TORONTO, Feb. 23, 2017 /CNW/ - Syncordia
Technologies and Healthcare Solutions, Corp. (TSXV: SYN)
("Syncordia" or the "Company") today reported financial results for
the three and nine months ended December 31,
2016.
Reported results reflect nine months of operations of Health
Services Integration Inc. ("HSI"), which was acquired effective
October 31, 2014, Paragon Billing
LLC, ("Paragon") which was acquired April
24, 2015, and Billing Solutions LLC ("Billing Solutions"),
which was acquired March 22, 2016.
All results are reported in thousands of US dollars and are
prepared in accordance with International Financial Reporting
Standards ("IFRS").
Management Commentary
Along with the Company's refinancing efforts, Syncordia
continues to evaluate various strategic alternatives including, but
not limited to, the divestiture of a portfolio company to reduce
debt and put additional cash on the balance sheet. The
Company believes these steps will unlock the value that exists in
the enterprise and allow Syncordia to expand further in the
healthcare software industry. We maintain a good relationship with
our lenders and are keenly focused on operational excellence to
unlock the value of our underlying assets. Recent organic wins,
operational throughput enhancements have added top line revenue and
additional margin driving bottom line profits. We continue to
evaluate targets for acquisition and organic growth as well as
development of new software products to enhance shareholder value.
All of these details have recently been press released and
available in greater detail on the investor news section of our
website.
HSI reduced its average cost per ground claim to $19 compared to $21
in the second quarter. We continue to enhance operations moving
toward our target cost of $8 to $10
per ground claim. Cost per air claim at HSI increased from
$84 in the second quarter to
$97 in the third quarter. This
increase is attributable to a 20% decrease in air/SCT volume
quarter over quarter. We have taken steps to reduce
cost per air claim and are targeting $60 per claim.
Year to date, we have reduced our staff headcounts by
approximately 40 individuals in our RCM segment, including a
reduction of ten FTEs at HSI in the third quarter. As at
December 31, 2016, we had 109 FTEs
across our portfolio companies. In addition, we continue to
rationalize corporate and Platform Syncordia headcounts, reducing
our FTEs at Syncordia Ireland by three in the third quarter.
Business Highlights
- Obtained a waiver from senior lending consortium, resulting in
reduced principal payment of $1.35
million in November 2016
instead of $2.22 million in order to
maintain adequate flexibility and liquidity for working capital
needs. The shortfall of $0.88 million
will be added to the May 2017
principal repayment.
- The Company is pursuing a number of alternatives with regard to
refinancing our senior debt.
- Management is exploring strategic alternatives, including but
not limited to (i) the sale of portfolio RCM company or companies
(ii) strategic alliances with HSI to improve overall results (iii)
licensing or sale of certain intellectual property (iv) other
cash-generating initiatives. Syncordia maintains three operating
businesses that we anticipate could be sold at favorable multiples
and would maximize value as Platform Syncordia and Corporate costs
would not be required by the new owners in the event of a sale.
- HSI is implementing several operational initiatives anticipate
to add over $1.0 million to the
bottom line on an annualized basis, expected to be realized by
first quarter fiscal 2018. In addition, HSI is onboarding new
contracts over the coming months and quarters while continuing to
convert additional pipeline opportunities.
- Billing Solutions is in the process of signing customer
contracts expected to contribute an additional $0.3 million in EBITDA on an annualized
basis.
- Paragon signed a customer contract with expected volume of
50,000 annual encounters. This contract commenced in February 2017.
- Syncordia is introducing Claim Editor and additional staff in
its lower cost Maryland billing
center to further reduce cost per claim.
- Announced NECTAR version 2.0, a client analytics portal for our
behavioural health customers, consisting of a business intelligence
dashboard showing key medical practice performance indicators.
Syncordia continues to focus on building out its full service
software suite for Billing Solutions.
