CALGARY,
AB, June 18, 2024 /CNW/ - Horizon Petroleum
Ltd. (the "Company" or "Horizon") (TSXV: HPL.H) is pleased to
release an updated independent reserve and resources evaluation
("Reserves and Resource Report") for the Lachowice conventional
natural gas field in the Bielsko-Biala concession in southern
Poland. The Bielsko-Biala concession is one of two
concessions that are anticipated to be awarded to the Company by
the Polish Government subject to completion of the Polish
Government's conversion of the concessions to its new concession
law (the "Transformation Process").
The Reserves and Resources Report was prepared by APEX Global
Engineering Inc. ("APEX"), the Company's independent qualified
reserves evaluator, with an effective date of December 31, 2023 and was prepared in compliance
with the standards set out in National Instrument 51-101
Standards of Disclosure for Oil and Gas Activities of
the Canadian Securities Administrators and the Canadian Oil and Gas
Evaluation Handbook (COGEH). The reserves and resources will be
assigned to the Company upon completion of the Transformation
Process and signing of the new concession agreements in
Poland.
Highlights
- Gross Probable Reserves (2P) of 34.4 Bcf gas and 262MBbls of
natural gas iquids (total of 6.0 MMBoe) with a NPV10,
BTAX value of US$75.7million (the
natural gas liquids are expected to consist primarily of
condensate)
- Gross Risked Best Estimate Contingent Resources (2C) of 164 Bcf
of gas and 1.2MMBbls of natural gas liquids (total of 28.5 MMBoe)
with a NPV10, BTAX value of US$384 million. (the natural gas liquids are
expected to consist primarily of condensate)
- Risked Best Estimate Prospective Resources of 119 Bcf of gas
and 875 MBbls of natural gas liquids (total of 20.7 MMBoe)
- The planned phased development plan, consisting of one existing
well re-entry tied into a skid mounted gas-to-power (G2P) facility
or to a compressed natural gas (CNG) facility in 2025 expected to
result in sales of approximately 1.5mmscf/d. One new well is
planned to be drilled, completed and tested in 2025 and a new gas
processing facility is expected to be built with a capacity of
30MMcfe/d and a projected on-stream date of Q1 2027. Multiple
horizontal or highly deviated wells are anticipated to be drilled
as part of the development plan in order to fill the plant to
capacity by 2028.
Discussion of Reserves and
Resources
Horizon owns 100% interest in two subsidiary companies in
Poland that are in the final stage
of the process of acquiring the sole rights to two conventional oil
& natural gas concessions in Poland known as Bielsko-Biala and
Cieszyn. The two companies, (Energia Karpaty Zachodnie
Sp.z.o.o. Sp.k. ("EKZ") and Energia Karpaty Zachodnie spółka z
ograniczoną odpowiedzialnością) were acquired from San Leon
Energy. Upon successful completion of the Transformation Process,
Horizon is required to pay to San Leon Energy the transaction
consideration in cash, Horizon shares and a Net Profits Interest.
The full details of the acquisition are described in our
Annual Financial Statements and Management Discussion and
Analysis. The Company through its subsidiary, EKZ, has
engaged with the Polish Ministry of the Environment to complete the
Transformation Process for the two concessions as described in the
Annual Financial Statements and Management Discussion and Analysis.
The Transformation Process is also described in the
Company's press releases dated August 23,
2023, March 18, 2024 and
May 14, 2024. In summary, the
transformation of the concessions to the new Polish concession laws
is necessary as a result of the implementation of amendments to
Poland's geological and mining laws. The Transformation Process
had been initiated by San Leon Energy but was stalled during the
COVID pandemic.
APEX assigned Probable Reserves and Contingent and Prospective
Resources to the Lachowice field, which at 10,561 acres represents
approximately 4% of the total lands to be held by Horizon under the
concessions (see Table 1 below). The reserves and resources
assigned are subject to significant risks. Please refer to the
"Risks" section at the end of this press release.
