$(51) million after tax benefit.
|
F-15
Samarco Mineração S.A. (Samarco) dam failure
The exceptional loss of US$2,450 million (before tax) related to the Samarco dam failure in November 2015 comprises the following:
|
|
|
|
|
Year ended 30 June 2016
|
|
US$M
|
|
Share of loss relating to the Samarco dam failure
|
|
|
(655
|
)
|
Impairment of the carrying value of the investment in Samarco
|
|
|
(525
|
)
|
Samarco dam failure provision
|
|
|
(1,200
|
)
|
Costs incurred directly by BHP Billiton in relation to the Samarco dam failure
|
|
|
(70
|
)
|
|
|
|
|
|
Loss from equity accounted investments, related impairments and expenses
(a)
|
|
|
(2,450
|
)
|
|
|
|
|
|
(a)
|
BHP Billiton Brasil Ltda has adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment), recognised a provision of US$(1,200) million for
potential obligations under the Framework Agreement and together with other BHP Billiton entities incurred US$(70) million of direct costs in relation to the Samarco dam failure. US$(572) million of the US$(1,200) million provision represents
an additional share of loss from Samarco with the remaining US$(628) million recognised as provision expense. Refer to note 3 Significant events Samarco dam failure for further information.
|
Impairment of Onshore US assets
The Group
recognised an impairment charge of US$4,884 million (after tax benefit) against the carrying value of its Onshore US assets in the year ended 30 June 2016. The impairment reflects changes to price assumptions, discount rates and development
plans. This follows significant volatility and much weaker prices experienced in the oil and gas industry, which have more than offset the Groups substantial productivity improvements.
Global taxation matters
Global taxation matters
include amounts provided for unresolved tax matters and other claims for which the timing of resolution and potential economic outflow are uncertain.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2015
|
|
Gross
|
|
|
Tax
|
|
|
Net
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Exceptional items by category
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Onshore US assets
|
|
|
(2,787
|
)
|
|
|
829
|
|
|
|
(1,958
|
)
|
Impairment of Nickel West assets
|
|
|
(409
|
)
|
|
|
119
|
|
|
|
(290
|
)
|
Repeal of Minerals Resource Rent Tax legislation
(a)
|
|
|
|
|
|
|
(698
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(3,196
|
)
|
|
|
250
|
|
|
|
(2,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes amounts attributable to non-controlling interests of US$(12) million.
|
Impairment of Onshore US
assets
The Group recognised an impairment charge of US$1,958 million (after tax benefit) in relation to its Onshore US assets. The gas-focused
Hawkville field accounts for the substantial majority of this charge reflecting its geological complexity, product mix, acreage relinquishments and amended development plans. The remainder relates to the impairment of goodwill associated with the
Petrohawk acquisition.
F-16
Impairment of Nickel West assets
The Group announced on 12 November 2014 that the review of its Nickel West business was complete and the preferred option, the sale of the business, was
not achieved on an acceptable basis. As a result of operational decisions made subsequent to the conclusion of this process, an impairment charge of US$290 million (after tax benefit) was recognised in the year ended 30 June 2015.
Repeal of Minerals Resource Rent Tax legislation
The legislation to repeal the Minerals Resource Rent Tax (MRRT) in Australia took effect on 30 September 2014. As a result, the Group derecognised a MRRT
deferred tax asset of US$809 million and corresponding taxation charges of US$698 million related to Continuing operations and US$111 million related to Discontinued operations were recognised in the year ended 30 June 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2014
|
|
Gross
|
|
|
Tax
|
|
|
Net
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Exceptional items by category
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Pinto Valley
|
|
|
551
|
|
|
|
(166
|
)
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
551
|
|
|
|
(166
|
)
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of Pinto Valley
The Group announced on 11 October 2013 that it had completed the sale of its Pinto Valley mining operation for a cash consideration of US$653 million,
after working capital adjustments. A gain on sale of US$385 million (after tax expense) was recognised in the year ended 30
June 2014.
3. Significant events Samarco dam failure
On 5 November 2015, the Samarco Mineração S.A. (Samarco) iron ore operation in Minas Gerais, Brazil, experienced a tailings dam failure that
resulted in a release of mine tailings, flooding the community of Bento Rodrigues and impacting other communities downstream (Samarco dam failure). Refer to section 1.4 Samarco.
Samarco is jointly owned by BHP Billiton Brasil Ltda (BHP Billiton Brasil) and Vale S.A. (Vale). BHP Billiton Brasils 50 per cent interest is accounted
for as an equity accounted joint venture investment. BHP Billiton Brasil does not separately recognise its share of the underlying assets and liabilities of Samarco, but instead records the investment as one line on the balance sheet. Each period,
BHP Billiton Brasil recognises its 50 per cent share of Samarcos profit or loss and adjusts the carrying value of the investment in Samarco accordingly. Such adjustment continues until the investment carrying value is reduced to US$ nil, with
any additional share of Samarco losses only recognised to the extent that BHP Billiton Brasil has an obligation to fund the losses, or when future investment funding is provided. After applying equity accounting, any remaining carrying value of the
investment is tested for impairment.
Any charges relating to the Samarco dam failure incurred directly by BHP Billiton Brasil or other BHP Billiton
entities are recognised 100 per cent in the Groups results.
F-17
The financial impacts of the Samarco dam failure on the Groups income statement, balance sheet and cash
flow statement for the year ended 30 June 2016 are shown in the table below and have been treated as an exceptional item. The table below does not include BHP Billiton Brasils share of the results of Samarco prior to the Samarco dam
failure, which is disclosed in note 28 Investments accounted for using the equity method, along with the summary financial information related to Samarco as at 30 June 2016.
|
|
|
|
|
|
|
|
|
Financial impacts of Samarco dam failure
|
|
|
|
|
|
|
Year ended 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
US$M
|
|
Income statement
|
|
|
|
|
|
|
|
|
Expenses excluding net finance costs
|
|
|
|
|
|
|
|
|
Costs incurred directly by BHP Billiton Brasil and other BHP Billiton entities in relation
to the Samarco dam failure
(a)
|
|
|
|
|
|
|
(70
|
)
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
|
|
|
|
|
|
Share of loss relating to the Samarco dam failure
(b)
|
|
|
|
|
|
|
(655
|
)
|
Impairment of the carrying value of the investment in Samarco
(b)
|
|
|
|
|
|
|
(525
|
)
|
Samarco dam failure
provision
(b)
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
Loss before taxation
|
|
|
|
|
|
|
(2,450
|
)
|
Income tax benefit
|
|
|
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
Loss after taxation
|
|
|
|
|
|
|
(2,197
|
)
|
|
|
|
|
|
|
|
|
|
Balance sheet movement
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
|
|
|
|
(11
|
)
|
Investments accounted for using the equity method
|
|
|
|
|
|
|
(1,180
|
)
|
Deferred tax assets
|
|
|
|
|
|
|
(158
|
)
|
Provisions
|
|
|
|
|
|
|
(1,200
|
)
|
Deferred tax liabilities
|
|
|
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
Net liabilities
|
|
|
|
|
|
|
(2,138
|
)
|
|
|
|
|
|
|
|
|
|
Cash flow statement
|
|
|
|
|
|
|
|
|
Loss before taxation
|
|
|
|
|
|
|
(2,450
|
)
|
Comprising:
|
|
|
|
|
|
|
|
|
Costs incurred directly by BHP Billiton Brasil and other BHP Billiton entities in relation to the
Samarco dam failure
(a)
|
|
|
(70
|
)
|
|
|
|
|
Share of loss relating to the Samarco dam failure
(b)
|
|
|
(655
|
)
|
|
|
|
|
Impairment of the carrying value of the investment in Samarco
(b)
|
|
|
(525
|
)
|
|
|
|
|
Samarco dam failure provision
(b)
|
|
|
(1,200
|
)
|
|
|
|
|
Non-cash items
|
|
|
|
|
|
|
2,391
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flows
|
|
|
|
|
|
|
(59
|
)
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes legal and advisor costs incurred.
|
(b)
|
BHP Billiton Brasil has adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment) and recognised a provision of US$(1,200) million for
potential obligations under the Framework Agreement (defined on page F-20). US$(572) million of the US$(1,200) million provision represents an additional share of loss from Samarco with the remaining US$(628) million recognised as provision expense.
|
F-18
Equity accounted investment in Samarco
The following table details the movement in the carrying value of BHP Billiton Brasils equity accounted investment in Samarco:
|
|
|
|
|
Year ended 30 June 2016
|
|
|
|
|
|
US$M
|
|
At the beginning of the financial year
|
|
|
1,044
|
|
|
|
Share of operating profit prior to the Samarco dam failure
|
|
|
136
|
|
Share of loss relating to the Samarco dam failure
(a)
|
|
|
(655
|
)
|
Impairment of the carrying value of the investment in Samarco
(a)
|
|
|
(525
|
)
|
Samarco dam failure provision
(a)
|
|
|
(1,200
|
)
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
(2,244
|
)
|
|
|
|
|
|
Loss and expenses recognised as a provision for Samarco dam failure
(b)
|
|
|
1,200
|
|
Dividends received
(c)
|
|
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
|
|
|
|
|
|
|
(a)
|
BHP Billiton Brasil has adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment) and recognised a provision of US$(1,200) million for
potential obligations under the Framework Agreement (defined below). US$(572) million of the US$(1,200) million provision represents an additional share of loss from Samarco with the remaining US$(628) million recognised as provision
expense.
|
(b)
|
As the investment carrying value has been adjusted to US$ nil, additional share of Samarco losses US$(572) million and Samarco dam failure provision expense US$(628) million are included in the provision for
Samarco dam failure. This reflects BHP Billiton Brasils US$(1,200) million potential legal funding obligation to the Foundation as a result of the Framework Agreement (defined below).
|
(c)
|
Samarco currently does not have profits available for distribution and is legally prevented from paying previously declared and unpaid dividends.
|
At the half year ended 31 December 2015, the Group assessed the recoverability of its investment in light of uncertainties surrounding the nature and
timing of ongoing future operations. As a result, an impairment charge of US$525 million was recognised, reducing the investment balance to US$ nil.
As
described below, the Group has recognised a provision of US$1,200 million at 30 June 2016 in respect of BHP Billiton Brasils potential obligation under the Framework Agreement (defined below). This reflects the ongoing uncertainty
surrounding the nature and timing of a potential restart of Samarcos operations. In doing so, the Group has recognised BHP Billiton Brasils share of all losses recognised by Samarco to 30 June 2016.
F-19
Provision for Samarco dam failure
|
|
|
|
|
Year ended 30 June 2016
|
|
|
|
|
|
US$M
|
|
At the beginning of the financial year
|
|
|
|
|
Provision recognition, comprising:
|
|
|
|
|
Share of loss relating to the Samarco dam failure
|
|
|
572
|
|
Samarco dam failure provision expense
|
|
|
628
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
1,200
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
Current
|
|
|
300
|
|
Non-current
|
|
|
900
|
|
|
|
|
|
|
Dam failure provisions and contingencies
As at 30 June 2016, BHP Billiton Brasil has identified provisions and contingent liabilities arising as a consequence of the Samarco dam failure as
follows:
Environment and socio-economic remediation
Framework Agreement
On 2 March 2016, BHP Billiton
Brasil, together with Samarco and Vale, entered into a Framework Agreement (Agreement) with the Federal Attorney General of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish a Foundation
that will develop and execute environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure. On 5 May 2016, the Agreement was ratified by the Federal Court of Appeal suspending the
public civil claim disclosed below.
The Federal Prosecutors Office appealed the ratification of the Agreement and on 30 June 2016, the
Superior Court of Justice in Brazil issued a preliminary order (Interim Order) suspending the 5 May 2016 ratification of the Agreement.
Samarco,
Vale and BHP Billiton Brasil have appealed the Interim Order before the Superior Court of Justice.
The term of the Agreement is 15 years, renewable for
periods of one year successively until all obligations under the Agreement have been performed. Under the Agreement, Samarco is responsible for funding the Foundation with calendar year contributions as follows:
|
|
R$2 billion (approximately US$620 million) in 2016, less the amount of funds already spent on, or allocated to, remediation and compensation activity;
|
|
|
R$1.2 billion (approximately US$370 million) in 2017;
|
|
|
R$1.2 billion (approximately US$370 million) in 2018;
|
|
|
R$500 million (approximately US$155 million) for a special project to be spent on sewage treatment and landfill works from 2016 to 2018.
|
Annual contributions for each of the years 2019, 2020 and 2021 will be in the range of R$800 million (approximately US$250 million) and R$1.6 billion
(approximately US$500 million), depending on the remediation and compensation projects which are to be undertaken in the particular year. Annual contributions may be reviewed under the Agreement. To the extent that Samarco does not meet its funding
obligations under the Agreement, each of Vale and BHP Billiton Brasil has potential funding obligations under the Agreement in proportion to its 50 per cent shareholding in Samarco.
F-20
Mining and processing operations remain suspended following the dam failure. Samarco is currently progressing
plans to resume operations, however significant uncertainties surrounding the nature and timing of ongoing future operations remain. In light of these uncertainties and based on currently available information, BHP Billiton Brasil has recognised a
provision of US$1,200 million before tax and after discounting at 30 June 2016, in respect of its potential obligations under the Agreement.
The
measurement of the provision requires the use of estimates and assumptions and may be affected by, amongst other factors, potential changes in scope of work required under the Agreement including further technical analysis, costs incurred in respect
of programs delivered, resolution of uncertainty in respect of operational restart, updates to discount and foreign exchange rates, resolution of existing and potential legal claims and the status of the Agreement. As a result, future actual
expenditures may differ from the amounts currently provided and changes to key assumptions and estimates could result in a material impact to the amount of the provision in future reporting periods.
On 28 July 2016, BHP Billiton Brasil approved US$134 million to support the Foundation, in the event that Samarco does not meet its funding obligations
under the Agreement. Any support to the Foundation provided by BHP Billiton Brasil will be offset against the provision for the Samarco dam failure recognised at 30 June 2016.
Legal
The following matters are disclosed as contingent
liabilities:
BHP Billiton Brasil is among the companies named as defendants in a number of legal proceedings initiated by individuals, non-governmental
organisations (NGOs), corporations and governmental entities in Brazilian federal and state courts following the Samarco dam failure. The other defendants include Vale and Samarco. The lawsuits include claims for compensation, environmental
rehabilitation and violations of Brazilian environmental and other laws, among other matters. The lawsuits seek various remedies, including rehabilitation costs, compensation to injured individuals and families of the deceased, recovery of personal
and property losses, moral damages and injunctive relief. These legal proceedings include civil public actions filed by state prosecutors in Minas Gerais (claiming damages of approximately R$7.5 billion, US$2.3 billion), public defenders in Minas
Gerais (claiming damages of approximately R$10 billion, US$3.1 billion) and state prosecutors in Espírito Santo (claiming damages of approximately R$2 billion, US$620 million). Given the preliminary status of all these proceedings, and the
duplicative nature of the damages sought in these proceedings and the R$20 billion (US$6.2 billion) and R$155 billion (US$48 billion) claims noted below, it is not possible at this time to provide a range of possible outcomes or a reliable estimate
of potential future exposures for BHP Billiton Brasil.
In addition, government inquiries and investigations relating to the Samarco dam failure have been
commenced by numerous agencies of the Brazilian government and are ongoing.
Public civil claim
Among the claims brought against BHP Billiton Brasil, is a public civil claim commenced by the Federal Government of Brazil, the states of Espírito
Santo, Minas Gerais and other public authorities on 30 November 2015, seeking the establishment of a fund of up to R$20 billion (approximately US$6.2 billion) in aggregate for clean-up costs and damages.
On 2 March 2016, BHP Billiton Brasil, together with Samarco and Vale, entered into the Agreement. Ratification of the Agreement by the Federal Court of
Appeal on 5 May 2016 suspended this public civil claim. However, it was reinstated on 30 June 2016 upon issue of the Interim Order by the Superior Court of Justice in Brazil. As noted above, BHP Billiton Brasil has recognised a provision
as of 30 June 2016 of US$1,200 million after tax and discounting in respect of its potential obligations under the Agreement. While an appeal has been commenced against the Interim Order, given the status of the appeal it is not possible at
this time to provide a range of possible outcomes or a reliable estimate of potential future exposures for BHP Billiton Brasil in relation to the R$20 billion (approximately US$6.2 billion) claim.
F-21
Federal Public Prosecution Office claim
BHP Billiton Brasil is among the defendants named in a claim brought by the Federal Public Prosecution Office on 3 May 2016, seeking R$155 billion
(approximately US$48 billion) for reparation, compensation and moral damages in relation to the Samarco dam failure. Given the preliminary status of these proceedings, it is not possible at this time to provide a range of possible outcomes or a
reliable estimate of potential future exposures for BHP Billiton Brasil.
Class action complaint
In February 2016, a putative class action complaint (Complaint) was filed in the U.S. District Court for the Southern District of New York on behalf of
purchasers of American Depository Receipts of BHP Billiton Ltd and Plc between 25 September 2014 and 30 November 2015 against BHP Billiton Ltd and Plc and certain of its current and former executive officers and directors. The Complaint
asserts claims under U.S. federal securities laws and indicates that the plaintiff will seek certification to proceed as a class action.
The amount of
damages sought by the plaintiff on behalf of the putative class is unspecified. Given the preliminary status of this matter, it is not possible at this time to provide a range of possible outcomes or a reliable estimate of potential future exposures
to BHP Billiton.
Other claims
Additional lawsuits
and government investigations relating to the Samarco dam failure may be brought against BHP Billiton Brasil and possibly other BHP Billiton entities in Brazil or other jurisdictions.
BHP Billitons potential liabilities, if any, resulting from other pending and future claims, lawsuits and enforcement actions relating to the Samarco
dam failure, together with the potential cost of implementing remedies sought in the various proceedings, cannot be reliably estimated at this time and therefore a provision has not been recognised and nor has any contingent liability been
quantified for such matters.
Ultimately, all the legal matters disclosed as contingent liabilities could have a material adverse impact on BHP
Billitons business, competitive position, cash flows, prospects, liquidity and shareholder returns.
BHP Billiton Insurance
BHP Billiton has third party liability insurance for claims related to the Samarco dam failure made directly against BHP Billiton Brasil or other BHP Billiton
entities. Such claims may be externally insured up to US$360 million (when adjusted for BHP Billiton Brasils interest in Samarco). External insurers have been advised of the Samarco dam failure although no formal claim has currently been made
under the policy. At 30 June 2016, an insurance receivable has not been recognised for any potential recoveries under insurance arrangements.
Commitments
Under the terms of the Samarco joint venture
agreement, BHP Billiton Brasil does not have an existing obligation to fund Samarco.
On 28 July 2016, BHP Billiton Brasil made available a
short-term facility to Samarco of up to US$116 million to carry out remediation and stabilisation work and support Samarcos operations. Funds will be released to Samarco only as required and subject to the achievement of key milestones.
Any additional requests for funding or future investment provided would be subject to a future decision, accounted for at that time.
F-22
The following section includes disclosure required by IFRS of Samarco Mineração S.A.s
provisions, contingencies and other matters arising from the dam failure.
Samarco
Dam failure related provisions and contingencies
As at 30 June 2016 Samarco has identified provisions and contingent liabilities arising as a consequence of the Samarco
dam failure as follows:
Environment and socio-economic remediation
Framework Agreement
On 2 March 2016, Samarco, together with Vale and BHP Billiton Brasil, entered into a Framework Agreement (Agreement) with
the Federal Attorney General of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish a Foundation that will develop and execute environmental and socio-economic programs to remediate and
provide compensation for damage caused by the Samarco dam failure. On 5 May 2016, the Agreement was ratified by the Federal Court of Appeal suspending the public civil claim disclosed below.
The Federal Prosecutors Office appealed the ratification of the Agreement and on 30 June 2016, the Superior Court
of Justice in Brazil issued a preliminary order (Interim Order) suspending the 5 May 2016 ratification of the Agreement.
Samarco, Vale and BHP Billiton Brasil have appealed the Interim Order before the Superior Court of Justice.
The term of the Agreement is 15 years, renewable for periods of one year successively until all obligations under the
Agreement have been performed. Under the Agreement, Samarco is responsible for funding the Foundation with calendar year contributions as follows:
|
|
|
R$2 billion (approximately US$620 million) in 2016, less the amount of funds already spent on, or allocated to, remediation and compensation activity;
|
|
|
|
|
R$1.2 billion (approximately US$370 million) in 2017;
|
|
|
|
R$1.2 billion (approximately US$370 million) in 2018;
|
|
|
|
|
R$500 million (approximately US$155 million) for a special project to be spent on sewage treatment and landfill works from 2016 to 2018.
|
|
Annual contributions for each of the years 2019, 2020 and 2021 will be in the range
of R$800 million (approximately US$250 million) and R$1.6 billion (approximately US$500 million), depending on the remediation and compensation projects which are to be undertaken in the particular year. Annual contributions may be reviewed under
the Agreement.
As at 30 June 2016, Samarco has a provision of US$2,400 million before tax and
after discounting, in relation to its obligations under the Agreement based on currently available information. The measurement of the provision requires the use of estimates and assumptions and may be affected by, amongst other factors, potential
changes in scope of work required under the Agreement including further technical analysis, costs incurred in respect of programs delivered, resolution of uncertainty in respect of operational restart, updates to discount and foreign exchange rates,
resolution of existing and potential legal claims and the status of the Agreement. As a result, future actual expenditures may differ from the amounts currently provided and changes to key assumptions and estimates could result in a material impact
to the amount of the provision in future reporting periods.
F-23
Other
As at 30 June 2016, Samarco has recognised provisions of US$172 million, in addition to its obligations under the
Agreement, based on currently available information. The magnitude, scope and timing of these additional costs are subject to a high degree of uncertainty and Samarco has indicated that it anticipates that it will incur future costs beyond those
provided. These uncertainties are likely to continue for a significant period and changes to key assumptions could result in a material change to the amount of the provision in future reporting periods. Any such unrecognised obligations are
therefore contingent liabilities and, at present, it is not practicable to estimate their magnitude or possible timing of payment. Accordingly, it is also not possible to provide a range of possible outcomes or a reliable estimate of total potential
future exposures at this time.
Legal
Samarco has been named as defendant in a number of legal proceedings initiated by individuals, NGOs, corporations and
governmental entities in Brazilian federal and state courts following the Samarco dam failure. These lawsuits include claims for compensation, environmental rehabilitation and violations of Brazilian environmental and other laws, among other
matters. The lawsuits seek various remedies, including rehabilitation costs, compensation to injured individuals and families of the deceased, recovery of personal and property losses, moral damages and injunctive relief. These legal proceedings
include civil public actions filed by state prosecutors in Minas Gerais (claiming damages of approximately R$7.5 billion, US$2.3 billion), public defenders in Minas Gerais (claiming damages of approximately R$10 billion, US$3.1 billion), and state
prosecutors in Espírito Santo (claiming damages of approximately R$2 billion, US$620 million). Given the preliminary status of all these proceedings, and the duplicative nature of the damages sought in these proceedings and the R$20 billion
(US$6.2 billion) and R$155 billion (US$48 billion) claims noted below, it is not possible at this time to provide a range of possible outcomes or a reliable estimate of potential future exposures for Samarco.
In addition, government investigations of the Samarco dam failure by numerous agencies of the Brazilian government have
commenced and are ongoing.
Public civil claim
Among the claims brought against Samarco, is a public civil claim commenced by the Federal Government of Brazil, the states of
Espírito Santo, Minas Gerais and other public authorities on 30 November 2015, seeking the establishment of a fund of up to R$20 billion (approximately US$6.2 billion) in aggregate for clean-up costs and damages.