Third Quarter 2017 Compared to Third Quarter 2016
- Revenue decreased $277 or 8%,
$1,216 of which is attributable to
REACH Air Medical Holdings and affiliated entities as we wind down
the provision of billing services to this customer group as well as
other payor mix changes at HSI, offset by $1,428 which was attributable to the acquisition
of Billing Solutions.
- Gross margin decreased from 73% to 59% of revenue primarily
reflecting a lower portion of our revenue from higher margin air
transports.
- Net loss and comprehensive loss was $1,345 compared to a loss of $601 in the comparative period, reflecting a
$277 reduction in revenue and
$527 increase in cost of sales.
- Adjusted EBITDA before Platform Syncordia and Corporate costs
decreased $831 or 50% primarily
reflecting lower revenues at HSI.
- Platform Syncordia costs decreased $176 or 42%, excluding $245 of capitalized development costs during the
three months ended December 31, 2016.
Total Platform Syncordia spend reflects our software development
efforts as we continue to develop Platform Syncordia.
- Corporate costs decreased $81 or
15% reflecting several cost reduction initiatives.
- Adjusted EBITDA was $130, before
accounting for non-controlling interests.
- Cash and cash equivalents of $1,121.
Third Quarter 2017 Financial Highlights
- Revenue was $3,401 and is
segmented by RCM business as follows - $1,543 HSI, $430
Paragon and $1,428 Billing
Solutions
- Adjusted EBITDA was $130,
reflecting our 80% interest in Billing Solutions.
- Cash and cash equivalents of $1,121.
Key Performance Indicators
We report Encounters as a
key performance indicator to assist readers in better evaluating
our performance. We define an Encounter as a discrete business
activity for which we would submit a claim. We believe this metric
provides investors with a better proxy for measuring the level of
business activity than revenue as encounters measure the number of
distinct services provided in the period whereas revenue reflects
the amount of services recognized for accounting purposes and is
typically a lagging indicator of business activity.
|
|
Encounters
|
Sequential
Quarterly Change
|
|
Quarter
|
Q1
FY2017
|
Q2
FY2017
|
Q3
FY2017
|
YTD
FY2017
|
#
|
%
|
|
|
|
|
|
|
|
|
|
Air/SCT
|
2,744
|
3,903
|
3,125
|
9,772
|
(778)
|
(20%)
|
|
|
|
|
|
|
|
|
|
Ground
|
7,202
|
12,231
|
15,708
|
35,141
|
3,477
|
28%
|
|
|
|
|
|
|
|
|
|
HSI
|
9,946
|
16,134
|
18,833
|
44,913
|
2,699
|
17%
|
|
|
|
|
|
|
|
|
|
Paragon
|
82,430
|
63,809
|
65,737
|
211,976
|
1,928
|
3%
|
|
|
|
|
|
|
|
|
|
Billing
Solutions
|
46,697
|
48,052
|
45,697
|
140,446
|
(2,355)
|
(5%)
|
|
|
|
|
|
|
|
|
|
HSI encounters increased 17% reflecting the on-boarding of Mercy
Health North LLC and LACP/St. Rita's Medical Center. Specialty Care
Transport (SCT) encounters were 245, 901, and 462 in in the first,
second and third quarters, respectively. Paragon encounters
increased 1,928 or 3% as we begin to onboard new customers. Billing
Solutions encounters decreased 5% primarily as a result of
seasonality.
Notice of Conference Call
Syncordia will hold a
conference call on Friday, February 25,
2017, at 8:00 a.m (ET) to discuss its financial results and
other corporate developments. To access the conference call by
telephone, dial 647-427-7450 or 1-888-231-8191. A live audio
webcast will be available through www.syncordiahealth.com or
http://event.on24.com/r.htm?e=1362075&s=1&k=FDD63B34F7F8568172D50022B42EA90C.
An archived replay of the webcast will be available for 90 days. A
presentation will accompany the conference call and will be
available for download from the Investor Relations section of
Syncordia's website at:
http://www.syncordiahealth.com/company/investor-relations/events-presentations/.
