CALGARY, Aug. 14, 2019 /CNW/ - Mosaic Capital
Corporation ("Mosaic" or the "Company") (TSX–V
Symbols: M and M.DB) has released its unaudited
consolidated financial results for the three and six months ended
June 30, 2019. The Company's
financial statements and management's discussion and analysis
("MD&A") for the period ended June 30, 2019 can be accessed under Mosaic's
profile on SEDAR at www.sedar.com and on the Company's website
at www.mosaiccapitalcorp.com.
Selected Financial Highlights
|
|
|
|
Three months ended
June 30,
|
Six months ended June
30,
|
(in $000s, except
as noted)
|
|
2019
|
|
2018
|
% Change
|
|
2019
|
|
2018
|
% Change
|
|
|
|
(restated)
(2)
|
|
|
|
(restated)
(2)
|
|
Revenue
|
$
|
116,854
|
$
|
91,054
|
28%
|
$
|
212,991
|
$
|
159,016
|
34%
|
Adjusted EBITDA
(1)
|
$
|
9,794
|
$
|
7,355
|
33%
|
$
|
17,013
|
$
|
10,328
|
65%
|
per
share
|
$
|
0.92
|
$
|
0.69
|
33%
|
$
|
1.60
|
$
|
0.98
|
63%
|
as a % of
revenue
|
|
8.38%
|
|
8.08%
|
4%
|
|
7.99%
|
|
6.49%
|
23%
|
Net (loss) income and
comprehensive
|
|
|
|
|
|
|
|
|
|
|
(loss)
income
|
$
|
(239)
|
$
|
(1,092)
|
78%
|
$
|
(3,303)
|
$
|
4,560
|
-172%
|
Net (loss) income
attributable to
|
|
|
|
|
|
|
|
|
|
|
equity
holders
|
$
|
(2,811)
|
$
|
(3,223)
|
13%
|
$
|
(7,702)
|
$
|
3,351
|
-330%
|
per share
|
$
|
(0.26)
|
$
|
(0.30)
|
13%
|
$
|
(0.73)
|
$
|
0.32
|
328%
|
Free Cash Flow
(1)
|
$
|
3,548
|
$
|
575
|
517%
|
$
|
5,318
|
$
|
(280)
|
1,999%
|
per share
|
$
|
0.33
|
$
|
0.05
|
516%
|
$
|
0.50
|
$
|
(0.03)
|
1,995%
|
Preferred securities
distributions
|
|
|
|
|
|
|
|
|
|
|
declared
|
$
|
1,496
|
$
|
1,496
|
-
|
$
|
2,975
|
$
|
2,975
|
-
|
Common share
dividends declared
|
$
|
1,127
|
$
|
1,115
|
1%
|
$
|
2,242
|
$
|
2,228
|
1%
|
per share
|
$
|
0.11
|
$
|
0.11
|
-
|
$
|
0.21
|
$
|
0.21
|
-
|
TTM Preferred
Distribution Payout
|
|
|
|
|
|
|
|
|
|
|
Ratio
(1)
|
|
|
|
|
|
|
38%
|
|
87%
|
-57%
|
TTM Combined Payout
Ratio (1)
|
|
|
|
|
|
|
66%
|
|
152%
|
-57%
|
Weighted avg. common
shares
|
|
|
|
|
|
|
|
|
|
|
outstanding
|
|
10,617,235
|
|
10,606,183
|
-
|
|
10,612,672
|
|
10,590,015
|
-
|
Note:
|
(1) Adjusted
EBITDA, Free Cash Flow, Trailing twelve-month ("TTM")
Preferred Distribution Payout Ratio and TTM Combined Payout Ratio
are not recognized measures under IFRS. Refer to "Non-GAAP
Measures".
|
For the three-month period ended and as at June 30, 2019, Mosaic:
- increased revenue by 28% over the same period in 2018 to a
record second quarter level of $116.9
million, largely driven by improved activity levels and
market share gains in its underlying portfolio companies;
- generated record second quarter Adjusted EBITDA of $9.8 million which was an increase of 33% over
the prior year period, largely driven by improved profitability
levels at certain portfolio companies in the Diversified
segment;
- provided dividends of $1.1
million to our shareholders;
- posted a trailing twelve-month Combined Payout Ratio of 66%,
which was a sequential improvement from 81% at March 31, 2019; and
- maintained a healthy balance sheet with $13.4 million in cash, $60.3 million in working capital and Total Debt
to Gross EBITDA leverage of 1.27.
