Velan Inc. (TSX: VLN) (the “Company”), a world-leading manufacturer
of industrial valves, announced today its financial results for its
fiscal year and fourth quarter ended February 28, 2022.
Highlights:
-
Sales for the quarter amounted to $124.8 million, an increase of
39.3 million or 46.0% compared to last year.
- Gross profit for
the quarter of $47.7 million, an increase of $24.7 million or
106.8% from the previous year. The gross profit percentage for the
quarter increased by 1,120 basis points from 27.0% to 38.2%. The
gross profit increase is first and foremost driven by the
significantly increased sales volume.
- The Company
declared an eligible quarterly dividend of CA$0.03 per share based
on its strong cash position at the end of the quarter.
-
EBITDA2 of $16.6 million for the quarter, an
increase of $14.9 million or 906.8%. The improved results were
achieved despite receiving $2.3 million less Canada Emergency Wage
Subsidies («CEWS»).
- Net loss1 of
$25.6 million for the quarter compared to a net
income1 of $0.3 million last year. Adjusted net
income2 of $7.0 million before a $32.6 million non-cash tax
adjustment to derecognize a portion of the Company’s deferred tax
asset.
- Net new orders
(“bookings”)2 of $77.1 million for the quarter, a
decrease of $3.8 million or 4.7% compared to the previous fiscal
quarter.
- Order
backlog2 of $501.2 million at the end of the
fiscal year, of which 64.2% of orders are deliverable within the
next 12 months. Prior year order backlog totaled $562.5 million and
included 60.2% of orders deliverable in the next 12 months.
- During the
fiscal year, the Company used its net cash to reduce its debt load,
consisting of bank indebtedness and long-term debt, by more than
half from $69.8 million to $31.6 million. The Company’s net cash
amounted to $53.5 million at the end of the quarter, a decrease of
$9.5 million or 15.1% compared to the previous fiscal year.
Bruno Carbonaro, CEO and President of Velan
Inc., said, “The results Velan achieved this year are strong. We
are entering a new phase in the company’s evolution. Our sales
levels returned this year to our 2016 performance levels, which
spurred a significant improvement in our gross profit of 32.8% and
our EBITDA, which more than doubled to $39.6 million. Our backlog
reduced but remains healthy at $501.2 million. The company also
reduced its debt load by more than half. All these items illustrate
that Velan has emerged stronger from the pandemic. We managed short
term setbacks while consolidating our strengths, corrected
structural issues and built a strong leadership team, which is
prepared to take the next step. Finally, I would like to announce
that Rishi Sharma will start as CFO of Velan on May 23, 2022 and
take the opportunity to thank Benoit Alain, our soon to be former
CFO, who has executed the transition perfectly.”
Financial Highlights
Three-month periods ended |
Fiscal years ended |
(thousands of U.S. dollars, excluding per share amounts) |
February 28,2022 |
February 28,2021 |
February 28,2022 |
February 28,2021 |
|
|
|
|
|
Sales |
$124,849 |
$85,510 |
$411,242 |
$302,063 |
Gross profit |
47,723 |
23,072 |
134,969 |
80,539 |
Gross profit % |
38.2% |
27.0% |
32.8% |
26.7% |
Net income (loss)1 |
(25,590) |
338 |
(21,141) |
2,867 |
Net income (loss)1 per share –
basic and diluted |
(1.19) |
0.02 |
(0.98) |
0.13 |
Adjusted net income1 |
7,013 |
338 |
11,462 |
2,867 |
Adjusted net income1 per share –
basic and diluted |
0.32 |
0.02 |
0.53 |
0.13 |
EBITDA2 |
16,592 |
1,648 |
39,599 |
15,573 |
EBITDA2 per share – basic and
diluted |
0.77 |
0.08 |
1.83 |
0.72 |
Fourth Quarter Fiscal 2022 (unless otherwise
noted, all amounts are in U.S. dollars and all comparisons are to
the fourth quarter of fiscal 2021):
- Sales for the
quarter amounted to $124.8 million, an increase of $39.3 million or
46.0%. Sales for the quarter were positively impacted by increased
shipments by the Company’s North American, French and Italian
operations of large orders recorded in the previous fiscal year,
primarily destined for the petrochemical, nuclear and oil and gas
markets respectively. The Company’s sales were also positively
impacted by a revaluation of its provision for performance
guarantees of $8.8 million. Additionally, the positive trend in
terms of quarterly MRO sales continued this quarter due to the
higher bookings1 of such orders in the first half of the current
fiscal year. This positive trend has allowed the Company’s
quarterly sales to build momentum as the year progressed.