Forward Looking Statements
Certain statements herein
may be "forward looking" statements that involve known and unknown
risks, uncertainties and other factors that may cause the actual
results, performance or achievements of Syncordia or the industry
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. Forward looking statements involve significant risks
and uncertainties, should not be read as guarantees of future
performance or results, and will not necessarily be accurate
indications of whether or not such results will be achieved. A
number of factors could cause actual results to vary significantly
from the results discussed in the forward looking statements. These
forward looking statements reflect current assumptions and
expectations regarding future events and operating performance and
are made as of the date hereof and we assume no obligation, except
as required by law, to update any forward looking statements to
reflect new events or circumstances.
Cautionary Note Regarding Non-IFRS Measures
This press
release contains references to "EBITDA," "Adjusted EBITDA," "Gross
margin," and "Adjusted EBITDA before Platform Syncordia and
Corporate costs."
Earnings before Interest, Taxes, Depreciation and Amortization
("EBITDA") and Adjusted Earnings before Interest, Taxes,
Depreciation and Amortization ("Adjusted EBITDA") are non-IFRS
measures used by management to provide additional insight into our
performance and financial condition. We believe that these
non-IFRS measures are important as they provide an indication of
the results generated by our RCM business prior to taking into
consideration how those activities are financed as well as the
other items listed in their respective definitions.
Accordingly, we are presenting EBITDA, Adjusted EBITDA and Adjusted
EBITDA before Platform Syncordia and Corporate costs in this
MD&A to enhance the usefulness of our MD&A. We have
provided below a reconciliation of EBITDA, Adjusted EBITDA and
Adjusted EBITDA before Platform Syncordia Corporate costs to the
most directly comparable IFRS figures, disclosure of the purpose of
the non-IFRS measure, and how the non-IFRS measures is used in
managing the business.
EBITDA, Adjusted EBITDA and Adjusted EBITDA before Platform
Syncordia and Corporate costs are not calculations based on IFRS
and should not be considered an alternative to operating income or
net income (loss) in measuring the our performance, nor should it
be used as an exclusive measure of cash flow, because it does not
consider the impact of working capital growth, capital
expenditures, debt principal reductions and other sources and uses
of cash which are disclosed in the consolidated statements of cash
flows. Investors should carefully consider the specific items
included in our computation of these measures.
Management defines EBITDA as Earnings before Interest, Taxes,
Depreciation and Amortization.
Management defines Adjusted EBITDA as Earnings before Interest,
Taxes, Depreciation, Amortization, Transaction Costs, Fair Value
Gains/Losses, Foreign Exchange Gains/Losses, Stock Based
Compensation and Cash based Share Compensation Arrangements.
Transaction costs include professional fees associated with
business transactions.
Management defines Adjusted EBITDA before Platform Syncordia and
Corporate costs as Earnings before Interest, Taxes, Depreciation,
Amortization, Transaction Costs, Fair Value Gains/Losses, Foreign
Exchange Gains/Losses, Stock Based Compensation, Cash based Share
Compensation Arrangements and costs of our Platform Syncordia and
Corporate segment. This metric is used to assess the performance of
RCM and Platform Syncordia segments.
Gross margin is a non-IFRS measure defined by management to
reflect revenue less direct cost of sale, excluding amortization of
intellectual property, customer lists, other amortizations and fair
value gains/losses.
Platform Syncordia and Corporate costs include sales and
marketing, general and administrative and research and development,
less amortization and depreciation, foreign exchange gains and
losses, and stock-based compensation expense indexed to our share
price.
About Syncordia Technologies and Healthcare Solutions,
Corp.
We are a technology enhanced revenue cycle management
("RCM") company focused on underserved niche segments of the
healthcare industry. We are building a diversified software and
services business by consolidating healthcare billing providers.
