SHERWOOD
PARK, AB, Nov. 14, 2024 /CNW/ - (TSXV: VTX) - Vertex
Resource Group Ltd. ("Vertex" or the "Company") reports its
financial and operational results for the third quarter ended
September 30, 2024. The
following should be read in conjunction with the Management
Discussion and Analysis ("MD&A") and the unaudited condensed
consolidated interim financial statements of Vertex for the period
ended September 30, 2024, which are
available on SEDAR+ at www.sedarplus.ca.
Vertex achieved its highest level of activity for fiscal 2024 in
the current quarter, reporting an adjusted EBITDA(1) of
$11.9 million, surpassing the
previous company record by $1.0
million. This milestone was primarily reached by multiple
service lines working together to successfully complete a
significant turnaround project.
Key financial results for the three and nine-months September 30, 2024, and 2023 are as
follows:
HIGHLIGHTS
|
|
|
|
|
|
Three Months
ended
|
Nine Months
ended
|
|
September
30,
|
September
30,
|
(in thousands of
Canadian Dollars)
|
2024
|
2023
|
2024
|
2023
|
Gross
revenue
|
62,405
|
68,323
|
179,295
|
190,127
|
Less flow through
subcontractor costs
|
126
|
1,518
|
1,808
|
4,211
|
Net
revenue
|
62,279
|
66,805
|
177,487
|
185,916
|
Profit
margin
|
17,566
|
17,321
|
47,433
|
49,328
|
Profit margin
%
|
28 %
|
26 %
|
27 %
|
27 %
|
Adjusted EBITDA
(1)
|
11,924
|
10,589
|
28,871
|
30,160
|
Adjusted EBITDA
%
|
19 %
|
16 %
|
16 %
|
16 %
|
Free cash flow
(1)
|
6,936
|
5,391
|
9,115
|
13,892
|
Adjusted EBITDA per
share, basic and diluted (1)
|
0.11
|
0.09
|
0.26
|
0.26
|
Earnings per share,
basic and diluted
|
0.02
|
0.01
|
0.01
|
0.03
|
(1) See "Non-IFRS
Financial Measures"
|
|
|
|
|
HIGHLIGHTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024
- Vertex achieved record Adjusted EBITDA(1) for any
quarter in company history
- Profit margin increased 2.3% compared to Q3 2023.
- Adjusted EBITDA(1) as a percentage of revenue
increased 3.3% compared to Q3 2023.
- Free cash flow(1) increased to $6.9 million compared to $5.4 million in Q3 2023.
- Vertex executed the largest industrial cleaning project in
company history generating revenue of $11
million.
HIGHLIGHTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024
- Amended the $76.0 million Credit
Facilities including extension of the maturity date to May 31, 2027, and an increase to the syndicate
term loan of $5.0 million.
- $1.0 million spent on shares
repurchased and cancelled during the Normal Course Issuer Bid.
- General and administrative expenses decreased to $18.6 million from $19.2
million in the same period of 2023.
OUTLOOK
Vertex does not anticipate any significant changes in the
economic environment we operate in, in the foreseeable future.
While adjustments to interest rates have occurred, it is too soon
to tell how inflationary pressures will be impacted. To
continue delivering results to our stakeholders, we remain focused
on maintaining financial stability by closely monitoring our
expenses and optimizing our operations.
As Vertex adjusts to customer and market needs, we continually
evaluate the return on assets that we deploy to ensure we have a
strong balance sheet that supports future strategic
initiatives. Operational and administrative efficiencies are
identified as key drivers for financial performance, with a clear
aim to enhance adjusted EBITDA and net income. The dedication
to these strategic pillars is expected to support Vertex's journey
through the final quarter of 2024 and into 2025.
ABOUT VERTEX
Since 1962, Vertex has been a leading North American provider of
environmental services. Headquartered in Sherwood Park, Alberta, Vertex employs a staff
of approximately 1,000 employees and lease operators that provide
services to help clients achieve their developmental and
operational goals. From initial site selection, consultation and
regulatory approval, through construction, operation and
maintenance, to conclusion and environmental cleanup, Vertex
provides a wide array of services to customers operating in
industries such as energy, mining, utilities, private development,
public infrastructure, construction, telecommunications, forestry,
agriculture and government.
