TORONTO, Aug. 6, 2019 /CNW/ - TeraGo Inc. ("TeraGo"
or the "Company") (TSX: TGO, www.terago.ca), today announced
financial and operating results for the second quarter ended
June 30, 2019.
"Business activity for the second quarter was largely consistent
with the first quarter of 2019 and we remain focused on managing
costs this year as we enhance sales effectiveness, build our sales
pipeline and broaden our sales reach through channel partnerships,"
said Tony Ciciretto, President and
CEO of TeraGo. "ISED's recent decision permitting the future
conversion of our 38 GHz spectrum to a flexible use licensing model
provides much of the needed clarity to provide continuity in our
business and drive value from our spectrum assets. We hope to see
this rationale applied to our 24 GHz licenses as well, when ISED
considers the conversion of this band to a flexible use licensing
model as part of Canada's 5G
spectrum plan. With the financing we secured in the second quarter,
TeraGo is in strong financial position advance its 5G fixed
wireless service initiatives."
Second Quarter 2019 Financial Highlights
- Total revenue decreased 10.9% to $12.2
million for the three months ended June 30, 2019 compared to $13.7 million for the same period in 2018. The
decrease in revenue is primarily driven by lower connectivity
revenue which decreased 13.6% to $7.6
million compared to $8.8
million for the same period in 2018. In addition, cloud and
colocation revenue decreased 6.1% to $4.6
million compared to $4.9
million for the same period in 2018. The decreases were
attributable to churn exceeding provisioning as a result of lower
sales volume.
- Net loss was $2.8 million for the
three months ended June 30, 2019
compared to a net loss of $1.5
million for the same period in 2018. The increase in net
loss was driven by a number of factors: the decrease in revenue,
the impact of the adoption of IFRS 16, and the revaluation of
stock-based compensation from a modification from cash-settled to
equity-settled as a result of amendments to the RSU and PSU plan.
With the adoption of IFRS 16, the Company now recognizes all leases
on balance sheet with a right-of-use asset and a corresponding
lease liability. This resulted in higher depreciation and finance
costs that exceed the beneficial impact of lower cost of sales and
operating costs for previously recognized operating leases. The net
result was an increase to net loss.
- Adjusted EBITDA(1)(2) increased 45.2% to
$4.5 million for the three months
ended June 30, 2019 compared to
$3.1 million for the same period in
2018. The increase was driven by the adoption of IFRS 16 which
resulted in the reclassification of certain operating lease
expenses to finance costs and depreciation which are excluded from
the calculation of Adjusted EBITDA.
Recent Developments
- On June 5, 2019, Innovation,
Science and Economic Development Canada (ISED) released its
Decision on Releasing Millimetre Wave Spectrum to Support
5G. Among other things in its decision document, ISED reported
that existing licensees of the 38 GHz band are eligible to apply
for new "flexible use" licences for an equal amount of spectrum
upon expiry of the current 10-year licence term, or earlier upon
voluntary licence cancellation. Flexible use licences will permit
licensees to deploy mobile systems to support 5G, while retaining
the current ability to deploy on a fixed wireless basis. The
Company holds 25 of 27 issued 38 GHz spectrum licences in
Canada.
- On July 3, 2019, the Company
closed its previously announced bought deal offering (the
"Offering"), including the exercise in full of the underwriters'
over-allotment option. The Company issued and sold an aggregate of
805,000 common shares at a price of $11.00 per Common Share for gross proceeds of
$8,855,000. The Company intends to
use the net proceeds of the Offering to fund technical and customer
trials related to 5G technology in support of launching 5G fixed
wireless services in Canada and
for general corporate purposes.
- On May 20, 2019, Blake Wetzel joined the Company as Chief Revenue
Officer.
(1) Adjusted EBITDA is a Non-GAAP measure. See
"Non-IFRS Measures" below.
(2) See "Adjusted EBITDA" for a reconciliation of net
loss to Adjusted EBITDA.