- Bookings2 for
the quarter amounted to $77.1 million, a decrease of $3.8 million
or 4.7%. This decrease for the quarter is primarily attributable to
lower bookings2 in the Company’s European subsidiaries, primarily
in the nuclear market, partially offset by a strong booking
performance in the Company’s North American operations, notably in
terms of MRO orders.
- Gross profit for
the quarter amounted to $47.7 million, an increase of $24.7 million
or 106.8%. The gross profit percentage for the quarter of 38.2% was
an increase of 1,120 basis points compared to last year’s final
quarter. The improvement in gross profit for the quarter is
primarily attributable to the higher sales volume, which helped to
cover the Company’s fixed production overhead costs more
efficiently. The Company’s improved margins are also stemming from
the delivery of a product mix with a greater proportion of higher
margin product sales as well as margin improvement activities
implemented over the course of the past fiscal years within the
scope of the V20 restructuring and transformation plan. The gross
profit also benefited from a positive revaluation of the Company’s
provision for performance guarantees of $8.8 million for the
quarter. Finally, the increase in gross profit percentage was such
that it could more than offset the impact of a lower amount of CEWS
of $1.3 million for the quarter compared to last year. The
subsidies are allocated between cost of sales and administration
costs.
- Administration
costs for the quarter amounted to $38.8 million, an increase of
$14.7 million or 60.7%. The increase in administration costs for
the quarter is primarily attributable to a non-recurring $13.1
million increase in the costs related to the Company’s ongoing
asbestos litigation in order to revise, based on new estimates, the
assessment of the provision that would account for all outstanding
litigations rather than only settled amounts. The increase is also
attributable to a general increase in administration expenses, such
as travel expenses, marketing and office maintenance costs that
significantly decreased when the global pandemic broke out in 2020
and an increase in sales commissions for the quarter due to the
higher sales volume. Finally, the increase in administration costs
is also attributable to a decrease of $1.0 million for the quarter
of CEWS compared to last year. The subsidies are allocated between
cost of sales and administration costs.
- Net loss1
for the quarter amounted to $25.6 million or $1.19 per share
compared to a net income of $0.3 million or $0.02 per share last
year. The net loss1 for the quarter was significantly impacted by a
$32.6 million non-cash tax adjustment to derecognize a portion of
the Company’s deferred tax asset. Excluding this non-cash tax
adjustment, the Company’s adjusted net income2 for the quarter
amounted to $7.0 million or $0.32 per share. EBITDA2 for the
quarter amounted to $16.6 million or $0.77 per share compared to
$1.6 million or $0.08 per share last year. The increase in EBITDA2
for the quarter is primarily due to an increase in gross profit,
for the reasons mentioned previously, and a $4.6 million
non-recurring net gain, after minority interests, on the disposal
of the Company’s investment in Juwon Special Steel Co. Ltd. in the
fourth quarter of the current fiscal year. The improvement was also
due to the absence of restructuring and transformation costs which
totaled $1.3 million in the final quarter of the previous year.
This improvement in EBITDA2 was partially offset by an increase in
administration costs as explained previously. The movement in the
Company’s adjusted net income2 for the quarter was primarily
attributable to the same factors as explained above, coupled with
an unfavorable movement in income taxes.
Year ended Fiscal 2022 (unless otherwise noted,
all amounts are in U.S. dollars and all comparisons are to the
prior fiscal year):
-
Sales for the fiscal year amounted to $411.2 million, an increase
of $109.2 million or 36.1%. Sales for the year were positively
impacted by increased shipments by the Company’s North American,
French and Italian operations of large orders recorded in the
previous fiscal year, primarily destined for the petrochemical,
nuclear and oil and gas markets respectively. The Company’s sales
were also positively impacted by a revaluation of its provision for
performance guarantees of $13.2 million for the fiscal year.