Table 1: Concession Acreage
Concessions
|
Acreage
|
km2
|
Acres
|
Bielsko-Biala
|
805
|
198,821
|
- Lachowice
field
|
43
|
10,561
|
Cieszyn
|
326
|
80,507
|
Total Surface Area
|
1,131
|
279,328
|
Tables 2, 3 and 4 below summarize APEX's estimates of the
conventional natural gas reserves and resources contained in
the Lachowice gas field, and would be assigned to Horizon
subject to completion of the Transformation Process. The
volumes shown are attributable to 100% working interest, before
deduction of any associated royalty burdens. The economic
values presented are shown after deduction of the associated
royalty burdens, the NPI payments to San Leon, operating and
capital expenses, but before any attributable income taxes. Table 5
summarizes the commodity pricing used in the economic
evaluations.
Table 2: Probable Reserves in the Lachowice Field
Probable Reserves
|
PIIP
|
Gross Recoverable
Sales
|
Net Recoverable
Sales
|
Before Income Taxes (US$MM), Discounted
at
|
|
|
|
|
0 %
|
5 %
|
10 %
|
15 %
|
20 %
|
Conventional Natural Gas (Bcf)
|
49
|
34.4
|
31.6
|
|
|
|
|
|
Natural Gas Liquids (MBbl)
|
344
|
261.7
|
240.4
|
|
|
|
|
|
Total Bcfe
|
51.2
|
36.0
|
33.0
|
$245
|
$131
|
$76
|
$46
|
$29
|
Total MMBoe
|
8.5
|
6.0
|
5.5
|
|
|
|
|
|
1:
|
There is no
certainty that it will be commercially viable to produce any
portion of the reserves.
|
2.
|
See
"Advisories".
|
Table 3: Contingent Resources – Development Unclarified in
the Lachowice Field
|
|
|
|
|
|
|
Contingent Resources -
Development Unclarified
|
Discovered PIIP
|
|
Unrisked
Contingent
Resources -
Dev. Unclarified
|
Chance of Dev.
|
Risked Contingent
Resource (2C) - Dev.
Unclarified
|
Before Income Taxes (US$MM), Discounted
at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1C
|
2C
|
3C
|
1C
|
2C
|
3C
|
( %)
|
|
0 %
|
5 %
|
10 %
|
15 %
|
20 %
|
Conventional Natural
Gas (Bcf)
|
309
|
422
|
583
|
169
|
238
|
339
|
68.6 %
|
163.7
|
|
|
|
|
|
Natural Gas Liquids
(MBbl)
|
2,276
|
3,110
|
4,298
|
1,248
|
1,756
|
2,499
|
68.6 %
|
1,206.2
|
|
|
|
|
|
Total Bcfe
|
323
|
441
|
609
|
177
|
249
|
354
|
68.6 %
|
170.9
|
$1,268
|
$661
|
$384
|
$241
|
$159
|
Total MMBoe
|
53.8
|
73.5
|
101.5
|
29.5
|
41.5
|
59.0
|
68.6 %
|
28.5
|
|
|
|
|
|
1.
|
1 There is no
certainty that it will be commercially viable to produce any
portion of the resources.
|
2.
|
See
"Advisories".
|
Table 4: Prospective Resources in the Lachowice Field
Prospective Resources
|
Undiscovered PIIP
|
Unrisked Prospective
Resources
|
Chance of Dev
|
Average
Chance
of Disc
|
Risked Prospective
Resources - Best
Estimate
|
Low Estimate
|
Best Estimate
|
High Estimate
|
Low Estimate
|
Best Estimate
|
High Estimate
|
( %)
|
( %)
|
Conventional Natural Gas (Bcf)
|
537
|
764
|
1108
|
331
|
467
|
671
|
68.6 %
|
37.1 %
|
118.7
|
Natural Gas Liquids (MBbl)
|
3,956
|
5,351
|
7,757
|
2,515
|
3,553
|
5,105
|
68.6 %
|
35.9 %
|
875
|
Total Bcfe
|
561
|
797
|
1155
|
346
|
488
|
702
|
68.6 %
|
37.0 %
|
124
|
Total MMBoe
|
93.4
|
132.8
|
192.4
|
57.6
|
81.4
|
116.9
|
68.6 %
|
37.0 %
|
20.7
|
1.