Results of Operations
Comparison of the three and six months ended June 30, 2019 and 2018
(in
thousands of dollars, except with respect to gross profit margin,
earnings per share, Backlog MRR, and ARPU)
|
|
Three months
ended
June
30
|
|
Six months
ended
June
30
|
|
|
2019
|
2018(3)
|
|
2019
|
2018(3)
|
Financial
|
|
|
|
|
|
|
Cloud and Colocation
Revenue
|
$
|
4,587
|
4,894
|
$
|
9,081
|
9,625
|
Connectivity
Revenue
|
$
|
7,642
|
8,789
|
$
|
15,545
|
17,798
|
Total
Revenue
|
$
|
12,229
|
13,683
|
$
|
24,626
|
27,423
|
Cost of
Services(1)
|
$
|
2,358
|
3,466
|
$
|
4,619
|
7,021
|
Selling, General,
& Administrative Costs
|
$
|
7,438
|
8,093
|
$
|
13,401
|
15,805
|
Gross profit
margin(1)
|
|
80.7%
|
74.7%
|
|
81.2%
|
74.4%
|
Adjusted
EBITDA(1) (2)
|
$
|
4,523
|
3,123
|
$
|
9,113
|
6,252
|
Net loss
|
$
|
(2,771)
|
(1,489)
|
$
|
(3,959)
|
(2,801)
|
Basic loss per
share
|
$
|
(0.18)
|
(0.10)
|
$
|
(0.25)
|
(0.19)
|
Diluted loss per
share
|
$
|
(0.18)
|
(0.10)
|
$
|
(0.25)
|
(0.19)
|
Operating
|
|
|
|
|
|
|
Backlog
MRR(1)
|
|
|
|
|
|
|
Connectivity
|
$
|
57,081
|
60,750
|
$
|
57,081
|
60,750
|
Cloud &
Colocation
|
$
|
17,049
|
67,747
|
$
|
17,049
|
67,747
|
Churn
Rate(1)
|
|
|
|
|
|
|
Connectivity
|
|
1.6%
|
1.4%
|
|
1.5%
|
1.5%
|
Cloud &
Colocation
|
|
1.7%
|
1.5%
|
|
1.4%
|
2.3%
|
ARPU(1)
|
|
|
|
|
|
|
Connectivity
|
$
|
1,023
|
1,062
|
$
|
1,028
|
1,051
|
Cloud &
Colocation
|
$
|
3,185
|
3,336
|
$
|
3,203
|
3,210
|
|
(1) See
"Non-IFRS Measures" below.
|
(2) See
definition of "Adjusted EBITDA" below for a reconciliation of net
loss to Adjusted EBITDA
|
(3)
The Company has applied IFRS 16 on January 1, 2019 using the
modified retrospective approach. Under this method, the comparative
information is not restated. See "Accounting
Pronouncements Adopted in 2019" for further
information.
|
Operating Highlights
Backlog MRR(1)
- Connectivity backlog MRR was $57,081 as at June 30,
2019, compared to $60,750 as
at June 30, 2018. The decrease
in backlog MRR is driven primarily by lower sales volume.
- Cloud and colocation backlog MRR was $17,049 as at June 30,
2019 compared to $67,747 as at
June 30, 2018. The decrease is driven
by the provisioning of large colocation customers which were in the
backlog as of the prior year period.
ARPU(1)
- For the three months ended June 30,
2019 connectivity ARPU was $1,023 compared to $1,047 for the same period in 2018. The ARPU is
consistent with prior year period as the Company continues to focus
on acquiring and retaining small to medium sized business
customers. The slight decrease was due to provisioning and upgrades
at lower rates. For the six months ended June 30, 2018 connectivity ARPU was $1,028 compared to $1,053 for the same period in 2018. The decrease
was driven by the factors described above.
- For the three months ended June 30,
2019 cloud and colocation ARPU was $3,185 compared to $3,318 for the same period in 2018. The decrease
was due to the impacts of higher churn compared to the same period
in 2018. For the six months ended June 30,
2019 cloud & colocation ARPU was $3,203 compared to $3,201 for the same period in 2018. The increase
was due to the impact of higher value churn in the first half of
2018.
Churn(1)
- For the three months ended June 30,
2019, connectivity churn was 1.6% compared to 1.4% for the
same period in 2018. The increase was driven by the continued
increase in competition in the connectivity industry. For the six
months ended June 30, 2019
connectivity churn was 1.5% compared to 1.5% for the same period in
2018.