Our growth strategy is to acquire RCM businesses with and without
software and, improve their profitability by increasing revenues
and operating efficiencies using our software, and in time,
commercializing Platform Syncordia, our cloud-based software
offering, to provide customer demanded turn-key solutions from a
single provider and to address compelling RCM market
opportunities.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
The following is a reconciliation of EBITDA with net loss and
comprehensive loss:
(in thousands of US Dollars)
|
|
|
|
|
Three Months
ended
|
Three Months
ended
|
Nine Months
ended
|
|
Dec
31
2016
|
Dec
31
2015
|
Dec
31
2016
|
Sep
30
2016
|
Dec
31
2016
|
Dec
31
2015
|
Net loss and
comprehensive loss
|
(1,345)
|
(601)
|
(1,345)
|
(1,594)
|
(4,514)
|
(1,929)
|
Amortization of
operating and other
assets
|
989
|
774
|
989
|
939
|
2,858
|
2,275
|
Income tax expense
(recovery)
|
(59)
|
-
|
(59)
|
(60)
|
(147)
|
-
|
Interest
expense
|
510
|
478
|
510
|
530
|
1,563
|
1,397
|
EBITDA
|
95
|
651
|
95
|
(185)
|
(241)
|
1,743
|
The following is a reconciliation of Adjusted EBITDA and
Adjusted EBITDA before Platform Syncordia and Corporate costs with
Net loss and comprehensive loss:
(in thousands of US Dollars)
|
|
|
|
|
Three Months
ended
|
Three Months
ended
|
Nine Months
ended
|
|
Dec
31
2016
|
Dec
31
2015
|
Dec
31
2016
|
Sep
30
2016
|
Dec
31
2016
|
Dec
31
2015
|
Net loss and
comprehensive loss
|
(1,345)
|
(601)
|
(1,345)
|
(1,594)
|
(4,514)
|
(1,929)
|
Amortization of
operating and other
assets
|
989
|
774
|
989
|
939
|
2,858
|
2,275
|
Income tax expense
(recovery)
|
(59)
|
-
|
(59)
|
(60)
|
(147)
|
-
|
Interest
expense
|
510
|
478
|
510
|
530
|
1,563
|
1,397
|
Transaction
costs
|
19
|
17
|
19
|
-
|
20
|
1,786
|
Foreign exchange
(gains) and losses
|
6
|
12
|
6
|
-
|
9
|
146
|
Unrealized (gains)
and losses on
derivative financial liability
|
-
|
(1)
|
-
|
-
|
-
|
(608)
|
Realized gain on
contingent
consideration
|
-
|
-
|
-
|
-
|
-
|
(1,111)
|
Stock based
compensation
|
10
|
25
|
10
|
9
|
30
|
75
|
Adjusted EBITDA
(i)
|
130
|
704
|
130
|
(176)
|
(183)
|
2,031
|
Platform Syncordia
costs (i)
|
244
|
420
|
244
|
393
|
1,124
|
1,114
|
Corporate costs
(i)
|
469
|
550
|
469
|
546
|
1,500
|
1,804
|
Adjusted EBITDA
before Platform
Syncordia and Corporate costs (i)
|
843
|
1,674
|
843
|
763
|
2,442
|
4,949
|
Notes:
|
(i)
Non-IFRS measure, Platform Syncordia and Corporate costs exclude
stock based compensation, transaction costs, foreign exchange gains
and loss, fair value adjustments, and amortization.