|
There is no
certainty that any portion of these resources will be
discovered. If discovered, there is no certainty that it will
be commercially viable to produce any portion of the
resources.
|
2.
|
See
"Advisories".
|
Table 5: Commodity Pricing
1. There is
currently extreme volatility in the European gas markets with
prices fluctuating widely month to month and even day to day. See
"Advisories".
|
2. The prices
forecast in Table 5 is reflective of the actual gas
price in Poland on the effective day of the Reserves and Resource
Report (December 31, 2023).
|
History and Development
Plan
The Lachowice field is at an early stage of conventional natural
gas development. Lachowice-1, Lachowice-7 and Stryszawa-2K
are the primary wells of interest in the field. Despite being
essentially vertical in their design, and using sub-optimal
drilling and completion methods for naturally fractured formations,
the wells tested at rates reported by former operators to be up to
5.8 MMcf/d, 8.9 MMcf/d, and 2.5 MMcf/d, respectively during the
original open hole and cased hole tests. The Company is
relying on production test reports from the former operators, the
details of which are incomplete. Each of these wells
was drilled and tested from reservoir depths of between 2,700-4,000
meters targeting naturally fractured carbonate reservoirs of Middle
Devonian age. The natural gas tested was reported to be sweet
(containing no H2S), with up to 91% methane and 7 bbls/MMcf of
condensate.
Horizon is currently in the process of finalizing its
development plan that will be implemented upon completion of the
Transformation Process and signing of the new concession
agreements. In general, it is currently anticipated that the
development plan will begin with the re-entry of the Lachowice 7
wellbore that has the most complete old test information.
Horizon is targeting to re-enter Lachowice 7 in the first half of
2025. First gas production is planned to occur into either a skid
mounted G2P facility or a temporary CNG unit with start-up in 2025.
Initially, natural gas sales are anticipated to be facilities
constrained at approximately 1.5 MMcfe/d. The well will
produce natural gas under primary drive via the natural fractures
and the matrix porosity within the reservoir. The G2P or CNG
project is considered pre-development and is expected to cost
approximately US$4.25 million to
first production.
One new well is subsequently planned to be drilled, completed
and tested and a new gas processing facility built with capacity of
30MMcfe/d with a projected on stream date of late 2026 or early
2027. Additional horizontal or highly deviated wells are expected
to be drilled as part of the development plan in order to fill the
plant to capacity with peak production by 2028.
Operating netback for the G2P project is forecast to be
approximately US$5.86/Mcfe for the
first 12 months of production based on the current price
forecast at the time of the Reserves and Resources Report.
Over the life of the project, for the probable reserves case
and forecast price, the operating netback is expected to be
US$7.81/Mcfe. The exact timing of the
development is subject to regulatory permiting and approval
processes in Poland.
About Horizon Petroleum Ltd.
Calgary-based Horizon is
focused on the appraisal and development of conventional oil &
natural gas resources onshore in Europe. The Management and Board of Horizon
consist of oil & natural gas professionals with significant
international experience.
Advisories
Oil and Gas Advisories
The reserve and resource estimates contained in this press
release have been prepared in accordance with NI 51-101, is dated
as of December 31, 2023 and prepared
by APEX Global Engineering Inc..
The reserve and resource estimates of natural gas and natural
gas liquids provided in this news release are estimates only, and
there is no guarantee that the estimated reserves and/or resources
will be recovered. Actual reserves and resources may
eventually prove to be greater than, or less than, the estimates
provided herein. It should not be assumed that the estimates
of future net revenues presented herein represent the fair market
value of the reserves and/or resources. There are numerous
uncertainties inherent in estimating quantities of natural gas and
natural gas liquids reserves and/or resources and the future cash
flows attributed to such reserves and/or resources.
