65% Year-Over-Year Revenue Growth

TORONTO, Aug. 17, 2023 /CNW/ - OverActive Media ("OverActive" or the "Company") (TSXV: OAM) (OTCQB: OAMCF), a global sports, media and entertainment company for today's generation of fans, today released its second quarter results for the three-and-six-month period ended June 30, 2023. Unless otherwise specified, all amounts are in Canadian dollars ($).

Second Quarter 2023 Achievements

  • Total revenues grew by 65% to $3.9 million, a $1.5 million improvement relative to the prior year period, primarily driven by league revenue share and an increase in team performance-related revenue.
  • Adjusted EBITDA1 loss of $2.5 million, a $1.3 million improvement relative to the prior year period.
  • At June 30, 2023, the Company had cash and cash equivalents of over $9.3 million.
  • On June 5, 2023, OverActive announced a deal with the Overwatch League, including signing a sponsorship for Toronto Defiant and eliminating outstanding entry fees. This agreement, which includes early payment of league revenue share, is valued at $10.8 million.
  • MAD Lions, OverActive's League of Legends "LEC" team, won the LEC 2023 Spring Championship on April 23, 2023, hitting peak viewership of over 570,000, the highest viewership across all teams to date.
  • MAD Lions has the highest peak viewership across the LEC and the LCS and placed in the top five matches in terms of viewership at MSI 2023 in London, peaking at over 1 million concurrent viewers on May 10, 20232.
  • OverActive hosted the Call of Duty League's Major V at Mattamy Athletic Centre in Toronto on May 25 to 28, 2023. The event saw over 9,000 fans and sold-out attendance across Saturday and Sunday.
  • The Call of Duty League Championships were held June 15 to 19, 2023, in Las Vegas, NV. OverActive's Toronto Ultra qualified for the Grand Finals, finishing in second place.

Significant Announcements Subsequent to Quarter End

  • Post quarter end, Activision Blizzard disclosed that up to a further US$6 million ($7.9 million) payment may be made to each participating Overwatch League team, including Toronto Defiant, subject to certain conditions.
  • The Company renewed its sponsorship agreement with Red Bull for two additional years as its Official Energy Drink.
  • OverActive announced that, in collaboration with the Overwatch League, it will host the 2023 Overwatch League Grand Finals in Toronto, Canada, from September 28 to October 1, 2023.
  • Year to date, OverActive's professional esports teams have reached more than 42 million hours watched across all tournament matches.3
  • Toronto Ultra, OverActive's Call of Duty League team, signed Call of Duty Champion and All-Star team member Dylan "Envoy" Hannon to its 2024 season roster.
  • MAD Lions finished top two in the regular season, qualifying for the LEC 2023 Season Finals.

"I am thrilled to report that our company experienced tremendous revenue growth during the second quarter - a 65% year-over-year increase," said Adam Adamou, Co-Founder and Interim CEO. "We are determined to drive towards a near breakeven Adjusted EBITDA over the year's second half."

Mr. Adamou continued, "Our leadership role in discussions between leagues and publishers regarding a sustainable esports ecosystem was highlighted when we struck an agreement with the Overwatch League in June valued at $10.8 million, most of which will be recorded in the second half of 2023. Since then, Activision Blizzard has further disclosed that an additional $7.9 million (US$6 million) may be payable to each team participating in the league, including OverActive. We expect the teams to determine by year-end whether to accept this offer."

The Company's consolidated unaudited financial statements, notes to financial statements, and Management's Discussion and Analysis for the three and six-month periods ended June 30, 2023, are available on the Company's website at www.overactivemedia.com and under the Company's profile on SEDAR at www.sedarplus.ca.

The following table presents a reconciliation of net loss to adjusted EBITDA for the three months ended June 30, 2023 and 2022:




Three months ended


June 30, 2023

June 30, 2022

(In thousands of Canadian dollars)

$

$

Net loss for the period

(3,438)

(2,343)

Income tax recovery

-

(17)

Depreciation

447

305

Amortization

51

203

Decrease in net present value of franchise obligations

-

(4,778)

Finance income

(62)

-

Finance cost

1,282

1,210

Foreign exchange (gain) loss

(501)

774

Share-based compensation

(528)

671

Restructuring and business development costs

205

110

Adjusted EBITDA

(2,544)

(3,865)

Conference Call
The Company will conduct a conference call tomorrow, Friday, August 18, 2023 at 9:00 a.m. (Eastern Time) to review the second quarter results, as well as provide an overview of the Company's recent milestones and growth strategy.

To access the conference call without operator assistance, please register and enter your phone number at https://emportal.ink/44FOeQ6 to receive an instant automated callback. To dial directly to be entered into the call by an operator, please dial 1-888-390-0605, or for international callers, 416-764-8609. A replay will be available shortly after the call and can be accessed by dialling 1-888-390-0541 or, for international callers, 416-764-8677. The entry code for the replay is 960728#. The replay will expire on Friday, August 25, 2023.