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statements of Financial
Position
As at December 31, 2016 and
March 31, 2016
|
|
|
|
December 31
2016
|
March
31
2016
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
1,121,203
|
4,436,844
|
|
Accounts
receivable
|
2,152,578
|
2,226,715
|
|
Other
assets
|
303,529
|
377,185
|
|
|
|
|
3,577,310
|
7,040,744
|
|
|
|
Property and
equipment
|
429,196
|
338,622
|
|
|
|
Intangible
assets
|
20,397,586
|
22,694,613
|
|
|
|
Goodwill
|
10,758,996
|
10,781,769
|
|
|
|
|
35,163,088
|
40,855,748
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
liabilities
|
|
|
|
Accounts payable and
accrued liabilities
|
1,755,070
|
1,584,735
|
|
Holdback
payable
|
-
|
250,000
|
|
Current portion of
notes payable
|
11,675,806
|
2,222,065
|
|
|
|
|
13,430,876
|
4,056,800
|
|
|
|
Notes
payable
|
2,000,000
|
12,350,631
|
|
|
|
Deferred tax
liabilities
|
1,746,103
|
1,932,097
|
|
|
|
Other non-current
liabilities
|
272,329
|
133,076
|
|
|
|
|
17,449,308
|
18,472,604
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
Share
capital
|
25,529,338
|
25,517,330
|
|
|
|
Contributed
surplus
|
1,996,384
|
1,963,529
|
|
|
|
Deficit
|
(10,773,339)
|
(6,010,506)
|
|
Equity attributable
to shareholders of Syncordia
|
16,752,383
|
21,470,353
|
|
Non-controlling
interests
|
961,397
|
912,791
|
|
17,713,780
|
22,383,144
|
|
|
|
|
35,163,088
|
40,855,748
|
|
|
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statements of Loss and Comprehensive
Loss
For the three and nine months ended December
31, 2016 and 2015
|
|
|
|
Three months
ended
December
31
|
Nine months
ended
December
31
|
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Revenue
|
3,400,716
|
3,678,236
|
11,134,903
|
10,969,933
|
|
|
|
|
|
Gain on settlement
of contingent consideration
|
-
|
-
|
-
|
1,111,342
|
|
3,400,716
|
3,678,236
|
11,134,903
|
12,081,275
|
|
|
|
|
|
Cost of
sales
|
1,390,854
|
996,161
|
4,591,061
|
3,088,326
|
|
|
|
|
|
Amortization of
operating assets
|
841,416
|
708,368
|
2,542,057
|
2,077,351
|
|
1,168,446
|
1,973,707
|
4,001,785
|
6,915,598
|
|
|
|
|
|
Operating
expenses
|
1,895,662
|
2,016,429
|
6,765,295
|
6,072,616
|
|
|
|
|
|
Transaction
costs
|
18,824
|
16,742
|
19,740
|
1,786,170
|
|
|
|
|
|
Other
amortization
|
147,417
|
65,332
|
315,552
|
197,618
|
Loss before
financing and tax expenses
|
(893,457)
|
(124,796)
|
(3,098,802)
|
(1,140,806)
|
|
|
|
|
|
Change in fair
value of derivative financial liability
|
-
|
(1,026)
|
-
|
(608,987)
|
|
|
|
|
|
Interest
expense
|
509,747
|
477,594
|
1,562,546
|
1,397,237
|
|
|
|
|
|
Net loss before
tax
|
(1,403,204)
|
(601,364)
|
(4,661,348)
|
(1,929,056)
|
|
|
|
|
|
Income tax expense
(recovery)
|
(58,673)
|
-
|
(147,121)
|
-
|
|
|
|
|
|
Net loss and
comprehensive loss for the period
|
(1,344,531)
|
(601,364)
|
(4,514,227)
|
(1,929,056)
|
|
|
|
|
|
Net loss and
comprehensive loss attributable to:
|
|
|
|
|
|
|
Shareholders of
Syncordia
|
(1,455,609)
|
(601,364)
|
(4,762,833)
|
(1,929,056)
|
|
|
Non-controlling
interests
|
111,078
|
-
|
248,606
|
-
|
|
|
|
|
|
Net loss per
share
|
|
|
|
|
|
Basic and diluted
earnings per share
|
(0.07)
|
(0.03)
|
(0.23)
|
(0.11)
|
|
|
|
|
|
Weighted average
number of shares outstanding
|
|
|
|
|
|
Basic
|
19,681,135
|
19,643,635
|
19,658,499
|
18,291,004
|
|
Diluted
|
19,681,135
|
19,673,670
|
16,658,499
|
18,321,039
|
Syncordia Technologies and Healthcare Solutions,
Corp.