For example, the commodity pricing used in the Reserves and
Resource Report was affected by the added political risk
regarding the ongoing conflict between Poland's neighboring country, Ukraine, and Russia. On February 24, 2022, Russia invaded Ukraine. The invasion turned into an ongoing
war. The Reserve and Resource Report attempts to gauge the
impact the war may have on produced hydrocarbon pricing, as well as
the potential for commercial development of the Company's
project. The commodity pricing used in the Reserves and
Resource Report modified the pricing from the Company's previous
reserves report to reflect current pricing. There has been a
significant drop in gas prices in Poland since such previous report. Given the
uncertainty of the outcome of the ongoing conflict,
accurately assigning risk to the
conlict is not possible at this
time. The inherent unpredictability of war has spilled over
into the cost of energy, whether conventional hydrocarbons,
electrical power as well as the cost of materials and
service. Although gas prices reached a peak in 2022, shortly after
the invasion of the Russian forces, prices have subsequently
dropped substantially inline with gas prices in effect prior
to the invasion. The Reserve and Resource Report uses gas prices
which reflect prices prior to the impact of Covid-19 and
before the commencement of the Russian conlict. The
company is unable to predict whether the war in Ukraine may escalate further, which may cause
the Company to invoke "Force Majeure" and thereby could
impact on the timing for development of the Company's
projects
Additional risks and uncertainties include but are not
limited to: (i) the fact that there is no certainty that the zones
of interest will exist to the extent estimated or that the zones
will be found to have natural gas with characteristics that meet or
exceed the minimum criteria in terms of net pay thickness and/or
porosity, or that the natural gas will be commercially recoverable
to the extent estimated; (ii) the fact that there is no certainty
that any portion of the probable reserves and contingent and
prospective resources will be commercially viable to produce; (iii)
the fact that the Company must hire an operations team and
executive team in both Calgary and
Poland in order to execute on the
development plan, and there are no guarantees that suitably
qualified technical and professional staff and/or consultants will
be available; (iv) the lack of additional financing to fund the
Company's development activities and continued operations; (v) the
risks associated with obtaining approvals to access land to drill
wells or install infrastructure and facilities in a reasonable time
frame; the Polish regulatory regime is relatively stable but is
marked with long approval processes relative to North American
jurisdictions; (vi) the risks in acquiring or constructing adequate
natural gas infrastructure to produce and sell natural gas, and
whether capacity will be available in the existing main pipeline
system at reasonable costs; (vii) the risk that there may not be a
drilling rig available to drill the required wells, and the risk
that if a rig mobilization is required from outside of Poland, that the costs may be prohibitive;
(ix) risks inherent in the international oil and natural gas
industry; * fluctuations in foreign exchange and interest rates;
(xi)the number of competitors in the oil and gas industry with
greater technical, financial and operations resources and staff;
(xii) fluctuations in world prices and markets for oil and natural
gas due to domestic, international, political, social, economic and
environmental factors beyond the Company's control; (xiii)
changes in government regulations affecting oil and natural gas
operations; (xiv) potential liabilities for pollution or hazards
against which the Company cannot adequately insure or which the
Company may elect not to insure; (xv) contingencies affecting the
classification as reserves versus resources which relate to the
following issues as detailed in the COGE Handbook: ownership
considerations, drilling requirements, testing requirements,
regulatory considerations, infrastructure and market
considerations, timing of production and development, and economic
requirements; (xvi) the fact that there is no certainty that any
portion of the prospective resources will be discovered and if
discovered, there is no certainty that it will be commercially
viable to produce any portion of the resources; and (xvii) other
factors beyond the Company's control.
Any reference in this press release to PIIP, contingent
resources and prospective resources are not, and should not be
confused with oil and natural gas reserves.
Definitions
Total Petroleum Initially in Place ("PIIP") refers to
the total quantity of petroleum that is estimated to exist
originally in naturally occurring accumulations. It includes the
petroleum that exists in known accumulations prior to production
and the estimated quantities yet to be discovered in the various
leads and prospects identified by seismic and inferred by geology.
A portion of the PIIP will be recoverable as determined by ultimate
recovery factors and the estimated recoverable portion is further
classified as Reserves, Contingent Resources or Prospective
Resources.
Discovered Petroleum Initially in Place ("Discovered
PIIP" or "DPIIP") is the total quantity of Petroleum
that is estimated as of the effective date of the Reserves and
Resources Report to be contained in known accumulations prior to
production.