On 2 March 2016, Samarco, together with Vale and BHP Billiton Brasil, entered into the Agreement. Ratification of the
Agreement by the Federal Court of Appeal on 5 May 2016 suspended this public civil claim. However, it was reinstated on 30 June 2016 upon issue of the Interim Order by the Superior Court of Justice in Brazil. As noted above, Samarco has
recognised a provision as of 30 June 2016 of US$2,400 million before tax and discounting in respect of its potential obligations under the Agreement. While an appeal has been commenced against the Interim Order, given the status of the appeal
it is not possible at this time to provide a range of possible outcomes or a reliable estimate of potential future exposures for Samarco in relation to the R$20 billion (approximately US$6.2 billion) claim.
Federal Public Prosecution Office claim
Samarco is among the defendants named in a claim brought by the Federal Public Prosecution Office on
3 May 2016, seeking R$155 billion (approximately US$48 billion) for reparation, compensation and moral damages in relation to the Samarco dam failure. Given the preliminary status of these proceedings, it is not possible at this time to provide
a range of possible outcomes or a reliable estimate of potential future exposures for Samarco.
F-24
Other claims
Other pending lawsuits and investigations are at the early stages of proceedings. Until further facts are developed; court
rulings clarify the issues in dispute, liability and damages; trial activity nears, or other actions such as possible settlements occur, it is not possible to arrive at a range of outcomes or a reliable estimate of Samarcos obligations arising
from these matters and therefore Samarco has not recognised a provision or quantified a contingent liability.
Additional
claims may be brought against Samarco. A provision has not been made by Samarco for claims yet to be filed. Given the significant uncertainties surrounding possible outcomes it is not possible for Samarco to arrive at a range of outcomes or a
reliable estimate of the liability for any unfiled claims.
Samarco Insurance
Samarco has standalone insurance policies in place with Brazilian and global insurers. Samarco has notified insurers including
those covering property, project and liability risks. Insurers have appointed loss adjusters or claims representatives to investigate and assist with the claims process. The respective adjustment processes for these policies continues. An insurance
receivable has not been recognised by Samarco for any recoveries under insurance arrangements at 30 June 2016.
Samarco
Commitments
At 30 June 2016, Samarco has commitments of US$1,482 million (2015: US$2,544 million). Following the
dam failure Samarco invoked force majeure clauses in a number of long-term contracts with suppliers and service providers to suspend contractual obligations.
Samarco non-dam failure related contingent liabilities
The following non-dam failure related contingent liabilities pre-date and are unrelated to the Samarco dam failure. Samarco is
currently contesting both of these matters in the Brazilian courts. Given the status of the proceedings, the timing of resolution and potential economic outflow are uncertain. BHP Billiton entities have no legal obligation related to these matters.
Brazilian Social Contribution Levy
Samarco has received tax assessments for the alleged non-payment of Brazilian Social Contribution Levy for the calendar years
2008 to 2014 totalling approximately R$3.9 billion (approximately US$1.2 billion).
Brazilian corporate income tax rate
Samarco has received tax assessments for alleged incorrect calculation of Corporate Income Tax (IRPJ) in
respect of the 2000 to 2002 and 2007 to 2014 income years totalling approximately R$3.3 billion (approximately US$1.0 billion).
F-25
4. Expenses and other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Employee benefits expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages, salaries and redundancies
|
|
|
3,414
|
|
|
|
4,537
|
|
|
|
4,799
|
|
Employee share awards
|
|
|
140
|
|
|
|
203
|
|
|
|
214
|
|
Social security costs
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
Pension and other post-retirement obligations
|
|
|
232
|
|
|
|
358
|
|
|
|
529
|
|
Less employee benefits expense classified as exploration and evaluation expenditure
|
|
|
(86
|
)
|
|
|
(129
|
)
|
|
|
(132
|
)
|
Raw materials and consumables used
|
|
|
4,063
|
|
|
|
4,667
|
|
|
|
5,540
|
|
Freight and transportation
|
|
|
2,226
|
|
|
|
2,644
|
|
|
|
3,119
|
|
External services
|
|
|
4,984
|
|
|
|
6,284
|
|
|
|
6,780
|
|
Third party commodity purchases
|
|
|
1,013
|
|
|
|
1,165
|
|
|
|
1,702
|
|
Net foreign exchange (gains)/losses
|
|
|
(153
|
)
|
|
|
(469
|
)
|
|
|
168
|
|
Government royalties paid and payable
|
|
|
1,349
|
|
|
|
1,708
|
|
|
|
2,412
|
|
Depreciation and amortisation expense
|
|
|
8,661
|
|
|
|
9,158
|
|
|
|
7,716
|
|
Exploration and evaluation expenditure incurred and expensed in the current period
|
|
|
430
|
|
|
|
670
|
|
|
|
698
|
|
Net impairments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
7,377
|
|
|
|
3,445
|
|
|
|
455
|
|
Goodwill and other intangible assets
|
|
|
17
|
|
|
|
570
|
|
|
|
17
|
|
Available for sale financial assets
|
|
|
|
|
|
|
9
|
|
|
|
6
|
|
Operating lease rentals
|
|
|
528
|
|
|
|
636
|
|
|
|
665
|
|
All other operating expenses
|
|
|
1,290
|
|
|
|
1,552
|
|
|
|
1,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
35,487
|
|
|
|
37,010
|
|
|
|
36,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on divestment of subsidiaries and operations
|
|
|
(14
|
)
|
|
|
(15
|
)
|
|
|
(673
|
)
|
Other income
|
|
|
(430
|
)
|
|
|
(481
|
)
|
|
|
(552
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
(444
|
)
|
|
|
(496
|
)
|
|
|
(1,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income is generally income earned from transactions outside the course of the Groups ordinary activities and may
include certain management fees from non-controlling interests and joint venture arrangements, dividends income, royalties, commission income and gains or losses on sale of property, plant and equipment.
Recognition and measurement
Income is recognised where
it is probable that the economic benefits associated with a transaction will flow to the Group and they can be reliably measured. Dividends are recognised upon declaration.
F-26
5. Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Total taxation (benefit)/expense comprises:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax expense
|
|
|
2,456
|
|
|
|
3,168
|
|
|
|
6,353
|
|
Deferred tax (benefit)/expense
|
|
|
(3,508
|
)
|
|
|
498
|
|
|
|
427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,052
|
)
|
|
|
3,666
|
|
|
|
6,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Factors affecting income tax expense for the year
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense differs to the standard rate of corporation tax as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation
|
|
|
(7,259
|
)
|
|
|
8,056
|
|
|
|
21,735
|
|
Tax on (loss)/profit at Australian prima facie tax rate of 30 per cent
|
|
|
(2,178
|
)
|
|
|
2,417
|
|
|
|
6,521
|
|
Impact of tax rates applicable outside of Australia
|
|
|
(620
|
)
|
|
|
(301
|
)
|
|
|
49
|
|
Tax on remitted and unremitted foreign earnings
|
|
|
(376
|
)
|
|
|
58
|
|
|
|
169
|
|
Recognition of previously unrecognised tax assets
|
|
|
(36
|
)
|
|
|
(212
|
)
|
|
|
(45
|
)
|
Investment and development allowance
|
|
|
(36
|
)
|
|
|
(190
|
)
|
|
|
(223
|
)
|
Amounts (over)/under provided in prior years
|
|
|
(28
|
)
|
|
|
138
|
|
|
|
(147
|
)
|
Tax rate changes
|
|
|
14
|
|
|
|
137
|
|
|
|
20
|
|
Foreign exchange adjustments
|
|
|
125
|
|
|
|
339
|
|
|
|
(34
|
)
|
Tax effect of (loss)/profits from equity accounted investments, related impairments and
expenses
(a)
|
|
|
631
|
|
|
|
(164
|
)
|
|
|
(356
|
)
|
Non-tax effected operating losses and capital gains
|
|
|
671
|
|
|
|
143
|
|
|
|
11
|
|
Other
|
|
|
536
|
|
|
|
397
|
|
|
|
301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit)/expense
|
|
|
(1,297
|
)
|
|
|
2,762
|
|
|
|
6,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalty-related taxation (net of income tax benefit)
|
|
|
245
|
|
|
|
904
|
|
|
|
514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total taxation (benefit)/expense
|
|
|
(1,052
|
)
|
|
|
3,666
|
|
|
|
6,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The (loss)/profits from equity accounted investments, related impairments and expenses is net of income tax. This item removes the prima facie tax effect on such profits, related impairments and expenses.
|
F-27
Income tax recognised in other comprehensive income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Income tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to the income statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net valuation gains/(losses) taken to equity
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
2
|
|
Net valuation gains transferred to the income statement
|
|
|
|
|
|
|
34
|
|
|
|
2
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses)/gains taken to equity
|
|
|
170
|
|
|
|
539
|
|
|
|
(204
|
)
|
Losses/(gains) transferred to the income statement
|
|
|
(199
|
)
|
|
|
(545
|
)
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (charge)/credit relating to items that may be reclassified subsequently to the income
statement
|
|
|
(30
|
)
|
|
|
29
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to the income statement:
|
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement (losses)/gains on pension and medical schemes
|
|
|
5
|
|
|
|
14
|
|
|
|
(6
|
)
|
Employee share awards transferred to retained earnings on exercise
|
|
|
(22
|
)
|
|
|
(31
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (charge)/credit relating to items that will not be reclassified to the income
statement
|
|
|
(17
|
)
|
|
|
(17
|
)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (charge)/credit relating to components of other comprehensive income
(a)
|
|
|
(47
|
)
|
|
|
12
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Included within total income tax relating to components of other comprehensive income is US$(25) million relating to deferred taxes and US$(22) million relating to current taxes (2015: US$43 million and US$(31) million;
2014: US$(1) million and US$16 million).
|
F-28
Recognition and measurement
Taxation on the (loss)/profit for the year comprises current and deferred tax. Taxation is recognised in the income statement except to the extent that it
relates to items recognised directly in equity, in which case the tax is recognised in equity.
|
|
|
|
|
Current tax
|
|
Deferred tax
|
|
Royalty-related taxation
|
Current tax is the expected tax on the taxable income for the year, using tax rates and laws enacted or substantively enacted at the reporting date, and any adjustments to tax payable in respect of previous years.
|
|
Deferred tax is provided in full, on temporary differences arising between the tax bases of assets and liabilities and their carrying
amounts in the Financial Statements. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilised.
Deferred tax is not recognised for temporary differences relating to:
initial recognition of goodwill;
initial recognition of assets or liabilities in a transaction that is
not a business combination and that affects neither accounting nor taxable profit;
investment in subsidiaries, associates and jointly controlled entities
where the Group is able to control the timing of the reversal of the temporary difference and it is probable that they will not reverse in the foreseeable future.
Deferred tax is measured at the tax rates that are expected to be applied when the asset is realised or the liability is settled, based on the laws that have
been enacted or substantively enacted at the reporting date.
Current and deferred tax
assets and liabilities are offset when the Group has a legally enforceable right to offset and when the tax balances are related to taxes levied by the same tax authority and the Group intends to settle on a net basis, or realise the asset and
settle the liability simultaneously.
|
|
Royalties and resource rent taxes are treated as taxation arrangements (impacting income tax expense/benefit) when they are imposed under government authority and the amount payable is calculated by reference to revenue derived (net
of any allowable deductions) after adjustment for temporary differences. Obligations arising from royalty arrangements that do not satisfy these criteria are recognised as current provisions and included in expenses.
|
F-29
Uncertain tax and royalty matters
The Group operates across many tax jurisdictions. Application of tax law can be complex and requires judgement to assess risk and estimate outcomes,
particularly in relation to the Groups cross-border operations and transactions. The evaluation of tax risks considers both amended assessments received and potential sources of challenge from tax authorities. The status of proceedings for
these matters will impact the ability to determine the potential exposure and in some cases, it may not be possible to determine a range of possible outcomes or a reliable estimate of the potential exposure.
The Group presently has unresolved tax and royalty matters for which the timing of resolution and potential economic outflow are uncertain. Tax and royalty
matters with uncertain outcomes arise in the normal course of business and occur due to changes in tax law, changes in interpretation of tax law, periodic challenges and disagreements with tax authorities, and legal proceedings.
Tax and royalty obligations assessed as having probable future economic outflows capable of reliable measurement are adequately provided for at 30 June
2016. Matters without a probable economic outflow and / or presently incapable of being measured reliably are contingent liabilities and disclosed in note 32 Contingent liabilities. Irrespective of whether the potential economic outflow
of the matter has been assessed as probable or possible, individually significant matters are included below, to the extent that disclosure does not prejudice the Group.
|
|
|
Transfer pricing Sales of commodities to BHP Billiton Marketing AG in Singapore
|
|
The Group is currently in dispute with the Australian Taxation Office (ATO) regarding the price at which the Groups Australian
entities sell commodities to the Groups principal marketing entity in Singapore, BHP Billiton Marketing AG.
In April 2014, the Group received amended assessments for 2003 to 2008 totalling US$270 million (A$362 million) (inclusive of interest and penalties). In May
2016, the Group received further amended assessments totalling US$400 million (A$537 million) (inclusive of interest and penalties) for 2009 to 2013.
As a consequence of the finalisation of the transfer pricing audit for 2009 to 2013, the Group also received an amended assessment in relation to its 2013 MRRT
return totalling US$87 million (A$117 million).
The Group has formally objected to the
amended assessments. The ATO has yet to advise its decision on the objections to these amended assessments.
The Group has made payments of approximately US$221 million (A$276 million) to the ATO in relation to the assessments under dispute pending resolution of the
matter.
|
|
|
Controlled Foreign Companies dispute
|
|
The Group is currently in dispute with the ATO regarding whether profits earned globally by BHP Billitons marketing organisation
from the on-sale of commodities acquired from Australian subsidiaries of BHP Billiton Plc are subject to top-up tax in Australia under the Controlled Foreign Companies rules.
The Group received amended assessments for 2006 to 2010 for primary tax of
US$76 million (A$102 million), and interest of US$24 million (A$32 million) and penalties of US$19 million (A$26 million) on 7 June 2011 (2006 to 2008 income years) and 19 December 2014 (2009 and 2010 income years). The Group has
objected to these amended assessments. On 30 June 2016, the Group received the ATOs decision relating to the Groups objection against amended assessments for the 2006 to 2010 income years. The objections were allowed in part by
the ATO. The ATO also determined that the Group was not liable for any penalties for the 2006 to 2010 income years. As a result of the objections being determined, it is estimated the primary tax subject to dispute for the 2006 to 2010 income years
will total US$32 million (A$43 million).
On 26 May 2016, the Group received
amended assessments for primary tax of US$12 million (A$16 million) relating to the 2012 and 2013 income years, and interest of US$2 million (A$3 million) (with nil penalties).
|
F-30
|
|
|
|
|
Royalty reassessments dispute with Queensland Office of State Revenue
|
|
The Group has lodged applications with the Supreme Court of Queensland pertaining to disputed royalty reassessments issued by the
Queensland Office of State Revenue (OSR) in relation to its share of BHP Billiton Mitsubishi Alliance (BMA) coal.
The dispute relates to the basis for calculating the value of coal for royalty purposes under Queensland law. The reassessments relate to the period of
1 July 2005 to 30 September 2015. The reassessments total US$168 million (A$225 million) in royalties and US$78 million (A$104 million) in interest (BHP Billiton share).
|
|
|
Samarco tax assessments
|
|
Details of uncertain tax and royalty matters relating to Samarco are disclosed in note 3 Significant events Samarco dam failure.
|
Key judgements and estimates
Income tax classification
The Groups accounting policy for taxation, including royalty-related taxation, requires managements judgement as
to the types of arrangements considered to be a tax on income in contrast to an operating cost.
Deferred tax
Judgement is required to determine the amount of deferred tax assets that are recognised based on the likely
timing and the level of future taxable profits. The Group assesses the recoverability of recognised and unrecognised deferred taxes, including losses in Australia, the United States and Canada and the recognition of deferred tax assets of capital
allowances in Australia, on a consistent basis, using assumptions and projected cash flows as applied in the Group impairment reviews for associated operations.
Deferred tax liabilities arising from temporary differences in investments, caused principally by
retained earnings held in foreign tax jurisdictions, are recognised unless repatriation of retained earnings can be controlled and are not expected to occur in the foreseeable future.
Uncertain tax matters
Judgements are required about the application of income tax legislation and its interaction with income tax accounting
principles. These judgements are subject to risk and uncertainty, hence there is a possibility that changes in circumstances will alter expectations, which may impact the amount of deferred tax assets and deferred tax liabilities recognised on the
balance sheet and the amount of other tax losses and temporary differences not yet recognised.
Where the final tax
outcomes are different from the amounts that were initially recorded, these differences impact the current and deferred tax provisions in the period in which the determination is made.
Measurement of uncertain tax and royalty matters considers a range of possible outcomes, including
assessments received from tax authorities. Where management is of the view that potential liabilities have a low probability of crystallising, or it is not possible to quantify them reliably, they are disclosed as contingent liabilities (refer to
note 32 Contingent liabilities).
F-31
6. Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
(Loss)/earnings attributable to owners of BHP Billiton Group (US$M)
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(6,385
|
)
|
|
|
3,483
|
|
|
|
13,648
|
|
Total
|
|
|
(6,385
|
)
|
|
|
1,910
|
|
|
|
13,832
|
|
Weighted average number of shares (Million)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
5,322
|
|
|
|
5,318
|
|
|
|
5,321
|
|
Diluted
|
|
|
5,322
|
|
|
|
5,333
|
|
|
|
5,338
|
|
Basic (loss)/earnings per ordinary share (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(120.0
|
)
|
|
|
65.5
|
|
|
|
256.5
|
|
Total
|
|
|
(120.0
|
)
|
|
|
35.9
|
|
|
|
260.0
|
|
Diluted (loss)/earnings per ordinary share (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(120.0
|
)
|
|
|
65.3
|
|
|
|
255.7
|
|
Total
|
|
|
(120.0
|
)
|
|
|
35.8
|
|
|
|
259.1
|
|
Refer to note 26 Discontinued operations for basic earnings per share and diluted earnings per share for
Discontinued operations.
Earnings on American Depositary Shares represent twice the earnings for BHP Billiton ordinary shares.
Recognition and measurement
Diluted earnings
attributable to owners of the BHP Billiton Group are equal to the earnings attributable to owners of the BHP Billiton Group.
The calculation of the
number of ordinary shares used in the computation of basic earnings per share is the aggregate of the weighted average number of ordinary shares of BHP Billiton Limited and BHP Billiton Plc outstanding during the period after deduction of the number
of shares held by the Billiton Employee Share Ownership Plan Trust and the BHP Billiton Limited Employee Equity Trust.
The conversion of options and
share rights would decrease the loss per share for the year ended 30 June 2016 and therefore its impact has been excluded from the diluted earnings per share calculation (2015: 160,116 antidilutive shares; 2014: 183,181 antidilutive shares).
For the purposes of calculating diluted earnings per share, the effect of 15 million of dilutive shares has been taken into account for the year ended
30 June 2015 and 17 million shares for the year ended 30 June 2014. The Groups only potential dilutive ordinary shares are share awards granted under the employee share ownership plans for which terms and conditions are described in
note 23 Employee share ownership plans.
F-32
Working capital
7. Trade and other receivables
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Trade receivables
|
|
|
1,730
|
|
|
|
2,982
|
|
Loans to equity accounted investments
|
|
|
897
|
|
|
|
995
|
|
Other receivables
|
|
|
1,395
|
|
|
|
1,843
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,022
|
|
|
|
5,820
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Current
|
|
|
3,155
|
|
|
|
4,321
|
|
Non-current
|
|
|
867
|
|
|
|
1,499
|
|
|
|
|
|
|
|
|
|
|
Recognition and measurement
Trade receivables are recognised initially at fair value and subsequently at amortised cost using the effective interest method, less an allowance for
impairment.
The collectability of trade receivables is assessed continuously and at reporting date specific allowances are made for any doubtful
receivables based on a review of all outstanding amounts at reporting period-end. Individual receivables are written off when management deems them unrecoverable. The net carrying amount of trade and other receivables approximates their fair values.
Credit risk
Trade receivables generally have terms
of less than 30 days. The Group has no material concentration of credit risk with any single counterparty and is not dominantly exposed to any individual industry.
Credit risk can arise from the non-performance by counterparties of their contractual financial obligations towards the Group. To manage credit risk, the
Group maintains Group-wide procedures covering the application for credit approvals, granting and renewal of counterparty limits, proactive monitoring of exposures against these limits and requirements triggering secured payment terms. As part of
these processes, the credit exposures with all counterparties are regularly monitored and assessed on a timely basis. The credit quality of the Groups customers is reviewed and assessed for impairment where indicators of such impairment exist.
The solvency of each debtor and their ability to pay on the receivable is considered in assessing receivables for impairment.
Receivables are deemed to
be past due or impaired in accordance with the Groups terms and conditions. These terms and conditions are determined on a case-by-case basis with reference to the customers credit quality, payment performance and prevailing market
conditions. At 30 June 2016, trade receivables are stated net of provisions for doubtful debts of US$ nil (2015: US$6 million). As of 30 June 2016, trade receivables of US$12 million (2015: US$10 million) were past due but not
impaired. The majority of these receivables were less than 30 days overdue. As at the reporting date, there are no indications that the debtors will not meet their payment obligations.
F-33
8. Trade and other payables
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Trade creditors
|
|
|
3,662
|
|
|
|
4,857
|
|
Other creditors
|
|
|
1,740
|
|
|
|
2,561
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,402
|
|
|
|
7,418
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Current
|
|
|
5,389
|
|
|
|
7,389
|
|
Non-current
|
|
|
13
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
9. Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Definitions
|
|
|
US$M
|
|
|
US$M
|
|
|
|
Raw materials and consumables
|
|
|
1,394
|
|
|
|
1,683
|
|
|
Spares, consumables and other supplies yet to be utilised in the production process or in the rendering of services.
|
Work in progress
|
|
|
2,149
|
|
|
|
2,297
|
|
|
Commodities currently in the production process that require further processing by the Group to a saleable form.
|
Finished goods
|
|
|
632
|
|
|
|
778
|
|
|
Commodities held-for-sale and not requiring further processing by the Group.
|
|
|
|
|
|
|
|
|
|
|
|
Total
(a)
|
|
|
4,175
|
|
|
|
4,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
3,411
|
|
|
|
4,292
|
|
|
Inventories classified as non-current are not expected to be utilised or sold within 12 months after the reporting date.
|
Non-current
|
|
|
764
|
|
|
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inventory write-downs of US$118 million were recognised during the year (2015: US$182 million; 2014: US$95 million). Inventory write-downs of US$118 million made in previous periods were reversed during the year
(2015: US$42 million; 2014: US$69 million).
|
Recognition and measurement
Regardless of the type of inventory and its stage in the production process, inventories are valued at the lower of cost and net realisable value. Cost is
determined primarily on the basis of average costs. For processed inventories, cost is derived on an absorption costing basis. Cost comprises costs of purchasing raw materials and costs of production, including attributable mining and manufacturing
overheads taking into consideration normal operating capacity.
Minerals inventory quantities are assessed primarily through surveys and assays, while
petroleum inventory quantities are derived through flow rate or tank volume measurement and the composition is derived via sample analysis.