Vertex principally operates in Canada with select locations in the United States.
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
NON-IFRS FINANCIAL MEASURES
This release includes certain terms or performance measures that
are not defined under International Financial Reporting Standards
("IFRS"), including "Adjusted EBITDA". The data presented is
intended to provide additional information that should not be
considered in isolation or as a substitute measure of performance
prepared in accordance with IFRS. The non-IFRS measures should be
read in conjunction with the Company's financial statements and
accompanying notes.
A)
|
"Adjusted
EBITDA" is a non-IFRS financial measure which is
calculated by adjusting net income (loss) for the sum of income
taxes, finance costs including interest accretion on lease
liabilities, depreciation of property and equipment and right of
use assets, amortization of intangible assets, share-based
compensation, restructuring costs and impairment. The Company
uses Adjusted EBITDA as an indicator of its principal business
activities operational performance prior to consideration of how
its activities are financed and the impact of taxation, non-cash
depreciation and amortization, restructuring costs and other
non-cash expenses such as impairments required under IFRS. Adjusted
EBITDA does not have a standardized meaning prescribed by IFRS and
is not necessarily comparable to similar measures provided by other
companies. Adjusted EBITDA is used by many analysts as an important
analytical tool and the management of Vertex believes it is useful
for providing readers with additional clarity on Vertex's
operational performance. This measure is also considered important
by the Company's lenders in determining compliance by the Company
with the financial covenants under its lending
arrangements.
|
|
|
B)
|
"Free cash flow"
is a non-IFRS financial measure. The most directly comparable
GAAP measure for free cash flow is cash flow from operating
activities. A summary of the reconciliation of cash flow from
operating activities to free cash flow is set forth in the table
below. Management uses the term "free cash flow" for its own
performance measure and to provide shareholders and potential
investors with a measurement of the Company's efficiency and its
ability to generate the cash necessary to fund its future growth
expenditures, to repay debt and provide shareholder
returns.
|
|
|
C)
|
"Adjusted
Working Capital" is a non-IFRS financial measure which
is calculated by reducing current liablities by the current portion
of loans and borrowings, lease liablities and other
liabilities. Adjusted working capital is used by Vertex to
monitor its capital structure, liquidity, and it's ability to fund
current operations.
|
|
|
D)
|
"Adjusted EBITDA per
share, basic and diluted" is a non-financial measure which is
calculated by dividing adjusted EBITDA by the weighted average
shares outstanding – basic and diluted.
|
Reconciliations of adjusted EBITDA, free cash flow and adjusted
working capital are provided in the following tables.
