Velan Inc. (TSX:VLN), a world-leading manufacturer of industrial valves,
announced today its financial results for its fourth quarter and fiscal year
ended February 29, 2012.




                                 Three months ended      Fiscal years ended 
                            ------------------------------------------------
                                                                            
(millions of U.S. dollars,     February    February    February    February 
 excluding per share                29,         28,         29,         28, 
 amounts)                          2012        2011        2012        2011 
                            ------------------------------------------------
Sales                            $117.8      $107.0      $437.1      $380.7 
                                                                            
Gross Profit                       23.0        29.6        87.3       101.4 
Gross margin %                     19.5%       27.7%       20.0%       26.6%
                                                                            
Net income (loss)                                                           
 attributable to Multiple                                                   
 and Subordinate Voting                                                     
 Shares                             5.9         7.1         7.9        21.2 
                                                                            
Net income (loss) per share                                                 
 - Basic                           0.27        0.32        0.36        0.96 
  Diluted                          0.27        0.31        0.36        0.95 



Highlights

Fourth Quarter Fiscal 2012 (unless otherwise noted, all comparisons are to the
fourth quarter of fiscal 2011):    




--  Net earnings(1) amounted to $5.9 million or $0.27 per share compared to
    $7.1 million or $0.32 per share last year. Excluding the results of
    Velan ABV S.p.A. ("ABV"), the effects of purchase price accounting and
    currency impacts, the Company would have reported net earnings(1) of
    $6.0 million or $0.27 per share in the current quarter compared to $8.2
    million or $0.37 per share last year. 
    
    
--  Net new orders received ("bookings") amounted to $125.9 million, an
    increase of $0.2 million or 0.2% compared to last year. Excluding ABV
    and currency impacts, bookings would have decreased by $11.7 million or
    9.3%. Because the Company has a very large order backlog, it is quoting
    long lead times, which is negatively impacting bookings for some
    products. The Company ended the fiscal year with a backlog of $661.8
    million; $617.1 million excluding ABV. The Company's backlog increased
    by 20.8% when compared to the end of the previous fiscal year. 
    
--  Sales amounted to $117.8 million, an increase of $10.8 million or 10.1%.
    Excluding ABV and currency impacts, sales increased $4.4 million or
    4.1%. 
    

(1)  Net earnings or loss refers to net income or loss attributable to      
     Subordinate and Multiple Voting Shares.                                

--  Gross margin decreased by 8.2 percentage points from 27.7% to 19.5%.
    Excluding ABV, the effects of purchase price accounting and currency
    impacts, gross margin would have decreased by 6.1 percentage points from
    last year. 
    
--  The Company generated net cash(1) from operations of $15.6 million. This
    source of net cash(1) is primarily attributable to a decrease in
    accounts receivable, which was driven by the collections in the quarter
    of the
    increased billings reported in the third quarter of the current year.
    The Company ended the year with net cash(1) of $37.1 million. 



Year-ended fiscal 2012 (unless otherwise noted, all amounts are in U.S. dollars
and all comparisons are to the prior fiscal year):




--  Net earnings(2) amounted to $7.9 million or $0.36 per share compared to
    $21.2 million or $0.96 per share last year. Excluding ABV, the effects
    of purchase price accounting and currency impacts, the Company would
    have reported net earnings(1) of $12.5 million or $0.56 per share this
    year compared to $14.3 million or $0.65 per share last year. 
    
    
--  Net new orders received ("bookings") amounted to $529.0 million, an
    increase of $78.9 million or 17.5% compared to last year. Excluding ABV
    and currency impacts, the increase would have been $42.4 million or
    9.4%. 
    
--  Sales amounted to $437.1 million, an increase of $56.4 million or 14.8%.
    Excluding ABV and currency impacts, sales increased $26.2 million or
    6.9%. 
    
--  Gross margin decreased by 6.6 percentage points from 26.6% to 20.0%.
    Excluding ABV, the effects of purchase price accounting and currency
    impacts, gross margin would have decreased by 1.8 percentage points. 
    