F-34
Key judgements and estimates
Accounting for inventory involves the use of judgements and estimates, particularly related to the measurement and valuation
of inventory on hand within the production process. Certain estimates, including expected metal recoveries and work in progress volumes, are calculated by engineers using available industry, engineering and scientific data. Estimates used are
periodically reassessed by the Group taking into account technical analysis and historical performance. Changes in estimates are adjusted for on a prospective basis.
During the period, estimates of recoverable copper in the Escondida sulphide leach pad were increased to reflect higher than
expected recovery as a result of operational improvements and enhanced information about pad performance. The impact on after tax profit for FY2016 is US$269 million and is expected to be approximately US$288 million in FY2017.
Resource assets
10. Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and
buildings
|
|
|
Plant and
equipment
|
|
|
Other
mineral
assets
|
|
|
Assets under
construction
|
|
|
Exploration
and
evaluation
|
|
|
Total
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Net book value 30 June 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the financial year
|
|
|
8,762
|
|
|
|
48,361
|
|
|
|
21,069
|
|
|
|
14,502
|
|
|
|
1,378
|
|
|
|
94,072
|
|
Additions
(a)
|
|
|
4
|
|
|
|
(89
|
)
|
|
|
750
|
|
|
|
5,337
|
|
|
|
344
|
|
|
|
6,346
|
|
Depreciation for the year
|
|
|
(574
|
)
|
|
|
(6,780
|
)
|
|
|
(1,090
|
)
|
|
|
|
|
|
|
4
|
|
|
|
(8,440
|
)
|
Impairments, net of reversals
|
|
|
(49
|
)
|
|
|
(2,892
|
)
|
|
|
(4,432
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
(7,377
|
)
|
Disposals
|
|
|
(15
|
)
|
|
|
(64
|
)
|
|
|
(8
|
)
|
|
|
(13
|
)
|
|
|
(10
|
)
|
|
|
(110
|
)
|
Divestment and demerger of subsidiaries and operations
|
|
|
(39
|
)
|
|
|
(120
|
)
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
(167
|
)
|
Exchange variations taken to reserve
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Transfers and other movements
|
|
|
916
|
|
|
|
9,348
|
|
|
|
(342
|
)
|
|
|
(10,262
|
)
|
|
|
(11
|
)
|
|
|
(351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
9,005
|
|
|
|
47,766
|
|
|
|
15,942
|
|
|
|
9,561
|
|
|
|
1,701
|
|
|
|
83,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
12,425
|
|
|
|
98,688
|
|
|
|
30,924
|
|
|
|
9,562
|
|
|
|
2,612
|
|
|
|
154,211
|
|
Accumulated depreciation and impairments
|
|
|
(3,420
|
)
|
|
|
(50,922
|
)
|
|
|
(14,982
|
)
|
|
|
(1
|
)
|
|
|
(911
|
)
|
|
|
(70,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value 30 June 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the financial year
|
|
|
9,981
|
|
|
|
57,426
|
|
|
|
24,710
|
|
|
|
15,311
|
|
|
|
1,359
|
|
|
|
108,787
|
|
Additions
(a)
|
|
|
|
|
|
|
(563
|
)
|
|
|
921
|
|
|
|
10,788
|
|
|
|
215
|
|
|
|
11,361
|
|
Depreciation for the year
|
|
|
(659
|
)
|
|
|
(7,443
|
)
|
|
|
(1,607
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
(9,710
|
)
|
Impairments, net of reversals
|
|
|
(76
|
)
|
|
|
(2,632
|
)
|
|
|
(1,328
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,036
|
)
|
Disposals
|
|
|
(10
|
)
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(91
|
)
|
Divestment and demerger of subsidiaries and operations
|
|
|
(1,459
|
)
|
|
|
(7,703
|
)
|
|
|
(1,564
|
)
|
|
|
(1,001
|
)
|
|
|
(40
|
)
|
|
|
(11,767
|
)
|
Exchange variations taken to reserve
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
Transfers and other movements
|
|
|
985
|
|
|
|
9,364
|
|
|
|
(63
|
)
|
|
|
(10,596
|
)
|
|
|
(154
|
)
|
|
|
(464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
8,762
|
|
|
|
48,361
|
|
|
|
21,069
|
|
|
|
14,502
|
|
|
|
1,378
|
|
|
|
94,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
11,689
|
|
|
|
90,571
|
|
|
|
30,814
|
|
|
|
14,502
|
|
|
|
2,630
|
|
|
|
150,206
|
|
Accumulated depreciation and impairments
|
|
|
(2,927
|
)
|
|
|
(42,210
|
)
|
|
|
(9,745
|
)
|
|
|
|
|
|
|
(1,252
|
)
|
|
|
(56,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes net foreign exchange gains/losses related to the closure and rehabilitation provisions. Refer to note 14 Closure and rehabilitation provisions.
|
F-35
Recognition and measurement
Property, plant and equipment
Property, plant and
equipment is recorded at cost less accumulated depreciation and impairment charges. Cost is the fair value of consideration given to acquire the asset at the time of its acquisition or construction and includes the direct costs of bringing the asset
to the location and the condition necessary for operation and the estimated future costs of closure and rehabilitation of the facility.
Equipment
leases
Assets held under lease, which result in the Group receiving substantially all of the risk and rewards of ownership are capitalised as
property, plant and equipment at the lower of the fair value of the leased assets or the estimated present value of the minimum lease payments. Leased assets are depreciated on the same basis as owned assets or, where shorter, the lease term. The
corresponding finance lease obligation is included within interest bearing liabilities. The interest component is charged to the income statement over the lease term to reflect a constant rate of interest over the remaining balance of the
obligation.
Operating leases are not capitalised and rental payments are included in the income statement on a straight-line basis over the lease term.
Ongoing contracted commitments under finance and operations leases are disclosed within note 31 Commitments.
Exploration and evaluation
Exploration costs are incurred to discover mineral and petroleum resources. Evaluation costs are incurred to assess the technical feasibility and
commercial viability of resources found.
Exploration and evaluation expenditure is charged to the income statement as incurred, except in the following
circumstances in which case the expenditure may be capitalised:
In respect of minerals activities:
|
|
the exploration and evaluation activity is within an area of interest that was previously acquired as an asset acquisition or in a business combination and measured at fair value on acquisition; or
|
|
|
the existence of a commercially viable mineral deposit has been established.
|
In respect of petroleum
activities:
|
|
the exploration and evaluation activity is within an area of interest for which it is expected that the expenditure will be recouped by future exploitation or sale; or
|
|
|
exploration and evaluation activity has not reached a stage that permits a reasonable assessment of the existence of commercially recoverable reserves.
|
Initial payments for the acquisition of intangible lease assets are capitalised and amortised over the term of the permit.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area.
Capitalised costs are only carried forward to the extent that they are expected to be recovered through the successful exploitation of the area of interest or alternatively by its sale. To the extent that capitalised expenditure is no longer
expected to be recovered, it is charged to the income statement.
F-36
Key judgements and estimates
Exploration and evaluation expenditure results in certain items of expenditure being capitalised for an area of interest where
it is considered likely to be recoverable by future exploitation or sale, or where the activities have not reached a stage that permits a reasonable assessment of the existence of reserves. This policy requires management to make certain estimates
and assumptions as to future events and circumstances, in particular whether an economically viable extraction operation can be established. Any such estimates and assumptions may change as new information becomes available. If, after having
capitalised the expenditure under the policy, a judgement is made that recovery of the expenditure is unlikely, the relevant capitalised amount will be written off to the income statement.
Development expenditure
When proven mineral
reserves are determined and development is sanctioned, capitalised exploration and evaluation expenditure is reclassified as assets under construction within property, plant and equipment (refer to the mineral reserves definition under note 39
Reserve estimates). All subsequent development expenditure is capitalised and classified as assets under construction, provided commercial viability conditions continue to be satisfied.
The Group may use funds sourced from external parties to finance the acquisition and development of assets and operations. Finance costs are expensed as
incurred, except where they relate to the financing of construction or development of qualifying assets. Borrowing costs directly attributable to acquiring or constructing a qualifying asset are capitalised during the development phase. Development
expenditure is net of proceeds from the saleable material extracted during the development phase. On completion of development, all assets included in assets under construction are reclassified as either plant and equipment or other mineral assets
and depreciation commences.
Key judgements and estimates
Development activities commence after project sanctioning by the appropriate level of management.
Judgement is applied by management in determining when a project is economically viable. In exercising this judgement, management is required to make certain estimates and assumptions as to future events and circumstances. Estimates and assumptions
may change as new information becomes available. If, after having commenced the development activity, a judgement is made that a development asset is impaired, the appropriate amount will be written off to the income statement.
Other mineral assets
Other mineral assets
comprise:
|
|
capitalised exploration, evaluation and development expenditure for assets in production;
|
|
|
mineral rights and petroleum interests acquired;
|
|
|
capitalised development and production stripping costs.
|
Overburden removal costs
The process of removing overburden and other waste materials to access mineral deposits is referred to as stripping. Stripping is necessary to obtain access to
mineral deposits and occurs throughout the life of an open-pit mine. Development and production stripping costs are classified as other mineral assets in property, plant and equipment.
F-37
Stripping costs are accounted for separately for individual components of an ore body. The determination of
components is dependent on the mine plan and other factors, including the size, shape and geotechnical aspects of an ore body. The Group accounts for stripping activities as follows:
Development stripping costs
These are initial overburden
removal costs incurred to obtain access to mineral deposits that will be commercially produced. These costs are capitalised when it is probable that future economic benefits (access to mineral ores) will flow to the Group and costs can be measured
reliably.
Once the production phase begins, capitalised development stripping costs are depreciated using the units of production method based on the
proven and probable reserves of the relevant identified component of the ore body to which the initial stripping activity benefits.
Production
stripping costs
These are interburden removal costs incurred during the normal course of production activity, which commences after the first saleable
minerals have been extracted from the component. Production stripping costs can give rise to two benefits, the accounting for which is outlined below:
|
|
|
|
|
|
|
Production stripping activity
|
Benefits of stripping activity
|
|
Extraction of ore (inventory) in current period.
|
|
Improved access to future ore extraction.
|
|
|
|
Period benefited
|
|
Current period
|
|
Future period(s)
|
|
|
|
Recognition and measurement criteria
|
|
When the benefits of stripping activities are realised in the form of inventory produced; the associated costs are recorded in accordance with the Groups inventory accounting policy.
|
|
When the benefits of stripping activities are improved access to future ore; production costs are capitalised when all the following criteria
are met:
the production stripping activity improves access to a specific
component of the ore body and it is probable that economic benefit arising from the improved access to future ore production will be realised;
the component of the ore body for which access has been improved can
be identified;
costs associated with that component can be measured
reliably.
|
|
|
Allocation of costs
|
|
Production stripping costs are allocated between the inventory produced and the production stripping asset using a life-of-component waste-to-ore (or mineral contained) strip ratio. When the current strip ratio is
greater than the estimated life-of-component ratio a portion of the stripping costs is capitalised to the production stripping asset.
|
F-38
|
|
|
|
|
|
|
Production stripping activity
|
|
|
|
Asset recognised from stripping activity
|
|
Inventory
|
|
Other mineral assets within property, plant and equipment.
|
|
|
|
Depreciation basis
|
|
Not applicable
|
|
On a component-by-component basis using the units of production method based on proven and probable reserves.
|
Key judgements and estimates
The identification of components of an ore body, as well as estimation of stripping ratios and mineral
reserves by component require critical accounting judgements and estimates to be made by management. Changes to estimates related to life-of-component waste-to-ore (or mineral contained) strip ratios and the expected ore production from identified
components are accounted for prospectively and may affect depreciation rates and asset carrying values.
Where assets are dedicated to a mine or
petroleum lease, the below useful lives are subject to the lesser of the asset categorys useful life and the life of the mine or petroleum lease, unless those assets are readily transferable to another productive mine or lease.
Depreciation
The estimation of useful lives, residual values and depreciation methods require significant management
judgement and are reviewed annually. Any changes to useful lives may affect prospective depreciation rates and asset carrying values.
Depreciation of assets, other than land, assets under construction and capitalised exploration and evaluation that are not
depreciated, is calculated using either the straight-line (SL) method or units of production (UoP) method, net of residual values, over the estimated useful lives of specific assets. The depreciation method and rates applied to specific assets
reflect the pattern in which the assets benefits are expected to be used by the Group.
The
table below summarises the principal depreciation methods and rates applied to major asset categories by the Group.
|
|
|
|
|
|
|
|
|
Category
|
|
Buildings
|
|
Plant and
equipment
|
|
Mineral rights and
petroleum interests
|
|
Capitalised exploration,
evaluation
and
development
expenditure
|
Typical depreciation methodology
|
|
SL
|
|
SL
|
|
UoP
|
|
UoP
|
Depreciation rate
|
|
25 to 50 years
|
|
3 to 30 years
|
|
Based on the rate of depletion of reserves
|
|
Based on the rate of depletion of reserves
|
F-39
11. Intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Goodwill
|
|
|
Other
intangibles
|
|
|
Total
|
|
|
Goodwill
|
|
|
Other
intangibles
|
|
|
Total
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Net book value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the financial year
|
|
|
3,274
|
|
|
|
1,018
|
|
|
|
4,292
|
|
|
|
4,034
|
|
|
|
1,405
|
|
|
|
5,439
|
|
Additions
|
|
|
|
|
|
|
78
|
|
|
|
78
|
|
|
|
|
|
|
|
82
|
|
|
|
82
|
|
Amortisation for the year
|
|
|
|
|
|
|
(221
|
)
|
|
|
(221
|
)
|
|
|
|
|
|
|
(243
|
)
|
|
|
(243
|
)
|
Impairments for the year
|
|
|
(1
|
)
|
|
|
(16
|
)
|
|
|
(17
|
)
|
|
|
(542
|
)
|
|
|
(28
|
)
|
|
|
(570
|
)
|
Disposals
|
|
|
|
|
|
|
(10
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
(8
|
)
|
Divestment and demerger of subsidiaries and operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218
|
)
|
|
|
(190
|
)
|
|
|
(408
|
)
|
Other
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
3,273
|
|
|
|
846
|
|
|
|
4,119
|
|
|
|
3,274
|
|
|
|
1,018
|
|
|
|
4,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
3,273
|
|
|
|
1,813
|
|
|
|
5,086
|
|
|
|
3,274
|
|
|
|
2,262
|
|
|
|
5,536
|
|
Accumulated amortisation and impairments
|
|
|
|
|
|
|
(967
|
)
|
|
|
(967
|
)
|
|
|
|
|
|
|
(1,244
|
)
|
|
|
(1,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition and measurement
|
|
|
Goodwill
|
|
Other intangibles
|
Where the fair value of the consideration paid for a business acquisition exceeds the fair value of the identifiable assets, liabilities and contingent liabilities acquired, the difference is treated as goodwill. Where consideration
is less than the fair value of acquired net assets, the difference is recognised immediately in the income statement. Goodwill is not amortised and is measured at cost less any impairment losses.
|
|
The Group capitalises amounts paid for the acquisition of identifiable intangible assets, such as software and licences where it is considered that they will contribute to future periods through revenue generation or reductions
in cost. These assets, classified as finite life intangible assets, are carried in the balance sheet at the fair value of consideration paid less accumulated amortisation and impairment charges. Intangible assets with finite useful lives are
amortised on a straight-line basis over their useful lives. The estimated useful lives are generally no greater than eight years.
|
F-40
12. Impairment of non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2016
|
|
|
Year ended 30 June 2015
|
|
Cash
generating
unit
|
|
Segment
|
|
Property,
plant and
equipment
|
|
|
Goodwill
and other
intangibles
|
|
|
Total
|
|
|
Cash
generating
unit
|
|
Segment
|
|
Property,
plant and
equipment
|
|
|
Goodwill
and other
intangibles
|
|
|
Total
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Fayetteville
|
|
Petroleum
|
|
|
1,913
|
|
|
|
|
|
|
|
1,913
|
|
|
Onshore US
|
|
Petroleum
|
|
|
|
|
|
|
500
|
|
|
|
500
|
|
Haynesville
|
|
Petroleum
|
|
|
2,585
|
|
|
|
|
|
|
|
2,585
|
|
|
Hawkville
|
|
Petroleum
|
|
|
2,287
|
|
|
|
|
|
|
|
2,287
|
|
Black Hawk
|
|
Petroleum
|
|
|
1,861
|
|
|
|
|
|
|
|
1,861
|
|
|
Other
|
|
Petroleum
|
|
|
435
|
|
|
|
42
|
|
|
|
477
|
|
Hawkville
|
|
Petroleum
|
|
|
825
|
|
|
|
|
|
|
|
825
|
|
|
|
|
|
|
|
2,722
|
|
|
|
542
|
|
|
|
3,264
|
|
|
|
|
|
|
7,184
|
|
|
|
|
|
|
|
7,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel
West
|
|
Group and
unallocated
|
|
|
409
|
|
|
|
|
|
|
|
409
|
|
Other
|
|
Various
|
|
|
193
|
|
|
|
17
|
|
|
|
210
|
|
|
Other
|
|
Various
|
|
|
318
|
|
|
|
28
|
|
|
|
346
|
|
Total impairment of non-current assets
|
|
|
7,377
|
|
|
|
17
|
|
|
|
7,394
|
|
|
Total impairment of non-current assets
|
|
|
3,449
|
|
|
|
570
|
|
|
|
4,019
|
|
Reversal of impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of impairment
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Net impairment of non-current assets
|
|
|
7,377
|
|
|
|
17
|
|
|
|
7,394
|
|
|
Net impairment of non- current assets
|
|
|
3,445
|
|
|
|
570
|
|
|
|
4,015
|
|
Recognition and measurement
Impairment tests are carried out annually for goodwill. In addition, impairment tests for all assets are performed when there is an indication of impairment.
If the carrying amount of the asset exceeds its recoverable amount, the asset is impaired and an impairment loss is charged to the income statement so as to reduce the carrying amount in the balance sheet to its recoverable amount.
Previously impaired assets (excluding goodwill) are reviewed for possible reversal of previous impairment at each reporting date. Impairment reversal cannot
exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset or CGU. There were no material reversals of impairment in the current or prior year.
How recoverable amount is calculated
The recoverable
amount is the higher of an assets fair value less cost of disposal (FVLCD) and value in use (VIU). For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash
generating units (CGUs)).
Valuation methods
Fair value less cost of disposal
FVLCD is an
estimate of the amount that a market participant would pay for an asset or CGU, less the cost of disposal. Fair value for mineral and petroleum assets is generally determined using independent market assumptions to calculate the present value of the
estimated future cash flows expected to arise from the continued use of the asset, including the anticipated cash flow effects of any capital expenditure to enhance production or reduce cost, and its eventual disposal where a market participant may
take a consistent view. Cash flows are discounted using an appropriate post-tax market discount rate to arrive at a net present value of the asset which is compared against the assets carrying value.
F-41
Value in use
VIU is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its present form and its
eventual disposal. VIU is determined by applying assumptions specific to the Groups continued use and cannot take into account future development. These assumptions are different to those used in calculating fair value and consequently the VIU
calculation is likely to give a different result (usually lower) to a fair value calculation.
Impairment of non-current assets (excluding goodwill)
|
|
|
Petroleum
|
|
|
What has been recognised?
|
|
At 31 December 2015, the Group recognised an impairment charge of US$7,184 million (US$4,884 million after tax benefit) against the carrying value of individual Onshore US CGUs. There has been no further impairment
relating to Onshore US CGUs in the six months to 30 June 2016.
|
|
|
What were the drivers of impairment?
|
|
As a result of significant volatility and weaker prices experienced in the oil and gas industry, management adjusted its medium-term and long-term price assumptions and discount rates, which had a significant flow through impact
on asset valuations.
|
|
|
How were the valuations calculated?
|
|
Using these updated assumptions, valuations of the relevant Onshore US CGUs were calculated using FVLCD methodology, applying discounted cash flow techniques. The recoverable amount in each instance is equal to its estimated
FVLCD. Future cash flow information is based upon the Groups latest budgets and project economic plans incorporating Level 3 fair value inputs as defined in note 21 Financial risk management.
|
|
|
What were the significant assumptions and estimates used in the valuations?
|
|
The valuations are most sensitive to changes in crude oil and natural gas prices, estimated future production volumes and discount rates. Key judgements and estimates used in determining FVLCD are disclosed below.
|
Impairment test for goodwill
The carrying amount of goodwill has been allocated to the CGUs, or groups of CGUs, as follows:
|
|
|
|
|
|
|
|
|
Cash generating units
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Onshore US
|
|
|
3,026
|
|
|
|
3,026
|
|
Other
|
|
|
247
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,273
|
|
|
|
3,274
|
|
|
|
|
|
|
|
|
|
|
For the purpose of impairment testing, goodwill has been allocated to CGUs or groups of CGUs, that are expected to benefit
from the synergies of previous business combinations, which represent the level at which management will monitor and manage goodwill. Onshore US goodwill is the most significant goodwill balance and has been tested for impairment after an assessment
of the individual CGUs that it comprises.
F-42
|
|
|
Onshore US goodwill
|
|
|
|
|
Carrying value
|
|
US$3,026 million (2015: $3,026 million).
|
|
|
Impairment test conclusion as at 30 June 2016
|
|
No impairment charge is required as at 30 June 2016 (30 June 2015: $500 million). The recoverable amount of Onshore US CGUs was determined to be US$14,967 million (30 June 2015: US$19,793 million).
|
|
|
How did the goodwill arise?
|
|
Goodwill arose on the Petrohawk acquisition in August 2011 and is attributable to synergies associated with the Groups US unconventional petroleum assets (Onshore US). This comprises the Permian, Haynesville, Fayetteville,
Black Hawk and Hawkville group of CGUs, which includes the Groups natural gas and liquid reserves and resources, production wells and associated infrastructure, including gathering systems and processing facilities in Texas and Louisiana
(US).
|
|
|
Segment
|
|
Onshore US is part of the Petroleum reportable segment.
|
|
|
How were the valuations calculated?
|
|
FVLCD methodology using discounted cash flow techniques has been applied in determining the recoverable value of the Onshore US business.
|
|
|
Level of fair value hierarchy
|
|
Calculations are based primarily on Level 3 inputs as defined in note 21 Financial risk management.
|
|
|
Significant assumptions and sensitivities
|
|
The calculation of FVLCD for Onshore US is most sensitive to changes in crude oil and natural gas prices, production volumes and discount
rates. Key accounting judgements and estimates used in forming the valuations are disclosed below. The assumptions used are consistent with those underpinning the property, plant and equipment impairment calculations for Onshore US CGUs.
Reasonably possible changes in circumstances may affect significant assumptions and the
estimated fair value. Isolated changes in these significant assumptions could result in the estimated recoverable amount being equal to the carrying amount of Onshore US, including goodwill. These reasonably possible changes include:
A
production volume decrease of 13.3 per cent from estimates contained in managements long-term plans;
A decrease in crude oil prices of 19.2 per cent from prices assumed in
the valuations;
A decrease in natural gas prices of 37.9 per cent from prices assumed
in the valuations.
Crude oil and natural gas price assumptions used in FVLCD
impairment testing are within or lower than the range of prices published by market commentators, as set out within the following key judgements and estimates section.
Typically changes in any one of the aforementioned assumptions (including operating performance) would be accompanied by a change in another assumption which
may have an offsetting impact. Action is usually taken to respond to adverse changes in assumptions to mitigate the impact of any such change.
|
Other goodwill
Goodwill held by other CGUs is US$247 million (2015: US$248 million). This represents less than one per cent of net assets at 30 June 2016 (2015: less
than one per cent). This goodwill has been allocated across a number of CGUs in different reportable segments. There was no significant impairment of other goodwill in the year to 30 June 2016 (2015: US$ nil).