- Bookings2 for
the fiscal year amounted to $363.5 million, a decrease of $63.1
million or 14.8%. The decrease for the fiscal year is primarily
attributable to lower bookings2 in the Company’s French and Italian
operations, which both recorded significant nuclear and downstream
oil and gas orders in the previous year. This decrease was
partially offset by a significantly higher amount of MRO orders
recorded by the Company’s North American operations in the current
fiscal year. The Company is encouraged by the recovery of its MRO
order bookings2, which were severely impacted by the global
pandemic at the end of the prior fiscal year, and ultimately
adversely affected the sales of the latter part of the previous
fiscal year and the first half of the current fiscal year.
- As a result of
sales outpacing bookings2 in the fiscal year, the Company’s
book-to-bill ratio2 was 0.88 for the year. Furthermore, the total
backlog2 decreased by $61.3 million or 10.9% since the beginning of
the fiscal year, amounting to $501.2 million as at February 28,
2022. The reduction of the backlog2 is primarily due to a
book-to-bill ratio2 below 1.00 combined with the weakening of the
euro spot rate against the U.S. dollar since the beginning of the
fiscal year. Alternatively, the Company’s backlog2 deliverable
within a year is at a similar level than last year.
- Gross profit for
the fiscal year amounted to $135.0 million, an increase of $54.4
million or 67.6%. The gross profit of 32.8% represented an increase
of 610 basis points compared to last year. The improvement in gross
profit for the year is primarily attributable to the higher sales
volume, which helped to cover the Company’s fixed production
overhead costs more efficiently. The Company’s improved margins are
also stemming from the delivery of a product mix with a greater
proportion of higher margin product sales as well as margin
improvement activities implemented over the course of the past
fiscal years within the scope of the V20 restructuring and
transformation plan. The gross profit also benefited from a
positive revaluation of the Company’s provision for performance
guarantees of $13.2 million for the fiscal year. Additionally, the
Company’s gross profit for the fiscal year benefited from $6.1
million of favorable foreign exchange movements which were
primarily made up of unrealized foreign exchange translations
related to the fluctuation of the U.S. dollar against the euro and
the Canadian dollar when compared to similar movements from the
previous year. Finally, the increase in gross profit percentage was
such that it could more than offset the impact of a lower amount of
CEWS of $5.9 million for the fiscal year compared to last year. The
subsidies are allocated between cost of sales and administration
costs.
- Administration
costs for the year amounted to $113.0 million, an increase of $32.9
million or 41.1%. The increase in administration costs for the year
is primarily attributable to a non-recurring $13.1 million increase
in the costs related to the Company’s ongoing asbestos litigation
in order to revise, based on new estimates, the assessment of the
provision that would account for all outstanding litigations rather
than only settled amounts. The increase is also attributable to a
general increase in administration expenses, such as travel
expenses, marketing and office maintenance costs that significantly
decreased when the global pandemic broke out in 2020 and an
increase in sales commissions for the year due to the higher sales
volume. Finally, the increase in administration costs is also
attributable to a decrease of $4.7 million for the year of CEWS
compared to last year. The subsidies are allocated between cost of
sales and administration costs.