- For the three months ended June 30,
2019, cloud and colocation churn was 1.7% compared to 1.5%
for the same period in 2018. The increase was the result of the
timing of customer contract renewals. For the six months ended
June 30, 2019 cloud and colocation
churn was 1.4% compared to 2.3% for the same period in 2018. The
decrease was due to the increased churn of lower value customers
and the planned end of life services that the Company decided to
cease in the first half of 2018.
(1) See "Non-IFRS Measures"
ACCOUNTING PRONOUNCEMENTS ADOPTED in 2019
a) IFRS 16 Leases
IFRS 16 introduced a single, on-balance sheet accounting
approach for leases. Effective January 1,
2019, the Company adopted IFRS 16 using the modified
retrospective approach by recognizing the cumulative effect of
initially applying IFRS 16 as an adjustment to the opening balance
of retained earnings at January 1,
2019. Comparative information has not been restated and
continues to be reported under IAS 17.
Under the new standard, the Company assesses whether at contract
inception, such contract contains a lease based on the new
definition of a lease. Under IFRS 16, a contract is, or contains a
lease if the contract conveys a right to control or use an
identified asset for a period of time in exchange for
consideration. The Company has also elected to apply the practical
expedient to grandfather the assessment of which transactions were
leases, as previously determined by IAS 17 and IFRIC 4. Therefore,
the definition of a lease under IFRS 16 was only applied to
contracts entered into or changed on or after January 1, 2019.
i) Significant Accounting Policies
The Company records a right-of-use asset and lease liability at
the lease commencement date. The right-of-use asset is initially
measured at cost, and subsequently at cost less any accumulated
depreciation and impairment losses and adjusted for certain
remeasurements of the lease liability.
The lease liability is initially measured at the present value
of lease payments that are not paid at the commencement date,
discounted using the Company's incremental borrowing rate. Payments
included in the measurement of the liability include fixed payments
and payments expected to be made where a renewal/extension option
is reasonably certain to be exercised. The lease liability is
subsequently increased by the interest cost and decreased by lease
payments made. The liability is remeasured when there is a change
in the future lease payments arising from the exercise of extension
options, changes in the assessment of extension options reasonably
expected to be exercised, renegotiations with lessors and contract
amendments, changes in the scope of a lease due to certain contract
rights being exercised, and changes in assessments of termination
options reasonably expected to be exercised.
The Company elected to record the right-of-use assets based on
the corresponding lease liability. In addition, the Company has
elected to apply the practical expedient to account for leases for
which the lease term ends within 12 months of the date of initial
application as short term leases.
Judgments
The Company has applied judgment to determine the lease term for
some lease contracts in which it is a lessee that includes renewal
options. The assessment of whether the Company is reasonably
certain to exercise such options will impact the lease term, which
significantly impacts the amount of lease liabilities and
right-of-use assets recognized.
A large portion of the Company's leases include renewal options
that are exercisable by the Company and not the lessor. The Company
typically exercises these options when they relate to rooftop
locations that service its fixed wireless network. From time to
time, the Company will reassess whether these options are
reasonable expected to be exercised and remeasure the lease
liability accordingly.
ii) Impacts on Financial Statements
On initial transition, the Company has recognized right-of-use
assets representing its rights to use the underlying assets and
lease liabilities representing its obligation to make lease
payments. Right-of-use assets and lease liabilities of $30.5 million were recorded on January 1, 2019. In addition, the Company had
previously recognized prepaid assets and deferred rent liabilities
at December 31, 2018 for timing
differences in contractual operating lease cash flows. Under the
new standard, timing differences are recognized in the right-of-use
asset and lease liability and as a result, these prepaid assets and
deferred rent liabilities were adjusted through the January 1, 2019 right-of-use asset balance. There
was no net impact on opening retained earnings on adoption.