F-43
Key judgements and estimates
Recoverable amount testing
In determining the recoverable amount of assets, in the absence of quoted market prices, estimates are made regarding the
present value of future cash flows. These estimates require significant management judgement and are subject to risk and uncertainty that may be beyond the control of the Group; hence, there is a possibility that changes in circumstances will
materially alter projections, which may impact the recoverable amount of assets at each reporting date.
The most significant
estimates impacting asset recoverable amount valuations for Onshore US assets, including goodwill are:
Crude oil and
natural gas prices
Crude oil and natural gas prices used in valuations were either lower than or within the
following range of prices published by market commentators:
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
West Texas Intermediate crude oil price (US$/bbl)
|
|
|
49.00 81.00
|
|
|
|
57.00 86.00
|
|
Henry Hub natural gas price (US$/MMBtu)
|
|
|
2.74 5.55
|
|
|
|
3.54 5.80
|
|
Oil and gas prices were derived from consensus and long-term views of global supply and
demand, built upon past experience of the industry and consistent with external sources. Prices are adjusted based upon premiums or discounts applied to global price markers based on the nature and quality produced at a field, or to take into
account contracted oil and gas prices.
Future production volumes
Estimated production volumes were based on detailed data for the fields and took into account development plans for the fields
established by management as part of the long-term planning process. Production volumes are dependent on variables, such as the recoverable quantities of hydrocarbons, the production profile of the hydrocarbons, the cost of the development of the
infrastructure necessary to recover the hydrocarbons, the production costs and the contractual duration of the production leases. As each producing field has specific reservoir characteristics and economic circumstances, the cash flows of the fields
were computed using appropriate individual economic models and key assumptions established by management. The production profiles used were consistent with managements long-term plans and the resource volumes approved as part of the
Groups process for the estimation of proved reserves and total resources.
Impact of oil and gas Reserves and
future anticipated production levels on testing for impairment
Production volumes and prices used in estimating FVLCD
valuations may not be consistent with those disclosed as proved reserves under SEC regulations in section 6.3.1 Petroleum reserves. FVLCD requires the use of assumptions and estimates that a typical market participant would assume, which
include having regard to future forecast oil and gas prices and anticipated field production estimates. This contrasts with SEC requirements to use unweighted 12-month average historical prices for reserve definitions.
Under SEC requirements, certain previously reported proved reserves may temporarily not meet the definition of proved
reserves due to the decrease in price experienced in the last 12 months. This does not preclude these reserves from being reinstated as proved reserves in future periods when prices recover.
Short-term changes in SEC reported oil and gas reserves do not affect the Groups perspective on
underlying project valuations due to the long lives of the assets and future forecast prices.
F-44
Discount rates
A real post-tax discount rate of 6.5 per cent (2015: 5.5 per cent) was applied to post-tax cash flows. The
discount rate is derived using the weighted average cost of capital methodology and has increased from the prior year due to volatility in oil and gas markets.
13. Deferred tax balances
The movement for the year in the Groups net deferred tax position is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Net deferred tax asset/(liability)
|
|
|
|
|
|
|
|
|
|
|
|
|
At the beginning of the financial year
|
|
|
(1,681
|
)
|
|
|
(670
|
)
|
|
|
(243
|
)
|
Income tax credit/(charge) recorded in the income statement
|
|
|
3,508
|
|
|
|
(864
|
)
|
|
|
(426
|
)
|
Income tax (charge)/credit recorded directly in equity
|
|
|
(25
|
)
|
|
|
9
|
|
|
|
(1
|
)
|
Exchange variation and other movements
(a)
|
|
|
21
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
1,823
|
|
|
|
(1,681
|
)
|
|
|
(670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes deferred tax assets divested as part of the demerger of South32 for the year ended 30 June 2015.
|
For recognition and measurement refer to note 5 Income tax expense.
The composition of the Groups net deferred tax assets and liabilities recognised in the balance sheet and the deferred tax expense charged/(credited) to
the income statement is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
assets
|
|
|
Deferred tax
liabilities
|
|
|
(Credited)/charged to the
income statement
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Type of temporary difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
(3,223
|
)
|
|
|
(1,101
|
)
|
|
|
1,259
|
|
|
|
5,689
|
|
|
|
(2,282
|
)
|
|
|
204
|
|
|
|
495
|
|
Exploration expenditure
|
|
|
656
|
|
|
|
563
|
|
|
|
|
|
|
|
(91
|
)
|
|
|
(3
|
)
|
|
|
117
|
|
|
|
(4
|
)
|
Employee benefits
|
|
|
342
|
|
|
|
279
|
|
|
|
(6
|
)
|
|
|
(120
|
)
|
|
|
56
|
|
|
|
58
|
|
|
|
(32
|
)
|
Closure and rehabilitation
|
|
|
1,711
|
|
|
|
1,383
|
|
|
|
(177
|
)
|
|
|
(584
|
)
|
|
|
36
|
|
|
|
41
|
|
|
|
(353
|
)
|
Resource rent tax
|
|
|
661
|
|
|
|
679
|
|
|
|
1,905
|
|
|
|
1,931
|
|
|
|
(8
|
)
|
|
|
925
|
|
|
|
(506
|
)
|
Other provisions
|
|
|
145
|
|
|
|
143
|
|
|
|
(1
|
)
|
|
|
(12
|
)
|
|
|
8
|
|
|
|
103
|
|
|
|
(411
|
)
|
Deferred income
|
|
|
|
|
|
|
(51
|
)
|
|
|
(11
|
)
|
|
|
(13
|
)
|
|
|
(49
|
)
|
|
|
17
|
|
|
|
12
|
|
Deferred charges
|
|
|
(470
|
)
|
|
|
(419
|
)
|
|
|
372
|
|
|
|
362
|
|
|
|
62
|
|
|
|
66
|
|
|
|
226
|
|
Investments, including foreign tax credits
|
|
|
1,327
|
|
|
|
838
|
|
|
|
844
|
|
|
|
639
|
|
|
|
(284
|
)
|
|
|
(58
|
)
|
|
|
298
|
|
Foreign exchange gains and losses
|
|
|
(77
|
)
|
|
|
(383
|
)
|
|
|
156
|
|
|
|
160
|
|
|
|
(310
|
)
|
|
|
210
|
|
|
|
(158
|
)
|
Tax losses
|
|
|
5,006
|
|
|
|
1,069
|
|
|
|
|
|
|
|
(3,129
|
)
|
|
|
(809
|
)
|
|
|
(945
|
)
|
|
|
605
|
|
Other
|
|
|
69
|
|
|
|
(139
|
)
|
|
|
(17
|
)
|
|
|
(290
|
)
|
|
|
75
|
|
|
|
126
|
|
|
|
254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,147
|
|
|
|
2,861
|
|
|
|
4,324
|
|
|
|
4,542
|
|
|
|
(3,508
|
)
|
|
|
864
|
|
|
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group recognises the benefit of tax losses amounting to US$5,006 million (2015: US$4,198 million) only to the extent of
anticipated future taxable income or gains in relevant jurisdictions. The amounts recognised in the Financial Statements in respect of each matter are derived from the Groups best judgements and estimates as described in note 5 Income
tax expense.
F-45
The composition of the Groups unrecognised deferred tax assets and liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Unrecognised deferred tax assets
|
|
|
|
|
|
|
|
|
Tax losses and tax credits
(a)
|
|
|
2,549
|
|
|
|
2,006
|
|
Investments in subsidiaries
(b)
|
|
|
1,185
|
|
|
|
1,130
|
|
Deductible temporary differences relating to PRRT
(c)
|
|
|
2,048
|
|
|
|
2,014
|
|
Mineral rights
(d)
|
|
|
2,279
|
|
|
|
1,958
|
|
Other deductible temporary differences
(e)
|
|
|
460
|
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
Total unrecognised deferred tax assets
|
|
|
8,521
|
|
|
|
7,481
|
|
|
|
|
|
|
|
|
|
|
Unrecognised deferred tax liabilities
|
|
|
|
|
|
|
|
|
Investments in subsidiaries
(b)
|
|
|
2,615
|
|
|
|
2,553
|
|
Taxable temporary differences relating to unrecognised deferred tax asset for PRRT
(c)
|
|
|
614
|
|
|
|
604
|
|
|
|
|
|
|
|
|
|
|
Total unrecognised deferred tax liabilities
|
|
|
3,229
|
|
|
|
3,157
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Tax losses and tax credits
|
At 30 June 2016, the Group had income and capital tax
losses with a tax benefit of US$1,781 million (2015: US$1,501 million) and tax credits of US$768 million (2015: US$505 million), which are not recognised as deferred tax assets.
The gross amount of tax losses carried forward that have not been tax effected expire as follows:
|
|
|
|
|
Year of expiry
|
|
Total
|
|
|
|
US$M
|
|
Income tax losses
|
|
|
|
|
Not later than one year
|
|
|
223
|
|
Later than one year and not later than two years
|
|
|
1,117
|
|
Later than two years and not later than five years
|
|
|
1,708
|
|
Later than five years and not later than 10 years
|
|
|
820
|
|
Later than 10 years and not later than 20 years
|
|
|
2,043
|
|
Unlimited
|
|
|
528
|
|
|
|
|
|
|
|
|
|
6,439
|
|
|
|
|
|
|
Capital tax losses
|
|
|
|
|
Later than two years and not later than five years
|
|
|
238
|
|
Unlimited
|
|
|
3,488
|
|
|
|
|
|
|
Gross amount of tax losses not recognised
|
|
|
10,165
|
|
|
|
|
|
|
Tax effect of total losses not recognised
|
|
|
1,781
|
|
|
|
|
|
|
Of the US$768 million of tax credits, US$471 million expires later than five years and not later than
10 years, US$202 million expires later than 10 years and not later than 20 years. The remainder of the tax credits do not have an expiration date.
F-46
(b)
|
Temporary differences associated with investments in subsidiaries
|
The Group had
deferred tax assets of US$1,185 million at 30 June 2016 (2015: US$1,130 million) and deferred tax liabilities of US$2,615 million (2015: US$2,553 million) associated with undistributed earnings of subsidiaries that have not been recognised
because the Group is able to control the timing of the reversal of the temporary differences and it is not probable that these differences will reverse in the foreseeable future.
(c)
|
Temporary differences relating to PRRT
|
The Group had US$2,048 million of unrecognised
deferred tax assets relating to Australian Petroleum Resource Rent Tax (PRRT) at 30 June 2016 (2015: US$2,014 million relating to Australian PRRT), with a corresponding unrecognised deferred tax liability for income tax purposes of US$614
million (2015: US$604 million). Recognition of a deferred tax asset for PRRT depends on benefits expected to be obtained from the deduction against PRRT liabilities.
The Group had deductible temporary differences relating to mineral
rights for which deferred tax assets of US$2,279 million at 30 June 2016 (2015: US$1,958 million) had not been recognised because it is not probable that future capital gains will be available, against which the Group can utilise the benefits.
The deductible temporary differences do not expire under current tax legislation.
(e)
|
Other deductible temporary differences
|
The Group had deductible temporary differences
for which deferred tax assets of US$460 million at 30 June 2016 (2015: US$373 million) had not been recognised because it is not probable that future taxable profits will be available against which the Group can utilise the benefits. The
deductible temporary differences do not expire under current tax legislation.
F-47
14. Closure and rehabilitation provisions
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
At the beginning of the financial year
|
|
|
6,701
|
|
|
|
9,295
|
|
Capitalised amounts for operating sites:
|
|
|
|
|
|
|
|
|
Change in estimate
|
|
|
(58
|
)
|
|
|
276
|
|
Exchange translation
|
|
|
(112
|
)
|
|
|
(1,009
|
)
|
Adjustments to closed sites charged/(credited) to the income statement:
|
|
|
|
|
|
|
|
|
Increases to existing and new provisions
|
|
|
18
|
|
|
|
74
|
|
Exchange translation
|
|
|
(8
|
)
|
|
|
(104
|
)
|
Released during the year
|
|
|
(81
|
)
|
|
|
(93
|
)
|
Other adjustments to the provision:
|
|
|
|
|
|
|
|
|
Amortisation of discounting impacting net finance costs
|
|
|
305
|
|
|
|
442
|
|
Expenditure on closure and rehabilitation activities
|
|
|
(111
|
)
|
|
|
(180
|
)
|
Exchange variations impacting foreign currency translation reserve
|
|
|
(1
|
)
|
|
|
(7
|
)
|
Divestment and demerger of subsidiaries and operations
|
|
|
(138
|
)
|
|
|
(1,993
|
)
|
Transfers and other movements
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
6,502
|
|
|
|
6,701
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Current
|
|
|
171
|
|
|
|
193
|
|
Non-current
|
|
|
6,331
|
|
|
|
6,508
|
|
|
|
|
|
|
|
|
|
|
Operating sites
|
|
|
5,241
|
|
|
|
5,655
|
|
Closed sites
|
|
|
1,261
|
|
|
|
1,046
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton is required to rehabilitate sites and associated facilities at the end of, or in some cases, during the course of
production, to a condition acceptable to the relevant authorities, specified in license requirements and the Groups environmental performance requirements as set out within
Our BHP Billiton Charter.
The key components of closure and rehabilitation activities are:
|
|
the removal of all unwanted infrastructure associated with an operation;
|
|
|
the return of disturbed areas to a safe, stable, productive and self-sustaining condition, consistent with the agreed end land use.
|
Recognition and measurement
Provisions for closure and
rehabilitation are recognised by the Group when:
|
|
it has a present legal or constructive obligation as a result of past events;
|
|
|
it is more likely than not that an outflow of resources will be required to settle the obligation;
|
|
|
the amount can be reliably estimated.
|
F-48
|
|
|
Initial recognition
|
|
Subsequent remeasurement
|
|
|
Closure and rehabilitation provisions are initially recognised when an environmental disturbance first occurs. The individual site provisions
are an estimate of the expected value of future cash flows required to rehabilitate the relevant site using current restoration standards and techniques and taking into account risks and uncertainties. Individual site provisions are discounted to
their present value using country specific discount rates aligned to the estimated timing of cash outflows.
When provisions for closure and rehabilitation are initially recognised, the corresponding cost is capitalised as an asset, representing part of the cost of
acquiring the future economic benefits of the operation.
|
|
The closure and rehabilitation asset, recognised within property, plant and equipment, is depreciated over the life of the operations. The
value of the provision is progressively increased over time as the effect of discounting unwinds, resulting in an expense recognised in net finance costs.
The closure and rehabilitation liability is reviewed at each reporting date to assess if the estimate continues to reflect the best estimate of the obligation.
If necessary the provision is remeasured to account for factors, including:
revisions to estimated reserves, resources and lives of
operations;
developments in technology;
regulatory requirements and environmental management strategies;
changes in the estimated extent and costs of anticipated activities,
including the effects of inflation and movements in foreign exchange rates;
movements in interest rates affecting the discount rate applied.
Changes to the closure and rehabilitation estimate are added to, or deducted from, the
related asset and amortised on a prospective basis accordingly over the remaining life of the operation, generally applying the units of production method.
Costs arising from unforeseen circumstances, such as the contamination caused by unplanned discharges, are recognised as an expense and liability when the
event gives rise to an obligation that is probable and capable of reliable estimation.
|
Closed sites
Where
future economic benefits are no longer expected to be derived through operation, changes to the associated closure and remediation costs are charged to the income statement in the period identified. This amounted to US$18 million in the year ended
30 June 2016 (2015: US$74 million).
F-49
Key judgements and estimates
The recognition and measurement of closure and rehabilitation provisions requires the use of significant judgements and
estimates, including, but not limited to:
|
|
|
the extent (due to legal or constructive obligations) of potential activities required for the removal of infrastructure and rehabilitation activities;
|
|
|
|
costs associated with future rehabilitation activities;
|
|
|
|
applicable inflation and discount rates;
|
|
|
|
the timing of cash flows and ultimate closure of operations.
|
Estimates can also be impacted by the emergence of new restoration techniques and experience at other
operations. These uncertainties may result in future actual expenditure differing from the amounts currently provided for in the balance sheet.
Capital structure
15. Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Limited
|
|
|
BHP Billiton Plc
|
|
|
|
2016
shares
|
|
|
2015
shares
|
|
|
2014
Shares
|
|
|
2016
shares
|
|
|
2015
shares
|
|
|
2014
shares
|
|
Share capital issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening number of shares
|
|
|
3,211,691,105
|
|
|
|
3,211,691,105
|
|
|
|
3,211,691,105
|
|
|
|
2,112,071,796
|
|
|
|
2,136,185,454
|
|
|
|
2,136,185,454
|
|
Purchase of shares by ESOP Trusts
|
|
|
(6,538,404
|
)
|
|
|
(6,798,803
|
)
|
|
|
(8,621,160
|
)
|
|
|
(17,000
|
)
|
|
|
(3,623,582
|
)
|
|
|
(2,563,735
|
)
|
Employee share awards exercised following vesting
|
|
|
6,846,091
|
|
|
|
7,443,935
|
|
|
|
7,379,051
|
|
|
|
966,473
|
|
|
|
2,945,980
|
|
|
|
2,431,251
|
|
Movement in treasury shares under Employee Share Plans
|
|
|
(307,687
|
)
|
|
|
(645,132
|
)
|
|
|
1,242,109
|
|
|
|
(949,473
|
)
|
|
|
677,602
|
|
|
|
132,484
|
|
Treasury shares cancelled
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,113,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing number of
shares
(b)
|
|
|
3,211,691,105
|
|
|
|
3,211,691,105
|
|
|
|
3,211,691,105
|
|
|
|
2,112,071,796
|
|
|
|
2,112,071,796
|
|
|
|
2,136,185,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares held by the public
|
|
|
3,211,159,695
|
|
|
|
3,210,852,008
|
|
|
|
3,210,206,876
|
|
|
|
2,111,283,256
|
|
|
|
2,110,333,783
|
|
|
|
2,110,945,784
|
|
Treasury shares
|
|
|
531,410
|
|
|
|
839,097
|
|
|
|
1,484,229
|
|
|
|
788,540
|
|
|
|
1,738,013
|
|
|
|
25,239,670
|
|
Other share classes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Voting share of no par value
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Voting share of US$0.50 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
5.5% Preference shares of £1 each
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
50,000
|
|
|
|
50,000
|
|
DLC Dividend share
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
On 28 August 2014, BHP Billiton Plc cancelled 24,113,658 ordinary shares of US$0.50 each held as treasury shares.
|
(b)
|
During the period 1 July 2016 to 10 September 2016, no fully paid ordinary shares in BHP Billiton were issued on the exercise of Group Incentive Scheme
awards.
|
F-50
Recognition and measurement
Share capital of BHP Billiton Limited and BHP Billiton Plc is composed of the following classes of shares:
|
|
|
|
|
Ordinary shares fully paid
|
|
Special Voting shares
|
|
Preference shares
|
BHP Billiton Limited and BHP Billiton Plc ordinary shares fully paid of US$0.50 par value represent 99.99 per cent of the total number of shares. Any profit remaining after payment of preferred distributions is available for
distribution to the holders of BHP Billiton Limited and BHP Billiton Plc ordinary shares in equal amounts per share.
|
|
Each of BHP Billiton Limited and BHP Billiton Plc issued one Special Voting share to facilitate joint voting by shareholders of BHP Billiton Limited and BHP Billiton Plc on Joint Electorate Actions. There has been no movement in
these shares.
|
|
Preference shares have the right to repayment of the amount paid up on the nominal value and any unpaid dividends in priority to the holders of any other class of shares in BHP Billiton Plc on a return of capital or winding up. The
holders of preference shares have limited voting rights if payment of the preference dividends are six months or more in arrears or a resolution is passed changing the rights of the preference shareholders. There has been no movement in these
shares, all of which are held by JP Morgan Limited.
|
|
|
|
|
|
Equalisation share
|
|
DLC Dividend share
|
|
Treasury shares
|
An Equalisation share (US$0.50 par value) has been authorised to be issued to enable a distribution to be made by BHP Billiton Plc Group to the BHP Billiton Limited Group should this be required under the terms of the DLC merger.
The Directors have the ability to issue the Equalisation share if required under those terms. The Constitution of BHP Billiton Limited allows the Directors of that company to issue a similar Equalisation share. No shares have been issued.
|
|
The DLC Dividend share supports the BHP Billiton Dual Listed Company (DLC) equalisation principles in place since the merger in 2001, including the requirement that ordinary shareholders of BHP Billiton Plc and BHP Billiton Limited
are paid equal cash dividends per share. This share enables efficient and flexible capital management across the DLC and was issued on 23 February 2016 at par value of US$10. On 24 March 2016, BHP Billiton Limited paid a dividend of
US$1,990 million under the DLC dividend share arrangements. This dividend is eliminated on consolidation.
|
|
Treasury shares are shares of parent entities and are held by the ESOP Trusts for the purpose of issuing shares to employees under the Groups Employee Share Plans. Treasury shares are recognised at cost and deducted from
equity, net of any income tax effects. When the treasury shares are subsequently sold or reissued any consideration received, net of any directly attributable costs and income tax effects, is recognised as an increase in equity. Any difference
between the carrying amount and the consideration, if reissued, is recognised in retained earnings.
|
F-51
16. Other equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Recognition and measurement
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
|
Share premium account
|
|
|
518
|
|
|
|
518
|
|
|
|
518
|
|
|
The share premium account represents the premium paid on the issue of BHP Billiton Plc shares recognised in accordance with the UK Companies Act 2006.
|
Foreign currency translation reserve
|
|
|
41
|
|
|
|
52
|
|
|
|
54
|
|
|
The foreign currency translation reserve represents exchange differences arising from the translation of non-US dollar functional currency operations within the Group into US dollars.
|
Employee share awards reserve
|
|
|
293
|
|
|
|
372
|
|
|
|
599
|
|
|
The employee share awards reserve represents the accrued employee entitlements to share awards that have been charged to the income
statement and have not yet been exercised.