Multiple development projects may be applied to each known
accumulation which may be separated vertically into different
formations or by area in different pools; each project will recover
a portion of the PIIP according to its unique reservoir
characteristics. The projects will be subdivided into Commercial
and Sub-Commercial at the effective date with the estimated
recoverable petroleum quantities being classified as Reserves
and Contingent Resources.
Reserves are estimated remaining
quantities of oil and natural gas and related substances
anticipated to be commercially recoverable from known
accumulations, from a given date forward, based on:
(a)
|
analysis of
drilling, geological, geophysical and engineering
data;
|
(b)
|
the use of
established technology; and
|
(c)
|
specified economic
conditions (see the discussion of "Economic Assumptions"
below).
|
Reserves are classified according to the degree of certainty
associated with the estimates.
(d)
|
Proved
Reserves are those reserves that can be estimated with a
high degree of certainty to be recoverable. It is likely that the
actual remaining quantities recovered will exceed the estimated
proved reserves.
|
(e)
|
Probable
Reserves are those additional reserves that are less certain
to be recovered than proved reserves. It is equally likely that the
actual remaining quantities recovered will be greater or less than
the sum of the estimated proved plus probable
reserves.
|
(f)
|
Possible
Reserves are those additional reserves that are less certain to
be recovered than probable reserves. It is unlikely that the actual
remaining quantities recovered will exceed the sum of the estimated
proved + probable + possible reserves
|
Company Gross Reserves are the Company's
working interest (operating or non-operating) share before
deducting royalties and without including any royalty interests of
the Company.
Resources are defined in the Canadian Oil
and Gas Evaluation Handbook (COGEH) Volume 1, section 5 as
follows:
Contingent Resources are those quantities
of petroleum estimated, as of a given date, to be potentially
recoverable from known accumulations, but the applied projects are
not yet considered mature enough for commercial development due to
one or more contingencies. Contingent Resources may include, for
example, projects for which there are currently no viable markets,
or where commercial recovery is dependent on technology under
development, or where evaluation of the accumulation is
insufficient to clearly assess commerciality.
Contingencies may include factors such as economic, legal,
environmental, political, and regulatory matters, or a lack of
markets. It is also appropriate to classify as contingent
resources, the estimated discovered recoverable quantities
associated with a project in the early evaluation stage. Contingent
Resources are further classified in accordance with the level of
certainty associated with the estimates and may be sub classified
based on project maturity and/or characterized by their economic
status.
Not all technically feasible development plans will be
commercial. The commercial viability of a development project is
dependent on the forecast of fiscal conditions over the life of the
project. For Contingent Resources, the risk component relating to
the likelihood that an accumulation will be commercially developed
is referred to as the "chance of development." For contingent
resources, the chance of commerciality is equal to the chance of
development.
Development Pending are
contingencies that are being actively pursued; expect resolution in
a reasonable time period; are directly influenced by the developer
with both, internal approvals and commitment and development timing
and; have a high chance of development (>80%).
Development on Hold are
contingencies with major non-technical contingencies identified;
have a reasonable chance of development (>50%); have
contingencies that are beyond the control of the developer
including but not limited to: external approvals, economic factors,
market access, political factors and social license.
Development
Unclarified are contingencies that have not been
clearly defined; the project is currently under active evaluation;
significant further appraisal may be required; progress is expected
in a reasonable time period; chance of development is difficult to
assess and could be a big range (20%-80%).
Development Not Viable are
contingencies that have been identified; the project was evaluated
and considered not viable or significant further appraisal may be
required; progress is not expected in a reasonable time period and;
has a low chance of development (<<50%).
Contingent Resources –Development Pending and
–Development On Hold are considered economic, Contingent Resources
–Development Unclarified have economics that are undetermined, and
Contingent Resources –Development Not Viable are considered
sub-economic.
Prospective Resources are those quantities
of petroleum estimated, as of a given date, to be potentially
recoverable from undiscovered accumulations by application of
future development projects. Prospective resources have both an
associated chance of discovery and a chance of development.
Prospective Resources are further subdivided in accordance with the
level of certainty associated with recoverable estimates assuming
their discovery and development and may be sub classified based on
project maturity.