The condensed consolidated interim financial statements contain
a table that reconciles the Company's operating lease obligations
at December 31, 2018 as previously
disclosed in the Company's 2018 Consolidated Financial Statements
to the IFRS 16 lease liability recognized on January 1, 2019. A reconciliation of the lease
liabilities during the three and six months ended June 30, 2019 is presented in Note 9 of the
consolidated interim financial statements. The weighted average
discount rate applied at January 1,
2019 was 9.29%.
iii) Impacts on Financial results
The following table highlights some of the key impacts on our
financial metrics related to IFRS 16:
|
|
Three months
ended
June 30,
2019
|
(in
thousands)
|
|
Balances
without
adoption
of IFRS
16
|
Effect
of
IFRS
16
|
Balances
subsequent
to
transition
|
%
Change
|
Financial
|
|
|
|
|
|
Selling, General,
& Admin Costs
|
$
|
8,091
|
(653)
|
7,438
|
(8%)
|
Depreciation &
Amortization
|
$
|
2,545
|
1,414
|
3,959
|
56%
|
Cost of
Services
|
$
|
3,408
|
(1,050)
|
2,358
|
(31%)
|
Finance
Costs
|
$
|
(489)
|
(693)
|
(1,182)
|
142%
|
Gross
Margin
|
$
|
8,821
|
1,050
|
9,871
|
12%
|
Adjusted
EBITDA(1) (2)
|
$
|
2,901
|
1,622
|
4,523
|
56%
|
Net Income
(Loss)
|
$
|
(2,367)
|
(404)
|
(2,771)
|
17%
|
Total
Assets
|
$
|
80,638
|
27,087
|
107,725
|
34%
|
Total
Liabilities
|
$
|
37,455
|
27,952
|
65,407
|
75%
|
Total Liabilities
& Shareholders' Equity
|
$
|
80,638
|
27,087
|
107,725
|
34%
|
|
|
|
|
|
|
|
|
Six months
ended
June 30,
2019
|
(in
thousands)
|
|
Balances
without
adoption
of IFRS
16
|
Effect
of
IFRS
16
|
Balances
subsequent
to
transition
|
%
Change
|
Financial
|
|
|
|
|
|
Selling, General,
& Admin Costs
|
$
|
14,718
|
(1,317)
|
13,401
|
(9%)
|
Depreciation &
Amortization
|
$
|
5,109
|
2,827
|
7,936
|
55%
|
Cost of
Services
|
$
|
6,758
|
(2,139)
|
4,619
|
(32%)
|
Finance
Costs
|
$
|
1,187
|
1,410
|
2,597
|
119%
|
Gross
Margin
|
$
|
17,868
|
2,139
|
20,007
|
12%
|
Adjusted
EBITDA(1) (2)
|
$
|
5,738
|
3,375
|
9,113
|
59%
|
Net Income
(Loss)
|
$
|
(3,178)
|
(781)
|
(3,959)
|
25%
|
Total
Assets
|
$
|
80,638
|
27,087
|
107,725
|
34%
|
Total
Liabilities
|
$
|
37,455
|
27,952
|
65,407
|
75%
|
Total Liabilities
& Shareholders' Equity
|
$
|
80,638
|
27,087
|
107,725
|
34%
|
|
(1) See
"Non-IFRS Measures" below.
|
(2) See
"Adjusted EBITDA" below for a reconciliation of net loss to
Adjusted EBITDA.
|
(1) Non-IFRS Measures
This press release contains references to "Adjusted EBITDA",
"Backlog MRR", "ARPU", and "churn" which are not measures
prescribed by International Financial Reporting Standards
(IFRS).
Cost of Services - consists of expenses related to delivering
service to customers and servicing the operations of our
networks. These expenses include costs for the lease of
intercity facilities to connect our cities, internet transit and
peering costs paid to other carriers, network real estate lease
expense, spectrum lease expenses and lease and utility expenses for
the data centres and salaries and related costs of staff directly
associated with the cost of services.
Gross Profit Margin % - consists of gross profit margin divided
by revenue where gross profit margin is revenue less cost of
services.