--  The Company used net cash(1) from operations of $12.8 million. This use
    of net cash(1) is primarily attributable to increased inventory
    purchases to service the growing backlog. 
    
--  Based on average exchange rates, the U.S. dollar weakened 2.8% against
    the Canadian dollar when compared to the same period last year. This
    weakening resulted in the Company's Canadian dollar expenses being
    reported as higher U.S. dollar amounts in the current year. The euro
    strengthened 5.0% against the U.S. dollar when compared to the same
    period last year. This strengthening resulted in the Company's net
    profits from its European subsidiaries being reported as higher U.S.
    dollar amounts in the current year. 



"The continued growth of both our sales and backlog, as well as the acquisition
of ABV, has absorbed much of our working capital this year", John Ball, CFO of
Velan Inc. said. "Notwithstanding these two factors, we continue to look for
ways of improving the efficiency of our working capital and we are pleased that
we ended the year with net cash(1) of $37.1 million and a strong balance sheet".


Tom Velan, President and CEO of Velan Inc. said, "The increases in bookings,
backlog, and sales for the year to date are good indications of an improving
global market for our products. We are starting our new year with a very strong
backlog and the challenge we faced last year due to insufficient orders has
changed to the challenge of producing our order backlog as quickly and
profitably as possible. We are investing in increasing our global manufacturing
capacity. Faced with significant material cost increases over the last two
years, we have been raising our selling prices. For some of our product lines,
we still face lower margins because material cost increases have risen faster
than selling prices. We need to raise our margins by increasing volume and
continuing to increase our prices where possible to cover cost increases.




(1)  Non-GAAP measures - see explanation below.                             
(2)  Net earnings or loss refers to net income or loss attributable to      
     Subordinate and Multiple Voting Shares.                                



"We were disappointed by the results from our acquisition of ABV. This was a
transition year for ABV, which had poor results due to a combination of some
underpriced orders, significant material cost increases, and the additional work
required to complete the acquisition, implement a new Enterprise Resource
Planning ("ERP") system, and establish the new manufacturing plant. We expect
improving results going forward as the new plant capacity is now in operation
and the new ERP system has been implemented. Also, ABV is starting this year
with more than double the backlog it had at the time of acquisition. We are
working with the management of ABV to help improve operations to increase both
output and profitability.


"We are continuing to take measures to improve our operational excellence and
cost competitiveness, and to strengthen our presence in international markets in
order to improve our long-term performance and increase the value of our
company. In the shorter term, we are focused on improved execution of our large
project order backlog to increase sales and improve earnings."


Dividend

The Board declared an eligible quarterly dividend of Canadian dollar $0.08 per
share, payable on June 29, 2012, to all shareholders of record as at June 15,
2012.


Conference Call

Financial analysts, shareholders, and other interested individuals are invited
to attend the fourth quarter conference call to be held on May 17, 2012, at 4:30
PM (EST). The toll free call-in number is 1-888-628-4143, access code 21591591.
A recording of this conference call will be available for seven days at
1-416-626-4100 or 1-800-558-5253, access code 21591591.


About Velan

Velan Inc. (www.velan.com) is a world-leading manufacturer of industrial valves
with sales of $437 million in its last reported fiscal year. The company employs
over 1,950 people and has manufacturing plants in 10 countries. Velan Inc. is a
public company with its shares listed on the Toronto Stock Exchange under the
symbol VLN.


Safe Harbour Statement

Except for historical information provided herein, this press release may
contain information and statements of a forward-looking nature concerning the
future performance of the Company. These statements are based on suppositions
and uncertainties as well as on management's best possible evaluation of future
events. Such factors may include, without excluding other considerations,
fluctuations in quarterly results, evolution in customer demand for the
Company's products and services, the impact of price pressures exerted by
competitors, and general market trends or economic changes. As a result, readers
are advised that actual results may differ from expected results.


Non-GAAP measures

In this press release, the Company presented measures of performance and
financial condition which are not defined under Canadian GAAP ("non-GAAP
measures") and are therefore unlikely to be comparable to similar measures
presented by other companies. These measures are used by management in assessing
the operating results and financial condition of the Company.