- Net loss1 for
the year amounted to $21.1 million or $0.98 per share compared to a
net income1 of $2.9 million or $0.13 per share last year. The net
loss1 for the year was significantly impacted by a $32.6 million
non-cash tax adjustment to derecognize a portion of the Company’s
deferred tax asset. Excluding this non-cash tax adjustment, the
Company’s adjusted net income2 for the year amounted to $11.5
million or $0.53 per share. EBITDA2 for the year amounted to $39.6
million or $1.83 per share compared to $15.6 million or $0.72 per
share last year. The increase in EBITDA2 for the year is primarily
due to an increase in gross profit, for the reasons mentioned
previously, and a $4.6 million non-recurring net gain, after
minority interests, on the disposal of the Company’s investment in
Juwon Special Steel Co. Ltd. in the fourth quarter of the current
fiscal year. The improvement was also due to a reduction in other
expenses of $2.7 million for the fiscal year primarily due to land
clean-up costs of a former factory incurred in the second quarter
of the prior fiscal year. This increase in EBITDA2 was partially
offset by an increase in administration costs as explained
previously as well as the absence of restructuring and
transformation income which totaled $3.9 million in the previous
year. The restructuring and transformation income in the prior
fiscal year resulted primarily from a $9.6 million gain recognized
on the disposal of one of the Company’s Montreal plants, an
integral part of the North American manufacturing footprint
optimization plan which was planned in the scope of V20. The
movement in the Company’s adjusted net income2 for the year was
primarily attributable to the same factors as explained above,
coupled with an unfavorable movement in income taxes.
Dividend
The Board declared an eligible quarterly
dividend of CA$0.03 per share, payable on June 30, 2022, to all
shareholders of record as at June 17, 2022.
Conference call
Financial analysts, shareholders, and other
interested individuals are invited to attend the fourth quarter
conference call to be held on Thursday, May 19, 2022, at 11:00 a.m.
(EDT). The toll free call-in number is 1-877-337-6181, access code
22018746. Live content to support the discussion will be presented
to participants at the following link for the duration of the call:
https://cc.callinfo.com/r/1r2125b9wxrer&eom. A recording of
this conference call will be available for seven days at
1-416-626-4100 or 1-800-558-5253, access code 22018746.
About Velan
Founded in Montreal in 1950, Velan Inc.
(www.velan.com) is one of the world’s leading manufacturers of
industrial valves, with sales of US$411.2 million in its last
reported fiscal year. The Company employs approximately 1,650
people and has manufacturing plants in 9 countries. Velan Inc. is a
public company with its shares listed on the Toronto Stock Exchange
under the symbol VLN.
Safe harbour statement
This news release may include forward-looking
statements, which generally contain words like “should”, “believe”,
“anticipate”, “plan”, “may”, “will”, “expect”, “intend”, “continue”
or “estimate” or the negatives of these terms or variations of them
or similar expressions, all of which are subject to risks and
uncertainties, which are disclosed in the Company’s filings with
the appropriate securities commissions. While these statements are
based on management’s assumptions regarding historical trends,
current conditions and expected future developments, as well as
other factors that it believes are reasonable and appropriate in
the circumstances, no forward-looking statement can be guaranteed
and actual future results may differ materially from those
expressed herein. The Company disclaims any intention or obligation
to update or revise any forward-looking statements contained herein
whether as a result of new information, future events or otherwise,
except as required by the applicable securities laws. The
forward-looking statements contained in this news release are
expressly qualified by this cautionary statement.
Non-IFRS and supplementary financial
measures
In this press release, the Company has presented
measures of performance or financial condition which are not
defined under IFRS (“non-IFRS measures”) and are, therefore,
unlikely to be comparable to similar measures presented by other
companies. These measures are used by management in assessing the
operating results and financial condition of the Company and are
reconciled with the performance measures defined under IFRS.
Company has also presented supplementary financial measures which
are defined at the end of this report. Reconciliation and
definition can be found below and on the next page.