Once exercised, the difference between the
accumulated fair value of the awards and their historical on-market purchase price is recognised in retained earnings.
|
Hedging reserve
|
|
|
210
|
|
|
|
141
|
|
|
|
129
|
|
|
The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative deferred gain or loss on the hedge is recognised in the income statement when the hedged transaction
impacts the income statement, or is recognised as an adjustment to the cost of non-financial hedged items. The hedging reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an effective
hedge relationship.
|
Financial assets reserve
|
|
|
11
|
|
|
|
9
|
|
|
|
115
|
|
|
The financial assets reserve represents the revaluation of available for sale financial assets. Where a revalued financial asset is sold or impaired, the relevant portion of the reserve is transferred to the income
statement.
|
Share buy-back reserve
|
|
|
177
|
|
|
|
177
|
|
|
|
165
|
|
|
The share buy-back reserve represents the par value of BHP Billiton Plc shares that were purchased and subsequently cancelled. The cancellation of the shares creates a non-distributable reserve.
|
Non-controlling interest contribution reserve
|
|
|
1,288
|
|
|
|
1,288
|
|
|
|
1,347
|
|
|
The non-controlling interest contribution reserve represents the excess of consideration received over the book value of net assets attributable to the equity instruments when acquired by non-controlling interests.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reserves
|
|
|
2,538
|
|
|
|
2,557
|
|
|
|
2,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-52
Summarised financial information relating to each of the Groups subsidiaries with non-controlling interests
(NCI) that are material to the Group before any intra-group eliminations is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
US$M
|
|
Minera
Escondida
Limitada
|
|
|
Other
individually
immaterial
subsidiaries (incl
intra-group
eliminations)
|
|
|
Total
|
|
|
Minera
Escondida
Limitada
|
|
|
Other
individually
immaterial
subsidiaries (incl
intra-group
eliminations)
|
|
|
Total
|
|
BHP Billiton share (per cent)
|
|
|
57.5
|
|
|
|
|
|
|
|
|
|
|
|
57.5
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
2,033
|
|
|
|
|
|
|
|
|
|
|
|
2,542
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
14,241
|
|
|
|
|
|
|
|
|
|
|
|
13,060
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(2,240
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,973
|
)
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
(2,316
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
11,718
|
|
|
|
|
|
|
|
|
|
|
|
11,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets attributable to NCI
|
|
|
4,980
|
|
|
|
801
|
|
|
|
5,781
|
|
|
|
4,854
|
|
|
|
923
|
|
|
|
5,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
5,071
|
|
|
|
|
|
|
|
|
|
|
|
8,092
|
|
|
|
|
|
|
|
|
|
Profit after taxation
|
|
|
505
|
|
|
|
|
|
|
|
|
|
|
|
2,194
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
2,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit after taxation attributable to NCI
|
|
|
214
|
|
|
|
(36
|
)
|
|
|
178
|
|
|
|
932
|
|
|
|
36
|
|
|
|
968
|
|
Other comprehensive income attributable to NCI
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flow
|
|
|
1,868
|
|
|
|
|
|
|
|
|
|
|
|
3,387
|
|
|
|
|
|
|
|
|
|
Net investing cash flow
|
|
|
(2,268
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,273
|
)
|
|
|
|
|
|
|
|
|
Net financing cash flow
|
|
|
507
|
|
|
|
|
|
|
|
|
|
|
|
(596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to NCI
(a)
|
|
|
|
|
|
|
87
|
|
|
|
87
|
|
|
|
536
|
|
|
|
103
|
|
|
|
639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes US$85 million dividends paid to NCI related to Discontinued operations for the year ended 30 June 2015.
|
While the Group controls these subsidiaries, the non-controlling interests hold certain protective rights that restrict the Groups ability to sell
assets held by these subsidiaries, or use the assets in other subsidiaries and operations owned by the Group. These subsidiaries are also restricted from paying dividends without the approval of the non-controlling interests.
F-53
17. Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
30 June 2016
|
|
|
Year ended
30 June 2015
|
|
|
Year ended
30 June 2014
|
|
|
|
Per share
|
|
|
Total
|
|
|
Per share
|
|
|
Total
|
|
|
Per share
|
|
|
Total
|
|
|
|
US cents
|
|
|
US$M
|
|
|
US cents
|
|
|
US$M
|
|
|
US cents
|
|
|
US$M
|
|
Dividends paid during the period
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior year final dividend
|
|
|
62.0
|
|
|
|
3,299
|
|
|
|
62.0
|
|
|
|
3,292
|
|
|
|
59.0
|
|
|
|
3,135
|
|
Interim dividend
|
|
|
16.0
|
|
|
|
855
|
|
|
|
62.0
|
|
|
|
3,304
|
|
|
|
59.0
|
|
|
|
3,141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.0
|
|
|
|
4,154
|
|
|
|
124.0
|
|
|
|
6,596
|
|
|
|
118.0
|
|
|
|
6,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
5.5 per cent dividend on 50,000 preference shares of £1 each determined and paid annually (30 June 2015: 5.5 per cent; 30 June 2014: 5.5 per cent).
|
The Dual Listed Company merger terms require that ordinary shareholders of BHP Billiton Limited and BHP Billiton Plc are paid equal cash dividends on a per
share basis. Each American Depositary Share (ADS) represents two ordinary shares of BHP Billiton Limited or BHP Billiton Plc. Dividends determined on each ADS represent twice the dividend determined on BHP Billiton ordinary shares.
Dividends are determined after period-end and announced with the results for the period. Interim dividends are determined in February and paid in March. Final
dividends are determined in August and paid in September. Dividends determined are not recorded as a liability at the end of the period to which they relate. Subsequent to year-end, on 16 August 2016, BHP Billiton determined a final dividend of
14.0 US cents per share (US$746 million), which will be paid on 20 September 2016 (30 June 2015: final dividend of 62.0 US cents per share US$3,301 million; 30 June 2014: final dividend of 62.0 US cents per share
US$3,301 million).
BHP Billiton Limited dividends for all periods presented are, or will be, fully franked based on a tax rate of 30 per cent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Franking credits as at 30 June
|
|
|
9,640
|
|
|
|
11,295
|
|
|
|
13,419
|
|
Franking credits/(debits) arising from the payment /(refund) of current tax
|
|
|
81
|
|
|
|
(428
|
)
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franking credits available
(a)
|
|
|
9,721
|
|
|
|
10,867
|
|
|
|
13,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The payment of the final 2016 dividend determined after 30 June 2016 will reduce the franking account balance by US$193 million.
|
F-54
18. Provisions for dividends and other liabilities
The disclosure below excludes closure and rehabilitation provisions (refer to note 14 Closure and rehabilitation provisions), employee
benefits, restructuring and post-retirement employee benefits provisions (refer to note 24 Employee benefits, restructuring and post-retirement employee benefits provisions) and the Samarco dam failure provision (refer to note 3
Significant events Samarco dam failure).
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Movement in provision for dividends and other liabilities
|
|
|
|
|
|
|
|
|
At the beginning of the financial year
|
|
|
364
|
|
|
|
558
|
|
Dividends determined
|
|
|
4,154
|
|
|
|
6,596
|
|
Charge/(credit) for the year:
|
|
|
|
|
|
|
|
|
Underlying
|
|
|
709
|
|
|
|
400
|
|
Discounting
|
|
|
|
|
|
|
1
|
|
Exchange variations
|
|
|
(28
|
)
|
|
|
(131
|
)
|
Released during the year
|
|
|
(82
|
)
|
|
|
(138
|
)
|
Utilisation
|
|
|
(141
|
)
|
|
|
(359
|
)
|
Divestments of subsidiaries and operations
|
|
|
|
|
|
|
(65
|
)
|
Dividends paid
|
|
|
(4,130
|
)
|
|
|
(6,498
|
)
|
Transfers and other movements
(a)
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
930
|
|
|
|
364
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Current
|
|
|
306
|
|
|
|
159
|
|
Non-current
|
|
|
624
|
|
|
|
205
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes unpaid dividend determined to non-controlling interest of US$85 million.
|
F-55
Financial management
19. Net debt
The Groups corporate purpose is to own and operate large, long-life, low-cost, expandable, upstream assets diversified by commodity, geography and
market. The Group will invest capital in assets where they fit its strategy.
The Group monitors capital using a gearing ratio, being the ratio of net
debt to net debt plus net assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
US$M
|
|
Current
|
|
|
Non-current
|
|
|
Current
|
|
|
Non-current
|
|
Interest bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
1,240
|
|
|
|
796
|
|
|
|
664
|
|
|
|
931
|
|
Notes and debentures
|
|
|
3,280
|
|
|
|
30,515
|
|
|
|
2,205
|
|
|
|
26,520
|
|
Finance leases
|
|
|
40
|
|
|
|
306
|
|
|
|
94
|
|
|
|
344
|
|
Bank overdraft and short-term borrowings
|
|
|
43
|
|
|
|
|
|
|
|
140
|
|
|
|
|
|
Other
|
|
|
50
|
|
|
|
151
|
|
|
|
98
|
|
|
|
174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
4,653
|
|
|
|
31,768
|
|
|
|
3,201
|
|
|
|
27,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
491
|
|
|
|
|
|
|
|
931
|
|
|
|
|
|
Short-term deposits
|
|
|
9,828
|
|
|
|
|
|
|
|
5,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
10,319
|
|
|
|
|
|
|
|
6,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
|
|
|
|
|
26,102
|
|
|
|
|
|
|
|
24,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
|
|
|
|
|
60,071
|
|
|
|
|
|
|
|
70,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gearing
|
|
|
|
|
|
|
30.3
|
%
|
|
|
|
|
|
|
25.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term deposits are disclosed in the cash flow statement net of bank overdrafts and interest bearing liabilities
at call.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Total cash and cash equivalents
|
|
|
10,319
|
|
|
|
6,753
|
|
|
|
8,803
|
|
Bank overdrafts and short-term borrowing
|
|
|
(43
|
)
|
|
|
(140
|
)
|
|
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents, net of overdrafts
|
|
|
10,276
|
|
|
|
6,613
|
|
|
|
8,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognition and measurement
Cash and short-term deposits in the balance sheet comprise cash at bank and on hand and highly liquid cash deposits with short-term maturities and are readily
convertible to known amounts of cash with insignificant risk of change in value. The Group considers that the carrying value of cash and cash equivalents approximate fair value due to their short term to maturity.
Cash and cash equivalents includes US$248 million (2015: US$493 million) restricted by legal or contractual arrangements.
F-56
Interest bearing liabilities and cash and cash equivalents include balances denominated in the following
currencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities
|
|
|
Cash and cash equivalents
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
USD
|
|
|
19,600
|
|
|
|
16,563
|
|
|
|
10,083
|
|
|
|
6,553
|
|
EUR
|
|
|
10,419
|
|
|
|
8,926
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
3,886
|
|
|
|
3,023
|
|
|
|
37
|
|
|
|
33
|
|
AUD
|
|
|
1,870
|
|
|
|
2,011
|
|
|
|
38
|
|
|
|
17
|
|
CAD
|
|
|
646
|
|
|
|
647
|
|
|
|
89
|
|
|
|
58
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
36,421
|
|
|
|
31,170
|
|
|
|
10,319
|
|
|
|
6,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity risk
The
Groups liquidity risk arises from the possibility that it may not be able to settle or meet its obligations as they fall due and is managed as part of the portfolio risk management strategy. Operational, capital and regulatory requirements are
considered in the management of liquidity risk, in conjunction with short-term and long-term forecast information.
Recognising the cyclical volatility of
operating cash flows, the Group has defined minimum target cash and liquidity buffers to be maintained to mitigate liquidity risk and support operations through the cycle.
Additional liquidity risk arises on debt-related derivatives due to the possibility that a market for derivatives might not exist in some circumstances. To
counter this risk the Group only uses derivatives in highly liquid markets.
The Groups strong credit profile, diversified funding sources, its
minimum cash buffer and its committed credit facilities ensure that sufficient liquid funds are maintained to meet its daily cash requirements. The Groups policy on counterparty credit exposure ensures that only counterparties of an investment
grade standing are used for the investment of any excess cash.
Moodys Investors Service lowered the Groups long-term credit rating to A3
during the year ended 30 June 2016 (the short-term credit rating is P-2). Standard & Poors lowered the Groups long-term credit rating to A (the short-term credit rating is A-1) with a negative outlook.
There were no defaults on loans payable during the period.
Standby arrangements and unused credit facilities
The Groups committed revolving credit facility operates as a back-stop to the Groups uncommitted commercial paper program. The combined amount
drawn under the facility or as commercial paper will not exceed US$6.0 billion. As at 30 June 2016, US$ nil commercial paper was drawn (2015: US$ nil). The revolving credit facility has a five-year maturity ending 7 May 2021. A commitment
fee is payable on the undrawn balance and an interest rate comprising an interbank rate plus a margin applies to any drawn balance. The agreed margins are typical for a credit facility extended to a company with the Groups credit rating.
F-57
Maturity profile of financial liabilities
The maturity profile of the Groups financial liabilities based on the contractual amounts, taking into account the derivatives related to debt, is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
US$M
|
|
Bank loans,
debentures
and
other loans
|
|
|
Expected
future
interest
payments
|
|
|
Derivatives
related to
net debt
|
|
|
Other
derivatives
|
|
|
Obligations
under
finance
leases
|
|
|
Trade and
other
payables
|
|
|
Total
|
|
Due for payment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In one year or less or on demand
|
|
|
4,568
|
|
|
|
826
|
|
|
|
118
|
|
|
|
5
|
|
|
|
49
|
|
|
|
5,125
|
|
|
|
10,691
|
|
In more than one year but not more than two years
|
|
|
938
|
|
|
|
1,151
|
|
|
|
409
|
|
|
|
3
|
|
|
|
66
|
|
|
|
1
|
|
|
|
2,568
|
|
In more than two years but not more than five years
|
|
|
9,447
|
|
|
|
3,014
|
|
|
|
837
|
|
|
|
7
|
|
|
|
155
|
|
|
|
5
|
|
|
|
13,465
|
|
In more than five years
|
|
|
18,847
|
|
|
|
7,250
|
|
|
|
1,997
|
|
|
|
|
|
|
|
115
|
|
|
|
7
|
|
|
|
28,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
33,800
|
|
|
|
12,241
|
|
|
|
3,361
|
|
|
|
15
|
|
|
|
385
|
|
|
|
5,138
|
|
|
|
54,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount
|
|
|
36,075
|
|
|
|
|
|
|
|
1,768
|
|
|
|
15
|
|
|
|
346
|
|
|
|
5,138
|
|
|
|
43,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
US$M
|
|
Bank loans,
debentures
and
other loans
|
|
|
Expected
future
interest
payments
|
|
|
Derivatives
related to
net debt
|
|
|
Other
derivatives
|
|
|
Obligations
under
finance
leases
|
|
|
Trade and
other
payables
|
|
|
Total
|
|
Due for payment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In one year or less or on demand
|
|
|
3,070
|
|
|
|
664
|
|
|
|
214
|
|
|
|
8
|
|
|
|
105
|
|
|
|
6,807
|
|
|
|
10,868
|
|
In more than one year but not more than two years
|
|
|
3,385
|
|
|
|
865
|
|
|
|
44
|
|
|
|
3
|
|
|
|
61
|
|
|
|
20
|
|
|
|
4,378
|
|
In more than two years but not more than five years
|
|
|
6,485
|
|
|
|
2,149
|
|
|
|
850
|
|
|
|
3
|
|
|
|
157
|
|
|
|
7
|
|
|
|
9,651
|
|
In more than five years
|
|
|
16,952
|
|
|
|
7,092
|
|
|
|
1,495
|
|
|
|
1
|
|
|
|
165
|
|
|
|
2
|
|
|
|
25,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
29,892
|
|
|
|
10,770
|
|
|
|
2,603
|
|
|
|
15
|
|
|
|
488
|
|
|
|
6,836
|
|
|
|
50,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount
|
|
|
30,732
|
|
|
|
|
|
|
|
1,267
|
|
|
|
15
|
|
|
|
438
|
|
|
|
6,836
|
|
|
|
39,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-58
20. Net finance costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Financial expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on bank loans, overdrafts and all other borrowings
|
|
|
971
|
|
|
|
526
|
|
|
|
668
|
|
Interest capitalised at 2.61% (2015: 1.94%; 2014: 1.82%)
(a)
|
|
|
(123
|
)
|
|
|
(148
|
)
|
|
|
(182
|
)
|
Discounting on provisions and other liabilities
|
|
|
313
|
|
|
|
333
|
|
|
|
338
|
|
Fair value change on hedged loans
|
|
|
1,444
|
|
|
|
372
|
|
|
|
328
|
|
Fair value change on hedging derivatives
|
|
|
(1,448
|
)
|
|
|
(358
|
)
|
|
|
(292
|
)
|
Fair value change on non-hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
101
|
|
Exchange variations on net debt
|
|
|
(24
|
)
|
|
|
(63
|
)
|
|
|
4
|
|
Other financial expenses
|
|
|
28
|
|
|
|
40
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,161
|
|
|
|
702
|
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(137
|
)
|
|
|
(88
|
)
|
|
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance costs
|
|
|
1,024
|
|
|
|
614
|
|
|
|
914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Interest has been capitalised at the rate of interest applicable to the specific borrowings financing the assets under construction or, where financed through general borrowings, at a capitalisation rate representing
the average interest rate on such borrowings. Tax relief for capitalised interest is approximately US$37 million (2015: US$42 million; 2014: US$53 million).
|
Recognition and measurement
Interest income is accrued
using the effective interest rate method. Finance costs are expensed as incurred except where they relate to the financing of construction or development of qualifying assets.
21. Financial risk management
Financial and capital risk management strategy
The
financial risks arising from the Groups operations comprise market, liquidity and credit risk. These risks arise in the normal course of business and the Group manages its exposure to them in accordance with the Groups portfolio risk
management strategy. The objective of the strategy is to support the delivery of the Groups financial targets, while protecting its future financial security and flexibility by taking advantage of the natural diversification provided by the
scale, diversity and flexibility of the Groups operations and activities.
A Cash Flow at Risk (CFaR) framework is used to measure the aggregate and
diversified impact of financial risks upon the Groups financial targets. The principal measurement of risk is CFaR measured on a portfolio basis, which is defined as the worst expected loss relative to projected business plan cash flows over a
one-year horizon under normal market conditions at a confidence level of 90 per cent.
Market risk
The Groups activities expose it to market risks associated with movements in interest rates, foreign currencies and commodity prices. Under the strategy
outlined above, the Group seeks to achieve financing costs, currency impacts, input costs and commodity prices on a floating or index basis. This strategy gives rise to a risk of variability in earnings, which is measured under the CFaR framework.
F-59
In executing the strategy, financial instruments are potentially employed in three distinct but related
activities. The following table summarises these activities and the key risk management processes:
|
|
|
|
|
Activity
|
|
Key risk management processes
|
|
|
|
1 Risk mitigation
|
|
|
|
|
|
|
|
On an exception basis, hedging for the purposes of mitigating risk related to specific and significant expenditure on investments or capital projects will be executed if necessary to support the Groups strategic
objectives.
|
|
|
|
Execution of transactions within approved mandates.
|
|
|
|
2 Economic hedging of commodity sales, operating costs
and debt instruments
|
|
|
|
|
|
|
|
Where Group commodity production is sold to customers on pricing terms that deviate from the relevant index target and where a
relevant derivatives market exists, financial instruments may be executed as an economic hedge to align the revenue price exposure with the index target.
Where debt is issued in a currency other than the US dollar and/or at a fixed interest rate, fair value and cash flow hedges may be executed to align the debt
exposure with the Groups functional currency of US dollars and/or to swap to a floating interest rate.
|
|
|
|
Measuring and reporting the exposure in customer commodity contracts and issued debt instruments.
Executing hedging derivatives to align the total group exposure to the index
target.
|
|
|
|
|
|
|
|
|
|
3 Strategic financial transactions
|
|
|
|
|
|
|
|
Opportunistic transactions may be executed with financial instruments to capture value from perceived market over/under valuations.
|
|
|
|
Execution of transactions within approved mandates.
|
Primary responsibility for identification and control of financial risks, including authorising and monitoring the use of
financial instruments for the above activities and stipulating policy thereon, rests with the Financial Risk Management Committee under authority delegated by the Chief Executive Officer.
Interest rate risk
The Group is exposed to
interest rate risk on its outstanding borrowings and investments from the possibility that changes in interest rates will affect future cash flows or the fair value of fixed interest rate financial instruments. Interest rate risk is managed as part
of the portfolio risk management strategy.
The majority of the Groups debt is issued at fixed interest rates. The Group has entered into interest
rate swaps and cross currency interest rate swaps to convert most of its fixed interest rate exposure to floating US dollar interest rate exposure. As at 30 June 2016, 91 per cent of the Groups borrowings were exposed to floating
interest rates inclusive of the effect of swaps (2015: 89 per cent).
The fair value of interest rate swaps and cross currency interest rate swaps in
hedge relationships used to hedge both interest rate and foreign currency risks are shown in the fair values section of this note.
Based on the net debt
position as at 30 June 2016, taking into account interest rate swaps and cross currency interest rate swaps, it is estimated that a one percentage point increase in the US LIBOR interest rate will decrease the Groups equity and profit
after taxation by US$156 million (2015: decrease of US$149 million).
F-60
This assumes that the change in interest rates is effective from the beginning of the financial year and the fixed/floating mix and balances are constant over the year. However, interest rates
and the net debt profile of the Group may not remain constant over the coming financial year and therefore such sensitivity analysis should be used with care.
Currency risk
The US dollar is the predominant
functional currency within the Group and as a result currency exposures arise from transactions and balances in currencies other than the US dollar. The Groups potential currency exposures comprise:
|
|
translational exposure in respect of non-functional currency monetary items;
|
|
|
transactional exposure in respect of non-functional currency expenditure and revenues.
|
The Groups
foreign currency risk is managed as part of the portfolio risk management strategy.
Translational exposure in respect of non-functional currency
monetary items
Monetary items, including financial assets and liabilities, denominated in currencies other than the functional currency of an
operation are periodically restated to US dollar equivalents and the associated gain or loss is taken to the income statement. The exception is foreign exchange gains or losses on foreign currency denominated provisions for closure and
rehabilitation at operating sites, which are capitalised in property, plant and equipment.
The principal non-functional currencies to which the Group is
exposed are the Australian dollar and the Chilean peso; however 91 per cent (2015: 89 per cent) of the Groups net financial assets are denominated in US dollars. Based on the Groups net financial assets and liabilities as at 30 June
2016, a weakening of the US dollar against these currencies (1 cent strengthening in Australian dollar and 10 pesos strengthening in Chilean peso), with all other variables held constant, would decrease the Groups equity and profit after
taxation by US$15 million (2015: decrease of US$19 million).
Transactional exposure in respect of non-functional currency expenditure and revenues
Certain operating and capital expenditure is incurred in currencies other than their functional currency. To a lesser extent, certain sales
revenue is earned in currencies other than the functional currency of operations and certain exchange control restrictions may require that funds be maintained in currencies other than the functional currency of the operation. These currency risks
are managed as part of the portfolio risk management strategy. The Group enters into forward exchange contracts when required under this strategy.
Commodity price risk
Contracts for the sale and
physical delivery of commodities are executed whenever possible on a pricing basis intended to achieve a relevant index target. While the Group has succeeded in transitioning the majority of Group commodity production sales to market-based index
pricing terms, derivative commodity contracts may from time to time be used to align realised prices with the relevant index. Due to the nature of the economic returns from our shale assets, from time to time the Group enters into natural gas
futures contracts to manage price risk on gas production. Contracts for the physical delivery of commodities are not typically financial instruments and are carried in the balance sheet at cost (typically at US$ nil); they are therefore excluded
from the fair value and sensitivity analysis. Accordingly, the financial instrument exposures set out below do not represent all of the commodity price risks managed according to the Groups objectives. Movements in the fair value of contracts
included are offset by movements in the fair value of the physical contracts; however, only the former movement is recognised in the Groups income statement prior to settlement. The risk associated with commodity prices is managed as part of
the portfolio risk management strategy.
F-61
Financial instruments with commodity price risk are forward commodity and other derivative contracts with a net
assets fair value of US$229 million (2015: US$212 million). Significant items are primarily derivatives embedded in physical commodity purchase and sales contracts of gas in Trinidad and Tobago with a net assets fair value of US$220 million
(2015:US$206 million).
The potential effect of using reasonably possible alternative assumptions in these models, based on a change in the most
significant input, such as commodity prices, by an increase (decrease) of 10 per cent while holding all other variables constant will increase (decrease) profit after taxation by US$34 million (2015: US$45 million).
Provisionally priced commodity sales and purchases contracts
Provisionally priced sales or purchases volumes are those for which price finalisation, referenced to the relevant index, is outstanding at the reporting date.
Provisional pricing mechanisms embedded within these sales and purchases arrangements have the character of a commodity derivative and are carried at fair value through profit and loss as part of trade receivables or trade payables. The Groups
exposure at 30 June 2016 to the impact of movements in commodity prices upon provisionally invoiced sales and purchases volumes was predominately around copper.