Net cash is defined as cash and cash equivalents plus short-term investments
less bank indebtedness and short- term bank loans.


SELECTED FINANCIAL INFORMATION

Reconciliation of Net Income (Loss) from Canadian GAAP to IFRS:      



                                                 Fiscal Year   Three Months 
                                                       Ended          Ended 
(In thousands of indicated currency)             February 28    February 28 
                                                        2011           2011 
                                                           $              $ 
                                                                            
Net Income (Loss) - GAAP in Canadian dollars           5,810           (207)
                                            --------------------------------
                                            --------------------------------
Net Income (Loss) - GAAP in U.S. dollars               5,665           (233)
                                                                            
IFRS Adjustments to net income (loss) in                                    
 U.S. dollars:                                                              
  Change of functional currency to U.S.                                     
   dollar                                             14,819          5,617 
  Reclassification of Non-controlling                                       
   Interest                                              775             45 
  Income taxes - tax effect of above                                        
   differences                                           740          1,689 
                                            --------------------------------
                                                                            
Net Income (Loss) - IFRS in U.S. dollars              21,999          7,118 
                                            --------------------------------
                                            --------------------------------



Reconciliation of Comprehensive Income (Loss) from Canadian GAAP to IFRS:



                                                Fiscal Year    Three Months 
                                                      Ended           Ended 
(In thousands of indicated currency)            February 28     February 28 
                                                       2011            2011 
                                                          $               $ 
                                                                            
Comprehensive Income (Loss) - GAAP in                                       
 Canadian dollars                                     1,976             (20)
                                            --------------------------------
                                            --------------------------------
Comprehensive Income (Loss) - GAAP in U.S.                                  
 dollars                                              1,907             (80)
                                                                            
IFRS Adjustments to comprehensive income                                    
 (loss) in U.S. dollars:                                                    
  Change of functional currency to U.S.                                     
   dollar                                            21,091          10,488 
  Realized translation adjustment on                                        
   reduction of net investment in self-                                     
   sustaining operations                               (239)             (2)
  Reclassification of Non-controlling                                       
   Interest                                             845              60 
  Income taxes - tax effect of above                                        
   differences                                          740           1,689 
                                            --------------------------------
                                                                            
Comprehensive Income (Loss) - IFRS in U.S.                                  
 dollars                                             24,344          12,155 
                                            --------------------------------
                                            --------------------------------



Reconciliation of Equity from Canadian GAAP to IFRS:



                                                February 28        March 1, 
(In thousands of indicated currency)                   2011            2010 
                                                          $               $ 
                                                                            
Equity - GAAP in Canadian dollars                   340,627         346,184 
                                            --------------------------------
                                            --------------------------------
Equity - GAAP in U.S. dollars                       350,265         328,682 
                                                                            
IFRS Adjustments to Equity in U.S. dollars:                                 
  Change of functional currency to U.S.                                     
   dollar                                           (19,794)        (13,469)
  Reclassification of non-controlling                                       
   interest                                           4,025           4,954 
  Income taxes - tax effect of above                                        
   differences                                        3,227           2,439 
                                            --------------------------------
                                                                            
Equity - IFRS in U.S. dollars                       337,723         322,606 
                                            --------------------------------
                                            --------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Income (Loss)                            
(Unaudited)                                                                 
(in thousands of U.S. dollars, excluding number of shares and per share     
amounts)                                                                    
                                                                            
                        Three-month periods ended        Fiscal years ended 
                        February 29, February 28, February 29, February 28, 
                                2012         2011         2012         2011 
                                   $            $            $            $ 
                                                                            
Sales                        117,784      107,028      437,135      380,706 
                                                                            
Cost of sales                 94,779       77,393      349,873      279,280 
                        ----------------------------------------------------
                                                                            
Gross profit                  23,005       29,635       87,262      101,426 
                                                                            
Administration cost           21,406       22,343       83,620       73,597 
Other expense (income)        (3,489)        (253)      (3,806)        (601)
                        ----------------------------------------------------
                                                                            