Adjusted net income and Earnings before
interest, taxes, depreciation and amortization
("EBITDA")
Three-month periods ended |
Fiscal year ended |
(thousands, except amount per shares) |
February 28,2022$ |
|
February 28,2021$ |
|
February 28,2022$ |
|
February 28,2021$ |
|
|
|
|
|
|
Net income (loss)1 |
(25,590 |
) |
338 |
|
(21,141 |
) |
2,867 |
|
Adjustment for: |
|
|
|
|
Derecognition of deferred tax
assets |
32,603 |
|
- |
|
32,603 |
|
- |
|
|
|
|
|
|
Adjusted net
income |
7,013 |
|
338 |
|
11,462 |
|
2,867 |
|
Adjusted net income per
share |
|
|
|
|
- Basic and
diluted |
0.32 |
|
0.02 |
|
0.53 |
|
0.13 |
|
|
|
|
|
|
Adjustments for: |
|
|
|
|
Depreciation of property, plant
and equipment |
2,401 |
|
2,632 |
|
9,591 |
|
10,148 |
|
Amortization of intangible
assets |
753 |
|
646 |
|
2,318 |
|
2,514 |
|
Finance costs – net |
725 |
|
343 |
|
2,400 |
|
866 |
|
Income taxes (excluding
Derecognition of deferred tax asset) |
5,700 |
|
(2,311 |
) |
13,828 |
|
(822 |
) |
|
|
|
|
|
EBITDA |
16,592 |
|
1,648 |
|
39,599 |
|
15,573 |
|
EBITDA per share |
|
|
|
|
- Basic and
diluted |
0.77 |
|
0.08 |
|
1.83 |
|
0.72 |
|
The term “Adjusted net income” is defined as net
income or loss attributable to Subordinate and Multiple Voting
Shares plus de-recognition of deferred tax assets. The terms
“Adjusted net income per share” is obtained by dividing Adjusted
net income by the total amount of subordinate and multiple voting
shares. The forward-looking statements contained in this press
release are expressly qualified by this cautionary statement.
The term “EBITDA” is defined as net income or
loss attributable to Subordinate and Multiple Voting Shares plus
depreciation of property, plant & equipment, plus amortization
of intangible assets, plus net finance costs plus income tax
provision. The terms “EBITDA per share” is obtained by dividing
EBITDA by the total amount of subordinate and multiple voting
shares. The forward-looking statements contained in this press
release are expressly qualified by this cautionary statement.
Definitions of supplementary financial
measures
The term “Net new orders” or “bookings” is
defined as firm orders, net of cancellations, recorded by the
Company during a period. Bookings are impacted by the fluctuation
of foreign exchange rates for a given period. The measure provides
an indication of the Company’s sales operation performance for a
given period as well as well as an expectation of future sales and
cash flows to be achieved on these orders.
The term “backlog” is defined as the buildup of
all outstanding bookings to be delivered by the Company. The
Company’s backlog is impacted by the fluctuation of foreign
exchange rates for a given period. The measure provides an
indication of the future operational challenges of the Company as
well as an expectation of future sales and cash flows to be
achieved on these orders.
The term “book-to-bill ratio” is obtained by
dividing bookings by sales. The measure provides an indication of
the Company’s performance and outlook for a given period.
The forward-looking statements contained in this
press release are expressly qualified by this cautionary
statement.
1 Net earnings or loss refer to net income or loss attributable