The Group had 277 thousand tonnes of copper exposure at 30 June 2016 (2015: 331 thousand tonnes) that was provisionally priced. The final price of these
sales or purchases will be determined during the first half of FY2017. A 10 per cent change in the price of copper realised on the provisionally priced sales, with all other factors held constant, would increase or decrease profit after taxation by
US$98 million (2015: US$155 million). The relationship between commodity prices and foreign currencies is complex and movements in foreign exchange rates can impact commodity prices. The sensitivities should therefore be used with care.
Liquidity risk
Refer to note 19 Net debt for
details on the Group liquidity risk.
Credit risk
Refer to note 7 Trade and other receivables for details on the Group credit risk.
Financial assets and liabilities
The financial assets
and liabilities are presented by class in the tables page F-66 at their carrying amounts, which generally approximate to fair value.
Recognition and
measurement
All financial assets and liabilities, other than derivatives, are initially recognised at the fair value of consideration paid or
received, net of transaction costs as appropriate, and subsequently carried at fair value or amortised cost. Derivatives are initially recognised at fair value on the date the contract is entered into and are subsequently remeasured at their fair
value.
The Group classifies its financial assets and liabilities into:
|
|
available for sale securities;
|
|
|
held at fair value through profit or loss;
|
|
|
financial assets and liabilities at amortised cost.
|
F-62
The classification depends on the purpose for which the financial assets and liabilities are held. Management
determines the classification of its financial assets at initial recognition.
|
|
|
Loans and receivables
|
|
Available for sale securities
|
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and include cash and cash equivalents and trade receivables. They are included in current assets,
except for those with maturities greater than 12 months after the reporting date, which are classified as non-current assets. Loans and receivables are initially measured at fair value of consideration paid and subsequently carried at either fair
value or amortised cost less impairment. At the end of each reporting period, loans and receivables are assessed for objective evidence that they are impaired. The amount of loss is measured as the difference between its carrying amount and the
present value of its estimated future cash flows. The loss is recognised in the income statement.
|
|
Available for sale financial assets are measured at fair value. Gains and losses on the remeasurement of trading investments are recognised directly in the income statement. Gains and losses on the remeasurement of available for
sale securities and investments are recognised directly in equity and subsequently recognised in the income statement when realised by sale or redemption, or when a reduction in fair value is judged to represent an impairment.
|
Other financial liabilities at amortised cost
Trade and other payables represents amounts that are non-interest bearing. The carrying value approximates their fair value, which represents liabilities for
goods and services provided to the Group prior to the end of the reporting period and that are unpaid.
Interest bearing liabilities are initially
recognised at fair value of the consideration received, net of transaction costs. Borrowings are subsequently measured at amortised cost using the effective interest method. Borrowings are removed from the balance sheet when the obligation
specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets
transferred or liabilities assumed, is recognised in the income statement as other income or finance costs.
The Group has finance lease liabilities in
relation to certain items of property, plant and equipment. Finance lease liabilities are initially recognised at the fair value of the underlying assets or, if lower, the estimated present value of the minimum lease payments. Each lease payment is
allocated between the liability and finance cost, and the finance cost is charged to the income statement over the lease period to reflect a constant periodic rate of interest on the remaining balance of the liability for each period.
Derivatives and hedging
Derivatives, including
embedded derivatives separated from the host contracts, are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments. Financial instruments in this category are
classified as current if they are expected to be settled within 12 months; otherwise they are classified as non-current.
The Group uses financial
instruments to hedge its exposure to certain market risks arising from operational, financing and investing activities. At the start of the transaction, the Group documents:
|
|
the relationship between the hedging instrument and hedged items;
|
|
|
its risk management objective and strategy for undertaking various hedge transactions.
|
F-63
The documentation also demonstrates, both at hedge inception and on an ongoing basis, that the hedge is expected
to continue to be highly effective.
The Group has two types of hedges:
|
|
|
|
|
|
|
Fair value hedges
|
|
Cash flow hedges
|
Exposure
|
|
As the majority of the Groups debt is issued at fixed interest rates, the Group has entered into interest rate swaps and cross currency interest rate swaps to mitigate its exposure to changes in the fair value of
borrowings.
|
|
As a portion of the Groups debt is denominated in currencies other than US dollars, the Group has entered into cross currency interest rate swaps to mitigate currency exposures.
|
|
|
Recognition date
|
|
At the date the instrument is entered into.
|
|
|
Measurement
|
|
Measured at fair value.
|
|
|
Fair value approach
|
|
Based on internal valuations using standard valuation techniques with current market inputs, including interest and forward commodity; and exchange rates. Quoted market prices or dealer quotes for similar instruments
are used for long-term debt instruments held.
|
|
|
|
How are changes in fair value accounted for?
|
|
The following changes in the fair value are recognised immediately in the income statement:
the gains or losses on both the derivative or financial instrument and
hedged asset or liability attributable to the hedged risk;
the gain or loss relating to the effective portion of interest rate
swaps, hedging fixed rate borrowings, together with the gain or loss in the fair value of the hedged fixed rate borrowings attributable to interest rate risk;
the gain or loss relating to the ineffective portion of the hedge.
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the
carrying amount of a hedged item for which the effective interest method is used is amortised to the income statement over the period to maturity using a recalculated effective interest rate.
|
|
Changes in the fair value of derivatives designated
as cash flow hedges are recognised directly in other comprehensive income and accumulated in equity in the hedging reserve to the extent that the hedge is highly effective.
To the extent that the hedge is ineffective, changes in fair value are
recognised immediately in the income statement.
Amounts accumulated in equity are transferred to the income statement
or the balance sheet for a non-financial asset at the same time as the hedged item is recognised.
When a hedging instrument expires or is sold, terminated or exercised,
or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognised when the underlying forecast transaction occurs.
When a forecast transaction is no longer expected to occur, the
cumulative gain or loss that was reported in equity is immediately transferred to the income statement.
|
F-64
Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any derivative
instrument that does not qualify for hedge accounting are recognised immediately in the income statement.
Valuation hierarchy
The carrying amount of financial assets and liabilities measured at fair value is principally calculated based on inputs other than quoted prices that are
observable for these financial assets or liabilities, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices). Where no price information is available from a quoted market source, alternative market mechanisms or recent
comparable transactions, fair value is estimated based on the Groups views on relevant future prices, net of valuation allowances to accommodate liquidity, modelling and other risks implicit in such estimates.
The inputs used in fair value calculations are determined by the relevant segment or function. The functions support the assets and operate under a defined
set of accountabilities authorised by the Executive Leadership Team. Movements in the fair value of financial assets and liabilities may be recognised through the income statement or in other comprehensive income.
For financial assets and liabilities carried at fair value, the Group uses the following to categorise the method used:
|
|
|
|
|
|
|
Fair value hierarchy
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
Valuation method
|
|
Based on quoted prices (unadjusted) in active markets for identical financial assets and liabilities.
|
|
Based on inputs other than quoted prices included within Level 1 that are observable for the financial asset or liability, either directly (i.e. as unquoted prices) or indirectly (i.e. derived from prices).
|
|
Based on inputs not observable in the market using appropriate valuation models, including discounted cash flow modelling.
|
F-65
The financial assets and liabilities are presented by class in the tables below at their carrying amounts, which
generally approximate to fair value. In the case of US$3,020 million (2015: US$3,321 million) of fixed rate debt not swapped to floating rate, the fair value at 30 June 2016 was US$3,539 million (2015: US$3,538 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
US$M
|
|
Loans and
receivables
|
|
|
Available
for sale
securities
|
|
|
Held at fair
value
through
profit or loss
|
|
|
Cash
flow
hedges
|
|
|
Other
financial
assets
and
liabilities
at
amortised
cost
|
|
|
Total
|
|
Fair value hierarchy
(a)
|
|
|
|
|
|
|
Level 3
|
|
|
|
Levels 1,2 & 3
|
|
|
|
Level 2
|
|
|
|
|
|
|
|
|
|
Current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
Current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
Current available for sale shares and other investments
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Non-current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
2,147
|
|
|
|
90
|
|
|
|
|
|
|
|
2,237
|
|
Non-current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
202
|
|
Non-current available for sale shares and other investments
(c) (d)
|
|
|
|
|
|
|
25
|
|
|
|
216
|
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other financial assets
|
|
|
|
|
|
|
25
|
|
|
|
2,686
|
|
|
|
90
|
|
|
|
|
|
|
|
2,801
|
|
Cash and cash equivalents
|
|
|
10,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,319
|
|
Trade and other receivables
(e)
|
|
|
1,978
|
|
|
|
|
|
|
|
835
|
|
|
|
|
|
|
|
|
|
|
|
2,813
|
|
Loans to equity accounted investments
|
|
|
897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
13,194
|
|
|
|
25
|
|
|
|
3,521
|
|
|
|
90
|
|
|
|
|
|
|
|
16,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
Non-current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
1,589
|
|
|
|
|
|
|
|
1,768
|
|
Non-current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
194
|
|
|
|
1,589
|
|
|
|
|
|
|
|
1,783
|
|
Trade and other payables
(f)
|
|
|
|
|
|
|
|
|
|
|
256
|
|
|
|
|
|
|
|
4,882
|
|
|
|
5,138
|
|
Bank overdrafts and short-term borrowings
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
43
|
|
Bank loans
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,036
|
|
|
|
2,036
|
|
Notes and debentures
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,795
|
|
|
|
33,795
|
|
Finance leases
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
346
|
|
|
|
346
|
|
Other
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201
|
|
|
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
|
|
|
|
|
|
|
|
450
|
|
|
|
1,589
|
|
|
|
41,303
|
|
|
|
43,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
US$M
|
|
Loans and
receivables
|
|
|
Available
for sale
securities
|
|
|
Held at fair
value
through
profit or loss
|
|
|
Cash
flow
hedges
|
|
|
Other
financial
assets
and
liabilities
at
amortised
cost
|
|
|
Total
|
|
Fair value hierarchy
(a)
|
|
|
|
|
|
|
Level 3
|
|
|
|
Levels 1,2 & 3
|
|
|
|
Level 2
|
|
|
|
|
|
|
|
|
|
Current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
Current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Non-current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
805
|
|
|
|
134
|
|
|
|
|
|
|
|
939
|
|
Non-current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
Non-current available for sale shares and other investments
(c) (d)
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other financial assets
|
|
|
|
|
|
|
22
|
|
|
|
1,086
|
|
|
|
134
|
|
|
|
|
|
|
|
1,242
|
|
Cash and cash equivalents
|
|
|
6,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,753
|
|
Trade and other receivables
(e)
|
|
|
3,534
|
|
|
|
|
|
|
|
952
|
|
|
|
|
|
|
|
|
|
|
|
4,486
|
|
Loans to equity accounted investments
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
11,282
|
|
|
|
22
|
|
|
|
2,038
|
|
|
|
134
|
|
|
|
|
|
|
|
13,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
243
|
|
|
|
|
|
|
|
243
|
|
Current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
Non-current cross currency and interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
|
1,086
|
|
|
|
|
|
|
|
1,024
|
|
Non-current other derivative contracts
(b)
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other financial liabilities
|
|
|
|
|
|
|
|
|
|
|
(47
|
)
|
|
|
1,329
|
|
|
|
|
|
|
|
1,282
|
|
Trade and other payables
(f)
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
6,660
|
|
|
|
6,836
|
|
Bank overdrafts and short-term borrowings
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140
|
|
|
|
140
|
|
Bank loans
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,595
|
|
|
|
1,595
|
|
Notes and debentures
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,725
|
|
|
|
28,725
|
|
Finance leases
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438
|
|
|
|
438
|
|
Other
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
272
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
|
|
|
|
|
|
|
|
129
|
|
|
|
1,329
|
|
|
|
37,830
|
|
|
|
39,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of the Groups financial assets and financial liabilities recognised at fair value were valued using market observable inputs categorised as Level 2 with the exception of the specified items in the following
footnotes.
|
(b)
|
Includes other derivative contracts of US$236 million (2015: US$219 million) categorised as Level 3.
|
(c)
|
Includes non-current other investments held at fair value through profit or loss (US Treasury Notes) of US$54 million categorised as Level 1 (2015: US$ nil).
|
F-67
(d)
|
Includes shares and other investments available for sale of US$25 million (2015: US$22 million) categorised as Level 3.
|
(e)
|
Excludes input taxes of US$312 million (2015: US$339 million) included in other receivables. Refer to note 7 Trade and other receivables.
|
(f)
|
Excludes input taxes of US$264 million (2015: US$582 million) included in other payables. Refer to note 8 Trade and other payables.
|
(g)
|
All interest bearing liabilities, excluding finance leases, are unsecured.
|
For financial instruments that are
carried at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a
whole) at the end of each reporting period. There were no transfers between categories during the period.
For financial instruments not valued at fair
value on a recurring basis, the Group uses a method that can be categorised as Level 2.
Offsetting financial assets and liabilities
The Group enters into money market deposits and derivative transactions under International Swaps and Derivatives Association master netting agreements that do
not meet the criteria for offsetting, but allow for the related amounts to be set-off in certain circumstances. The amounts set out as cross currency and interest rate swaps in the table above represent the derivative financial assets and
liabilities of the Group that may be subject to the above arrangements and are presented on a gross basis.
Recognition and measurement
Financial assets and liabilities are offset and the net amount reported in the balance sheet where the Group currently has a legally enforceable right to
offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
Employee matters
22. Key management personnel
Key management personnel compensation comprises:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Short-term employee benefits
|
|
|
14,979,983
|
|
|
|
26,663,069
|
|
|
|
29,302,029
|
|
Post-employment benefits
|
|
|
2,356,594
|
|
|
|
2,920,007
|
|
|
|
3,176,079
|
|
Share-based payments
|
|
|
16,837,179
|
|
|
|
20,783,959
|
|
|
|
21,300,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
34,173,756
|
|
|
|
50,367,035
|
|
|
|
53,778,740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions and outstanding loans/amounts with key management personnel
There were no purchases by key management personnel from the Group during the financial year (2015: US$ nil; 2014: US$ nil).
There were no amounts payable by key management personnel at 30 June 2016 (2015: US$ nil; 2014: US$ nil).
There were no loans receivable from or payable to key management personnel at 30 June 2016 (2015: US$ nil; 2014: US$ nil).
F-68
Transactions with personally related entities
A number of Directors of the Group hold or have held positions in other companies (personally related entities) where it is considered they control or
significantly influence the financial or operating policies of those entities. There were no transactions with those entities and no amounts were owed by the Group to personally related entities at 30 June 2016 (2015: US$ nil; 2014: US$ nil).
For more information on remuneration and transactions with key management personnel, refer to the Remuneration Report in section 3.
23. Employee share ownership plans
Awards, in the form of the right to receive ordinary shares in either BHP Billiton Limited or BHP Billiton Plc, were provided under the following employee
share ownership plans for the year ended 30 June 2016: Long-Term Incentive Plan (LTIP), Short-Term Incentive Plan (STIP) (which replaced the Group Incentive Scheme (GIS)), Management Award Plan (MAP), Group Short-Term Incentive Plan (GSTIP),
Transitional Operations Management Committee (OMC) awards and the all-employee share plan, Shareplus.
Some awards are eligible to receive a payment equal
to the dividend amount that would have been earned on the underlying shares awarded to those participants (the Dividend Equivalent Payment, or DEP). The DEP is provided to the participants once the underlying shares are allocated or transferred to
them. Awards under the plans do not confer any rights to participate in a share issue; however, there is discretion under each of the plans to adjust the awards in response to a variation of BHP Billitons share capital.
A description of these plans is as follows:
|
|
|
|
|
|
|
|
|
Plan
|
|
STIP, GIS and
GSTIP
|
|
LTIP and MAP
|
|
Transitional awards
|
|
Shareplus
|
Type
|
|
Short-term incentive.
|
|
Long-term incentive.
|
|
Long-term incentive.
|
|
All-employee share purchase plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overview
|
|
The STIP (which replaced GIS in FY2014) is a plan for the members of the OMC and the GSTIP is a plan for senior management employees other
than the OMC.
Half of a participants short-term incentive amount is provided as
a grant of rights to receive BHP Billiton shares.
|
|
The LTIP is a plan for the OMC and awards are granted annually.
The MAP is a plan for management employees other than the OMC. The number of rights is determined by role, performance and organisational level.
|
|
Awards are provided to new OMC members as a transitional measure to bridge the time-based gap between the vesting of MAP awards (granted in their non-OMC position and the LTIP awards provided to OMC members).
|
|
Employees may contribute up to US$5,000 to acquire shares in any Plan year. On the third anniversary of the start of a Plan year, the Group will match the number of acquired
shares.
|
F-69
|
|
|
|
|
|
|
|
|
Plan
|
|
STIP, GIS and
GSTIP
|
|
LTIP and MAP
|
|
Transitional awards
|
|
Shareplus
|
Vesting conditions
|
|
Service conditions only.
|
|
LTIP: Service conditions and performance conditions.
For awards granted from December 2010 onwards, performance relative to the Peer Group Total Shareholder Return (TSR) over a five-year performance period
determines the vesting of 67 per cent of the awards, while performance relative to the Index TSR (being the index value where the comparator group is a market index such as the MSCI World) determines the vesting of 33 per cent of the
awards. For the awards to vest in full, the Groups TSR must exceed the Peer Group TSR and Index TSR (if applicable) by a specified percentage per year, determined for each grant by the Remuneration Committee. Since the establishment of the
LTIP in 2004, this percentage has been set at 5.5 per cent per year.
MAP: Service
conditions only.
|
|
Service conditions and performance conditions.
The Remuneration Committee has absolute discretion to determine if the performance condition has been met and whether any, all or part of the award will vest
(or otherwise lapse), having regard to (but not limited to) BHP Billitons TSR over the three- or four-year performance period (respectively), the participants contribution to Group outcomes and the participants personal performance
(with guidance on this assessment from the CEO).
|
|
Service conditions only.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period
|
|
2 years
|
|
LTIP 5 years
MAP 3 years or 4 years or 5 years
|
|
3 years or 4 years
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend Equivalent Payment
|
|
Yes, except GSTIP awards granted after 1 July 2011
|
|
Yes, except MAP granted after 1 July 2011.
|
|
No
|
|
No
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise period
|
|
None
|
|
LTIP granted prior to 1 July 2013 5 years.
MAP granted prior to 1 July 2011 3 years.
|
|
None
|
|
None
|
F-70
Employee share awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
Number of
awards at
the
beginning
of the
financial
year
|
|
|
Number of
awards
issued
during the
year
|
|
|
Number of
awards
vested and
exercised
|
|
|
Number of
awards
lapsed
|
|
|
Number of
awards at
the end of
the
financial
year
|
|
|
Number of
awards
vested and
exercisable
at the end
of the
financial
year
|
|
|
Weighted
average
remaining
contractual
life (years)
|
|
BHP Billiton Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STIP awards
|
|
|
412,994
|
|
|
|
436,096
|
|
|
|
|
|
|
|
|
|
|
|
849,090
|
|
|
|
|
|
|
|
0.7
|
|
GIS awards deferred shares
|
|
|
68,143
|
|
|
|
|
|
|
|
68,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
GSTIP awards deferred shares
|
|
|
2,624,153
|
|
|
|
1,828,178
|
|
|
|
1,601,516
|
|
|
|
63,395
|
|
|
|
2,787,420
|
|
|
|
90,116
|
|
|
|
0.7
|
|
GSTIP awards options
|
|
|
87,254
|
|
|
|
|
|
|
|
|
|
|
|
87,254
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
weighted average exercise price A$
|
|
|
41.78
|
|
|
|
|
|
|
|
|
|
|
|
41.78
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
LTIP awards
|
|
|
3,766,431
|
|
|
|
1,806,187
|
|
|
|
332,055
|
|
|
|
359,505
|
|
|
|
4,881,058
|
|
|
|
373,211
|
|
|
|
3.1
|
|
Transitional OMC awards
|
|
|
219,980
|
|
|
|
46,840
|
|
|
|
|
|
|
|
|
|
|
|
266,820
|
|
|
|
|
|
|
|
1.0
|
|
MAP awards
|
|
|
7,726,639
|
|
|
|
2,648,686
|
|
|
|
2,970,971
|
|
|
|
637,317
|
|
|
|
6,767,037
|
|
|
|
176,298
|
|
|
|
1.2
|
|
Shareplus
|
|
|
4,028,392
|
|
|
|
4,035,903
|
|
|
|
1,936,548
|
|
|
|
391,243
|
|
|
|
5,736,504
|
|
|
|
|
|
|
|
1.4
|
|
Employee Share Plan shares (past plan)
|
|
|
541,263
|
|
|
|
|
|
|
|
134,645
|
|
|
|
|
|
|
|
406,618
|
|
|
|
406,618
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Plc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GIS awards options
|
|
|
30,389
|
|
|
|
|
|
|
|
|
|
|
|
30,389
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
weighted average exercise price £
|
|
|
23.71
|
|
|
|
|
|
|
|
|
|
|
|
23.71
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
GSTIP awards deferred shares
|
|
|
321,608
|
|
|
|
87,883
|
|
|
|
145,296
|
|
|
|
|
|
|
|
264,195
|
|
|
|
1,939
|
|
|
|
0.5
|
|
GSTIP awards options
|
|
|
42,473
|
|
|
|
|
|
|
|
|
|
|
|
42,473
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
weighted average exercise price £
|
|
|
22.08
|
|
|
|
|
|
|
|
|
|
|
|
22.08
|
|
|
|
|
|
|
|
|
|
|
|
n/a
|
|
LTIP awards
|
|
|
1,004,214
|
|
|
|
|
|
|
|
150,281
|
|
|
|
193,750
|
|
|
|
660,183
|
|
|
|
137,474
|
|
|
|
0.8
|
|
Transitional OMC awards
|
|
|
43,066
|
|
|
|
|
|
|
|
17,872
|
|
|
|
3,661
|
|
|
|
21,533
|
|
|
|
|
|
|
|
0.2
|
|
MAP awards
|
|
|
1,572,083
|
|
|
|
155,860
|
|
|
|
534,197
|
|
|
|
123,918
|
|
|
|
1,069,828
|
|
|
|
29,345
|
|
|
|
0.8
|
|
Shareplus
|
|
|
244,794
|
|
|
|
224,046
|
|
|
|
128,725
|
|
|
|
19,396
|
|
|
|
320,719
|
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value and assumptions in the calculation of fair value for awards issued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
Weighted
average fair
value of
awards
granted
during the
year US$
|
|
|
Risk-free
interest
rate
|
|
|
Estimated
life of
awards
|
|
|
Share price
at grant
date
|
|
|
Estimated
volatility
of share
price
|
|
|
Dividend
yield
|
|
BHP Billiton Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STIP awards
|
|
|
19.41
|
|
|
|
n/a
|
|
|
|
3 years
|
|
|
A$
|
26.65
|
|
|
|
n/a
|
|
|
|
4.15
|
%
|
GSTIP awards deferred shares
|
|
|
17.83
|
|
|
|
n/a
|
|
|
|
3 years
|
|
|
A$
|
26.65
|
|
|
|
n/a
|
|
|
|
4.15
|
%
|
LTIP awards
|
|
|
9.10
|
|
|
|
1.70
|
%
|
|
|
5 years
|
|
|
A$
|
26.65
|
|
|
|
25.0
|
%
|
|
|
4.15
|
%
|
Transitional OMC awards
|
|
|
16.74
|
|
|
|
n/a
|
|
|
|
3-4 years
|
|
|
A$
|
26.65
|
|
|
|
n/a
|
|
|
|
4.15
|
%
|
MAP awards
|
|
|
17.08
|
|
|
|
n/a
|
|
|
|
3-4-5 years
|
|
|
A$
|
26.65
|
|
|
|
n/a
|
|
|
|
4.15
|
%
|
Shareplus
|
|
|
11.22
|
|
|
|
1.56
|
%
|
|
|
3 years
|
|
|
A$
|
21.83
|
|
|
|
n/a
|
|
|
|
3.88
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Plc
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GSTIP awards deferred shares
|
|
|
16.97
|
|
|
|
n/a
|
|
|
|
3 years
|
|
|
£
|
12.60
|
|
|
|
n/a
|
|
|
|
4.68
|
%
|
MAP awards
|
|
|
16.17
|
|
|
|
n/a
|
|
|
|
3 years
|
|
|
£
|
12.60
|
|
|
|
n/a
|
|
|
|
4.68
|
%
|
Shareplus
|
|
|
10.48
|
|
|
|
0.44
|
%
|
|
|
3 years
|
|
|
£
|
8.58
|
|
|
|
n/a
|
|
|
|
4.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee share awards expense is US$140.445 million (2015: US$202.955 million; 2014: US$213.841 million).