Segmented Financial Performance
|
|
|
|
Three months ended
June 30,
|
Six months ended June
30,
|
(in $000s, except
as noted)
|
|
2019
|
|
2018
|
% Change
|
|
2019
|
|
2018
|
% Change
|
|
|
|
(restated)
(2)
|
|
|
|
(restated)
(2)
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
$
|
82,116
|
$
|
62,388
|
32%
|
$
|
148,835
|
$
|
105,095
|
42%
|
Diversified
|
|
31,197
|
|
26,453
|
18%
|
|
56,886
|
|
48,984
|
16%
|
Energy
|
|
3,539
|
|
2,112
|
68%
|
|
7,242
|
|
4,767
|
52%
|
Real Estate
|
|
2
|
|
101
|
-98%
|
|
28
|
|
170
|
-84%
|
Corporate
|
|
-
|
|
-
|
-
|
|
-
|
|
-
|
-
|
Total
revenue
|
$
|
116,854
|
$
|
91,054
|
28%
|
$
|
212,991
|
$
|
159,016
|
34%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
$
|
6,123
|
$
|
5,490
|
12%
|
$
|
10,618
|
$
|
6,836
|
55%
|
Diversified
|
|
4,571
|
|
3,526
|
30%
|
|
8,056
|
|
6,751
|
19%
|
Energy
|
|
278
|
|
(207)
|
234%
|
|
877
|
|
(98)
|
995%
|
Real Estate
|
|
(6)
|
|
23
|
-126%
|
|
(69)
|
|
(91)
|
24%
|
Corporate
|
|
(1,172)
|
|
(1,477)
|
21%
|
|
(2,469)
|
|
(3,070)
|
20%
|
Total adjusted
EBITDA
|
$
|
9,794
|
$
|
7,355
|
33%
|
$
|
17,013
|
$
|
10,328
|
65%
|
as a % of
revenue
|
|
8.38%
|
|
8.08%
|
|
|
7.99%
|
|
6.49%
|
|
Note:
|
(1) Adjusted
EBITDA is defined as earnings before finance costs, taxes,
depreciation and amortization, and other non-cash items. Adjusted
EBITDA is not a recognized measure under IFRS. Refer to
"Non-GAAP Measures".
|
Outlook
Mosaic's second quarter 2019 financial and operating results
illustrate the positive impact of the Company's ongoing focus to
drive sustainable improvements at the portfolio company level as
well as continued discipline with corporate overhead costs. With
strong year-over-year growth contributions from the majority of our
core operating segments, Mosaic delivered record second quarter
levels of Adjusted EBITDA.
Looking into the second half of 2019, the Company is well
positioned to continue its growth trend. While seasonality and the
project related nature of certain operations pose risks to the
precise timing of this growth profile, Management believes the
Company is well situated for long-term growth and
profitability.
Mark Gardhouse, President and CEO
commented "Mosaic's second quarter results represent a fourth
consecutive quarter of record financial achievements. We have made
a number of improvements to our management processes and oversight
of our portfolio operations that have not only proven to be
successful for near-term financial results but should also help
drive long-term success. We are particularly pleased to
deliver a continued reduction in our Combined Payout Ratio, exiting
the second quarter of 2019 at an improved level of 66%. We look
forward to the remainder of 2019 and into the future for the
continued creation of long-term shareholder value."
Mosaic's growth strategy is centered on the acquisition of
controlling equity interests in new portfolio companies with a
specific focus on growing Free Cash Flow per share while
maintaining a strong balance sheet. Supplementing this, Mosaic's
management team adds value with strong operational and strategic
focus by actively engaging with its portfolio companies to improve
results and capture growth opportunities.
Mosaic's pipeline of high quality acquisition opportunities
remains strong and the Company will continue to pursue its strategy
to grow through new and tuck-in acquisitions with a focus on
building an increasingly diversified portfolio of private,
mid-market companies that offer strong free cash flow while
maintaining a healthy balance sheet.
Conference Call
Management will hold a conference call to discuss second quarter
2019 results on Thursday, August 15th,
2019 at 10:00 AM ET. All
interested parties are invited to join the conference call by
dialing 1-855-353-9183 from within Canada or the U.S. or 403-532-5601 from
Calgary or internationally, then
entering the participant Code 63121#. A recording of the conference
call will be made available on Mosaic's website at
www.mosaiccapitalcorp.com.