Not all exploration projects will result in discoveries. The
chance that an exploration project will result in the discovery of
petroleum is referred to as the "chance of discovery." Thus, for an
undiscovered accumulation, the chance of commerciality is the
product of two risk components — the chance of discovery and the
chance of development.
Estimates of resources always involve uncertainty, and the
degree of uncertainty can vary widely between
accumulations/projects and over the life of a project.
Consequently, estimates of resources should generally be quoted as
a range according to the level of confidence associated with the
estimates. An understanding of statistical concepts and terminology
is essential to understanding the confidence associated with
resources definitions and categories. These concepts, which apply
to all categories of resources, are outlined below. The range of
uncertainty of estimated recoverable volumes may be represented by
either deterministic scenarios or by a probability distribution.
Resources should be provided as low, best, and high estimates as
follows:
- Low Estimate and/or 1C in the case of Contingent
Resources: This is considered to be a conservative
estimate of the quantity that will actually be recovered. It is
likely that the actual remaining quantities recovered will exceed
the low estimate. If probabilistic methods are used, there should
be at least a 90 percent probability (P90) that the quantities
actually recovered will equal or exceed the low estimate.
- Best Estimate and/or 2C in the case of Contingent
Resources: This is considered to be the best estimate of
the quantity that will actually be recovered. It is equally likely
that the actual remaining quantities recovered will be greater or
less than the best estimate. If probabilistic methods are used,
there should be at least a 50 percent probability (P50) that the
quantities actually recovered will equal or exceed the best
estimate.
- High Estimate and/or 3C in the case of Contingent
Resources: This is considered to be an optimistic
estimate of the quantity that will actually be recovered. It is
unlikely that the actual remaining quantities recovered will exceed
the high estimate. If probabilistic methods are used, there should
be at least a 10 percent probability (P10) that the quantities
actually recovered will equal or exceed the high estimate.
This approach to describing uncertainty may be applied to
reserves, contingent resources, and prospective resources. There
may be significant risk that sub commercial and undiscovered
accumulations will not achieve commercial production, however, it
is useful to consider and identify the range of potentially
recoverable quantities independently of such risk.
The main contingencies identified in the Reserves and
Resources Report which prevent the classification of the
resources as reserves are the successful recompletion of existing
abandoned wells, the expected decline rates and the approval and
completion of new development and new re-entries. Table 6
below outlines the positive and negative factors which may be
relevant to the Reserves and Resource Report assumptions and
estimates.
Table 6:
Boe means a barrel of oil equivalent on
the basis of 6 Mcf of natural gas to 1 barrel of oil
equivalent. Mcfe means one thousand cubic feet of natural gas
equivalent on the basis of 6 Mcfe : 1 barrel of oil. A boe
conversion ratio of 6 Mcf : 1 Boe and 6 Mcfe : 1 bbl are
based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value
equivalency at the wellhead. Given the value ratio based on
the price of crude compared to the price of natural gas at various
times can be significantly different from the energy equivalence of
6 Mcf : 1 boe or 6 Mcfe : 1 bbl, using Boe's and Mcfe's may be
misleading as an indication of value.
Abbreviations:
Bcf
|
billion cubic
feet
|
Bcfe
|
billion cubic feet
of natural gas equivalent
|
Bbl
|
barrels
|
Boe
|
barrels of oil
equivalent
|
M
|
thousand
|
MM
|
million
|
Mcfe
|
thousand cubic feet
of natural gas equivalent
|
MMcfe/d
|
million cubic feet
equivalent per day
|
NPI
|
Net Profit Interest
payable as part of the acquisition consideration
|
Tcf
|
trillion cubic
feet
|
BTAX
|
before income
tax
|
PV10
|
present value
discounted at 10%
|
km2
|
square
kilometers
|
Note Regarding Forward Looking
Statements.