F-71
Recognition and measurement
The fair value at grant date of equity-settled share awards is charged to the income statement over the period for which the benefits of employee services are
expected to be derived. The fair values of awards granted were estimated using a Monte Carlo simulation methodology and Black-Scholes option pricing technique and considers the following factors:
|
|
expected life of the award;
|
|
|
current market price of the underlying shares;
|
|
|
expected volatility using an analysis of historic volatility over different rolling periods. For GIS options, it is calculated for each of BHP Billitons listings; for the LTIP, it is calculated for all sector
comparators and the published MSCI World index;
|
|
|
risk-free interest rate, which is an applicable government bond rate;
|
|
|
market-based performance hurdles;
|
|
|
non-vesting conditions.
|
Where awards are forfeited because non-market-based vesting conditions are not
satisfied, the expense previously recognised is proportionately reversed.
The tax effect of awards granted is recognised in income tax expense, except to
the extent that the total tax deductions are expected to exceed the cumulative remuneration expense. In this situation, the excess of the associated current or deferred tax is recognised in other comprehensive income and forms part of the employee
share awards reserve. The fair value of awards as presented in the tables above represents the fair value at grant date.
In respect of employee share
awards, the Group utilises the Billiton Employee Share Ownership Trust and the BHP Billiton Limited Employee Equity Trust. The trustees of these trusts are independent companies, resident in Jersey. The trusts use funds provided by the Group to
acquire ordinary shares to enable awards to be made or satisfied. The ordinary shares may be acquired by purchase in the market or by subscription at not less than nominal value. The BHP Billiton Limited Employee Equity Trust has waived its rights
to dividends on shares held to meet future awards under the plans.
24. Employee benefits,
restructuring and post-retirement employee benefits provisions
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Employee benefits
(a)
|
|
|
1,145
|
|
|
|
1,384
|
|
Restructuring
(b)
|
|
|
17
|
|
|
|
104
|
|
Post-retirement employee benefits
|
|
|
352
|
|
|
|
429
|
|
|
|
|
|
|
|
|
|
|
Total provisions
|
|
|
1,514
|
|
|
|
1,917
|
|
|
|
|
|
|
|
|
|
|
Comprising:
|
|
|
|
|
|
|
|
|
Current
|
|
|
988
|
|
|
|
1,324
|
|
Non-current
|
|
|
526
|
|
|
|
593
|
|
F-72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
Employee
benefits
|
|
|
Restructuring
|
|
|
Post-
retirement
employee
benefits
|
|
|
Total
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
At the beginning of the financial year
|
|
|
1,384
|
|
|
|
104
|
|
|
|
429
|
|
|
|
1,917
|
|
Charge/(credit) for the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
|
|
|
988
|
|
|
|
40
|
|
|
|
34
|
|
|
|
1,062
|
|
Discounting
|
|
|
8
|
|
|
|
|
|
|
|
43
|
|
|
|
51
|
|
Net interest expense
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
(28
|
)
|
Exchange variations
|
|
|
(52
|
)
|
|
|
(3
|
)
|
|
|
(4
|
)
|
|
|
(59
|
)
|
Released during the year
|
|
|
(123
|
)
|
|
|
(17
|
)
|
|
|
(61
|
)
|
|
|
(201
|
)
|
Remeasurement losses taken to retained earnings
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
20
|
|
Utilisation
|
|
|
(1,046
|
)
|
|
|
(107
|
)
|
|
|
(81
|
)
|
|
|
(1,234
|
)
|
Divestment and demerger of subsidiaries and operations
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Transfers and other movements
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
1,145
|
|
|
|
17
|
|
|
|
352
|
|
|
|
1,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The expenditure associated with total employee benefits will occur in a pattern consistent with when employees choose to exercise their entitlement to benefits.
|
(b)
|
Total restructuring provisions include provisions for terminations and office closures.
|
Recognition and
measurement
Provisions are recognised by the Group when:
|
|
there is a present legal or constructive obligation as a result of past events;
|
|
|
it is more likely than not that a permanent outflow of resources will be required to settle the obligation;
|
|
|
the amount can be reliably estimated and measured at the present value of managements best estimate of the cash outflow required to settle the obligation at reporting date.
|
|
|
|
Provision
|
|
Description
|
Employee benefits
|
|
Liabilities for annual leave and any accumulating sick leave accrued up until the reporting date that are expected to be settled within 12
months are measured at the amounts expected to be paid when the liabilities are settled.
Liabilities for long service leave are measured as the present value of estimated future payments for the services provided by employees up to the reporting
date and disclosed within employee benefits.
Liabilities that are not expected to be
settled within 12 months are discounted at the reporting date using market yields of high-quality corporate bonds or government bonds for countries where there is no deep market for corporate bonds. The rates used reflect the terms to maturity and
currency that match, as closely as possible, the estimated future cash outflows.
In
relation to industry-based long service leave funds, the Groups liability, including obligations for funding shortfalls, is determined after deducting the fair value of dedicated assets of such funds.
Liabilities for unpaid wages and salaries are recognised in other
creditors.
|
F-73
|
|
|
Provision
|
|
Description
|
|
|
Restructuring
|
|
Restructuring provisions are recognised when the Group has a detailed formal plan identifying the business or part of the business concerned, the location and approximate number of employees affected, a detailed estimate of the
associated costs, and an appropriate timeline; and the restructuring has either commenced or been publicly announced and can no longer be withdrawn. Payments falling due greater than 12 months after the reporting date are discounted to present
value.
|
25. Pension and other post-retirement obligations
The Group operates or participates in a number of pension (including superannuation) schemes throughout the world. The funding of the schemes complies with
local regulations. The assets of the schemes are generally held separately from those of the Group and are administered by trustees or management boards.
|
|
|
Schemes
|
|
Description
|
Defined contribution pension schemes and multi-employer pension schemes
|
|
For defined contribution schemes or schemes operated on an industry-wide basis where it is not possible to identify assets attributable to
the participation by the Groups employees, the pension charge is calculated on the basis of contributions payable. The Group contributed US$232 million during the financial year (2015: US$462 million; 2014: US$467 million) to defined
contribution plans and multi-employer defined contribution plans. These contributions are expensed as incurred.
|
|
|
Defined benefit post-retirement medical schemes
|
|
Certain Group companies provide post-retirement medical benefits to qualifying retirees. In some cases, the benefits are provided through
medical care schemes to which the Group, the employees, the retirees and covered family members contribute. In some schemes there is no funding of the benefits before retirement. These schemes are recognised on the same basis as described for
defined benefit pension schemes.
The Group operates a number of post-retirement
medical schemes in the United States, Canada and Europe. Full actuarial valuations are prepared by local actuaries for all schemes. All of the post-retirement medical schemes in the Group are unfunded.
|
|
|
Defined benefit pension schemes
|
|
For defined benefit pension schemes, the cost of providing pensions is charged to the income statement so as to recognise current and past service costs, interest cost on defined benefit obligations and the effect of any
curtailments or settlements, net of returns on plan assets. Remeasurement gains and losses are recognised directly in equity. An asset or liability is consequently recognised in the balance sheet based on the present value of defined benefit
obligations less the fair value of plan assets, except that any such asset cannot exceed the present value of expected refunds from and reductions in future contributions to the plan. Defined benefit obligations are estimated by discounting expected
future payments using market yields at the reporting date on high-quality corporate bonds in countries that have developed corporate bond markets. However, where developed corporate bond markets do not exist, the discount rates are selected by
reference to national government bonds. In both instances, the bonds are selected with terms to maturity and currency that match, as closely as possible, the estimated future cash flows.
|
F-74
|
|
|
Schemes
|
|
Description
|
|
|
The Group has closed all defined benefit pensions schemes to new entrants. Defined benefit pension schemes remain operating in Australia, the United States, Canada and Europe for existing members. Full actuarial valuations are
prepared and updated annually to 30 June by local actuaries for all schemes. The Group operates final salary schemes (that provide final salary benefits only), non-salary related schemes (that provide flat dollar benefits) and mixed benefit
schemes (that consist of a final salary defined benefit portion and a defined contribution portion).
|
Risk
The
Groups defined benefit pension schemes and post-retirement medical schemes expose the Group to a number of risks, including asset value volatility, interest rate variations, inflation, longevity and medical expense inflation risk.
Recognising this, the Group has adopted an approach of moving away from providing defined benefit pensions. The majority of Group-sponsored defined benefit
pension schemes have been closed to new entrants for many years. Existing benefit schemes and the terms of employee participation in these schemes are reviewed on a regular basis.
Fund assets
The Group follows a coordinated
strategy for the funding and investment of its defined benefit pension schemes (subject to meeting all local requirements). The Groups aim is for the value of defined benefit pension scheme assets to be maintained at close to the value of the
corresponding benefit obligations, allowing for some short-term volatility.
Scheme assets are invested in a diversified range of asset classes,
predominantly comprising bonds and equities.
The Groups aim is to progressively shift defined benefit pension scheme assets towards investments
that match the anticipated profile of the benefit obligations, as funding levels improve and benefit obligations mature. Over time, this is expected to result in a further reduction in the total exposure of pension scheme assets to equity markets.
For pension schemes that pay lifetime benefits, the Group may consider and support the purchase of annuities to back these benefit obligations if it is commercially sensible to do so.
Net liability recognised in the Consolidated Balance Sheet
The net liability recognised in the Consolidated Balance Sheet is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit pension
schemes
|
|
|
Post-retirement medical
schemes
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Present value of funded defined benefit obligation
|
|
|
733
|
|
|
|
868
|
|
|
|
|
|
|
|
|
|
Present value of unfunded defined benefit obligation
|
|
|
115
|
|
|
|
113
|
|
|
|
214
|
|
|
|
269
|
|
Fair value of defined benefit scheme assets
|
|
|
(710
|
)
|
|
|
(822
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheme deficit
|
|
|
138
|
|
|
|
159
|
|
|
|
214
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognised surplus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognised past service credits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for employer contributions tax
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability recognised in the Consolidated Balance Sheet
|
|
|
138
|
|
|
|
160
|
|
|
|
214
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-75
The Group has no legal obligation to settle these liabilities with any immediate contributions or additional
one-off contributions. The Group intends to continue to contribute to each defined benefit pension and post-retirement medical scheme in accordance with the latest recommendations of each scheme actuary.
Group and related party information
26. Discontinued operations
The Group announced on 25 May 2015 that it completed the demerger of a selection of its aluminium, coal, manganese, nickel and silver-lead-zinc assets to
create an independent metals and mining company, South32. This included the Groups interests in its integrated Aluminium business, Energy Coal South Africa, Illawarra metallurgical coal, the Manganese business, the Cerro Matoso nickel
operation and the Cannington silver-lead-zinc mine. The contribution of Discontinued operations included within the Groups profit until the loss of control is detailed below:
Income statement Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
Profit/(loss) after taxation from operating activities
|
|
|
642
|
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
Gain on loss of control of Manganese business
|
|
|
2,146
|
|
|
|
|
|
Impairment of South32 assets upon classification as held-for-distribution
|
|
|
(1,749
|
)
|
|
|
|
|
Loss on demerger net of transaction costs
(a)
|
|
|
(2,319
|
)
|
|
|
|
|
Derecognition of deferred tax assets
|
|
|
(232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss on demerger of South32 after taxation
|
|
|
(2,154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after taxation
|
|
|
(1,512
|
)
|
|
|
269
|
|
|
|
|
|
|
|
|
|
|
Attributable to non-controlling interests
|
|
|
61
|
|
|
|
85
|
|
Attributable to owners of BHP Billiton Group
|
|
|
(1,573
|
)
|
|
|
184
|
|
|
|
|
|
|
|
|
|
|
Basic (loss)/earnings per ordinary share (cents)
|
|
|
(29.6
|
)
|
|
|
3.5
|
|
Diluted (loss)/earnings per ordinary share (cents)
|
|
|
(29.5
|
)
|
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Group recognised the demerger in the Financial Statements as a dividend, reducing retained earnings by the fair value of South32s shares. The US$1,795 million loss on demerger is the difference between the
fair value of South32s shares and the book value of the assets distributed and the reclassification of reserves relating to South32 to the income statement. Transaction costs of US$524 million (after tax benefit) comprised stamp duty,
professional fees and separation and establishment costs.
|
The total comprehensive income attributable to owners of the BHP Billiton Group
from Discontinued operations was a loss of US$1,685 million during the financial year ended 30 June 2015 (2014: profit of US$164 million).
Cash
flows from Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
US$M
|
|
|
US$M
|
|
Net operating cash flows
|
|
|
1,502
|
|
|
|
1,724
|
|
Net investing cash flows
|
|
|
(1,066
|
)
|
|
|
(700
|
)
|
Net financing cash flows
|
|
|
(203
|
)
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents from Discontinued operations
|
|
|
233
|
|
|
|
992
|
|
|
|
|
|
|
|
|
|
|
Cash disposed on demerger of South32
|
|
|
(586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents from Discontinued operations
|
|
|
(353
|
)
|
|
|
992
|
|
|
|
|
|
|
|
|
|
|
F-76
27. Subsidiaries
Significant subsidiaries of the Group, which are those with the most significant contribution to the Groups net profit or net assets, are listed in the
table below. For a complete list of the Groups subsidiaries, refer to Exhibit 8 List of Subsidiaries.
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant subsidiaries
|
|
Country of
incorporation
|
|
|
|
Effective interest
|
|
|
|
Principal activity
|
|
2016
%
|
|
|
2015
%
|
|
Coal
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Mitsui Coal Pty Ltd
|
|
Australia
|
|
Coal mining
|
|
|
80
|
|
|
|
80
|
|
BHP Navajo Coal Company
(a)
|
|
US
|
|
Coal mining
|
|
|
|
|
|
|
|
|
Hunter Valley Energy Coal Pty Ltd
|
|
Australia
|
|
Coal mining
|
|
|
100
|
|
|
|
100
|
|
PT Lahai Coal
|
|
Indonesia
|
|
Coal mining
|
|
|
75
|
|
|
|
75
|
|
San Juan Coal Company
|
|
US
|
|
Coal mining
|
|
|
|
|
|
|
100
|
|
Copper
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Olympic Dam Corporation Pty Ltd
|
|
Australia
|
|
Copper and uranium mining
|
|
|
100
|
|
|
|
100
|
|
Compania Minera Cerro Colorado Limitada
|
|
Chile
|
|
Copper mining
|
|
|
100
|
|
|
|
100
|
|
Minera Escondida Limitada
(b)
|
|
Chile
|
|
Copper mining
|
|
|
57.5
|
|
|
|
57.5
|
|
Minera Spence S.A.
|
|
Chile
|
|
Copper mining
|
|
|
100
|
|
|
|
100
|
|
Iron Ore
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Iron Ore Pty Ltd
|
|
Australia
|
|
Service company
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Minerals Pty Ltd
|
|
Australia
|
|
Iron ore and coal
|
|
|
100
|
|
|
|
100
|
|
BHP Iron Ore (Jimblebar) Pty Ltd
(c)
|
|
Australia
|
|
Iron ore mining
|
|
|
85
|
|
|
|
85
|
|
BHP Billiton (Towage Service) Pty Ltd
|
|
Australia
|
|
Freight services
|
|
|
100
|
|
|
|
100
|
|
Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Freight Singapore Pte Limited
|
|
Singapore
|
|
Freight services
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Marketing AG
|
|
Switzerland
|
|
Marketing and trading
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Marketing Asia Pte Ltd
|
|
Singapore
|
|
Marketing and support services
|
|
|
100
|
|
|
|
100
|
|
Group and Unallocated
|
|
|
|
|
|
|
|
|
|
|
|
|
BHP Billiton Canada Inc.
|
|
Canada
|
|
Potash development
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Finance BV
|
|
The
Netherlands
|
|
Finance
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Finance Limited
|
|
Australia
|
|
Finance
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Finance (USA) Ltd
|
|
Australia
|
|
Finance
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Group Operations Pty Ltd
|
|
Australia
|
|
Administrative services
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton International Services Ltd
|
|
UK
|
|
Service company
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Nickel West Pty Ltd
|
|
Australia
|
|
Nickel mining, smelting, refining and administrative services
|
|
|
100
|
|
|
|
100
|
|
BHP Billiton Shared Services Malaysia Sdn Bhd
|
|
Malaysia
|
|
Service company
|
|
|
100
|
|
|
|
100
|
|
WMC Finance (USA) Limited
|
|
Australia
|
|
Finance
|
|
|
100
|
|
|
|
100
|
|
(a)
|
The Group divested its 100 per cent effective interest in BHP Navajo Coal Company (Navajo) in December 2013. However, as BHP Billiton controls the Navajo mine until full consideration is received from the
buyer, the financial results of the Navajo mine are consolidated by the Group. The divestment of Navajo Coal completed on 29 July 2016 and will be recognised in FY2017. BHP Billiton will continue to manage Navajo Coal in accordance with
the Mine Management Agreement until 31 December 2016.
|
F-77
(b)
|
As the Group has the ability to direct the relevant activities at Minera Escondida Limitada, it has control over the entity. The assessment of the most relevant activity in this contractual arrangement is subject to
judgement. The Group establishes the mine plan and the operating budget and has the ability to appoint the key management personnel, demonstrating that the Group has the existing rights to direct the relevant activities of Minera Escondida Limitada.
|
(c)
|
The Group has an effective interest of 92.5 per cent in BHP Iron Ore (Jimblebar) Pty Ltd; however, by virtue of the shareholder agreement with ITOCHU Minerals & Energy of Australia Pty Ltd and Mitsui & Co. Iron
Ore Exploration & Mining Pty Ltd, the Groups interest in the Jimblebar mining operation is 85 per cent, which is consistent with the other respective contractual arrangements at Western Australia Iron Ore.
|
28. Investments accounted for using the equity method
The Groups interests in equity accounted investments with the most significant contribution to the Groups net profit or net assets are listed
below. For a complete list of the Groups associates and joint ventures refer to Exhibit 8 List of Subsidiaries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholdings
in associates and joint
ventures
|
|
Country of
incorporation/
principal
place of
business
|
|
Associate or
joint
venture
|
|
Principal
activity
|
|
Reporting
date
|
|
|
Ownership interest
|
|
|
|
|
|
|
2016
%
|
|
|
2015
%
|
|
Carbones del Cerrejón LLC (Cerrejón)
|
|
Anguilla/
Colombia
|
|
Associate
|
|
Coal mining in Colombia
|
|
|
31 December
|
|
|
|
33.33
|
|
|
|
33.33
|
|
Compañía Minera Antamina S.A. (Antamina)
|
|
Peru
|
|
Associate
|
|
Copper and zinc mining
|
|
|
31 December
|
|
|
|
33.75
|
|
|
|
33.75
|
|
Samarco Mineração S.A. (Samarco)
|
|
Brazil
|
|
Joint venture
|
|
Iron ore mining
|
|
|
31 December
|
|
|
|
50.00
|
|
|
|
50.00
|
|
Voting in relation to relevant activities in Antamina and Cerrejón, determined to be the approval of the operating and
capital budgets, does not require unanimous consent of all participants to the arrangement, therefore joint control does not exist. Instead, because the Group has the power to participate in the financial and operating policies of the investee,
these investments are accounted for as associates.
Samarco is jointly owned by BHP Billiton Brasil Ltda (BHP Billiton Brasil) and Vale S.A. (Vale). As
the Samarco entity has the rights to the assets and obligations to the liabilities relating to the joint arrangement and not its owners, this investment is accounted for as a joint venture.
The Group is restricted in its ability to make dividend payments from its investments in associates and joint ventures as any such payments require the
approval of all investors in the associates and joint ventures. The ownership interest at the Groups and the associates or joint ventures reporting dates are the same. When the annual financial reporting date is different to the
Groups, financial information is obtained as at 30 June in order to report on an annual basis consistent with the Groups reporting date.
F-78
The movement for the year in the Groups investments accounted for using the equity method is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June 2016
US$M
|
|
Investment in
associates
|
|
|
Investment in
joint ventures
|
|
|
Total equity
accounted
investments
|
|
At the beginning of the financial year
|
|
|
2,668
|
|
|
|
1,044
|
|
|
|
3,712
|
|
Share of operating profit of equity accounted investments
|
|
|
140
|
|
|
|
136
|
|
|
|
276
|
|
Share of loss relating to the Samarco dam failure
(a)
|
|
|
|
|
|
|
(655
|
)
|
|
|
(655
|
)
|
Impairment of the carrying value of the investment in Samarco
(a)
|
|
|
|
|
|
|
(525
|
)
|
|
|
(525
|
)
|
Samarco dam failure provision
(a)
|
|
|
|
|
|
|
(1,200
|
)
|
|
|
(1,200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
140
|
|
|
|
(2,244
|
)
|
|
|
(2,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in equity accounted investments
|
|
|
58
|
|
|
|
|
|
|
|
58
|
|
Loss and expenses recognised as a provision for Samarco dam failure
(b)
|
|
|
|
|
|
|
1,200
|
|
|
|
1,200
|
|
Dividends received from equity accounted investments
|
|
|
(293
|
)
|
|
|
|
|
|
|
(293
|
)
|
Other
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the financial year
|
|
|
2,575
|
|
|
|
|
|
|
|
2,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
BHP Billiton Brasil has adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment) and recognised a provision of US$(1,200) million for
potential obligations under the Framework Agreement. US$(572) million of the US$(1,200) million provision represents an additional share of loss from Samarco with the remaining US$(628) million recognised as provision expense.
|
(b)
|
As the investment carrying value has been adjusted to US$ nil, additional share of Samarco losses US$(572) million and Samarco dam failure provision expense US$(628) million are included in the provision for Samarco dam
failure. This reflects BHP Billiton Brasils US$(1,200) million potential funding obligation to the Foundation as a result of the Framework Agreement.
|
Refer to note 3 Significant events Samarco dam failure for further information regarding the dam failure in November 2015.