Condensed Interim Consolidated Statements of Cash Flows
For the three and nine month periods ended December 31, 2016 and 2015
|
|
|
|
Three months
ended
December
31
|
Nine months
ended
December
31
|
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Cash provided by
(used in)
|
|
|
|
|
|
|
|
|
|
Operating
activities
|
|
|
|
|
Net loss for the
period
|
(1,344,531)
|
(601,364)
|
(4,514,227)
|
(1,929,056)
|
Items not affecting
cash
|
|
|
|
|
|
Gain on settlement of
contingent consideration
|
-
|
-
|
-
|
(1,111,342)
|
|
Reverse Takeover
transaction costs
|
-
|
-
|
-
|
1,068,920
|
|
Deferred income tax
expense (recovery)
|
(60,040)
|
-
|
(185,994)
|
-
|
|
(Gain)/loss on
derivative liability
|
-
|
(1,026)
|
-
|
(608,987)
|
|
Amortization
|
988,832
|
773,700
|
2,857,609
|
2,274,969
|
|
Non-cash interest on
notes payable
|
214,168
|
171,473
|
647,386
|
500,361
|
|
Share-based
compensation and awards
|
10,181
|
25,231
|
30,317
|
75,239
|
Changes in non-cash
working capital items
|
|
|
|
|
|
Accounts
receivable
|
189,884
|
246,123
|
74,138
|
329,687
|
|
Other
assets
|
(67,115)
|
(108,198)
|
73,655
|
(180,260)
|
|
Accounts payable and
accrued liabilities
|
32,795
|
(274,184)
|
(112,490)
|
(338,205)
|
|
Other non-current
liabilities
|
1,211
|
43,590
|
3,453
|
127,429
|
|
(34,615)
|
275,345
|
(1,126,153)
|
208,755
|
|
|
|
|
|
Investing
activities
|
|
|
|
|
Purchase of property,
equipment and intangible assets
|
(66,622)
|
(34,966)
|
(170,689)
|
(158,496)
|
Capitalized software
development costs
|
(245,000)
|
-
|
(245,000)
|
-
|
Working capital
settlement for acquisition of Billing
Solutions
|
-
|
-
|
22,773
|
-
|
Acquisition of
Paragon (net of cash acquired)
|
-
|
-
|
-
|
(3,479,929
|
Settlement of Paragon
holdback
|
-
|
-
|
(250,000)
|
(250,000)
|
Settlement of
contingent consideration
|
-
|
-
|
-
|
(1,208,658)
|
|
(311,622)
|
(34,966)
|
(642,916)
|
(5,097,083)
|
|
|
|
|
|
Financing
activities
|
|
|
|
|
Issuance of Class B
Series 2 preferred shares
|
-
|
-
|
-
|
3,405,000
|
Issuance of private
placement
|
-
|
-
|
-
|
8,052,460
|
Cash consideration
from issuance of Reverse Takeover
shares
|
-
|
-
|
-
|
402,605
|
Share issuance
costs
|
-
|
-
|
-
|
(831,560)
|
Proceeds from
long-term notes
|
-
|
-
|
-
|
1,332,388
|
Repayment of notes
payable
|
(1,346,572)
|
-
|
(1,346,572)
|
-
|
Deferred financing
costs
|
-
|
-
|
-
|
(29,960)
|
Distributions to
non-controlling interest
|
(160,000)
|
-
|
(200,000)
|
-
|
|
(1,506,572)
|
-
|
(1,546,572)
|
12,330,933
|
|
|
|
|
|
Increase/(decrease) in cash and cash
equivalents
during the period
|
(1,852,809)
|
240,379
|
(3,315,641)
|
7,442,605
|
|
|
|
|
|
Cash and cash
equivalents - Beginning of period
|
2,974,012
|
10,044,639
|
4,436,844
|
2,842,413
|
Cash and cash
equivalents - End of period
|
1,121,203
|
10,285,018
|
1,121,203
|
10,285,018
|
|
|
|
|
|
Cash interest
paid
|
295,580
|
307,616
|
915,170
|
899,816
|
SOURCE Syncordia Technologies and Healthcare Solutions,
Corp.