Operating profit (loss)        5,088        7,545        7,448       28,430 
                                                                            
Finance income                    88          187          318          571 
Finance costs                    633          106        1,669          577 
                        ----------------------------------------------------
                                                                            
Finance income (costs) -                                                    
 net                            (545)          81       (1,351)          (6)
                        ----------------------------------------------------
                                                                            
Income (Loss) before                                                        
 income tax                    4,543        7,626        6,097       28,424 
                                                                            
Income tax expense                                                          
 (recovery)                      145          508          348        6,425 
                        ----------------------------------------------------
                                                                            
Net income (loss) for                                                       
 the period                    4,398        7,118        5,749       21,999 
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
Net income (loss)                                                           
 attributable to:                                                           
Subordinate Voting                                                          
 Shares and Multiple                                                        
 Voting Shares                 5,864        7,073        7,892       21,224 
Non-controlling interest      (1,466)          45       (2,143)         775 
                        ----------------------------------------------------
                               4,398        7,118        5,749       21,999 
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
Net income (loss) per                                                       
 Subordinate and                                                            
 Multiple Voting Share                                                      
Basic                           0.27         0.32         0.36         0.96 
Diluted                         0.27         0.31         0.36         0.95 
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
Dividends declared per                                                      
 Subordinate and                0.08         0.08         0.32         0.31 
  Multiple Voting Share    (CDN$0.08)   (CDN$0.08)   (CDN$0.32)   (CDN$0.32)
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Comprehensive Income (Loss)              
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                                                            
                         Three-month periods ended        Fiscal years ended
                        February 29,  February 28,February 29,  February 28,
                                2012          2011        2012          2011
                                   $             $           $             $
                                                                            
Comprehensive income                                                        
 (loss)                                                                     
Net income (loss) for                                                       
 the period                    4,398         7,118       5,749        21,999
                                                                            
Other comprehensive                                                         
 income (loss)                                                              
Foreign currency                                                            
 translation adjustment                                                     
 on foreign operations                                                      
 whose functional                                                           
 currency is other than                                                     
 the U.S. dollar                (251)        5,037      (7,461)        2,345
                        ----------------------------------------------------
Comprehensive income                                                        
 (loss)                        4,147        12,155      (1,712)       24,344
                        ----------------------------------------------------
                        ----------------------------------------------------
Comprehensive income                                                        
 (loss) attributable to:                                                    
Subordinate Voting                                                          
 Shares and Multiple                                                        
 Voting Shares                 5,490        12,095       1,400        23,499
Non-controlling interest      (1,343)           60      (3,112)          845
                        ----------------------------------------------------
                                                                            
                               4,147        12,155      (1,712)       24,344
                        ----------------------------------------------------
                        ----------------------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Financial Position                       
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                                                            
As At                              February 29,   February 28,      March 1,
                                           2012           2011          2010
                                              $              $             $
                                                                            
Assets                                                                      
                                                                            
Current assets                                                              
Cash and cash equivalents                65,414        119,996       101,691
Short-term investments                    4,954             87           295
Accounts receivable                     111,856         94,495        86,756
Income taxes recoverable                  9,682          5,007         3,301
Inventories                             258,684        205,334       190,031
Deposits and prepaid expenses             6,209          3,875         5,672
Derivative assets                         1,737          3,329         4,042
                                  ------------------------------------------
                                        458,536        432,123       391,788
Non-current assets                                                          
Property, plant and equipment            72,961         64,622        63,931
Intangible assets and goodwill           58,845         11,657        11,382
Deferred income taxes                    10,152          6,244         5,545
Other assets                              1,476          1,391         1,388
                                  ------------------------------------------
                                        143,434         83,914        82,246
                                  ------------------------------------------
Total assets                            601,970        516,037       474,034
                                  ------------------------------------------
                                  ------------------------------------------
                                                                            