A live conference call webcast can be accessed on OverActive's website at www.overactivemedia.com or directly via https://app.webinar.net/zgw4AwVjNDp. An online webcast archive will be available via the same link for 90 days following the call.

___________________________________

1 Adjusted EBITDA is a non-IFRS measure. Refer to "Non-IFRS Measures" at the end of this press release.

2 https://twitter.com/esportscharts/status/1660563649352663041

3 https://escharts.com/

 

OVERACTIVE MEDIA Corp.
Consolidated Statements of Financial Position
(expressed in thousands of Canadian dollars)
As at June 30, 2023 and December 31, 2022





June 30,

December 31,


2023

2022

Assets



Current assets:



    Cash and cash equivalents

$               9,316

$             13,557

Trade and other receivables

5,889

6,589

Prepaid expenses and other current assets

2,561

2,086

Total current assets

17,766

22,232

Non-current assets:



Property and equipment

2,362

2,531

Right-of-use assets

1,014

1,297

Intangible assets

55,307

55,624

Goodwill

5,839

5,958

Total non-current assets

64,522

65,410




Total assets

$             82,288

$             87,642




Liabilities and Shareholders' Equity



Current liabilities:



  Trade payables and accrued liabilities

$              3,287

$               4,256

Provisions

686

686

Notes payable

63

63

Current portion of lease liabilities

1,065

1,074

Current portion of contract liability

3,815

820

Current portion of payable related to franchise assets

1,701

1,581

Current portion of long-term debt

173

163

Current portion of deferred grant income

35

35

Total current liabilities

10,825

8,678




Non-current liabilities:



Deferred tax liability

8,026

8,160

Long-term portion of lease liabilities

47

349

Long-term portion of contract liability

878

-

Long-term payable related to franchise assets

24,399

22,638

Long-term debt

136

228

Long-term deferred grant income

28

46

Other long-term liabilities

84

84

Total non-current liabilities

33,598

31,505




Total liabilities

44,423

40,183




Shareholders' equity:



Share capital

133,638

133,638

Warrants reserve

621

621

Contributed surplus

8,737

8,914

Accumulated other comprehensive loss

(4,487)

(4,247)

Deficit

(100,644)

(91,467)

Total shareholders' equity

37,865

47,459




Total liabilities and shareholders' equity

$            82,288

$             87,642




OVERACTIVE MEDIA CORP.
Consolidated Statements of Net Loss and Comprehensive Loss
(expressed in thousands of Canadian dollars, except per share amounts)

For the three and six months ended June 30, 2023 and 2022






For the three months ended


For the six months ended


June 30,

June 30,


June 30,

June 30,


2023

2022


2023

2022







Revenue

$             3,860

$             2,340


$        5,477

$        4,439







Operating costs

6,520

6,364


11,885

12,459

Loss before the undernoted

(2,660)

(4,024)


(6,408)

(8,020)







Under noted expenses (income):






Depreciation

447

305


878

616

Amortization of intangible assets

51

203


108

283

Foreign exchange (gain) loss

(501)

774


(491)

507

Decrease in net present value of






franchise obligations

-

(4,778)


-

(4,778)

Finance income

(62)

-


(138)

-

Finance costs

1,282

1,210


2,511

2,647

Share-based compensation

(528)

671


(177)

1,664

Other loss (income)

89

(49)


82

(1,972)

Loss before income taxes

(3,438)

(2,360)


(9,181)

(6,987)







Income tax recovery

-

(17)


(4)

(6)

Net loss for the period

(3,438)

(2,343)


(9,177)

(6,981)







Other comprehensive loss:






Foreign currency translation

(700)

(632)


(240)

(1,586)







Comprehensive loss for the period

$          (4,138)

$          (2,975)


$   (9,417)

$      (8,567)







Loss per share:






Basic and Diluted

$            (0.04)

$            (0.03)


$        (0.11)

$        (0.09)







OVERACTIVE MEDIA CORP.
Consolidated Statements of Cash Flows
(expressed in thousands of Canadian dollars)

For the six months ended June 30, 2023 and 2022





For the six months ended


June 30,

June 30,


2023

2022




Cash provided by (used in) :



Operating activities:




Net loss for the period

$         (9,177)

$         (6,981)

Adjustments for:



Depreciation

878

616

Amortization of intangible assets

108

283

Foreign exchange (gain) loss 

(491)

507

Share-based compensation

(177)

1,664

Finance cost

2,511

2,647

Decrease in net present value

of franchise obligations

-

(4,778)

Income tax recovery

(4)

(6)

Other

(17)

(15)

Change in non-cash operating working capital:



Decrease (increase) in trade and other receivables

700

1,807

Increase in prepaid expenses and other current assets

(558)

(723)

(Decrease) increase in trade payable and accrued liabilities

(969)

(255)

Increase (decrease) in contract liabilities

3,873

(421)


(3,323)

(5,655)




Financing activities:



Repayment of long-term debt

(93)

(90)