Adjusted EBITDA - The Company believes that Adjusted EBITDA
is useful additional information to management, the Board and
investors as it provides an indication of the operational results
generated by its business activities prior to taking into
consideration how those activities are financed and taxed and also
prior to taking into consideration asset depreciation and
amortization and it excludes items that could affect the
comparability of our operational results and could potentially
alter the trends analysis in business performance. Excluding these
items does not necessarily imply they are non-recurring, infrequent
or unusual. Adjusted EBITDA is also used by some investors and
analysts for the purpose of valuing a company. The Company
calculates Adjusted EBITDA as earnings before deducting interest,
taxes, depreciation and amortization, foreign exchange gain or
loss, finance costs, finance income, gain or loss on disposal of
network assets, property and equipment, impairment of property,
plant, & equipment and intangible assets, stock-based
compensation and restructuring, acquisition-related and integration
costs. Investors are cautioned that Adjusted EBITDA should not be
construed as an alternative to operating earnings (losses) or net
earnings (losses) determined in accordance with IFRS as an
indicator of our financial performance or as a measure of our
liquidity and cash flows. Adjusted EBITDA does not take into
account the impact of working capital changes, capital
expenditures, debt principal reductions and other sources and uses
of cash, which are disclosed in the consolidated statements of cash
flows.
A reconciliation of net loss to Adjusted EBITDA is found below
and in the MD&A for the three and six months ended June 30, 2019 and 2018. Adjusted EBITDA does not
have any standardized meaning under IFRS/GAAP. TeraGo's method of
calculating Adjusted EBITDA may differ from other issuers and,
accordingly, Adjusted EBITDA may not be comparable to similar
measures presented by other issuers.
The table below reconciles net loss to Adjusted
EBITDA(1) for the three and six months June 30, 2019 and 2018.
(in thousands
of dollars)
|
|
Three months
ended
June
30
|
|
Six months
ended
June
30
|
|
|
2019
|
2018(2)
|
|
2019
|
2018(2)
|
Net earnings
(loss) for the period
|
$
|
(2,771)
|
(1,489)
|
|
(3,959)
|
(2,801)
|
Foreign exchange loss
(gain)
|
|
81
|
(10)
|
|
75
|
(6)
|
Finance
costs
|
|
1,182
|
578
|
|
2,597
|
1,206
|
Finance
income
|
|
(18)
|
(1)
|
|
(43)
|
(1)
|
Earnings (loss)
from operations
|
|
(1,526)
|
(922)
|
|
(1,330)
|
(1,602)
|
Add:
|
|
|
|
|
|
|
Depreciation of
network assets, property and equipment and amortization of
intangible assets
|
|
3,959
|
3,046
|
|
7,936
|
6,199
|
Loss on disposal of
network assets
|
|
71
|
174
|
|
94
|
256
|
Impairment of Assets
and Related Charges
|
|
64
|
131
|
|
146
|
367
|
Stock-based
Compensation Expense (Recovery)
|
|
970
|
231
|
|
1,312
|
434
|
Restructuring,
acquisition-related, integration costs and other
|
|
985
|
463
|
|
955
|
598
|
Adjusted
EBITDA(1)
|
$
|
4,523
|
3,123
|
|
9,113
|
6,252
|
|
(1) See
"Non-IFRS Measures"
|
(2)
The Company has initially applied IFRS 15 using the cumulative
effect method. Under this method, the comparative information is
not restated.
|
Backlog MRR - The term "Backlog MRR" is a measure of contracted
monthly recurring revenue (MRR) from customers that have not yet
been provisioned. The Company believes backlog MRR is useful
additional information as it provides an indication of future
revenue. Backlog MRR is not a recognized measure under IFRS and may
not translate into future revenue, and accordingly, investors are
cautioned in using it. The Company calculates backlog MRR by
summing the MRR of new customer contracts and upgrades that are
signed but not yet provisioned, as at the end of the period.
TeraGo's method of calculating backlog MRR may differ from other
issuers and, accordingly, backlog MRR may not be comparable to
similar measures presented by other issuers.
ARPU - The term "ARPU" refers to the Company's average revenue
per customer per month. The Company believes that ARPU is useful
supplemental information as it provides an indication of our
revenue from an individual customer on a per month basis. ARPU is
not a recognized measure under IFRS and, accordingly, investors are
cautioned that ARPU should not be construed as an alternative to
revenue determined in accordance with IFRS as an indicator of our
financial performance. The Company calculates ARPU by dividing our
total revenue before revenue from early terminations divided by the
number of customers in service during the period and we express
ARPU as a rate per month. TeraGo's method of calculating ARPU may
differ from other issuers and, accordingly, ARPU may not be
comparable to similar measures presented by other issuers.