to Subordinate and Multiple Voting Shares2 Non-IFRS and
supplementary financial measures – see explanation above
|
|
|
|
Consolidated
Statements of Financial Position |
|
|
|
(in
thousands of U.S. dollars) |
|
|
|
|
|
|
As
at |
|
|
February 28, |
February 28, |
|
|
2022 |
2021 |
|
|
$ |
$ |
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
Cash and
cash equivalents |
|
54,015 |
74,688 |
Short-term
investments |
|
8,726 |
285 |
Accounts
receivable |
|
115,834 |
135,373 |
Income taxes
recoverable |
|
2,955 |
3,798 |
Inventories |
|
223,198 |
204,161 |
Deposits and
prepaid expenses |
|
6,877 |
8,670 |
Derivative assets |
|
553 |
196 |
|
|
412,158 |
427,171 |
|
|
|
|
Non-current assets |
|
|
|
Property,
plant and equipment |
|
73,906 |
96,327 |
Intangible
assets and goodwill |
|
16,693 |
17,319 |
Deferred
income taxes |
|
4,774 |
39,067 |
Other assets |
|
897 |
949 |
|
|
|
|
|
|
96,270 |
153,662 |
|
|
|
|
Total assets |
|
508,428 |
580,833 |
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Bank
indebtedness |
|
550 |
11,735 |
Accounts
payable and accrued liabilities |
|
80,503 |
88,130 |
Income taxes
payable |
|
3,806 |
1,609 |
Customer
deposits |
|
41,344 |
32,003 |
Provisions |
|
18,444 |
32,225 |
Derivative
liabilities |
|
560 |
303 |
Current
portion of long-term lease liabilities |
|
1,360 |
1,578 |
Current portion of long-term debt |
|
8,111 |
9,902 |
|
|
154,678 |
177,485 |
|
|
|
|
Non-current liabilities |
|
|
|
Long-term
lease liabilities |
|
11,073 |
12,649 |
Long-term
debt |
|
22,927 |
48,189 |
Income taxes
payable |
|
1,244 |
1,410 |
Deferred
income taxes |
|
4,025 |
2,545 |
Customer
deposits |
|
30,139 |
30,080 |
Provisions |
|
13,101 |
- |
Other liabilities |
|
5,731 |
8,254 |
|
|
|
|
|
|
88,240 |
103,127 |
|
|
|
|
Total liabilities |
|
242,918 |
280,612 |
|
|
|
|
Total equity |
|
265,510 |
300,221 |
|
|
|
|
Total liabilities and equity |
|
508,428 |
580,833 |
Consolidated
Statements of Income (loss) |
|
|
|
|
|
(in thousands of U.S. dollars, excluding number of shares and per
share amounts) |
|
|
|
|
|
Three-month
periods ended |
|
|
Fiscal years
ended |
|
February
28, |
February
28, |
|
February
28, |
February
28, |
|
2022 |
2021 |
|
2022 |
2021 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
124,849 |
|
85,510 |
|
|
411,242 |
|
302,063 |
|
|
|
|
|
|
|
Cost of sales |
77,126 |
|
62,438 |
|
|
276,273 |
|
221,524 |
|
|
|
|
|
|
|
Gross profit |
47,723 |
|
23,072 |
|
|
134,969 |
|
80,539 |
|
|
|
|
|
|
|
Administration costs |
38,848 |
|
24,180 |
|
|
113,039 |
|
80,091 |
|
Gain on
disposal of Juwon Special Steel Co. Ltd. |
(16,108 |
) |
- |
|
|
(16,108 |
) |
- |
|
Restructuring and transformation |
- |
|
1,290 |
|
|
- |
|
(3,930 |
) |
Other expense (income) |
(2 |
) |
(398 |
) |
|
(538 |
) |
2,137 |
|
|
|
|
|
|
|
Operating profit |
24,985 |
|
(2,000 |
) |
|
38,576 |
|
2,241 |
|
|
|
|
|
|
|
Finance
income |
25 |
|
462 |
|
|
392 |
|
1,037 |
|
Finance costs |
(750 |
) |
(805 |
) |
|
(2,792 |
) |
(1,903 |
) |
|
|
|
|
|
|
Finance costs – net |
(725 |
) |
(343 |
) |
|
(2,400 |
) |
(866 |
) |
|
|
|
|
|
|
Income (loss) before income taxes |
24,260 |
|
(2,343 |
) |
|
36,176 |
|
1,375 |
|
|
|
|
|
|
|
Income tax expense (recovery) |
38,303 |
|
(2,311 |