F-79
The following table summarises the financial information relating to each of the Groups significant equity
accounted investments. The unrecognised share of profit for the period was US$33 million (2015: US$5 million), which decreased the cumulative losses to US$161 million (2015: decrease to US$194 million). BHP Billiton Brasils 50 per cent portion
of Samarcos commitments, for which BHP Billiton Brasil has no funding obligation, is US$741 million (2015: US$1,272 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates
|
|
|
Joint ventures
|
|
|
Total
|
|
2016
US$M
|
|
Antamina
|
|
|
Cerrejón
|
|
|
Individually
immaterial
|
|
|
Samarco
(a)
|
|
|
Individually
immaterial
|
|
|
Current assets
|
|
|
1,017
|
|
|
|
706
|
|
|
|
|
|
|
|
323
|
(b)
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
4,279
|
|
|
|
2,717
|
|
|
|
|
|
|
|
6,460
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(362
|
)
|
|
|
(126
|
)
|
|
|
|
|
|
|
(4,722
|
)
(c)
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
(939
|
)
|
|
|
(875
|
)
|
|
|
|
|
|
|
(2,954
|
)
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets/(liabilities) 100%
|
|
|
3,995
|
|
|
|
2,422
|
|
|
|
|
|
|
|
(893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets/(liabilities) BHP Billiton share
|
|
|
1,348
|
|
|
|
807
|
|
|
|
|
|
|
|
(447
|
)
|
|
|
|
|
|
|
|
|
Adjustments to net assets related to accounting policy adjustments
|
|
|
1
|
|
|
|
86
|
|
|
|
|
|
|
|
400
|
(e)
|
|
|
|
|
|
|
|
|
Impairment of the carrying value of the investment in Samarco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(525
|
)
(f)
|
|
|
|
|
|
|
|
|
Additional share of Samarco losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
572
|
(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of investments accounted for using the equity method
|
|
|
1,349
|
|
|
|
893
|
|
|
|
333
|
|
|
|
|
|
|
|
|
|
|
|
2,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue 100%
|
|
|
2,639
|
|
|
|
1,575
|
|
|
|
|
|
|
|
937
|
|
|
|
|
|
|
|
|
|
Profit/(loss) from Continuing operations 100%
|
|
|
606
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
(2,182
|
)
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of operating (loss)/profit of equity accounted investments
|
|
|
203
|
|
|
|
(24
|
)
|
|
|
(39
|
)
|
|
|
(1,091
|
)
(h)
|
|
|
|
|
|
|
(951
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Samarco dam failure provision expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(628
|
)
(f)
|
|
|
|
|
|
|
(628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of the carrying value of the investment in Samarco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(525
|
)
(f)
|
|
|
|
|
|
|
(525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit from equity accounted investments, related impairments and expenses
|
|
|
203
|
|
|
|
(24
|
)
|
|
|
(39
|
)
|
|
|
(2,244
|
)
|
|
|
|
|
|
|
(2,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income 100%
|
|
|
606
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
(2,182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of comprehensive (loss)/income BHP Billiton share in equity accounted
investments
|
|
|
203
|
|
|
|
(24
|
)
|
|
|
(39
|
)
|
|
|
(2,244
|
)
|
|
|
|
|
|
|
(2,104
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from equity accounted investments
|
|
|
233
|
|
|
|
29
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates
|
|
|
Joint ventures
|
|
|
Total
|
|
2015
US$M
|
|
Antamina
|
|
|
Cerrejón
|
|
|
Individually
immaterial
|
|
|
Samarco
|
|
|
Individually
immaterial
|
|
|
Current assets
|
|
|
958
|
|
|
|
907
|
|
|
|
|
|
|
|
1,256
|
(b)
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
4,245
|
|
|
|
2,933
|
|
|
|
|
|
|
|
6,102
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
(278
|
)
|
|
|
(192
|
)
|
|
|
|
|
|
|
(2,006
|
)
(c)
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
(846
|
)
|
|
|
(1,082
|
)
|
|
|
|
|
|
|
(4,090
|
)
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets 100%
|
|
|
4,079
|
|
|
|
2,566
|
|
|
|
|
|
|
|
1,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets BHP Billiton share
|
|
|
1,377
|
|
|
|
855
|
|
|
|
|
|
|
|
631
|
|
|
|
|
|
|
|
|
|
Adjustments to net assets related to accounting policy adjustments
|
|
|
2
|
|
|
|
91
|
|
|
|
|
|
|
|
413
|
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of investments accounted for using the equity method
|
|
|
1,379
|
|
|
|
946
|
|
|
|
343
|
|
|
|
1,044
|
|
|
|
|
|
|
|
3,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue 100%
|
|
|
2,530
|
|
|
|
2,156
|
|
|
|
|
|
|
|
2,810
|
|
|
|
|
|
|
|
|
|
Profit from Continuing operations 100%
|
|
|
765
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
1,283
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) from equity accounted investments, related impairments and expenses
(i)
|
|
|
229
|
|
|
|
(20
|
)
|
|
|
(30
|
)
|
|
|
371
|
|
|
|
(26
|
)
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income 100%
|
|
|
765
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
1,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of comprehensive income/(loss) BHP Billiton share in equity accounted
investments
|
|
|
229
|
|
|
|
(20
|
)
|
|
|
(30
|
)
|
|
|
371
|
|
|
|
(26
|
)
|
|
|
524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from equity accounted investments
(j)
|
|
|
191
|
|
|
|
99
|
|
|
|
37
|
|
|
|
396
|
|
|
|
342
|
|
|
|
1,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates
|
|
|
Joint ventures
|
|
|
Total
|
|
2014
US$M
|
|
Antamina
|
|
|
Cerrejón
|
|
|
Individually
immaterial
|
|
|
Samarco
|
|
|
Individually
immaterial
|
|
|
Revenue 100%
|
|
|
3,736
|
|
|
|
2,444
|
|
|
|
|
|
|
|
3,269
|
|
|
|
|
|
|
|
|
|
Profit from Continuing operations 100%
|
|
|
1,414
|
|
|
|
373
|
|
|
|
|
|
|
|
1,337
|
(g)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) from equity accounted investments, related impairments and expenses
(i)
|
|
|
476
|
|
|
|
115
|
|
|
|
(3
|
)
|
|
|
607
|
|
|
|
|
|
|
|
1,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income 100%
|
|
|
1,414
|
|
|
|
373
|
|
|
|
|
|
|
|
1,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of comprehensive income/(loss) BHP Billiton share in equity accounted
investments
|
|
|
476
|
|
|
|
115
|
|
|
|
(3
|
)
|
|
|
607
|
|
|
|
|
|
|
|
1,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from equity accounted investments
(j)
|
|
|
446
|
|
|
|
187
|
|
|
|
36
|
|
|
|
581
|
|
|
|
|
|
|
|
1,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Refer to note 3 Significant events Samarco dam failure for further information regarding the financial impact of the Samarco dam failure in November 2015 on BHP Billiton Brasils share of
Samarcos operating profit.
|
(b)
|
Includes cash and cash equivalents of US$138 million (2015: US$711 million).
|
F-81
(c)
|
Includes current financial liabilities (excluding trade and other payables and provisions) of US$3,870 million (2015: US$993 million).
|
(d)
|
Includes non-current financial liabilities (excluding trade and other payables and provisions) of US$3 million (2015: US$3,844 million).
|
(e)
|
Relates to dividends declared by Samarco that remain unpaid at balance date and which, in accordance with the Groups accounting policy, are recognised when received not receivable.
|
(f)
|
BHP Billiton Brasil has adjusted its investment in Samarco to US$ nil (resulting from US$(655) million share of loss from Samarco and US$(525) million impairment) and recognised a provision of US$(1,200) million
for potential obligations under the Framework Agreement. US$(572) million of the US$(1,200) million provision represents an additional share of loss from Samarco with the remaining US$(628) million recognised as provision expense.
|
(g)
|
Includes depreciation and amortisation of US$148 million (2015: US$236 million; 2014: US$113 million), interest income of US$43 million (2015: US$86 million; 2014:
US$6 million), interest expense of US$209 million (2015: US$227 million; 2014: US$181 million) and income tax benefit/(expense) of US$564 million (2015: US$(275) million; 2014: US$(207) million).
|
(h)
|
US$(1,091) million represents US$(1,227) million share of loss relating to the Samarco dam failure (exceptional item) and US$136 million share of operating profit prior to the dam failure.
|
(i)
|
Includes share of operating losses of equity accounted investments from Discontinued operations for the year ended 30 June 2015 of US$24 million and share of operating profit for the year ended 30 June 2014 of
US$10 million.
|
(j)
|
Includes dividend received from equity accounted investments from Discontinued operations of US$342 million for the year ended 30 June 2015 and US$ nil for the year ended 30 June 2014.
|
F-82
29. Interests in joint operations
Significant joint operations of the Group, which are those with the most significant contributions to the Groups net profit or net assets, are as
follows. For a complete list of the Groups investments in joint operations refer to Exhibit 8 List of Subsidiaries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective interest
|
|
Significant joint operations
|
|
Country of
operation
|
|
Principal activity
|
|
2016
%
|
|
|
2015
%
|
|
Bass Strait
|
|
Australia
|
|
Hydrocarbons production
|
|
|
50
|
|
|
|
50
|
|
Greater Angostura
|
|
Trinidad and Tobago
|
|
Hydrocarbons production
|
|
|
45
|
|
|
|
45
|
|
Eagle Ford
(a)
|
|
US
|
|
Hydrocarbons exploration and production
|
|
|
<1100
|
|
|
|
2100
|
|
Fayetteville
(a)
|
|
US
|
|
Hydrocarbons exploration and production
|
|
|
<1100
|
|
|
|
<0.1100
|
|
Gulf of Mexico
|
|
US
|
|
Hydrocarbons exploration and production
|
|
|
23.944
|
|
|
|
23.944
|
|
Haynesville
(a)
|
|
US
|
|
Hydrocarbons exploration and production
|
|
|
<1100
|
|
|
|
<0.1100
|
|
Macedon
(a)
|
|
Australia
|
|
Hydrocarbons exploration and production
|
|
|
71.43
|
|
|
|
71.43
|
|
North West Shelf
|
|
Australia
|
|
Hydrocarbons production
|
|
|
8.3316.67
|
|
|
|
8.3316.67
|
|
Permian
(a)
|
|
US
|
|
Hydrocarbons exploration and production
|
|
|
<1100
|
|
|
|
37.5100
|
|
Pyrenees
(a)
|
|
Australia
|
|
Hydrocarbons exploration and production
|
|
|
4071.43
|
|
|
|
4071.43
|
|
ROD Integrated Development
|
|
Algeria
|
|
Hydrocarbons exploration and production
|
|
|
38
|
|
|
|
38
|
|
Zamzama
|
|
Pakistan
|
|
Hydrocarbons exploration and production
|
|
|
|
|
|
|
38.5
|
|
Mt Goldsworthy
(b)
|
|
Australia
|
|
Iron ore mining
|
|
|
85
|
|
|
|
85
|
|
Mt Newman
(b)
|
|
Australia
|
|
Iron ore mining
|
|
|
85
|
|
|
|
85
|
|
Yandi
(b)
|
|
Australia
|
|
Iron ore mining
|
|
|
85
|
|
|
|
85
|
|
Central Queensland Coal Associates
|
|
Australia
|
|
Coal mining
|
|
|
50
|
|
|
|
50
|
|
(a)
|
While the Group holds a greater than 50 per cent interest in these joint operations, all the participants in these joint operations approve the operating and capital budgets and therefore the Group has joint control
over the relevant activities of these arrangements.
|
(b)
|
These contractual arrangements are controlled by the Group and do not meet the definition of joint operations. However, as they are formed by contractual arrangement and are not entities, the Group recognises its share
of assets, liabilities, revenue and expenses arising from these arrangements.
|
F-83
Assets held in joint operations subject to significant restrictions are as follows:
|
|
|
|
|
|
|
|
|
|
|
Group share
|
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
Current assets
|
|
|
3,442
|
|
|
|
6,039
|
|
Non-current assets
|
|
|
56,491
|
|
|
|
64,896
|
|
|
|
|
|
|
|
|
|
|
Total assets
(a)
|
|
|
59,933
|
|
|
|
70,935
|
|
|
|
|
|
|
|
|
|
|
(a)
|
While the Group is unrestricted in its ability to sell a share of its interest in these joint operations, it does not have the right to sell individual assets that are used in these joint operations without the
unanimous consent of the other participants. The assets in these joint operations are also restricted to the extent that they are only available to be used by the joint operation itself and not by other operations of the Group.
|
30. Related party transactions
The Groups related parties are predominantly subsidiaries, joint operations, joint ventures and associates and key management personnel of the Group.
Disclosures relating to key management personnel are set out in note 22 Key management personnel. Transactions between each parent company and its subsidiaries are eliminated on consolidation and are not disclosed in this note.
|
|
All transactions from/to related parties are made at arms length, i.e. at normal market prices and rates and on normal commercial terms.
|
|
|
Outstanding balances at year-end are unsecured and settlement occurs in cash. Loan amounts owing from related parties represent secured loans made to joint operations, associates and joint ventures under co-funding
arrangements. Such loans are made on an arms length basis with interest charged at market rates and are due to be repaid between 16 August 2017 and 31 August 2031.
|
|
|
No guarantees are provided or received for any related party receivables or payables.
|
|
|
No provision for doubtful debts has been recognised in relation to any outstanding balances and no expense has been recognised in respect of bad or doubtful debts due from related parties.
|
|
|
There were no other related party transactions in the year ended 30 June 2016 (2015: US$ nil), other than those with post-employment benefit plans for the benefit of Group employees. These are shown in note 25
Pension and other post-retirement obligations.
|
Transactions with related parties
Further disclosures related to other related party transactions are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint operations
|
|
|
Joint ventures
|
|
|
Associates
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Sales of goods/services
|
|
|
|
|
|
|
198.341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.666
|
|
Purchases of goods/services
|
|
|
|
|
|
|
33.745
|
|
|
|
|
|
|
|
|
|
|
|
786.789
|
|
|
|
936.868
|
|
Interest income
|
|
|
1.673
|
|
|
|
1.340
|
|
|
|
|
|
|
|
2.192
|
|
|
|
56.777
|
|
|
|
53.458
|
|
Interest expense
|
|
|
0.011
|
|
|
|
0.004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.148
|
|
Dividends received
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
738.384
|
|
|
|
292.813
|
|
|
|
326.529
|
|
Net loans made to/(repayments from) related parties
|
|
|
74.043
|
|
|
|
(69.198
|
)
|
|
|
|
|
|
|
(150.101
|
)
|
|
|
(102.106
|
)
|
|
|
(30.899
|
)
|
F-84
Outstanding balances with related parties
Disclosures in respect of amounts owing to/from joint operations represent the amount that does not eliminate on consolidation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint operations
|
|
|
Joint ventures
|
|
|
Associates
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
|
US$M
|
|
Trade amounts owing to related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117.700
|
|
|
|
193.775
|
|
Loan amounts owing to related parties
|
|
|
36.907
|
|
|
|
103.431
|
|
|
|
|
|
|
|
|
|
|
|
38.097
|
|
|
|
32.097
|
|
Trade amounts owing from related parties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.749
|
|
|
|
|
|
Loan amounts owing from related parties
|
|
|
21.464
|
|
|
|
13.945
|
|
|
|
|
|
|
|
|
|
|
|
919.194
|
|
|
|
1,015.300
|
|
Unrecognised items and uncertain events
The Groups commitments for capital expenditure were US$1,737 million as at 30 June 2016 (2015: US$2,276 million). The Groups other
commitments are as follows:
Finance leases include leases of power generation and transmission assets. Certain lease payments may be subject to inflation
escalation clauses on which contingent rentals are determined. The leases contain extension and renewal options.
Operating leases include leases of
property, plant and equipment. Rental payments are generally fixed, but with inflation escalation clauses on which contingent rentals are determined. Certain leases contain extension and renewal options.
A contingent liability is a possible obligation arising from past events and whose existence will be confirmed only by
occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Group. A contingent liability may also be a present obligation arising from past events but is not recognised on the basis that an outflow of
economic resources to settle the obligation is not viewed as probable, or the amount of the obligation cannot be reliably measured.
When the Group has a
present obligation, an outflow of economic resources is assessed as probable and the Group can reliably measure the obligation, a provision is recognised.
The Group presently has tax matters, litigation and other claims, for which the timing of resolution and potential economic outflow are uncertain. Obligations
assessed as having probable future economic outflows capable of reliable measurement are provided at reporting date and matters assessed as having possible future economic outflows capable of reliable measurement are included in the total amount of
contingent liabilities above. Individually significant matters, including narrative on potential future exposures incapable of reliable measurement, are disclosed below, to the extent that disclosure does not prejudice the Group.
As announced on
11 August 2016, the Group has agreed with the New South Wales Government to cease progression of the Caroona Coal Project and will receive A$220 million (approximately US$170 million) due to cancellation of the related exploration licence.
On
5 September 2016, the Group announced it had signed an agreement to divest 50 per cent of its interest in the undeveloped Scarborough area gas fields to Woodside Energy Limited. The sale is subject to a number of conditions precedent, including
joint venture partner pre-emption rights and regulatory approvals.
The consideration would comprise US$250 million cash on completion and a further
US$150 million should the Scarborough field proceed to development.
Other than the matters outlined above or elsewhere in this financial information, no
matters or circumstances have arisen since the end of the financial year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Group in subsequent accounting periods.
There were no acquisitions made during the
years ended 30 June 2016, 2015 and 2014.
Excluding Discontinued operations, the Group disposed of the following subsidiaries, operations, joint operations and equity accounted investments during the
year ended:
There
was no sale of interests in subsidiaries to non-controlling interests (NCI) for the years ending 30 June 2016 and 30 June 2015.
For the year
ending 30 June 2014, the Group announced on 20 June 2013 an extension of its long-term WAIO contractual arrangement with ITOCHU Corporation (ITOCHU) and Mitsui & Co., Ltd. (Mitsui). The transaction was completed on 10 July 2013
and aligned interests across the WAIO supply chain. Under the terms of the agreement, ITOCHU and Mitsui purchased shares in BHP Iron Ore (Jimblebar) Pty Ltd providing them with an eight per cent and seven per cent NCI, respectively, in the Jimblebar
mining hub and resource. The equity proceeds of US$1,337 million are included in the Contributions from non-controlling interests item of the Consolidated Cash Flow Statement. The difference of US$971 million between the equity proceeds
and the initial measurement of NCI of US$366 million is included in the NCI contribution reserve.
All amounts were paid to KPMG or KPMG affiliated firms. Fees are determined in local currencies and are predominantly billed
in US dollars based on the exchange rate at the beginning of the relevant financial year.
For all periods disclosed, no fees are payable in respect of the audit of pension funds.
Audit-related assurance services comprise review of half-year reports and audit work in relation to compliance with section 404 of the US Sarbanes-Oxley Act.
Other assurance services comprise assurance in respect of the Groups sustainability reporting.
Other services relating to corporate finance comprise services in connection with acquisitions, divestments, the South32 demerger and debt raising
transactions.
All other services comprise non-statutory assurance based procedures, advice on accounting matters, as well as tax compliance services of
US$0.089 million (2015: US$ nil; 2014: US$0.008 million).
BHP Billiton Limited together with wholly owned subsidiaries identified in Exhibit 8 List of Subsidiaries entered into a Deed of Cross Guarantee (Deed)
on 6 June 2016. The effect of the Deed is that BHP Billiton Limited has guaranteed to pay any deficiency in the event of the winding up of any wholly owned subsidiary that is party to the Deed. Wholly owned subsidiaries that are party to
the Deed have also given a similar guarantee in the event that BHP Billiton Limited or another party to the Deed is wound up.
The wholly owned Australian
subsidiaries identified in Exhibit 8 List of Subsidiaries are relieved from the requirements to prepare and lodge audited financial reports.
A Consolidated Statement of Comprehensive Income and Retained Earnings and Consolidated Balance Sheet, comprising
BHP Billiton Limited and the wholly owned subsidiaries that are party to the Deed for the year ended 30 June 2016 are as follows:
There are no new accounting standards or interpretations that have been adopted for the first time in
these Financial Statements. The following new accounting standards are not yet effective, but may have an impact on the Group in financial years commencing on or after 1 July 2016:
The Group is currently in the process of determining the potential impact of adopting the above standards. These standards
have not been applied in the preparation of these Financial Statements. IFRS 15, IFRS 9 and IFRS 16 have not been endorsed by the EU and hence are not available for early adoption in the EU.
Reserves are estimates of the amount of product that can be economically and legally extracted from the Groups properties. In order to estimate reserves,
estimates are required for a range of geological, technical and economic factors, including quantities, grades, production techniques, recovery rates, production costs, transport costs, commodity demand, commodity prices and exchange rates.
Estimating the quantity and/or grade of reserves requires the size, shape and depth of ore bodies or fields to be
determined by analysing geological data such as drilling samples. This process may require complex and difficult geological judgements to interpret the data.
Additional information on the Groups mineral and oil and gas reserves can be viewed within section 6.3.
The Group determines and reports ore reserves in Australia and the United Kingdom under the principles incorporated in the Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves December 2012 known as the JORC Code, and the Australian Securities Exchange (ASX) Listing Rules 2014 for minerals. The JORC Code requires the use of reasonable investment assumptions when
reporting reserves. As a result, management will form a view of forecast sales prices, based on current and long-term historical average price trends. For example, if current prices remain above long-term historical averages for an extended period
of time, management may assume that lower prices will prevail in the future and as a result, those lower prices are used to estimate reserves under the JORC Code. Lower price assumptions generally result in lower estimates of reserves.
Reserve reporting requirements for SEC filings in the United States are specified in Industry Guide 7, with economic assumptions based on current economic
conditions that may differ to the JORC Codes reasonable investment assumptions. Accordingly, a SEC pricing assumptions test is performed with reserve estimates derived under JORC compared to those derived assuming current economic
conditions. Reserves disclosed in the United States will differ only if the SEC pricing assumption test indicates reserves lower than those reported under JORC in Australia and the United Kingdom.
Oil and gas reserves reported in
Australia, the United Kingdom, and the United States for SEC filing purposes, are based on the average of prices prevailing on the first day of each month for the past 12 months as required under the SEC Rules Modernisation of Oil & Gas
Reporting.
Estimates of reserves may change from period-to-period as the economic assumptions used to estimate reserves change and additional geological data is generated
during the course of operations. Changes in reported reserves may affect the Groups financial results and financial position in a number of ways, including:
In accordance with a resolution of the Directors of the BHP Billiton Group, the Directors declare that:
The Directors have been given the declarations required by Section 295A of the Australian Corporations Act 2001 from the Chief
Executive Officer and Chief Financial Officer for the financial year ended 30 June 2016.
The Directors are responsible for preparing the Annual Report and the Group and parent
company Financial Statements in accordance with applicable law and regulations. References to the Group and parent company Financial Statements are made in relation to the Group and individual parent company Financial Statements of BHP
Billiton Plc.
UK company law requires the Directors to prepare Group and parent company Financial Statements for each financial year. The Directors are
required to prepare the Group Financial Statements in accordance with IFRS as adopted by the EU and applicable law and have elected to prepare the parent company Financial Statements in accordance with UK Accounting Standards and applicable law (UK
Generally Accepted Accounting Practice).
The Group Financial Statements must, in accordance with IFRS as adopted by the EU and applicable law, present
fairly the financial position and performance of the Group; references in the UK Companies Act 2006 to such Financial Statements giving a true and fair view are references to their achieving a fair presentation.
The parent company Financial Statements must, in accordance with UK Generally Accepted Accounting Practice, give a true and fair view of the state of affairs
of the parent company at the end of the financial year and of the profit or loss of the parent company for the financial year.
In preparing each of the
Group and parent company Financial Statements, the Directors are required to:
The Directors are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the parent
company and enable them to ensure that its Financial Statements comply with the UK Companies Act 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and
detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report,
Directors Report, Directors Remuneration Report and Corporate Governance Statement that complies with that law and those regulations.
The
Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Companys website. Legislation in the UK governing the preparation and dissemination of Financial Statements may differ from
legislation in other jurisdictions.