Churn - The term "churn" or "churn rate" is a measure, expressed
as a percentage of customer cancellations in a particular month.
Churn represents the number of customer cancellations per month as
a percentage of total number of customers during the month. The
Company believes that the churn rate is useful supplemental
information as it provides an indication of future revenue decline
and is a measure of how well the business is able to renew and keep
existing customers on their existing service offerings. The Company
calculates churn by dividing the number of customer cancellations
during a month by the total number of customers at the end of the
month before any churn, expressed as an average monthly rate in the
period. Churn and churn rate are not recognized measures under IFRS
and, accordingly, investors are cautioned in using it. TeraGo's
method of calculating churn and churn rate may differ from other
issuers and, accordingly, churn may not be comparable to similar
measures presented by other issuers.
Conference Call
Management will host a conference call tomorrow, Wednesday, August 7, 2019, at 8:30 am ET to discuss these results.
To access the conference call, please dial 647-427-2311 or
1-866-521-4909. The unaudited financial statements for the three
and six months ended June 30, 2019
and Management's Discussion & Analysis for the same period have
been filed on SEDAR at www.sedar.com. Alternatively, these
documents along with a presentation in connection with the
conference call can be accessed online at
https://terago.ca/company/investor-relations.
An archived recording of the conference call will be available
until August 14, 2019. To listen to
the recording, call 416-621-4642 or 1-800-585-8367 and enter
passcode 3528534.
About TeraGo
TeraGo owns a national spectrum portfolio of exclusive 24GHz and
38GHz wide-area spectrum licences including 2,120 MHz of spectrum
across Canada's 6 largest cities.
TeraGo provides businesses across Canada with cloud, colocation and connectivity
services. TeraGo manages over 3,000 cloud workloads, operates five
data centres in the Greater Toronto
Area, the Greater Vancouver
Area, and Kelowna, and owns
and manages its own IP network. The Company serves business
customers in major markets across Canada including Toronto, Montreal, Calgary, Edmonton, Vancouver, Ottawa and Winnipeg.
For more information about TeraGo, please visit
www.terago.ca.
Forward-Looking Statements
This press release includes certain forward-looking statements
that are made as of the date hereof. Such forward-looking
statements may include, but are not limited to, statements relating
to TeraGo's growth strategy, focus on enhancing sales
effectiveness, building sales pipeline and broadening sales reach
through channel partnerships, application by ISED of its rationale
on its recent 38 GHz decision to the 24 GHz spectrum band, and 5G
fixed wireless service initiatives. All such statements are
made pursuant to the 'safe harbour' provisions of, and are intended
to be forward-looking statements under, applicable Canadian
securities laws. Any statements contained herein that are not
statements of historical facts may be deemed to be forward-looking
statements. The forward-looking statements reflect the Company's
views with respect to future events and is subject to risks,
uncertainties and assumptions, including the risk that TeraGo's
growth strategy, strategic plan, and investments will not generate
the result or sustainable growth intended by management, future
ISED decisions in upcoming Consultations being unfavourable to the
Company, the technical 5G trial the Company is currently conducting
may not generate the results intended, the lack of availability of
suitable 5G radio equipment, the inability of the Company to
successfully launch a 5G fixed wireless business, new market
opportunities for 5G may not exist or require additional capital
that may not be available to the Company, and those risks set forth
in the "Risk Factors" section in each of the annual MD&A of the
Company for the year ended December 31,
2018 and the MD&A for the three and six months ended
June 30, 2019, both available on
www.sedar.com. Accordingly, readers should not place undue reliance
on forward-looking statements as a number of factors could cause
actual future results, conditions, actions or events to differ
materially from the targets, expectations, estimates or intentions
expressed with the forward-looking statements. Except as may be
required by applicable Canadian securities laws, TeraGo does not
intend, and disclaims any obligation, to update or revise any
forward-looking statements whether in words, oral or written as a
result of new information, future events or otherwise.
SOURCE TeraGo Inc.