Liabilities                                                                 
                                                                            
Current liabilities                                                         
Bank indebtedness                        32,438          5,634         2,500
Short-term bank loans                       858            822           791
Accounts payable and accrued                                                
 liabilities                             82,088         65,329        63,897
Income tax payable                        2,484          1,832         4,505
Dividend payable                          1,791          1,830         1,689
Customer deposits                        86,544         73,054        55,403
Provisions                                5,149          4,288         2,973
Accrual for performance guarantees       21,679         13,354         7,955
Derivative liabilities                      534            447         1,077
Current portion of long-term debt         1,696            603            44
Current portion of other                                                    
 liabilities                              5,753              -             -
                                  ------------------------------------------
                                        241,014        167,193       140,834
Non-current liabilities                                                     
Long-term debt                            7,891          4,408         3,768
Deferred income taxes                     8,270             57           124
Other liabilities                         9,218          6,656         6,702
                                  ------------------------------------------
                                         25,379         11,121        10,594
                                  ------------------------------------------
Total liabilities                       266,393        178,314       151,428
                                  ------------------------------------------
Equity                                                                      
                                                                            
Equity attributable to the                                                  
 Subordinate and Multiple Voting                                            
 shareholders                                                               
Share capital                            78,764         79,271        79,651
Contributed surplus                       1,871          1,898         1,936
Retained earnings                       250,951        250,254       236,065
Accumulated other comprehensive                                             
 income (loss)                           (4,217)         2,275             -
                                  ------------------------------------------
                                        327,369        333,698       317,652
Non-controlling interest                  8,208          4,025         4,954
                                  ------------------------------------------
Total equity                            335,577        337,723       322,606
                                  ------------------------------------------
Total liabilities and equity            601,970        516,037       474,034
                                  ------------------------------------------
                                  ------------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Changes in Equity                        
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                                                            
                        Equity attributable to the Subordinate and Multiple 
                                                        Voting shareholders 
                    --------------------------------------------------------
                                            Accumulated                     
                                                  other                     
                                          comprehensive                     
                        Share Contributed        income  Retained           
                      capital     surplus        (loss)  earnings     Total 
                    --------------------------------------------------------
                                                                            
Balance - March 1,                                                          
 2010                  79,651       1,936             -   236,065   317,652 
                                                                            
Net income for the                                                          
 year                       -           -             -    21,224    21,224 
Other comprehensive                                                         
 income                     -           -         2,275         -     2,275 
                    --------------------------------------------------------
                                                                            
                       79,651       1,936         2,275   257,289   341,151 
                                                                            
Effect of share-                                                            
 based compensation         -          63             -         -        63 
Dividends                                                                   
  Multiple Voting                                                           
   Shares                   -           -             -    (4,930)   (4,930)
  Subordinate Voting                                                        
   Shares                   -           -             -    (2,105)   (2,105)
  Non-controlling                                                           
   interest                 -           -             -         -         - 
Share repurchase         (380)       (101)            -         -      (481)
                    --------------------------------------------------------
                                                                            
Balance - February                                                          
 28, 2011              79,271       1,898         2,275   250,254   333,698 
                    --------------------------------------------------------
                    --------------------------------------------------------
                                                                            
Balance - March 1,                                                          
 2011                  79,271       1,898         2,275   250,254   333,698 
                                                                            
Net income (loss)                                                           
 for the year               -           -             -     7,892     7,892 
Other comprehensive                                                         
 loss                       -           -        (6,492)        -    (6,492)
                    --------------------------------------------------------
                                                                            
                       79,271       1,898        (4,217)  258,146   335,098 
                                                                            
Effect of share-                                                            
 based compensation         -          71             -         -        71 
Dividends                                                                   
  Multiple Voting                                                           
   Shares                   -           -             -    (5,022)   (5,022)
  Subordinate Voting                                                        
   Shares                   -           -             -    (2,173)   (2,173)
  Non-controlling                                                           
   interest                 -           -             -         -         - 
Share repurchase         (507)        (98)            -         -      (605)
Non-controlling                                                             
 interest arising on                                                        
 acquisition                -           -             -         -         - 
                    --------------------------------------------------------
                                                                            