) |
|
46,431 |
|
(822 |
) |
|
|
|
|
|
|
Net income (loss) for the period |
(14,043 |
) |
(32 |
) |
|
(10,255 |
) |
2,197 |
|
|
|
|
|
|
|
Net
income (loss) attributable to: |
|
|
|
|
|
Subordinate Voting Shares and Multiple Voting
Shares |
(25,590 |
) |
338 |
|
|
(21,141 |
) |
2,867 |
|
Non-controlling interest |
11,547 |
|
(370 |
) |
|
10,886 |
|
(670 |
) |
|
|
|
|
|
|
Net income (loss) for the period |
(14,043 |
) |
(32 |
) |
|
(10,255 |
) |
2,197 |
|
|
|
|
|
|
|
Net
income (loss) per Subordinate and Multiple Voting
Share |
|
|
|
|
|
Basic and diluted |
(1.19 |
) |
0.02 |
|
|
(0.98 |
) |
0.13 |
|
Consolidated Statements of Comprehensive Income (Loss) |
|
|
|
|
(in
thousands of U.S. dollars) |
|
|
|
|
|
|
Three-month
periods ended |
|
|
Fiscal years
ended |
|
February
28, |
February
28, |
|
February
28, |
February
28, |
|
2022 |
2021 |
|
2022 |
2021 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) for the period |
(14,043 |
) |
(32 |
) |
|
(10,255 |
) |
2,197 |
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
Foreign currency translation |
(1,657 |
) |
1,864 |
|
|
(11,159 |
) |
13,163 |
|
|
|
|
|
|
|
Comprehensive income (loss) |
(15,700 |
) |
1,832 |
|
|
(21,414 |
) |
15,360 |
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to: |
|
|
|
|
|
Subordinate
Voting Shares and Multiple Voting Shares |
(27,253 |
) |
2,244 |
|
|
(32,260 |
) |
15,907 |
|
Non-controlling interest |
11,553 |
|
(412 |
) |
|
10,846 |
|
(547 |
) |
|
|
|
|
|
|
Comprehensive income (loss) |
(15,700 |
) |
1,832 |
|
|
(21,414 |
) |
15,360 |
|
Consolidated Statements of Changes in Equity |
|
|
|
|
|
(in thousands of U.S. dollars, excluding number of shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to the Subordinate and Multiple Voting
shareholders |
|
|
|
Share capital |
Contributedsurplus |
Accumulatedothercomprehensiveloss |
Retainedearnings |
Total |
Non-controllinginterest |
Total equity |
|
|
|
|
|
|
|
|
Balance - February 29, 2020 |
72,695 |
6,260 |
(34,047 |
) |
236,269 |
|
281,177 |
|
3,684 |
|
284,861 |
|
|
|
|
|
|
|
|
|
Net income
(loss) for the period |
|
|
|
2,867 |
|
2,867 |
|
(670 |
) |
2,197 |
|
Other comprehensive income |
- |
- |
13,040 |
|
- |
|
13,040 |
|
123 |
|
13,163 |
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
- |
- |
13,040 |
|
2,867 |
|
15,907 |
|
(547 |
) |
15,360 |
|
|
|
|
|
|
|
|
|
Balance - Ferbuary 28, 2021 |
72,695 |
6,260 |
(21,007 |
) |
239,136 |
|
297,084 |
|
3,137 |
|
300,221 |
|
|
|
|
|
|
|
|
|
Net income
(loss) for the period |
|
|
|
(21,141 |
) |
(21,141 |
) |
10,886 |
|
(10,255 |
) |
Other comprehensive loss |
- |
- |
(11,119 |
) |
- |
|
(11,119 |
) |
(40 |
) |
(11,159 |
) |
|
|
|
|
|
|
|
|
Comprehensive loss |
- |
- |
(11,119 |
) |
(21,141 |
) |
(32,260 |
) |
10,846 |
|
(21,414 |
) |
|
|
|
|
|
|
|
|
Disposal of
non-controlling interests |
- |
- |
- |
|
- |
|
- |
|
(12,454 |
) |
(12,454 |
) |
Dividends |
|
|
|
|
|
|
|
Non-controlling interest |
- |
- |
- |
|
- |
|
- |
|
(843 |
) |
(843 |
) |
|
|
|
|
|
|
|
|
Balance - February 28, 2022 |
72,695 |
6,260 |
(32,126 |
) |
217,995 |
|
264,824 |
|
686 |
|
265,510 |
|
Consolidated
Statements of Cash Flow |
|
|
|
|
|
(in
thousands of U.S. dollars) |
|
|
|
|
|
|
Three-month
periods ended |