Principal payment of lease liability

(622)

(431)

Payment of interest portion of lease liability

(66)

(79)


(781)

(600)




Investing activities:



Purchase of property and equipment

(20)

(428)

Purchase of player contracts

-

(700)

Intangibles acquired

(8)

(5)


(28)

(1,133)




Decrease in cash and cash equivalents

(4,132)

(7,388)

Cash and cash equivalents, beginning of period

13,557

29,577

Effect of exchange rate changes on cash and cash equivalents

(109)

(198)




Cash and cash equivalents, end of period

$          9,316

$          21,991




For further information, please contact:

Leah Gaucher, Director, Marketing & Communications, OverActive Media
(647) 924-2614
lgaucher@oam.gg

Babak Pedram, Investor Relations, Virtus Advisory Group Inc.
(416) 955-8651
bpedram@virtusadvisory.com

About OverActive Media 

OverActive Media (TSXV: OAM) (OTCQB: OAMCF) is headquartered in Toronto, Ontario, with operations in Madrid, Spain and Berlin, Germany. OverActive's mandate is to build an integrated global company delivering sports, media and entertainment products for today's generation of fans with a focus on esports, videogames, content creation and distribution, culture, and live and online events. OverActive owns team franchises in professional esports leagues including (i) the Overwatch League, operating as the Toronto Defiant, (ii) the Call of Duty League, operating as the Toronto Ultra, and (iii) the League of Legends European Championship ("LEC"), operating as the MAD Lions. OverActive also leads OAM Live, an events arm that produces both live and online events.

Cautionary Note Regarding Forward-Looking Information

This press release contains statements which constitute "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws (collectively, "forward-looking statements"), including statements regarding the plans, intentions, beliefs and current expectations of OverActive with respect to future business activities and operating performance. Forward-looking statements are often identified by the words "may", "would", "could", "should", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect" or similar expressions and includes information regarding the anticipated financial and operating results of OverActive in the future.

Investors are cautioned that forward-looking statements are not based on historical facts but instead OverActive management's expectations, estimates or projections concerning future results or events based on the opinions, assumptions and estimates of management considered reasonable at the date the statements are made. Although OverActive believes that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed thereon, as unknown or unpredictable factors could have material adverse effects on future results, performance or achievements of the OverActive. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements include the following: the potential impact of OverActive's qualifying transaction on relationships, including with regulatory bodies, employees, suppliers, customers and competitors; changes in general economic, business and political conditions, including changes in the financial markets; changes in applicable laws and regulations both locally and in foreign jurisdictions; compliance with extensive government regulation; the risks and uncertainties associated with foreign markets; the ability of the Company to continue to execute on its existing partnerships and business strategy; the ability of the MAD Lions and Call of Duty Leagues to maintain viewership; the successful completion of the Company's new venue; and other risk factors set out in OverActive's annual information form for the year ended December 31, 2021 and its other filings with Canadian securities regulators, copies of which may be found under OverActive's profile at www.sedarplus.ca. These forward-looking statements may be affected by risks and uncertainties in the business of OverActive and general market conditions, including COVID-19.

Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated, believed, estimated or expected. Although OverActive has attempted to identify important risks, uncertainties and factors which could cause actual results to differ materially, there may be others that cause results not to be as anticipated, estimated or intended and such changes could be material. OverActive does not intend and do not assume any obligation, to update the forward-looking statements except as otherwise required by applicable law.

Non-IFRS Measures

This press release includes references to adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure and is defined by the Company as net income or loss before income taxes, finance costs, depreciation and amortization, decrease/increase in net present value of franchise obligations, foreign exchange gains/loss, assistance payments from Franchise League and government assistance, restructuring and business development costs, reverse takeover costs, intangibles assets impairment charge and share-based compensation. We believe that adjusted EBITDA is a useful measure of financial performance because it provides an indication of the Company's ability to capitalize on growth opportunities in a cost-effective manner, finance its ongoing operations and service its financial obligations.

This non-IFRS financial measure is not an earnings or cash flow measure recognized by IFRS and does not have a standardized meaning prescribed by IFRS. Our method of calculating such a financial measure may differ from the methods used by other issuers and, accordingly, our definition of this non-IFRS financial measure may not be comparable to similar measures presented by other issuers.  Investors are cautioned that non-IFRS financial measures should not be construed as an alternative to net income determined in accordance with IFRS as indicators of our performance or to cash flows from operating activities as measures of liquidity and cash flows.

A reconciliation of Adjusted EBITDA to net income/loss may be found in the Company's Management's Discussion and Analysis for the three and six-month periods ended June 30, 2023.

Neither the TSXV nor its Regulation Services Provider (as that term is defined in the policies of the TSXV) accepts responsibility for the adequacy or accuracy of this release.

SOURCE OverActive Media

Copyright 2023 Canada NewsWire

Overactive Media (TSXV:OAM)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Overactive Media Charts.
Overactive Media (TSXV:OAM)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Overactive Media Charts.