Balance - February                                                          
 29, 2012              78,764       1,871        (4,217)  250,951   327,369 
                    --------------------------------------------------------
                    --------------------------------------------------------

                                                                      
                                                                      
                                                                      
                             Non-controlling                    Total 
                                    interest                   equity 
                    --------------------------------------------------
                                                                      
Balance - March 1,                                                    
 2010                                  4,954                  322,606 
                                                                      
Net income for the                                                    
 year                                    775                   21,999 
Other comprehensive                                                   
 income                                   70                    2,345 
                    --------------------------------------------------
                                                                      
                                       5,799                  346,950 
                                                                      
Effect of share-                                                      
 based compensation                        -                       63 
Dividends                                                             
  Multiple Voting                                                     
   Shares                                  -                   (4,930)
  Subordinate Voting                                                  
   Shares                                  -                   (2,105)
  Non-controlling                                                     
   interest                           (1,774)                  (1,774)
Share repurchase                           -                     (481)
                    --------------------------------------------------
                                                                      
Balance - February                                                    
 28, 2011                              4,025                  337,723 
                    --------------------------------------------------
                    --------------------------------------------------
                                                                      
Balance - March 1,                                                    
 2011                                  4,025                  337,723 
                                                                      
Net income (loss)                                                     
 for the year                         (2,143)                   5,749 
Other comprehensive                                                   
 loss                                   (969)                  (7,461)
                    --------------------------------------------------
                                                                      
                                         913                  336,011 
                                                                      
Effect of share-                                                      
 based compensation                        -                       71 
Dividends                                                             
  Multiple Voting                                                     
   Shares                                  -                   (5,022)
  Subordinate Voting                                                  
   Shares                                  -                   (2,173)
  Non-controlling                                                     
   interest                             (948)                    (948)
Share repurchase                           -                     (605)
Non-controlling                                                       
 interest arising on                                                  
 acquisition                           8,243                    8,243 
                    --------------------------------------------------
                                                                      
Balance - February                                                    
 29, 2012                              8,208                  335,577 
                    --------------------------------------------------
                    --------------------------------------------------
                                                                            
                                                                            
                                                                            
Velan Inc.                                                                  
Interim Consolidated Statements of Cash Flows                               
(Unaudited)                                                                 
(in thousands of U.S. dollars)                                              
                                                                            
                      Three-month periods ended          Fiscal years ended 
                     February 29,  February 28,  February 29,  February 28, 
                             2012          2011          2012          2011 
Cash flows from                 $             $             $             $ 
                                                                            