|
|
Fiscal years
ended |
|
February
28, |
February
28, |
|
February
28, |
February
28, |
|
2022 |
2021 |
|
2022 |
2021 |
|
$ |
$ |
|
$ |
$ |
|
|
|
|
|
|
Cash
flows from |
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
Net income (loss) for the period |
(14,043 |
) |
(32 |
) |
|
(10,255 |
) |
2,197 |
|
Adjustments
to reconcile net income (loss) to cash provided (used) by operating
activities |
34,177 |
|
(3,243 |
) |
|
45,152 |
|
(4,080 |
) |
Changes in
non-cash working capital items |
(12,258 |
) |
(13,570 |
) |
|
(17,029 |
) |
(7,212 |
) |
Cash provided (used) by operating activities |
7,876 |
|
(16,845 |
) |
|
17,868 |
|
(9,095 |
) |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Short-term
investments |
(7,022 |
) |
542 |
|
|
(8,708 |
) |
342 |
|
Additions to
property, plant and equipment |
(1,196 |
) |
(2,299 |
) |
|
(6,144 |
) |
(9,810 |
) |
Additions to
intangible assets |
(1,147 |
) |
(102 |
) |
|
(2,477 |
) |
(1,095 |
) |
Proceeds on
disposal of property, plant and equipment |
16,454 |
|
26 |
|
|
30,183 |
|
13,738 |
|
Proceeds on
disposal of Juwon Steel Co. Ltd. net of cash disposal |
(12,684 |
) |
- |
|
|
(12,684 |
) |
- |
|
Net change in other assets |
(171 |
) |
152 |
|
|
(196 |
) |
(274 |
) |
Cash provided (used) by investing activities |
(5,766 |
) |
(1,681 |
) |
|
(26 |
) |
2,901 |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Dividends
paid to Subordinate and Multiple Voting shareholders |
- |
|
- |
|
|
- |
|
(482 |
) |
Dividends
paid to non-controlling interest |
(843 |
) |
- |
|
|
(843 |
) |
- |
|
Short-term
bank loans |
(35 |
) |
(5,915 |
) |
|
- |
|
(1,379 |
) |
Net change
in revolving credit facility |
(16,508 |
) |
11,334 |
|
|
(22,132 |
) |
22,132 |
|
Increase in
long-term debt |
1,985 |
|
3,890 |
|
|
7,874 |
|
18,195 |
|
Repayment of
long-term debt |
(654 |
) |
(712 |
) |
|
(6,722 |
) |
(3,643 |
) |
Repayment of long-term lease liabilities |
(412 |
) |
(440 |
) |
|
(1,696 |
) |
(1,724 |
) |
Cash provided (used) by financing activities |
(16,467 |
) |
8,157 |
|
|
(23,519 |
) |
33,099 |
|
|
|
|
|
|
|
Effect of exchange rate differences on cash |
(159 |
) |
302 |
|
|
(3,811 |
) |
5,038 |
|
|
|
|
|
|
|
Net
change in cash during the period |
(14,516 |
) |
(10,067 |
) |
|
(9,488 |
) |
31,943 |
|
|
|
|
|
|
|
Net cash – Beginning of the period |
67,981 |
|
73,020 |
|
|
62,953 |
|
31,010 |
|
|
|
|
|
|
|
Net cash – End of the period |
53,465 |
|
62,953 |
|
|
53,465 |
|
62,953 |
|
|
|
|
|
|
|
Net cash is
composed of: |
|
|
|
|
|
Cash and cash equivalents |
54,015 |
|
74,688 |
|
|
54,015 |
|
74,688 |
|
Bank indebtedness |
(550 |
) |
(11,735 |
) |
|
(550 |
) |
(11,735 |
) |
|
|
|
|
|
|
Net cash – End of the period |
53,465 |
|
62,953 |
|
|
53,465 |
|
62,953 |
|
|
|
|
|
|
|
Supplementary information |
|
|
|
|
|
Interest
paid |
(149 |
) |
(22 |
) |
|
(1,509 |
) |
(967 |
) |
Income taxes
paid |
(927 |
) |
(1,209 |
) |
|
(4,293 |
) |
(6,757 |
) |
For further information please contact:Bruno Carbonaro, Chief
Executive Officer and PresidentTel: (438) 817-7593orBenoit Alain,
Chief Financial OfficerTel: (438) 817-9957
Velan (TSX:VLN)
Historical Stock Chart
From Nov 2024 to Dec 2024
Velan (TSX:VLN)
Historical Stock Chart
From Dec 2023 to Dec 2024