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws
relating to the Company's plans and other aspects of our
anticipated future operations, management focus, strategies,
financial, operating and production results, industry conditions,
commodity prices and business opportunities. In addition, and
without limiting the generality of the foregoing, this press
release contains forward-looking information regarding anticipated
netbacks, the Transformation Process, the closing and timing of the
Transformation Process, the timing of the remaining regulatory
approvals die the Transformation Process, production guidance,
capital program and allocation thereof, future production,
development and drilling plans, well economics, future cost
reductions, potential growth, and the current operating plans with
respect to the Company's right to assets in Poland as well as the source of funding
the Company's capital spending. Forward-looking information
typically uses words such as "anticipate", "believe", "project",
"expect", "goal", "plan", "intend" or similar words suggesting
future outcomes, statements that actions, events or conditions
"may", "would", "could" or "will" be taken or occur in the
future.
The forward-looking information is based on certain key
expectations and assumptions made by Horizon's management,
including expectations and assumptions noted previously in this
press release under oil and gas advisories, and in addition with
respect to prevailing commodity prices which may difer materially
from the price forecasts used by Apex and differentials, exchange
rates, interest rates, applicable royalty rates and tax laws;
future production rates and estimates of operating costs;
performance of future wells; reserve and resource volumes;
anticipated timing and results of capital expenditures; the success
obtained in drilling new wells; the sufficiency of budgeted capital
expenditures in carrying out planned activities; the timing,
location and extent of future drilling operations; the state of the
economy and the exploration and production business; results of
operations; performance; business prospects and opportunities; the
availability and cost of financing, labour and services; the impact
of increasing competition; the ability to efficiently integrate
assets and employees acquired through acquisitions, the
Transformation Process, the ability to market natural gas
successfully and Horizon's ability to access capital. Although the
Company believes that the expectations and assumptions on which
such forward-looking information is based are reasonable, undue
reliance should not be placed on the forward-looking information
because Horizon can give no assurance that they will prove to be
correct. Since forward-looking information addresses future events
and conditions, by its very nature they involve inherent risks and
uncertainties. Horizon's actual results, performance or achievement
could differ materially from those expressed in, or implied by, the
forward-looking information and, accordingly, no assurance can be
given that any of the events anticipated by the forward-looking
information will transpire or occur, or if any of them do so, what
benefits that we will derive therefrom. Management has included the
above summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
securityholders with a more complete perspective on future
operations and such information may not be appropriate for other
purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. These forward-looking statements are made as of the
date of this press release and we disclaim any intent or obligation
to update publicly any forward-looking information, whether as a
result of new information, future events or results or otherwise,
other than as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about Horizon's prospective results of operations,
operating netbacks and components thereof, all of which are subject
to the same assumptions, risk factors, limitations and
qualifications as set forth in the above paragraphs. FOFI contained
in this press release was made as of the date of this press release
and was provided for the purpose of providing further information
about Horizon's anticipated future business operations. Readers are
cautioned that the FOFI contained in this press release should not
be used for purposes other than for which it is disclosed
herein.
Non-GAAP Measures
This press release includes non-GAAP measures as further
described herein. These non-GAAP measures do not have a
standardized meaning prescribed by International Financial
Reporting Standards ("IFRS" or, alternatively, "GAAP") and
therefore may not be comparable with the calculation of similar
measures by other companies.
Operating netbacks are determined by
deducting royalties, net profit interest, production expenses and
selling expenses from oil and gas revenue. Operating netbacks are
per mcfe measures used in operational and capital allocation
decisions.
The assumptions used to generate the netback (US$/Mcfe) in
this press release for the production of probable reserves over the
first 12 months of production are as follows:
Daily
Production(1)
|
1.5
MMcfe/d
|
Commodity Revenue
(2)
|
US$7.1
MM
|
Royalties
|
US$ 0.6
MM
|
6% NPI and Operating
Cost(1)
|
US$ 3.29
MM
|
Operating
Netbacks
|
US$5.86/Mcfe
|
(1) Daily production
and operating costs are management's best estimate of the
production and operating costs from the anticipated wells and is
based on all of the assumptions outlined in the above
paragraphs;
|
(2)Based on
Lachowice Natural Gas Price = US$12.35/mcf, Condensate Price =
US$80.00/Bbl. For the first 12months of production
|
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
SOURCE Horizon Petroleum Ltd.