Operating activities                                                        
Net income (loss)                                                           
 for the period             4,398         7,118         5,749        21,999 
Adjustments to                                                              
 reconcile net                                                              
 income (loss) to                                                           
 cash provided by                                                           
 operating                                                                  
 activities                                   -                             
  Depreciation of                                                           
   property, plant                                                          
   and equipment            2,451         2,038         8,847         8,146 
  Amortization of                                                           
   intangible assets          494           228         4,330           813 
  Deferred income                                                           
   taxes                   (2,417)       (2,318)       (2,929)         (987)
  Share-based                                                               
   compensation                                                             
   expense                     21            10            71            63 
  Loss (Gain) on                                                            
   disposal of                                                              
   property, plant                                                          
   and equipment              (25)         (448)          (14)         (472)
  Interest accretion                                                        
   on proceeds                                                              
   payable                    244             -           946             - 
  Income from fair                                                          
   value adjustment                                                         
   of proceeds                                                              
   payable                 (2,230)            -        (2,230)            - 
  Unrealized foreign                                                        
   exchange gain on                                                         
   proceeds payable          (978)            -          (978)            - 
  Net change in                                                             
   other long-term                                                          
   liabilities                790           451           684           (46)
                    --------------------------------------------------------
                            2,748         7,079        14,476        29,516 
                    --------------------------------------------------------
Changes in non-cash                                                         
 working capital                                                            
 items                                                                      
  Accounts                                                                  
   receivable              15,786        (8,646)       (8,515)       (7,781)
  Inventories             (11,260)         (543)      (38,421)      (15,385)
  Income taxes                                                              
   recoverable                481        (1,123)       (4,758)       (1,715)
  Deposits and                                                              
   prepaid expenses        (1,541)        1,881        (1,903)        1,787 
  Derivative assets          (463)         (120)        1,564           709 
  Accounts payable                                                          
   and accrued                                                              
   liabilities              3,908         6,256         4,741         1,424 
  Income taxes                                                              
   payable                    317        (1,059)          115        (2,687)
  Customer deposits         2,538        10,995        11,139        17,555 
  Provisions                1,356         1,052           846         1,308 
  Accrual for                                                               
   performance                                                              
   guarantees               3,233         2,109         7,863         5,370 
  Derivative                                                                
   liabilities             (1,503)          203            85          (633)
                    --------------------------------------------------------
                           12,852        11,005       (27,244)          (48)
                    --------------------------------------------------------
Cash provided (used)                                                        
 by operating                                                               
 activities                15,600        18,084       (12,768)       29,468 
                    --------------------------------------------------------
Investing activities                                                        
Short-term                                                                  
 investments               (3,440)          322        (4,867)          208 
Additions to                                                                
 property, plant and                                                        
 equipment                 (3,770)       (3,318)      (12,710)       (8,657)
Proceeds on disposal                                                        
 of property, plant                                                         
 and equipment                 39           447           100           653 
Additions to                                                                
 intangible assets         (1,102)         (424)       (1,840)         (973)
Net change in other                                                         
 assets                      (235)           80           (87)           (3)
Business acquisition                                                        
 - net of cash                                                              
 acquired                       -             -       (37,281)            - 
                    --------------------------------------------------------
Cash provided (used)                                                        
 by investing                                                               
 activities                (8,508)       (2,893)      (56,685)       (8,772)
                    --------------------------------------------------------
Financing activities                                                        
Dividends paid to                                                           
 Subordinate and                                                            
 Multiple Voting                                                            
 shareholders              (1,781)       (1,752)       (7,234)       (6,894)
Dividends paid to                                                           
 non-controlling                                                            
 interest                    (864)           40          (948)       (1,774)
Repurchase of shares         (217)          (26)         (605)         (481)
Short-term bank                                                             
 loans                         11            13        (4,831)           31 
Increase in long-                                                           
 term debt                    609         1,001         5,221         1,001 
Repayment of long-                                                          
 term debt                   (366)            2        (3,002)          (87)
                    --------------------------------------------------------
Cash provided (used)                                                        
 by investing                                                               
 activities                (2,608)         (722)      (11,399)       (8,204)
                    --------------------------------------------------------
                                                                            
Effect of exchange                                                          
 rate differences on                                                        
 cash                         503         2,118          (534)        2,679 
                    --------------------------------------------------------
                                                                            
Net change in cash                                                          
 during the period          4,987        16,587       (81,386)       15,171 
Net cash - Beginning                                                        
 of period                 27,989        97,775       114,362        99,191 
                    --------------------------------------------------------
Net cash - End of                                                           
 period                    32,976       114,362        32,976       114,362 
                    --------------------------------------------------------
Net cash is composed                                                        
 of:                                                                        
  Cash and cash                                                             
   equivalents             65,414       119,996        65,414       119,996 
  Bank indebtedness       (32,438)       (5,634)      (32,438)       (5,634)
                    --------------------------------------------------------
                           32,976       114,362        32,976       114,362 
                    --------------------------------------------------------
Supplementary                                                               
 information                                                                
Interest received                                                           
 (paid)                       197          (133)         (555)         (219)
Income taxes                                                                
 received (paid)             (888)       (6,597)       (6,742)      (11,355)

Algae Biosciences Corporation (TSXV:ABV)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Algae Biosciences Corporation Charts.
Algae Biosciences Corporation (TSXV:ABV)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Algae Biosciences Corporation Charts.