ABOUT MOSAIC CAPITAL CORPORATION
Mosaic is a Canadian investment company that owns a portfolio of
established businesses which span a diverse range of industries and
geographies. Mosaic's strategy is to create long-term value for its
shareholders through accretive acquisitions, long-term portfolio
ownership, sustained cash flows and organic portfolio growth.
Mosaic achieves its objectives by maintaining financial discipline,
acquiring businesses at attractive valuations, performing extensive
acquisition due diligence, utilizing optimal transaction
structuring and working closely with subsidiary businesses after
acquisition.
Reader Advisory
Non-GAAP Measures
Selected financial information for the three and six month
periods ended June 30, 2019 are set
out above and includes the following measures that are not
recognized under International Financial Reporting Standards
("IFRS") and are non-generally accepted accounting
principles ("Non-GAAP") measures: Adjusted EBITDA, Free Cash
Flow, Preferred Distribution Payout Ratio and Combined Payout
Ratio. This information should be read in conjunction with the
unaudited condensed interim consolidated financial statements for
the three and six months ended June 30,
2019 and 2018 and Mosaic's MD&A for the period ended
June 30, 2019 available under
Mosaic's profile on SEDAR at www.sedar.com. Further information
regarding these Non-GAAP measures is contained in Mosaic's
MD&A.
Forward-Looking Statements
This news release contains forward-looking information and
statements within the meaning of applicable Canadian securities
laws (herein referred to as "forward-looking statements")
that involve known and unknown risks, uncertainties and other
factors that may cause actual results, performance or achievements
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. All information and statements in this news release
which are not statements of historical fact may be forward-looking
statements. The words "believe", "expect", "intend", "estimate",
"anticipate", "project", "scheduled", and similar expressions, as
well as future or conditional verbs such as "will", "should",
"would", and "could" often identify forward-looking statements.
Forward-looking statements included in this news release include,
but are not limited to:
- the overall business strategy and objectives of
Mosaic;
- the Company's expectation of long-term growth, profitability
and diversity of cash flow;
- the Company's ability to drive sustainable improvements at
the portfolio company level;
- the Company's expectation of continued creation of long-term
shareholder value; and
- management's expectation that is recent acquisitions will
result in future benefits to the Company.
Such statements or information, if any, are only predictions
and reflect the current beliefs of management with respect to
future events and are based on information currently available to
management. Actual results and events may differ materially from
those contemplated by these forward-looking statements due to these
statements being subject to a number of risks and uncertainties.
Undue reliance should not be placed on these forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are based will occur.
By their nature forward-looking statements involve
assumptions and known and unknown risks and uncertainties, both
general and specific, that contribute to the possibility that the
predictions, forecasts, projections and other things contemplated
by the forward-looking statements will not occur. A number of
factors could cause actual results to differ materially from the
results stated in the forward-looking statements, including, but
not limited to, risks related to: general economic and business
conditions; the failure to realize the anticipated benefits of
Mosaic's recent and future acquisitions; adverse fluctuations in
commodity prices; competition for, among other things, capital,
equipment and skilled personnel; the inability to generate
sufficient cash flow from operations to meet current and future
obligations; the inability to obtain required debt and/or equity
capital on suitable terms; competition for acquisition targets;
adverse weather conditions; seasonality and fluctuations in
results; and limited diversification of Mosaic's subsidiaries.
Should any of the risks or uncertainties facing Mosaic and its
subsidiaries materialize, or should assumptions underlying the
forward-looking statements prove incorrect, actual results,
performance, activities or achievements could vary materially from
those expressed or implied by any forward-looking statements
contained in this news release.
Although Mosaic believes that the expectations represented by
any forward-looking-statements contained herein are reasonable
based on the information available to them on the date of this news
release, management cannot assure investors that actual results,
performance or achievements will be consistent with these
forward-looking statements. Any forward-looking statements herein
contained are made as of the date of this press release and Mosaic
does not assume any obligation to update or revise them to reflect
new information, events or circumstances, except as required by
law.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in policies
of the TSX Venture Exchange) accepts responsibility for the
adequacy or accuracy of this release.
SOURCE Mosaic Capital Corporation