ADJUSTED
EBITDA
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
2024
|
2023
|
|
2024
|
2023
|
Net income for the
period
|
|
|
1,513
|
1,167
|
|
705
|
3,782
|
Add:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
6,994
|
5,851
|
|
19,290
|
17,158
|
Finance
costs
|
|
|
|
|
2,894
|
3,162
|
|
8,482
|
8,758
|
Share-based
compensation
|
|
|
59
|
50
|
|
178
|
150
|
Income tax
expense
|
|
|
|
464
|
359
|
|
216
|
312
|
Adjusted
EBITDA
|
|
|
|
11,924
|
10,589
|
|
28,871
|
30,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FREE CASH
FLOW
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
|
|
|
September
30,
|
|
September
30,
|
|
|
|
|
|
2024
|
2023
|
|
2024
|
2023
|
Cash flows from
operating activities
|
|
|
9,700
|
11,782
|
|
29,781
|
38,772
|
Changes in non-cash
operating working capital items
|
2,190
|
(1,391)
|
|
(1,026)
|
(9,188)
|
Maintenance
capex
|
|
|
|
(2,297)
|
(3,887)
|
|
(12,390)
|
(11,732)
|
Cash
interest
|
|
|
|
|
(2,224)
|
(2,027)
|
|
(6,357)
|
(6,270)
|
Depreciation of right
of use assets - real property
|
|
(1,057)
|
(1,326)
|
|
(2,960)
|
(3,404)
|
Proceeds from disposal
of property and equipment
|
624
|
2,230
|
|
2,067
|
5,714
|
Free cash
flow
|
|
|
|
6,936
|
5,381
|
|
9,115
|
13,892
|
ADJUSTED WORKING
CAPITAL
|
|
|
September
30,
|
December 31,
|
|
|
|
|
|
|
2024
|
2023
|
Current
assets
|
|
|
|
|
64,696
|
70,408
|
Current liabilities,
less
|
|
|
|
57,670
|
69,170
|
|
Current portion of
loans and borrowings
|
|
(12,685)
|
(14,701)
|
|
Current portion of
lease liabilities
|
|
|
(9,318)
|
(10,722)
|
|
Current portion of
other liabilities
|
|
|
(1,333)
|
(1,532)
|
Current liabilities
(excluding current portion of loans and
borrowings, lease liabilities, and other liabilities)
|
|
34,334
|
42,215
|
Adjusted working
capital
|
|
|
|
30,362
|
28,193
|
Forward-Looking Information
This Press Release contains forward-looking statements and
information ("forward-looking statements") within the meaning of
applicable Canadian securities laws. The forward-looking statements
contained in this Press Release are based on the expectations,
estimates and projections of management of Vertex as of the date of
this Press Release unless otherwise stated. The use of any of the
words "believe", "expect", "anticipate", "contemplate", "target",
"plan", "outlook", "potential", "estimated", "intends", "continue",
"may", "will", "should" and similar expressions are intended to
identify forward-looking statements. More particularly and without
limitation, this Press Release contains forward-looking statements
concerning anticipated financial performance; the outlook for 2024;
the Company's ability to grow profitably; sufficiency of working
capital; and with respect to Vertex's ability to meet evolving
customer demands.
Since forward-looking statements address future events and
conditions, by their very nature they involve inherent risks and
uncertainties. Investors are cautioned that forward-looking
statements are based on the opinions, assumptions and estimates of
management considered reasonable at the date the statements are
made, and actual results could differ materially from those
currently anticipated due to a number of factors and risks. These
include, but are not limited to the risks associated with the
industries in which Vertex operates in general, such as:
- Ability to access sufficient capital from internal and external
sources
- Ability to market to new customers
- Ability to obtain equipment in a timely and cost-efficient
manner
- Ability to secure work
- Adjustments and cancellations of backlog
- Changes in legislation, including but not limited to tax laws
and environmental regulations
- Collection of recognized revenue
- Commodity price, interest rate and exchange rate
fluctuations
- Competition, ethics, and reputational risks
- Compliance with environmental laws risks
- Cyber-security risks
- Economy and cyclicality
- Global pandemics
- Health, safety and environmental risks
- Industry and inherent project delivery risks
- Insurance risk
- Joint venture risk
- Labour matters
- Litigation risk
- Loss of key management; ability to hire and retain qualified
and capable personnel
- Maintaining safe worksites
- Operational risks
- Potential for non-payment and credit risk and ongoing financing
availability
- Third party credit risk
- Unforeseen weather conditions
- Unanticipated shutdowns, work stoppages, and lockouts
- Volatility of market trading
Readers are cautioned that the foregoing list of factors is not
exhaustive. Additional information on other factors that could
affect the operations or financial results of the parties, and the
combined company are included in reports on file with applicable
securities regulatory authorities, including but not limited to:
Annual Information Form for the year ended December 31, 2023, which may be accessed on
Vertex's SEDAR+ profile at www.sedarplus.ca.
The forward-looking statements contained in this Press Release
are made as of the date hereof and the Company undertakes no
obligation to update publicly or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise, except as, and to the extent required by applicable
securities laws.
SOURCE Vertex Resource Group Ltd.